Q1 Financial Results | |||||||||||||||||
($ in millions, except earnings per share) |
Q1 FY2026 |
Q4 FY2025 |
Q1 FY2025 |
Q/Q |
Y/Y |
||||||||||||
Revenues |
$ |
130.8 |
$ |
133.8 |
$ |
100.6 |
(2) |
% |
30 |
% |
|||||||
Gross profit |
$ |
10.7 |
$ |
11.0 |
$ |
3.7 |
(3) |
% |
189 |
% |
|||||||
Operating expenses |
$ |
7.6 |
$ |
8.3 |
$ |
6.4 |
(8) |
% |
19 |
% |
|||||||
Operating profit |
$ |
3.3 |
$ |
2.8 |
$ |
(2.7) |
18 |
% |
222 |
% |
|||||||
Net income |
$ |
1.4 |
$ |
3.5 |
$ |
(1.5) |
(60) |
% |
193 |
% |
|||||||
EPS |
$ |
0.05 |
$ |
0.17 |
$ |
(0.07) |
(71) |
% |
171 |
% |
|||||||
Revenue by Reportable Segments | |||||||||||||||||
($ in millions) |
Q1 FY2026 |
Q4 FY2025 |
Q1 FY2025 |
Q/Q |
Y/Y |
||||||||||||
North Asia |
$ |
23.9 |
$ |
23.3 |
$ |
18.9 |
3 |
% |
26 |
% |
|||||||
ROW |
$ |
55.7 |
$ |
64.6 |
$ |
45.4 |
(14) |
% |
23 |
% |
|||||||
Thailand |
$ |
51.2 |
$ |
45.9 |
$ |
36.3 |
12 |
% |
41 |
% |
|||||||
Total |
$ |
130.8 |
$ |
133.8 |
$ |
100.6 |
(2) |
% |
30 |
% |
|||||||
Investor Relations Contact: | ||
Pacific Holdings Group | ||
2901 Dallas Parkway, Suite 360 | ||
Plano, TX 75093 | ||
Attn: Paul Weber | ||
Phone: (469) 797-7191 | ||
Email: pweber@pusa.com | ||
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||||||||
CONSOLIDATED INCOME STATEMENTS | |||||||||||||||||
(Amounts in thousands of US Dollars, except share data) | |||||||||||||||||
For the three months |
|||||||||||||||||
ended March 31, |
|||||||||||||||||
2026 |
2025 |
||||||||||||||||
(Unaudited) |
(Unaudited) |
||||||||||||||||
US$'000 |
US$'000 |
||||||||||||||||
Revenue |
$ |
130,846 |
$ |
100,587 |
|||||||||||||
Cost of sales |
(120,172) |
(96,922) |
|||||||||||||||
Gross profit |
10,674 |
3,665 |
|||||||||||||||
Other operating income |
117 |
35 |
|||||||||||||||
Selling, general and administrative expenses |
(7,645) |
(6,426) |
|||||||||||||||
Other operating expenses |
— |
(52) |
|||||||||||||||
Net impairment loss on financial and contract assets |
129 |
41 |
|||||||||||||||
Operating profit |
3,275 |
(2,737) |
|||||||||||||||
Finance costs |
(350) |
(414) |
|||||||||||||||
Finance income |
19 |
22 |
|||||||||||||||
Gain on disposal of investment |
1,044 |
— |
|||||||||||||||
Exchange gain/(loss) |
362 |
274 |
|||||||||||||||
Other income |
73 |
198 |
|||||||||||||||
Other expense |
(227) |
— |
|||||||||||||||
Profit before tax |
4,196 |
(2,657) |
|||||||||||||||
Income tax expense |
(1,140) |
361 |
|||||||||||||||
Profit for the period |
$ |
3,056 |
$ |
(2,296) |
|||||||||||||
Attributable to: |
|||||||||||||||||
Equity holders of the parent |
1,430 |
(1,479) |
|||||||||||||||
Non-controlling interests |
1,626 |
(817) |
|||||||||||||||
3,056 |
(2,296) |
||||||||||||||||
Basic and diluted profit per share |
$ |
0.05 |
$ |
(0.07) |
|||||||||||||
Basic and diluted weighted average common shares outstanding |
28,404,579 |
20,616,227 |
|||||||||||||||
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||||||||
(Amounts in thousands of US Dollars, except share data) | |||||||||||||||||
For the three months |
|||||||||||||||||
ended March 31, |
|||||||||||||||||
2026 |
2025 |
||||||||||||||||
(Unaudited) |
(Unaudited) |
||||||||||||||||
US$'000 |
US$'000 |
||||||||||||||||
Profit for the period |
3,056 |
(2,296) |
|||||||||||||||
Other comprehensive income |
|||||||||||||||||
Cumulative translation differences reclassified to profit or loss on liquidation of a subsidiary |
— |
— |
|||||||||||||||
(4,198) |
2,130 |
||||||||||||||||
Other comprehensive income/(loss) not to be reclassified to profit or loss in subsequent periods: |
|||||||||||||||||
Changes in the fair value of equity instruments measured at FVOCI |
(880) |
(6) |
|||||||||||||||
Income tax effect |
176 |
1 |
|||||||||||||||
(704) |
(5) |
||||||||||||||||
Re-measuring losses on defined benefit plans |
59 |
(11) |
|||||||||||||||
Income tax effect |
(12) |
2 |
|||||||||||||||
47 |
(9) |
||||||||||||||||
Other comprehensive income for the year, net of tax |
(4,855) |
2,116 |
