(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
N/A |
||
(Address of principal executive offices) |
(Zip Code) |
Title of Each Class |
Trading Symbol(s) |
Name of Each Exchange on Which Registered |
||
☒ |
Accelerated filer |
☐ |
|
Non-accelerated filer |
☐ |
Smaller reporting company |
|
Emerging growth company |
|||
Page |
||
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS |
||
PART I |
FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
|
Condensed Consolidated Statements of Operations for the three months ended March 31, 2026 and March 31,
2025
|
||
Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2026 and
March 31, 2025
|
||
Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025
|
||
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and March 31,
2025
|
||
Condensed Consolidated Statements of Changes in Equity for the three months ended March 31, 2026 and
March 31, 2025
|
||
Notes to Condensed Consolidated Financial Statements |
||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
|
Item 4. |
Controls and Procedures |
|
PART II |
OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
|
Item 1A. |
Risk Factors |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
|
Item 3. |
Defaults Upon Senior Securities |
|
Item 4. |
Mine Safety Disclosures |
|
Item 5. |
Other Information |
|
Item 6. |
Exhibits |
|
Signatures |
Three months ended March 31, |
|||
2026 |
2025 |
||
Net sales |
$ |
$ |
|
Cost of goods sold |
( |
( |
|
Gross profit |
|||
Selling, general and administrative expenses |
( |
( |
|
Impairment and restructuring costs |
( |
( |
|
Transaction and integration-related expenses associated with the Combination |
( |
||
Operating profit |
|||
Interest expense, net |
( |
( |
|
Pension and other postretirement non-service income, net |
|||
Other expense, net |
( |
( |
|
Income before income taxes |
|||
Income tax expense |
( |
( |
|
Net income |
|||
Net loss attributable to noncontrolling interests |
|||
Net income attributable to common shareholders |
$ |
$ |
|
Basic earnings per share attributable to common shareholders |
$ |
$ |
|
Diluted earnings per share attributable to common shareholders |
$ |
$ |
|
The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements. | |||
Three months ended March 31, |
|||
2026 |
2025 |
||
Net income |
$ |
$ |
|
Other comprehensive (loss) income, net of tax: |
|||
Foreign currency translation (loss) gain |
( |
||
Defined benefit pension and other postretirement benefit plans |
( |
||
Net gain on cash flow hedges |
|||
Other comprehensive (loss) income, net of tax |
( |
||
Comprehensive income |
|||
Comprehensive loss attributable to noncontrolling interests |
|||
Comprehensive income attributable to common shareholders |
$ |
$ |
|
The accompanying notes are an integral part of these Unaudited Condensed Consolidated Financial Statements. | |||
March 31,
2026
|
December 31,
2025
|
||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents (amounts related to consolidated variable interest entities of $
$
|
$ |
$ |
|
Accounts receivable, net (amounts related to consolidated variable interest entities of $
$
|
|||
Inventories |
|||
Other current assets |
|||
Total current assets |
|||
Property, plant and equipment, net |
|||
Goodwill |
|||
Intangibles, net |
|||
Prepaid pension asset |
|||
Other non-current assets (amounts related to consolidated variable interest entities of $
$
|
|||
Total assets |
$ |
$ |
|
Liabilities and Equity |
|||
Current liabilities: |
|||
Accounts payable |
$ |
$ |
|
Accrued expenses |
|||
Accrued compensation and benefits |
|||
Current portion of debt |
|||
Other current liabilities |
|||
Total current liabilities |
|||
Non-current debt due after one year (amounts related to consolidated variable interest entities of
$
|
|||
Deferred tax liabilities |
|||
Pension liabilities and other postretirement benefits, net of current portion |
|||
Other non-current liabilities (amounts related to consolidated variable interest entities of $
