| Delaware | 001-40371 | 54-1762351 | ||||||||||||
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
||||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||||
| Title of Each Class |
Trading
Symbol(s)
|
Name of Each Exchange
on Which Registered
|
||||||||||||
| Common stock, par value $0.01 per share | BWMN | Nasdaq Global Market | ||||||||||||
|
Exhibit
No.
|
Description | ||||
| 99.1 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | ||||
| BOWMAN CONSULTING GROUP LTD. | ||||||||
| Date: May 5, 2026 | By: | /s/ Bruce Labovitz | ||||||
| Bruce Labovitz | ||||||||
| Chief Financial Officer | ||||||||

Date Issued |
Net Revenue |
Adjusted EBITDA Margin |
||||||
November 2025 |
$465 - $480 MM |
17.0% - 17.5% |
||||||
March 2026 |
$495 - $510 MM |
17.0% - 17.5% |
||||||
May 2026 |
$520 - $540 MM |
17.2% - 17.7% |
||||||
March 31, 2026 |
December 31, 2025 |
||||||||||
(Unaudited) |
|||||||||||
ASSETS |
|||||||||||
Current Assets |
|||||||||||
Cash and cash equivalents |
$ 12,047 |
$ 11,066 |
|||||||||
Accounts receivable, net |
133,888 |
130,634 |
|||||||||
Contract assets |
57,390 |
53,512 |
|||||||||
Notes receivable - officers, employees, affiliates, current portion |
237 |
13 |
|||||||||
Prepaid and other current assets |
18,488 |
17,730 |
|||||||||
Total current assets |
222,050 |
212,955 |
|||||||||
Non-Current Assets |
|||||||||||
Property and equipment, net |
53,040 |
49,206 |
|||||||||
Operating lease, right-of-use assets |
46,072 |
45,822 |
|||||||||
Goodwill |
173,579 |
173,579 |
|||||||||
Notes receivable, less current portion |
903 |
903 |
|||||||||
Notes receivable - officers, employees, affiliates, less current portion |
868 |
1,108 |
|||||||||
Other intangible assets, net |
85,616 |
88,580 |
|||||||||
Deferred tax asset, net |
5,822 |
5,822 |
|||||||||
Other assets |
1,818 |
1,707 |
|||||||||
Total Assets |
$ 589,768 |
$ 579,682 |
|||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||
Current Liabilities |
|||||||||||
Revolving credit facility |
108,817 |
95,350 |
|||||||||
Accounts payable and accrued liabilities, current portion |
67,978 |
60,035 |
|||||||||
Contract liabilities |
14,185 |
10,965 |
|||||||||
Notes payable, current portion |
20,840 |
22,698 |
|||||||||
Operating lease obligation, current portion |
12,130 |
11,951 |
|||||||||
Finance lease obligation, current portion |
13,979 |
13,735 |
|||||||||
Total current liabilities |
237,929 |
214,734 |
|||||||||
Non-Current Liabilities |
|||||||||||
Other non-current obligations |
395 |
377 |
|||||||||
Notes payable, less current portion |
29,269 |
34,313 |
|||||||||
Operating lease obligation, less current portion |
40,486 |
40,430 |
|||||||||
Finance lease obligation, less current portion |
25,850 |
23,718 |
|||||||||
Deferred tax liability, net |
279 |
279 |
|||||||||
Pension and post-retirement obligation, less current portion |
4,659 |
4,726 |
|||||||||
Total liabilities |
$ 338,867 |
$ 318,577 |
|||||||||
Shareholders' Equity |
|||||||||||
Preferred Stock, $0.01 par value; 5,000,000 shares authorized, no shares issued and outstanding |
– |
– |
|||||||||
Common stock, $0.01 par value; 30,000,000 shares authorized as of March 31, 2026 and December 31, 2025; 22,273,373 shares issued and 17,153,424 outstanding, and 21,972,432 shares issued and 17,194,091 outstanding as of March 31, 2026 and December 31, 2025, respectively |
223 |
220 |
|||||||||
Additional paid-in-capital |
360,007 |
355,458 |
|||||||||
Accumulated other comprehensive income |
869 |
895 |
|||||||||
Treasury stock, at cost; 5,119,949 and 4,778,341 shares, respectively |
(95,959) |
(84,931) |
|||||||||
Accumulated deficit |
(14,239) |
(10,537) |
|||||||||
Total shareholders' equity |
$ 250,901 |
$ 261,105 |
