| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| 99.1 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
| FINWARD BANCORP | |||||||||||
| By: | /s/ Benjamin L. Schmitt | ||||||||||
| Name: Benjamin L. Schmitt | |||||||||||
| Title: Executive Vice President, Chief Financial Officer and Treasurer | |||||||||||

Performance Ratios |
|||||||||
Quarter ended |
|||||||||
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
|||||
Return on equity |
4.74% |
5.00% |
4.66% |
8.96% |
5.66% |
||||
Return on assets |
0.42% |
0.44% |
0.39% |
0.68% |
0.42% |
||||
Net interest margin, tax-equivalent (non-GAAP) |
3.37% |
3.35% |
3.32% |
3.18% |
3.11% |
||||
Non-interest income/average assets |
0.48% |
0.48% |
0.29% |
0.57% |
0.53% |
||||
Non-interest expense/average assets |
2.95% |
2.93% |
2.90% |
2.74% |
2.90% |
||||
Efficiency ratio |
84.52% |
84.45% |
89.50% |
81.22% |
88.92% |
||||
Quarter Ended |
Six Months Ended |
||||||||||||
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
6/30/2026 |
6/30/2025 |
|||||||
Return on equity |
4.74% |
5.00% |
4.66% |
8.96% |
5.66% |
4.87% |
3.39% |
||||||
Return on assets |
0.42% |
0.44% |
0.39% |
0.68% |
0.42% |
0.43% |
0.25% |
||||||
Yield on loans |
5.55% |
5.50% |
5.64% |
5.49% |
5.36% |
5.53% |
5.31% |
||||||
Yield on security investments |
2.27% |
2.22% |
2.29% |
2.40% |
2.42% |
2.25% |
2.40% |
||||||
Total yield on earning assets |
4.93% |
4.86% |
4.96% |
4.91% |
4.82% |
4.90% |
4.77% |
||||||
Cost of interest-bearing deposits |
1.98% |
1.92% |
2.09% |
2.16% |
2.12% |
1.95% |
2.14% |
||||||
Cost of federal funds purchased and repurchase
agreements
|
2.82% |
2.85% |
3.12% |
3.37% |
3.32% |
2.84% |
3.34% |
||||||
Cost of borrowed funds |
3.80% |
3.70% |
3.70% |
3.64% |
3.91% |
3.75% |
4.01% |
||||||
Total cost of interest-bearing liabilities |
2.06% |
2.00% |
2.16% |
2.25% |
2.22% |
2.03% |
2.25% |
||||||
Net interest margin |
3.25% |
3.23% |
3.18% |
3.04% |
2.97% |
3.24% |
2.89% |
||||||
Net interest margin, tax-equivalent (non-GAAP) (1)
|
3.37% |
3.35% |
3.32% |
3.18% |
3.11% |
3.36% |
3.03% |
||||||
Non-interest income/average assets |
0.48% |
0.48% |
0.29% |
0.57% |
0.53% |
0.48% |
0.48% |
||||||
Non-interest expense/average assets |
2.95% |
2.93% |
2.90% |
2.74% |
2.90% |
2.95% |
2.86% |
||||||
Efficiency ratio (non-GAAP) (1)
|
84.52% |
84.45% |
89.50% |
81.22% |
88.92% |
84.48% |
90.95% |
||||||
Non-performing assets to total assets |
0.90% |
0.71% |
0.65% |
0.76% |
0.74% |
0.90% |
0.74% |
||||||
Non-performing loans to total loans |
1.10% |
0.85% |
0.77% |
0.94% |
0.91% |
1.10% |
0.91% |
||||||
Allowance for credit losses to non-performing loans |
106.92% |
139.72% |
156.84% |
129.41% |
133.01% |
106.92% |
133.01% |
||||||
Allowance for credit losses to loans receivable |
1.18% |
1.19% |
1.21% |
1.22% |
1.22% |
1.18% |
1.22% |
||||||
Net charge-offs (recoveries) as a percentage of average
loans receivable
|