and $
|
|||
Total liabilities |
|||
Commitments and Contingencies (Note 13)
|
|||
Equity: |
|||
Preferred stock, $ |
|||
Common stock, $
shares outstanding at March 31, 2026 and December 31, 2025, respectively
|
|||
Treasury stock, at cost;
2025, respectively
|
( |
( |
|
Capital in excess of par value |
|||
Accumulated other comprehensive loss |
( |
( |
|
Retained earnings |
|||
Total shareholders’ equity |
|||
Noncontrolling interests |
|||
Total equity |
|||
Total liabilities and equity |
$ |
$ |
Three months ended March 31, |
|||
2026 |
2025 |
||
Operating activities: |
|||
Net income |
$ |
$ |
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities: |
|||
Depreciation, depletion and amortization |
|||
Impairment of assets |
|||
Cash surrender value increase in excess of premiums paid |
( |
( |
|
Share-based compensation expense |
|||
Deferred income tax benefit |
( |
( |
|
Pension and other postretirement funding more than cost |
( |
( |
|
Other |
( |
||
Change in operating assets and liabilities, net of acquisitions and divestitures: |
|||
Accounts receivable |
( |
( |
|
Inventories |
( |
||
Other assets |
( |
( |
|
Accounts payable |
( |
( |
|
Income taxes |
( |
( |
|
Accrued liabilities and other |
( |
( |
|
Net cash provided by operating activities |
|||
Investing activities: |
|||
Capital expenditures |
( |
( |
|
Cash paid for purchase of businesses, net of cash acquired |
( |
( |
|
Proceeds from corporate owned life insurance |
|||
Proceeds from sale of property, plant and equipment |
|||
Other |
|||
Net cash used for investing activities |
( |
( |
|
Financing activities: |
|||
Additions to debt |
|||
Repayments of debt |
( |
( |
|
Debt issuance costs |
( |
( |
|
Changes in commercial paper, net |
|||
Other debt additions (repayments), net |
( |
||
Repayments of finance lease liabilities |
( |
( |
|
Proceeds from re-issuance of shares from treasury stock |
|||
Tax paid in connection with shares withheld from employees |
( |
( |
|
Cash dividends paid to shareholders |
( |
( |
|
Other |
|||
Net cash provided by financing activities |
|||
Effect of exchange rate changes on cash and cash equivalents |
( |
||
Decrease in cash and cash equivalents |
( |
( |
|
Cash and cash equivalents at beginning of period |
|||
Cash and cash equivalents at end of period |
$ |
$ |
|
Shares of
Common Stock
|
Common Stock |
Capital in
Excess of Par
Value
|
Treasury Stock |
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
Shareholders'
Equity
|
Noncontrolling
Interest
|
Total |
|
Balance at December 31, 2025 |
$ |
$ |
$( |
$ |
$( |
$ |
$ |
$ |
|
Net income |
— |
— |
— |
— |
— |
( |
|||
Other comprehensive loss, net of tax |
— |
— |
— |
— |
— |
( |
( |
— |
( |
Share-based compensation |
— |
— |
— |
— |
— |
— |
|||
Shares distributed by Smurfit Kappa
Employee Trust, net of tax paid in
connection with shares withheld from
employees
|
— |
— |
( |
( |
— |
( |
— |
( |
|
Re-issuance of shares by Smurfit Kappa
Employee Trust
|
— |
— |
— |
— |
— |
||||
Issuance of common stock net of tax paid in
connection with shares withheld from
employees
|
— |
— |
( |
— |
( |
— |
( |
||
Cancellation of shares held in treasury stock
by Smurfit Kappa Employee Trust
|
— |
— |
— |
( |
— |
— |
|||
Dividends declared ($ |
— |
— |
— |
( |
— |
( |
— |
( |
|
Balance at March 31, 2026 |
$ |
$ |
$( |
$ |
$( |
$ |
$ |
$ |
Shares of
Common Stock
|
Common Stock |
Capital in
Excess of Par
Value
|
Treasury Stock |
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total
Shareholders'
Equity
|
Noncontrolling
Interest
|
Total |
|
Balance at December 31, 2024 |
$ |
$ |
$( |
$ |
$( |
$ |
$ |
$ |
|
Net income |
— |
— |
— |
— |
— |
( |
|||
Other comprehensive income, net of tax |
— |
— |
— |
— |
— |
— |
|||
Share-based compensation |
— |
— |
— |
— |
— |
— |
|||
Shares distributed by Smurfit Kappa
Employee Trust
|
— |
— |
( |
— |
— |
— |
|||
Issuance of common stock net of tax paid in
connection with shares withheld from
employees
|
— |
— |
( |
— |
( |
— |
( |