|||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 589,768 |
$ 579,682 |
|||||||||
For the Three Months Ended March 31, |
|||||||||||
2026 |
2025 |
||||||||||
Gross Contract Revenue |
$ 126,479 |
$ 112,931 |
|||||||||
Contract costs: (exclusive of depreciation and amortization below) |
|||||||||||
Direct payroll costs |
48,313 |
41,956 |
|||||||||
Sub-consultants and expenses |
12,275 |
12,878 |
|||||||||
Total contract costs |
60,588 |
54,834 |
|||||||||
Operating Expenses: |
|||||||||||
Selling, general and administrative |
57,783 |
50,490 |
|||||||||
Depreciation and amortization |
8,406 |
6,521 |
|||||||||
(Gain) on sale |
(402) |
(49) |
|||||||||
Total operating expenses |
65,787 |
56,962 |
|||||||||
Income from operations |
104 |
1,135 |
|||||||||
Other expense |
3,401 |
2,110 |
|||||||||
Loss before tax expense |
(3,297) |
(975) |
|||||||||
Income tax expense |
405 |
769 |
|||||||||
Net loss |
$ (3,702) |
$ (1,744) |
|||||||||
Earnings allocated to non-vested shares |
– |
– |
|||||||||
Net loss attributable to common shareholders |
$ (3,702) |
$ (1,744) |
|||||||||
Earnings (loss) per share |
|||||||||||
Basic |
$ (0.22) |
$ (0.11) |
|||||||||
Diluted |
$ (0.22) |
$ (0.11) |
|||||||||
Weighted average shares outstanding: |
|||||||||||
Basic |
16,453,401 |
16,356,331 |
|||||||||
Diluted |
16,453,401 |
16,356,331 |
|||||||||
For the Three Months Ended March 31, |
|||||||||||
2026 |
2025 |
||||||||||
Cash Flows from Operating Activities: |
|||||||||||
Net loss |
$ (3,702) |
$ (1,744) |
|||||||||
Adjustments to reconcile net loss to net cash provided by operating activities |
|||||||||||
Depreciation and amortization - property, plant and equipment |
5,113 |
3,904 |
|||||||||
Amortization of intangible assets |
3,292 |
2,617 |
|||||||||
Gain on sale of assets |
(402) |
(49) |
|||||||||
Credit losses |
374 |
345 |
|||||||||
Stock based compensation |
4,227 |
6,630 |
|||||||||
Deferred taxes |
– |
(10,977) |
|||||||||
Accretion of discounts on notes payable |
108 |
256 |
|||||||||
Changes in operating assets and liabilities, net of acquisition of businesses |
|||||||||||
Accounts receivable |
(3,628) |
(1,896) |
|||||||||
Contract assets |
(3,878) |
(6,340) |
|||||||||
Prepaid expenses and other assets |
(812) |
615 |
|||||||||
Accounts payable and accrued expenses |
7,666 |
14,885 |
|||||||||
Contract liabilities |
3,220 |
3,788 |
|||||||||
Net cash provided by operating activities |
11,578 |
12,034 |
|||||||||
Cash Flows from Investing Activities: |
|||||||||||
Purchases of property and equipment |
(1,933) |
(1,043) |
|||||||||
Proceeds from sale of assets and disposal of leases |
402 |
49 |
|||||||||
Capitalized internal-use software development costs |
(328) |
– |
|||||||||
Proceeds from notes receivable |
– |
718 |
|||||||||
Acquisitions of businesses, net of cash acquired |
– |
(1,479) |
|||||||||
Collections under stock subscription notes receivable |
– |
11 |
|||||||||
Net cash used in investing activities |
(1,859) |
(1,744) |
|||||||||
Cash Flows from Financing Activities: |
|||||||||||
Borrowings under revolving credit facility |
13,467 |
8,000 |
|||||||||
Repayment under notes payable |
(7,235) |
(4,377) |
|||||||||
Payments on finance leases |
(4,193) |
(2,702) |
|||||||||
Payment of contingent consideration from acquisitions |
(225) |
(1,016) |
|||||||||
Payments for purchase of treasury stock |
(1,801) |
(2,574) |
|||||||||
Repurchases of common stock |
(9,227) |
(4,103) |
|||||||||
Proceeds from issuance of common stock |
476 |
484 |
|||||||||
Net cash used in financing activities |
(8,738) |
(6,288) |
|||||||||
Net increase in cash and cash equivalents |
981 |
4,002 |
|||||||||
Cash and cash equivalents, beginning of period |
11,066 |
6,698 |
|||||||||