|||||||||||||||
Total comprehensive income for the period, net of tax |
(1,799) |
(180) |
|||||||||||||||
Attributable to: |
|||||||||||||||||
Equity holders of the parent |
(573) |
97 |
|||||||||||||||
Non-controlling interests |
(1,226) |
(277) |
|||||||||||||||
$ |
(1,799) |
$ |
(180) |
||||||||||||||
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
As of March 31, 2026 (Unaudited) |
As of
December 31, 2025
(Audited)
|
||||||||||
US$'000 |
US$'000 |
||||||||||
Assets |
|||||||||||
Current assets |
|||||||||||
Cash and cash equivalents |
73,218 |
33,163 |
|||||||||
Financial assets at fair value through profit or loss |
18 |
61 |
|||||||||
Trade receivables |
108,094 |
103,535 |
|||||||||
Other receivables |
135 |
936 |
|||||||||
Contract assets |
13,180 |
7,748 |
|||||||||
Due from related parties |
1,860 |
3,905 |
|||||||||
Inventories |
150,565 |
151,515 |
|||||||||
Prepayments |
2,552 |
3,118 |
|||||||||
Assets classified as held for sale |
791 |
782 |
|||||||||
Other current assets |
6,330 |
4,336 |
|||||||||
356,743 |
309,099 |
||||||||||
Non-current assets |
|||||||||||
Financial assets at fair value through other comprehensive income |
3,244 |
4,161 |
|||||||||
Property, plant and equipment |
51,507 |
53,683 |
|||||||||
Right of use assets |
2,623 |
2,879 |
|||||||||
Investment properties |
516 |
536 |
|||||||||
Intangible assets |
54 |
65 |
|||||||||
Investments in associates |
839 |
875 |
|||||||||
Deferred tax assets |
5,998 |
6,169 |
|||||||||
Other non-current assets |
5,217 |
4,228 |
|||||||||
69,998 |
72,596 |
||||||||||
Total assets |
426,741 |
381,695 |
|||||||||
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
As of March 31, 2026 (Unaudited) |
As of
December 31, 2025
(Audited)
|
||||||||||
US$'000 |
US$'000 |
||||||||||
Liabilities |
|||||||||||
Current liabilities |
|||||||||||
Interest-bearing loans and borrowings |
47,658 |
41,828 |
|||||||||
Trade and other payables |
60,413 |
58,184 |
|||||||||
Due to related parties |
12,200 |
9,590 |
|||||||||
Financial liabilities at fair value through profit or loss |
152 |
— |
|||||||||
Accruals |
6,095 |
11,079 |
|||||||||
Current tax liabilities |
1,362 |
644 |
|||||||||
Employee benefit liabilities |
1,158 |
2,507 |
|||||||||
Financial lease liabilities |
1,102 |
1,113 |
|||||||||
Other current liabilities |
13,459 |
6,877 |
|||||||||
143,599 |
131,822 |
||||||||||
Non-current liabilities |
|||||||||||
Interest-bearing loans and borrowings |
— |
510 |
|||||||||
Employee benefit liabilities |
7,593 |
6,524 |
|||||||||
Lease liabilities |
1,231 |
1,473 |
|||||||||
Deferred tax liabilities |
4,350 |
4,239 |
|||||||||
Other non-current liabilities |
729 |
175 |
|||||||||
13,903 |
12,921 |
||||||||||
Total liabilities |
157,502 |
144,743 |
|||||||||
Equity |
|||||||||||
Issued capital |
413 |
206 |
|||||||||
Additional paid-in capital |
151,973 |
118,103 |
|||||||||
Treasury shares |
(38) |
(38) |
|||||||||
Retained earnings |
66,517 |
65,087 |
|||||||||
Other components of equity |
(15,069) |
(13,066) |
|||||||||
Equity attributable to equity holders of the parent |
203,796 |
170,292 |
|||||||||
Non-controlling interests |
65,443 |
66,660 |
|||||||||
Total equity |
269,239 |
236,952 |
|||||||||
Total liabilities and equity |
426,741 |
381,695 |
|||||||||
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
For the three months |
|||||||||||
ended March 31, |
|||||||||||
2026 |
2025 |
||||||||||
(Unaudited) |
(Unaudited) |
||||||||||
US$'000 |
US$'000 |
||||||||||
Net cash provided by/(used in) operating activities |
$ |
1,571 |
$ |
(2,008) |
|||||||
Net cash used in investing activities |
(930) |
(2,047) |
|||||||||
Net cash provided by financing activities |
40,584 |
8,035 |
|||||||||
Effect of exchange rate |
(1,170) |
241 |
|||||||||
Net decrease in cash and cash equivalents |
40,055 |
4,221 |
|||||||||
Cash and cash equivalents at beginning of period |
33,163 |
34,035 |
|||||||||
Cash and cash equivalents at end of period |
$ |
73,218 |
$ |
38,256 |
|||||||