||
Cancellation of shares held in treasury stock
by Smurfit Kappa Employee Trust
|
— |
— |
— |
( |
— |
— |
|||
Dividends declared ($ |
— |
— |
— |
( |
— |
( |
— |
( |
|
Balance at March 31, 2025 |
$ |
$ |
$( |
$ |
$( |
$ |
$ |
$ |
Three months ended March 31, 2026 |
North America |
Europe, MEA
and APAC
|
LATAM |
Total |
|||
Net sales (unaffiliated customers) |
$ |
$ |
$ |
$ |
|||
Add net sales (intersegment) |
|||||||
Net sales (aggregate) |
|||||||
Less segment expenses: |
|||||||
Segment cost of goods sold |
( |
( |
( |
||||
Segment selling, general and administrative expenses |
( |
( |
( |
||||
( |
( |
( |
( |
||||
Segment Adjusted EBITDA |
$ |
$ |
$ |
$ |
|||
Unallocated corporate costs |
( |
||||||
Depreciation, depletion and amortization |
( |
||||||
Impairment and restructuring costs |
( |
||||||
Interest expense, net |
( |
||||||
Pension and other postretirement non-service income,
net
|
|||||||
Share-based compensation expense |
( |
||||||
Other expense, net |
( |
||||||
Other adjustments |
( |
||||||
Income before income taxes |
$ |
Three months ended March 31, 2025 |
North America |
Europe, MEA
and APAC
|
LATAM |
Total |
|||
Net sales (unaffiliated customers) |
$ |
$ |
$ |
$ |
|||
Add net sales (intersegment) |
|||||||
Net sales (aggregate) |
|||||||
Less segment expenses: |
|||||||
Segment cost of goods sold |
( |
( |
( |
||||
Segment selling, general and administrative expenses |
( |
( |
( |
||||
( |
( |
( |
( |
||||
Segment Adjusted EBITDA |
$ |
$ |
$ |
$ |
|||
Unallocated corporate costs |
( |
||||||
Depreciation, depletion and amortization |
( |
||||||
Impairment and restructuring costs |
( |
||||||
Transaction and integration-related expenses associated
with the Combination
|
( |
||||||
Interest expense, net |
( |
||||||
Pension and other postretirement non-service income,
net
|
|||||||
Share-based compensation expense |
( |
||||||
Other expense, net |
( |
||||||
Other adjustments |
( |
||||||
Income before income taxes |
$ |
Three months ended March 31, |
|||
2026 |
2025 |
||
Capital expenditures: |
|||
North America |
$ |
$ |
|
Europe, MEA and APAC |
|||
LATAM |
|||
Total per reportable segments |
|||
Corporate
|
|||
Total capital expenditures |
$ |
$ |
|
Three months ended March 31, 2026 |
|||||||
North America |
Europe, MEA
and APAC
|
LATAM |
Total |
||||
Revenue by product: |
|||||||
Paper |
$ |
$ |
$ |
$ |
|||
Packaging |
|||||||
Total |
$ |
$ |
$ |
$ |
|||
Three months ended March 31, 2025 |
|||||||
North America |
Europe, MEA
and APAC
|
LATAM |
Total |
||||
Revenue by product: |
|||||||
Paper |
$ |
$ |
$ |
$ |
|||
Packaging |
|||||||
Total |
$ |
$ |
$ |
$ |
|||
March 31, |
December 31, |
||
2026 |
2025 |
||
Gross accounts receivable |
$ |
$ |
|
Less: Allowances |
( |
( |
|
Accounts receivable |
$ |
$ |
March 31, |
December 31, |
||
2026 |
2025 |
||
Finished goods |
$ |
$ |
|
Work-in-progress |
|||
Raw materials |
|||
Consumables and spare parts |
|||
Inventories |
$ |
$ |
March 31, |
December 31, |
||
2026 |
2025 |
||
Land and buildings |
$ |
$ |
|
Plant and equipment |
|||
Construction-in-progress |
|||
Finance lease right-of-use assets |
|||
Property, plant and equipment at cost, excluding forestlands |
|||
Less: Accumulated depreciation and impairment |
( |
( |
|
Property, plant and equipment, net, excluding forestlands |
|||
Forestlands, net of depletion |
|||
Property, plant and equipment, net |
$ |
$ |
Three months ended March 31, |
|||
2026 |
2025 |
||
Interest expense |
$( |
$( |
|
Interest income |
|||
Interest expense, net |
$( |
$( |
|
March 31, 2026 |
December 31, 2025 |
||||||
Book Value |
Fair Value |
Book Value |
Fair Value |
||||
Debt with fixed interest rates |
$ |
$ |
$ |
$ |
|||
Three months ended March 31, |
|||
2026 |
2025 |
||
Receivable from financial institutions at January 1 |
$ |
$ |
|
Receivables sold to the financial institutions and derecognized |
( |
( |
|
Receivables collected by financial institutions |
|||
Cash payments to financial institutions |
( |
( |
|