(0.01%) |
0.00% |
0.08% |
0.07% |
(0.11%) |
(0.01)% |
(0.05)% |
||||||
Basic earnings per share |
$0.49 |
$0.52 |
$0.46 |
$0.82 |
$0.50 |
$1.01 |
$0.61 |
||||||
Diluted earnings per share |
$0.48 |
$0.52 |
$0.46 |
$0.81 |
$0.50 |
$1.00 |
$0.61 |
||||||
Weighted average common shares outstanding—basic |
4,280,844 |
4,276,530 |
4,273,421 |
4,273,022 |
4,271,952 |
4,278,699 |
4,269,478 |
||||||
Weighted average common shares outstanding—diluted |
4,319,052 |
4,302,206 |
4,301,462 |
4,299,007 |
4,291,319 |
4,316,606 |
4,287,877 |
||||||
Stockholders' equity to total assets |
8.74% |
8.56% |
8.64% |
8.06% |
7.48% |
8.74% |
7.48% |
||||||
Tangible common equity to tangible assets (non-GAAP)
(1)
|
7.68% |
7.48% |
7.56% |
6.99% |
6.41% |
7.68% |
6.41% |
||||||
Book value per share |
$41.15 |
$39.81 |
$40.37 |
$38.24 |
$35.67 |
$41.15 |
$35.67 |
||||||
Tangible common book value per share (non-GAAP) (1)
|
$35.75 |
$34.39 |
$34.92 |
$32.77 |
$30.16 |
$35.75 |
$30.16 |
||||||
Closing stock price |
$36.78 |
$36.30 |
$35.19 |
$32.09 |
$27.62 |
$35.19 |
$27.62 |
||||||
Dividends declared per common share |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.24 |
$0.12 |
||||||
Quarter Ended |
|||||||||||||||||
June 30, 2026 |
March 31, 2026 |
December 31, 2025 |
|||||||||||||||
(Dollars in thousands) |
Average
Balance
|
Interest |
Yield/
Rate
|
Average
Balance
|
Interest |
Yield/
Rate
|
Average
Balance
|
Interest |
Yield/Rate |
||||||||
ASSETS |
|||||||||||||||||
Interest bearing deposits in other
financial institutions
|
$78,886 |
$718 |
3.64% |
$96,250 |
$949 |
3.94% |
$100,035 |
$903 |
3.61% |
||||||||
Federal funds sold |
1,046 |
8 |
3.06% |
1,523 |
11 |
2.89% |
1,113 |
10 |
3.59% |
||||||||
Securities available-for-sale |
309,251 |
1,757 |
2.27% |
318,670 |
1,771 |
2.22% |
327,747 |
1,877 |
2.29% |
||||||||
Loans receivable |
1,474,063 |
20,468 |
5.55% |
1,445,921 |
19,871 |
5.50% |
1,454,174 |
20,496 |
5.64% |
||||||||
Federal Home Loan Bank stock |
6,547 |
114 |
6.97% |
6,547 |
119 |
7.27% |
6,547 |
126 |
7.70% |
||||||||
Total interest earning assets |
1,869,793 |
$23,065 |
4.93% |
1,868,911 |
$22,721 |
4.86% |
1,889,616 |
$23,412 |
4.96% |
||||||||
Cash and non-interest bearing
deposits in other financial
institutions
|
15,504 |
21,331 |
23,385 |
||||||||||||||
Allowance for credit losses |
(17,418) |
(17,608) |
(18,049) |
||||||||||||||
Other non-interest bearing assets |
143,484 |
143,452 |
146,675 |
||||||||||||||
Total assets |
$2,011,363 |
$2,016,086 |
$2,041,627 |
||||||||||||||
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|||||||||||||||||
Interest-bearing deposits |
$1,446,072 |
$7,159 |
1.98% |
$1,447,994 |
$6,959 |
1.92% |
$1,458,748 |
$7,605 |
2.09% |
||||||||
Federal funds purchased and
repurchase agreements
|
33,076 |
233 |
2.82% |
38,113 |
272 |
2.85% |
40,968 |
317 |
3.10% |
||||||||
Borrowed funds |
51,925 |
493 |
3.80% |
45,334 |
419 |