Cash and cash equivalents, end of period |
$ 12,047 |
$ 10,700 |
|||||||||
Supplemental disclosures of cash flow information: |
|||||||||||
Cash paid for interest |
$ 2,559 |
$ 2,028 |
|||||||||
Net cash (received from) income taxes |
$ (102) |
$ 10 |
|||||||||
Non-cash investing and financing activities: |
|||||||||||
Property and equipment acquired under finance lease |
$ (6,850) |
$ (2,006) |
|||||||||
Non-cash additions to property and equipment |
$ (459) |
$ – |
|||||||||
Note payable converted to common shares |
$ – |
$ (434) |
|||||||||
Issuance of notes payable for acquisitions |
$ – |
$ (2,056) |
|||||||||
Settlement of contingent consideration |
$ 525 |
$ 1,968 |
|||||||||
For the Three Months Ended March 31, |
||||||||||||||
2026 |
2025 |
|||||||||||||
Net loss (GAAP) |
$ (3,702) |
$ (1,744) |
||||||||||||
+ income tax expense (GAAP) |
405 |
769 |
||||||||||||
Loss before tax expense (GAAP) |
$ (3,297) |
$ (975) |
||||||||||||
+ acquisition related expenses |
1,540 |
594 |
||||||||||||
+ amortization of intangibles |
3,292 |
2,617 |
||||||||||||
+ non-cash stock comp related to pre-IPO |
165 |
493 |
||||||||||||
+ other non-core expenses |
3,268 |
143 |
||||||||||||
Adjusted income before tax expense |
$ 4,968 |
$ 2,872 |
||||||||||||
Adjusted income tax expense |
2,564 |
1,676 |
||||||||||||
Adjusted net income |
$ 2,404 |
$ 1,196 |
||||||||||||
Adjusted earnings allocated to non-vested shares |
91 |
61 |
||||||||||||
Adjusted net income attributable to common shareholders |
$ 2,313 |
$ 1,135 |
||||||||||||
Earnings (loss) per share (GAAP) |
||||||||||||||
Basic |
$ (0.22) |
$ (0.11) |
||||||||||||
Diluted |
$ (0.22) |
$ (0.11) |
||||||||||||
Adjusted earnings per share (Non-GAAP) |
||||||||||||||
Basic |
$ 0.14 |
$ 0.07 |
||||||||||||
Diluted |
$ 0.14 |
$ 0.07 |
||||||||||||
Weighted average shares outstanding |
||||||||||||||
Basic |
16,453,401 |
16,356,331 |
||||||||||||
Diluted |
16,671,910 |
16,638,334 |
||||||||||||
Basic Adjusted Earnings Per Share Summary - Non-GAAP |
For the Three Months Ended March 31, |
|||||||||||||
2026 |
2025 |
|||||||||||||
Earnings (loss) per share (GAAP) |
$ (0.22) |
$ (0.11) |
||||||||||||
Pre-tax basic per share adjustments |
$ 0.52 |
$ 0.29 |
||||||||||||
Adjusted earnings per share before tax expense |
$ 0.30 |
$ 0.18 |
||||||||||||
Income tax expense per share adjustment |
$ 0.15 |
$ 0.11 |
||||||||||||
Adjusted earnings per share - adjusted net income |
$ 0.15 |
$ 0.07 |
||||||||||||
Adjusted earnings per share allocated to non-vested shares |
$ 0.01 |
$ – |
||||||||||||
Adjusted earnings per share attributable to common shareholders |
$ 0.14 |
$ 0.07 |
||||||||||||
Diluted Adjusted Earnings Per Share Summary - Non-GAAP |
For the Three Months Ended March 31, |
|||||||||||||
2026 |
2025 |
|||||||||||||
Earnings (loss) per share (GAAP) |
$ (0.22) |
$ (0.11) |
||||||||||||
Pre-tax diluted per share adjustments |
$ 0.52 |
$ 0.28 |
||||||||||||
Adjusted earnings per share before tax expense |
$ 0.30 |
$ 0.17 |
||||||||||||
Income tax expense per share adjustment |
$ 0.15 |
$ 0.10 |
||||||||||||
Adjusted earnings per share - adjusted net income |
$ 0.15 |
$ 0.07 |
||||||||||||
Adjusted earnings per share allocated to non-vested shares |
$ 0.01 |
$ – |
||||||||||||
Adjusted earnings per share attributable to common shareholders |
$ 0.14 |
$ 0.07 |
||||||||||||
Combined Statement of Operations Reconciliation |
For the Three Months Ended March 31, |
|||||||||||||
2026 |
2025 |
|||||||||||||
Gross contract revenue |
$ 126,479 |
$ 112,931 |
||||||||||||
Contract costs (exclusive of depreciation and amortization) |
60,588 |
54,834 |
||||||||||||
Operating expense |
65,787 |
56,962 |
||||||||||||
Income from operations |
104 |
1,135 |
||||||||||||
Other expense |