3.70% |
48,089 |
448 |
3.73% |
||||||||
Total interest bearing liabilities |
1,531,073 |
$7,885 |
2.06% |
1,531,441 |
$7,650 |
2.00% |
1,547,805 |
$8,370 |
2.16% |
||||||||
Non-interest bearing deposits |
268,540 |
270,626 |
288,073 |
||||||||||||||
Other non-interest bearing
liabilities
|
35,243 |
34,588 |
35,588 |
||||||||||||||
Total liabilities |
1,834,856 |
1,836,655 |
1,871,466 |
||||||||||||||
Total stockholders' equity |
176,507 |
179,431 |
170,161 |
||||||||||||||
Total liabilities and
stockholders' equity
|
$2,011,363 |
$2,016,086 |
$2,041,627 |
||||||||||||||
Net interest income |
$15,180 |
$15,071 |
$15,042 |
||||||||||||||
Return on average assets |
0.42% |
0.44% |
0.39% |
||||||||||||||
Return on average equity |
4.74% |
5.00% |
4.66% |
||||||||||||||
Net interest margin |
3.25% |
3.23% |
3.18% |
||||||||||||||
Net interest margin, tax-equivalent
(non-GAAP)(1)
|
3.37% |
3.35% |
3.32% |
||||||||||||||
Net interest spread |
2.87% |
2.86% |
2.80% |
||||||||||||||
Ratio of interest-earning assets to
interest-bearing liabilities
|
1.22x |
1.22x |
1.22x |
||||||||||||||
As of |
|||||||||
(Dollars in thousands) |
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
||||
ASSETS |
|||||||||
Cash and non-interest bearing deposits in other financial institutions |
$17,384 |
$15,758 |
$18,265 |
$19,458 |
$23,027 |
||||
Interest bearing deposits in other financial institutions |
76,270 |
102,997 |
101,382 |
84,157 |
79,976 |
||||
Federal funds sold |
988 |
- |
- |
563 |
411 |
||||
Total cash and cash equivalents |
94,642 |
118,755 |
119,647 |
104,178 |
103,414 |
||||
Securities available-for-sale |
310,198 |
307,686 |
316,227 |
335,150 |
327,845 |
||||
Loans held-for-sale |
1,083 |
- |
1,096 |
2,641 |
834 |
||||
Loans receivable, net of deferred fees and costs |
1,503,793 |
1,455,118 |
1,450,387 |
1,473,774 |
1,484,278 |
||||
Less: allowance for credit losses |
(17,694) |
(17,285) |
(17,506) |
(17,977) |
(18,184) |
||||
Net loans receivable |
1,486,099 |
1,437,833 |
1,432,881 |
1,455,797 |
1,466,094 |
||||
Federal Home Loan Bank stock |
6,547 |
6,547 |
6,547 |
6,547 |
6,547 |
||||
Accrued interest receivable |
7,671 |
7,700 |
7,781 |
7,585 |
7,651 |
||||
Premises and equipment |
43,932 |
44,315 |
44,976 |
45,544 |
46,179 |
||||
Cash value of bank owned life insurance |
34,010 |
33,786 |
33,586 |
33,843 |
33,932 |
||||
Goodwill |
22,395 |
22,395 |
22,395 |
22,395 |
22,395 |
||||
Other intangible assets |
984 |
1,076 |
1,172 |
1,273 |
1,414 |
||||
Other assets |
33,145 |
35,063 |
34,873 |
37,771 |
41,606 |
||||
Total assets |
$2,040,706 |
$2,015,156 |
$2,021,181 |
$2,052,724 |
$2,057,911 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||||
Deposits: |
|||||||||
Non-interest bearing |
$270,682 |
$278,705 |
$267,441 |
$280,296 |
$271,172 |
||||
Interest bearing |
1,461,862 |
1,440,366 |
1,459,530 |
1,470,350 |
1,483,678 |
||||
Total |
1,732,544 |
1,719,071 |
1,726,971 |
1,750,646 |
1,754,850 |
||||
Federal funds purchased and repurchase agreements |
30,301 |
40,815 |
39,703 |
48,426 |
48,331 |
||||
Borrowed funds |
65,000 |
50,000 |
45,000 |
55,000 |
65,000 |
||||
Accrued expenses and other liabilities |
34,574 |
32,870 |
34,844 |
33,157 |
35,477 |
||||
Total liabilities |
1,862,419 |
1,842,756 |
1,846,518 |
1,887,229 |
1,903,658 |
||||
Stockholders' Equity: |
|||||||||
Preferred stock, no par or stated value; 10,000,000 shares authorized,
none outstanding
|
- |
- |
- |
- |
- |
||||
Common stock, no par or stated value; 10,000,000 shares
authorized(1)
|
- |
- |
- |
- |
- |
||||
Additional paid-in capital |
70,530 |
70,397 |
70,331 |
70,233 |
70,263 |
||||
Accumulated other comprehensive loss |
(41,532) |
(45,713) |
(41,662) |
(49,266) |
(57,560) |
||||
Retained earnings |
149,289 |
147,716 |
145,994 |
144,528 |
141,550 |
||||
Total stockholders' equity |
178,287 |
172,400 |
174,663 |
165,495 |
154,253 |
||||
Total liabilities and stockholders' equity |
$2,040,706 |
$2,015,156 |
$2,021,181 |
$2,052,724 |
$2,057,911 |
||||
Quarter Ended |
|||||||||
(Dollars in thousands, except per share data) |
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
||||
Interest income: |
|||||||||
Loans |
$20,468 |
$19,871 |
$20,496 |
$20,246 |
$19,940 |
||||
Securities & short-term investments |
2,597 |
2,850 |
2,916 |
3,094 |
2,730 |
||||
Total interest income |
23,065 |
22,721 |
23,412 |
23,340 |
22,670 |
||||
Interest expense: |
|||||||||
Deposits |
7,159 |
6,959 |
7,605 |
7,996 |
7,780 |
||||
Borrowings |
726 |
691 |
765 |
901 |
945 |
||||
Total interest expense |
7,885 |
7,650 |
8,370 |
8,897 |
8,725 |
||||
Net interest income |
15,180 |
15,071 |
15,042 |
14,443 |
13,945 |
||||
Provision for (benefit from) credit losses |
264 |
55 |
(84) |
(301) |
(274) |
||||
Net interest income after provision for credit losses |
14,916 |
15,016 |
15,126 |
14,744 |
14,219 |
||||
Non-interest income: |
|||||||||
Fees and service charges |
1,331 |
1,295 |
1,485 |
1,463 |
1,330 |
||||
Wealth management operations |
748 |
661 |
659 |
759 |
696 |
||||
Gain (loss) on tax credit investment |
- |
- |
- |
23 |
- |
||||
Gain (loss) on sale of loans held-for-sale, net |
228 |
257 |
346 |
265 |
378 |
||||
Gain (loss) on sale of securities, net |
- |
- |
(1,577) |
- |
- |
||||
Bank owned life insurance |
223 |
201 |
522 |
439 |
220 |
||||
Gain (loss) on sale of property and equipment |
(180) |
- |
1 |
(56) |
- |
||||
Other |
48 |
3 |
37 |
20 |
59 |
||||
Total non-interest income |
2,398 |
2,417 |
1,473 |
2,913 |
2,683 |
||||
Non-interest expense: |
|||||||||
Compensation and benefits |
8,033 |
7,591 |
7,573 |
7,330 |
7,313 |
||||
Occupancy and equipment |
1,741 |
1,991 |
2,111 |
2,004 |
1,935 |
||||
Data processing |
1,176 |
1,105 |
1,465 |
1,116 |
1,341 |
||||
Federal deposit insurance premiums |
347 |
381 |
417 |
399 |
471 |
||||
Marketing |