3,401 |
2,110 |
||||||||||||
Income tax expense |
405 |
769 |
||||||||||||
Net loss |
$ (3,702) |
$ (1,744) |
||||||||||||
Net margin |
(2.9) % |
(1.5) % |
||||||||||||
Other financial information 1 |
||||||||||||||
Net service billing |
$ 114,204 |
$ 100,053 |
||||||||||||
Adjusted EBITDA |
16,797 |
14,505 |
||||||||||||
Adjusted EBITDA margin, net |
14.7 % |
14.5 % |
||||||||||||
Gross Contract Revenue to Net Service Billing Reconciliation |
For the Three Months Ended March 31, |
|||||||||||||
2026 |
2025 |
|||||||||||||
Gross contract revenue |
$ 126,479 |
$ 112,931 |
||||||||||||
Less: sub-consultants and other direct expenses |
12,275 |
12,878 |
||||||||||||
Net service billing |
$ 114,204 |
$ 100,053 |
||||||||||||
Organic net service billing |
$ 106,086 |
$ 100,053 |
||||||||||||
Acquisition-related net service billing |
$ 8,118 |
$ – |
||||||||||||
Adjusted EBITDA Reconciliation |
For the Three Months Ended March 31, |
|||||||||||||
2026 |
2025 |
|||||||||||||
Net service billing |
$ 114,204 |
$ 100,053 |
||||||||||||
Net loss |
$ (3,702) |
$ (1,744) |
||||||||||||
+ interest expense |
3,262 |
2,113 |
||||||||||||
+ depreciation & amortization |
8,406 |
6,521 |
||||||||||||
+ income tax expense |
405 |
769 |
||||||||||||
EBITDA |
$ 8,371 |
$ 7,659 |
||||||||||||
+ non-cash stock compensation |
4,196 |
6,642 |
||||||||||||
+ acquisition and other non-core expenses |
4,230 |
204 |
||||||||||||
Adjusted EBITDA |
$ 16,797 |
$ 14,505 |
||||||||||||
Adjusted EBITDA margin, net |
14.7 % |
14.5 % |
||||||||||||
(dollars in thousands) |
For the Three Months Ended March 31, |
|||||||||||||||||||
Consolidated Gross Contract Revenue |
2026% |
2025% |
Change |
% Change |
||||||||||||||||
Building Infrastructure1 |
52,348 |
41.4 % |
52,039 |
46.1 % |
309 |
0.6 % |
||||||||||||||
Transportation |
26,609 |
21.0 % |
23,542 |
20.8 % |
3,067 |
13.0 % |
||||||||||||||
Power, Utilities & Energy1 |
34,732 |
27.5 % |
25,311 |
22.4 % |
9,421 |
37.2 % |
||||||||||||||
Natural Resources2 |
12,790 |
10.1 % |
12,039 |
10.7 % |
751 |
6.2 % |
||||||||||||||
Total |
126,479 |
100.0 % |
112,931 |
100.0 % |
13,548 |
12.0 % |
||||||||||||||
Acquired3 |
8,564 |
6.8 % |
11,842 |
10.5 % |
(3,278) |
(27.7) % |
||||||||||||||
BOWMAN CONSULTING GROUP LTD. | ||||||||||||||||||||
ORGANIC GROWTH ANALYSIS | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
For the Three Months Ended March 31, |
||||||||||||||||||||
(dollars in thousands) |
2026% |
2025% |
Change |
Organic +/- |
||||||||||||||||
Gross Revenue, Organic |
117,915 |
100.0 % |
112,931 |
100.0 % |
4,984 |
4.4 % |
||||||||||||||
Building Infrastructure |
52,200 |
44.3 % |
52,039 |
46.1 % |
161 |
0.3 % |
||||||||||||||
Transportation |
26,609 |
22.6 % |
23,542 |
20.8 % |
3,067 |
13.0 % |
||||||||||||||
Power, Utilities & Energy |
26,316 |
22.3 % |
25,311 |
22.4 % |
1,005 |
4.0 % |
||||||||||||||
Natural Resources |
12,790 |
10.8 % |
12,039 |
10.7 % |
751 |
6.2 % |
||||||||||||||
For the Three Months Ended March 31, |
||||||||||||||||||||
(dollars in thousands) |
2026% |
2025% |
Change |
Organic +/- |
||||||||||||||||
Net Revenue, Organic |
106,086 |
100.0 % |
100,053 |
100.0 % |
6,033 |
6.0 % |
||||||||||||||
Building Infrastructure |
48,828 |
46.0 % |
48,100 |
48.0 % |
728 |
1.5 % |
||||||||||||||
Transportation |
22,171 |
20.9 % |
19,578 |
19.6 % |
2,593 |
13.2 % |
||||||||||||||
Power, Utilities & Energy |
24,257 |
22.9 % |
23,075 |
23.1 % |
1,182 |
5.1 % |
||||||||||||||
Natural Resources |
10,830 |
10.2 % |
9,300 |
9.3 % |
1,530 |
16.5 % |
||||||||||||||
Category |
Percentage |
||||
Building Infrastructure1 |
25 % |
||||
Transportation |
21 % |
||||
Power, Utilities & Energy1 |
21 % |
||||
Natural Resources |
33 % |
||||
TOTAL |
100 % |
||||