266 |
587 |
230 |
257 |
214 |
||||
Professional and outside services |
1,221 |
1,169 |
906 |
945 |
1,115 |
||||
Technology |
516 |
508 |
521 |
549 |
545 |
||||
Other |
1,557 |
1,436 |
1,558 |
1,497 |
1,852 |
||||
Total non-interest expense |
14,857 |
14,768 |
14,781 |
14,097 |
14,786 |
||||
Income before income taxes |
2,457 |
2,665 |
1,818 |
3,560 |
2,116 |
||||
Income tax expenses (benefit) |
364 |
423 |
(166) |
63 |
(35) |
||||
Net income |
$2,093 |
$2,242 |
$1,984 |
$3,497 |
$2,151 |
||||
Earnings per common share: |
|||||||||
Basic |
$0.49 |
$0.52 |
$0.46 |
$0.82 |
$0.50 |
||||
Diluted |
$0.48 |
$0.52 |
$0.46 |
$0.81 |
$0.50 |
||||
Six Months Ended |
|||
(Dollars in thousands, except per share data) |
6/30/2026 |
6/30/2025 |
|
Interest income: |
|||
Loans |
$40,339 |
$39,595 |
|
Securities & short-term investments |
5,447 |
5,416 |
|
Total interest income |
45,786 |
45,011 |
|
Interest expense: |
|||
Deposits |
14,118 |
15,825 |
|
Borrowings |
1,417 |
1,928 |
|
Total interest expense |
15,535 |
17,753 |
|
Net interest income |
30,251 |
27,258 |
|
Provision for (benefit from) credit losses |
319 |
180 |
|
Net interest income after provision for credit losses |
29,932 |
27,078 |
|
Non-interest income: |
|||
Fees and service charges |
2,626 |
2,439 |
|
Wealth management operations |
1,409 |
1,315 |
|
Gain on tax credit investment |
— |
67 |
|
Gain on sale of loans held-for-sale, net |
485 |
608 |
|
Bank owned life insurance |
424 |
418 |
|
Gain (loss) on sale of property and equipment |
(180) |
- |
|
Other |
51 |
65 |
|
Total non-interest income |
4,815 |
4,912 |
|
Non-interest expense: |
|||
Compensation and benefits |
15,624 |
14,685 |
|
Occupancy and equipment |
3,732 |
4,046 |
|
Data processing |
2,281 |
2,380 |
|
Federal deposit insurance premiums |
728 |
904 |
|
Marketing |
853 |
300 |
|
Professional and outside services |
2,390 |
2,375 |
|
Technology |
1,024 |
999 |
|
Other |
2,993 |
3,569 |
|
Total non-interest expense |
29,625 |
29,258 |
|
Income before income taxes |
5,122 |
2,732 |
|
Income tax expenses |
787 |
126 |
|
Net income |
$4,335 |
$2,606 |
|
Earnings per common share: |
|||
Basic |
$1.01 |
$0.61 |
|
Diluted |
$1.00 |
$0.61 |
|
As of |
|||||||||||||||||
(Dollars in thousands) |
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
6/30/2026 vs
3/31/2026
|
6/30/2026 vs
6/30/2025
|
||||||||||
Residential real estate |
$455,882 |
$445,097 |
$442,443 |
$450,007 |
$457,248 |
$10,785 |
2.4% |
$(1,366) |
(0.3)% |
||||||||
Home equity |
55,601 |
53,855 |
53,497 |
51,813 |
51,112 |
1,746 |
3.2% |
4,489 |
8.8% |
||||||||
Commercial real estate |
597,364 |
564,613 |
555,594 |
564,558 |
551,091 |
32,751 |
5.8% |
46,273 |
8.4% |
||||||||
Construction and land development |
77,710 |
76,582 |
77,208 |
79,678 |
74,795 |
1,128 |
1.5% |
2,915 |
3.9% |
||||||||
Multifamily |
180,148 |
185,824 |
183,902 |
192,698 |
200,440 |
(5,676) |
(3.1)% |
(20,292) |
(10.1)% |
||||||||
Commercial business |
103,281 |
94,160 |
99,304 |
96,192 |
105,636 |
9,121 |
9.7% |
(2,355) |
(2.2)% |
||||||||
Consumer |
2,036 |
310 |
870 |
348 |
2,347 |
1,726 |
556.8% |
(311) |
(13.3)% |
||||||||
Manufactured homes |
22,050 |
22,981 |
23,708 |
24,372 |
25,146 |
(931) |
(4.1)% |
(3,096) |
(12.3)% |
||||||||
Government |
9,818 |
9,998 |
12,298 |
12,298 |
14,628 |
(180) |
(1.8)% |
(4,810) |
(32.9)% |
||||||||
Loans receivable |
1,503,890 |
1,453,420 |
1,448,824 |
1,471,964 |
1,482,443 |
50,470 |
3.5% |
21,447 |
1.4% |
||||||||
Net deferred loan origination costs |
1,006 |
1,723 |
1,606 |
1,719 |
2,012 |
(717) |
(41.6)% |
(1,006) |
(50.0)% |
||||||||
Loan clearing funds |
(1,103) |
(25) |
(43) |
91 |
(177) |
(1,078) |
4312.0% |
(926) |
523.2% |
||||||||
Loans receivable, net |
$1,503,793 |
$1,455,118 |
$1,450,387 |
$1,473,774 |
$1,484,278 |
$48,675 |
3.3% |
$19,515 |
1.3% |
||||||||
As of |
|||||||||||||||||
(Dollars in thousands) |
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
6/30/2026 vs
3/31/2026
|
6/30/2026 vs
6/30/2025
|
||||||||||
Checking |
$584,901 |
$587,575 |
$592,214 |
$579,760 |
$593,471 |
$(2,674) |
(0.5)% |
$(8,570) |
(1.4)% |
||||||||
Savings |
247,054 |
253,408 |
254,055 |
257,058 |
266,070 |
(6,354) |
(2.5)% |
(19,016) |
(7.1)% |
||||||||
Money market |
403,140 |
389,274 |
381,111 |
377,155 |
352,616 |
13,866 |
3.6% |
50,524 |
14.3% |
||||||||
Certificates of deposit |
497,449 |
488,814 |
499,591 |
536,673 |
542,693 |
8,635 |
1.8% |
(45,244) |
(8.3)% |
||||||||
Total deposits |
$1,732,544 |
$1,719,071 |
$1,726,971 |
$1,750,646 |
$1,754,850 |
$13,473 |
0.8% |
$(22,306) |
(1.3)% |
||||||||
As of and for the Quarter Ended |
|||||||||
(Dollars in thousands) |
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
||||
Non-accruing loans |
$16,549 |
$12,371 |
$11,162 |
$13,892 |
$13,526 |
||||
Accruing loans delinquent more than 90 days |
- |
- |
- |
- |
145 |
||||
Securities in non-accrual |
1,909 |
1,891 |
1,882 |
1,616 |
1,616 |
||||
Foreclosed real estate |
- |
89 |
89 |
- |
- |
||||
Total nonperforming assets |
$18,458 |
$14,351 |
$13,133 |
$15,508 |
$15,287 |
||||
Allowance for credit losses (ACL): |
|||||||||
ACL specific allowances for collateral
dependent loans
|
$147 |
$- |
$263 |
$912 |
$570 |
||||
ACL general allowances for loan portfolio |
17,547 |
17,285 |
17,243 |
17,065 |
17,614 |
||||
Total ACL |
$17,694 |
$17,285 |
$17,506 |
$17,977 |
$18,184 |
||||
As of and for the Quarter Ended |
|||||||||
(Dollars in thousands) |
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
||||
Beginning allowance for credit losses |
$17,285 |
$17,506 |
$17,977 |
$18,184 |
$17,955 |
||||
Provision for (benefit from) loan losses |
378 |
(224) |
(170) |
61 |
(185) |
||||
Net (charge-offs) recoveries |
31 |
3 |
(301) |
(268) |
414 |
||||
Ending allowance for credit losses |
$17,694 |
$17,285 |
$17,506 |
$17,977 |
$18,184 |
||||
June 30, 2026 |
||||||||||||
Actual (1)
|
Minimum Required For
Capital Adequacy
Purposes
|
Minimum Required To Be
Well Capitalized Under Prompt
Corrective Action Regulations
|
||||||||||
(Dollars in thousands) |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||
Common equity tier 1 capital to risk-
weighted assets
|
$189,965 |
11.81% |
$72,385 |
4.50% |
$104,557 |
6.50% |
||||||
Tier 1 capital to risk-weighted assets |
$189,965 |
11.81% |
$96,514 |
6.00% |
$128,685 |
8.00% |
||||||
Total capital to risk-weighted assets |
$209,575 |
13.03% |
$128,685 |
8.00% |
$160,856 |
10.00% |
||||||
Tier 1 leverage ratio |
$189,965 |
9.31% |
$81,581 |
4.00% |
$101,976 |
5.00% |
||||||
Quarter Ended |
|||||||||
(Dollars in thousands, except per share amounts) |
6/30/2026 |
3/31/2026 |
12/31/2025 |
9/30/2025 |
6/30/2025 |
||||
Tangible Common Ratios |
|||||||||
Stockholder's equity (GAAP) |
$178,287 |
$172,400 |
$174,663 |
$165,495 |
$154,253 |
||||
Less: Goodwill (GAAP) |
(22,395) |
(22,395) |
(22,395) |
(22,395) |
(22,395) |
||||
Less: Other intangibles (GAAP) |
(984) |
(1,076) |
(1,172) |
(1,273) |
(1,414) |
||||
Tangible common equity (non-GAAP) |
$154,908 |
$148,929 |
$151,096 |
$141,827 |
$130,444 |
||||
Total assets (GAAP) |
$2,040,706 |
$2,015,156 |
$2,021,181 |
$2,052,724 |
$2,057,911 |
||||
Less: Goodwill (GAAP) |
(22,395) |
(22,395) |
(22,395) |
(22,395) |
(22,395) |
||||
Less: Other intangibles (GAAP) |
(984) |
(1,076) |
(1,172) |
(1,273) |
(1,414) |
||||
Tangible assets (non-GAAP) |
$2,017,327 |
$1,991,685 |
$1,997,614 |
$2,029,056 |
$2,034,102 |
||||
Shares outstanding - end of quarter |
4,333,002 |
4,330,486 |
4,326,747 |
4,327,511 |
4,324,889 |
||||
Common book value per share (GAAP) |
$41.15 |
$39.81 |
$40.37 |
$38.24 |
$35.67 |
||||
Tangible common book value per share (non-GAAP) |
$35.75 |
$34.39 |
$34.92 |
$32.77 |
$30.16 |
||||
Total equity to total assets (GAAP) |
8.74% |
8.56% |
8.64% |
8.06% |
7.50% |
||||
Tangible common equity to tangible assets (non-GAAP) |
7.68% |
7.48% |
7.56% |
6.99% |
6.41% |
||||
Calculation of net interest margin, taxable-equivalent basis | |||||||||
Net interest income (GAAP) |
$15,180 |
$15,071 |
$15,042 |
$14,443 |
$13,945 |
||||
Tax-equivalent adjustment on securities and loans (1)
|
580 |
582 |
629 |
663 |
674 |
||||
Net interest income (tax-equivalent basis) |
$15,760 |
$15,653 |
$15,671 |
$15,106 |
$14,619 |
||||
Total average earning assets |
$1,869,793 |
$1,868,911 |
$1,889,616 |
$1,900,066 |
$1,879,892 |
||||
Net interest margin |
3.25% |
3.23% |
3.18% |
3.04% |
2.97% |
||||
Net interest margin (tax-equivalent basis) |
3.37% |
3.35% |
3.32% |
3.18% |
3.11% |
||||
Efficiency ratio |
|||||||||
Total non-interest expense |
$14,857 |
$14,768 |
$14,781 |
$14,097 |
$14,786 |
||||
Total revenue |
17,578 |
17,488 |
16,515 |
17,356 |
16,628 |
||||
Efficiency ratio |
84.52% |
84.45% |
89.50% |
81.22% |
88.92% |
||||