Receivable from financial institutions at March 31 |
$ |
$ |
|
March 31, |
December 31, |
||
2026 |
2025 |
||
$ |
$ |
$ |
|
$ |
|||
$ |
|||
$ |
|||
€ |
|||
€ |
|||
€ |
|||
$ |
|||
$ |
|||
$ |
|||
€ |
|||
$ |
|||
$ |
|||
€ |
|||
$ |
|||
€ |
|||
$ |
|||
$ |
|||
$ |
|||
€ |
|||
$ |
|||
$ |
|||
$ |
|||
Commercial paper |
|||
Vendor financing and commercial card programs |
|||
Farm credit facility |
|||
Other bank loans |
|||
Finance lease obligations |
|||
Total debt, excluding fair value adjustments, bond discounts and debt issuance costs |
|||
Unamortized fair value adjustments, bond discounts and debt issuance costs |
( |
( |
|
Total debt |
|||
Less: Current portion of debt |
( |
( |
|
Non-current debt due after one year |
$ |
$ |
Defined Benefit Pension Plans |
|||||||
|
U.S. Plans |
Non-U.S. Plans |
||||||
Three months ended March 31, |
|||||||
2026 |
2025 |
2026 |
2025 |
||||
Service cost |
$ |
$ |
$ |
$ |
|||
Interest cost |
|||||||
Expected return on assets |
( |
( |
( |
( |
|||
Amortization of: |
|||||||
Net actuarial loss |
|||||||
Prior service credit |
( |
||||||
Net periodic benefit (income) cost |
$( |
$( |
$ |
$ |
|||
Three months ended March 31, |
|||
2026 |
2025 |
||
Numerator: |
|||
Net income attributable to common shareholders |
$ |
$ |
|
Denominator: |
|||
Basic weighted average shares outstanding |
|||
Effect of dilutive share options |
|||
Diluted weighted average shares outstanding |
|||
Basic earnings per share attributable to common shareholders |
$ |
$ |
|
Diluted earnings per share attributable to common shareholders |
$ |
$ |
|
March 31, |
December 31, |
||
2026 |
2025 |
||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ |
$ |
|
Accounts receivable |
|||
Inventories |
|||
Other current assets |
|||
Non-current assets: |
|||
Property, plant and equipment, net |
|||
Other non-current assets |
|||
Total assets |
$ |
$ |
|
Liabilities |
|||
Current liabilities: |
|||
Accounts payable |
$ |
$ |
|
Current portion of debt |
|||
Other current liabilities |
|||
Non-current liabilities: |
|||
Non-current debt due after one year |
|||
Other non-current liabilities |
|||
Total liabilities |
$ |
$ |
Foreign Currency
Translation
|
Cash Flow
Hedges
|
Defined Benefit
Pension and Other
Postretirement
Benefit Plans
|
Other
Adjustments(1)
|
Total (2)
|
|
Balance at December 31, 2024 |
$ |
$ |
$ |
$( |
$ |
Other comprehensive (income) loss |
( |
( |
( |
||
Balance at March 31, 2025 |
$ |
$ |
$ |
$( |
$ |
Balance at December 31, 2025 |
$ |
$ |
$ |
$( |
$ |
Other comprehensive loss (income) |
( |
( |
|||
Balance at March 31, 2026 |
$ |
$ |
$ |
$( |
$ |
Three months ended March 31, |
|||||||
2026 |
2025 |
||||||
Pre-Tax |
Tax |
Net of
Tax
|
Pre-Tax |
Tax |
Net of
Tax
|
||
Foreign currency translation (loss) gain |
$( |
$ |
$( |
$ |
$ |
$ |
|
Defined benefit pension and other postretirement benefit plans: |
|||||||
Amortization and settlement recognition of net actuarial loss |
( |
||||||
Amortization of prior service credit |
( |
( |
|||||
Foreign currency gain (loss) - pensions |
( |
( |
|||||
Changes in fair value of cash flow hedges |
|||||||
Consolidated other comprehensive (loss) income |
( |
( |
( |
||||
Other comprehensive loss (income) attributable to noncontrolling interests |
|||||||
Other comprehensive (loss) income attributable to common
shareholders
|
$( |
$( |
$( |
$ |
$ |
$ |
|
Three months ended March 31, |
||||
2026 |
2025 |
|||
Net sales |
$7,712 |
$7,656 |
||
Cost of goods sold |
(6,444) |
(6,079) |
||
Gross profit |
1,268 |
1,577 |
||
Selling, general and administrative expenses |
(961) |
(973) |
||
Impairment and restructuring costs |
(54) |
(15) |
||
Transaction and integration-related expenses associated with the Combination |
— |
(36) |
||
Operating profit |
253 |
553 |
||
Interest expense, net |
(166) |
(167) |
||
Pension and other postretirement non-service income, net |
8 |
9 |
||
Other expense, net |
(11) |
(5) |
||
Income before income taxes |
84 |
390 |
||
Income tax expense |
(21) |
(8) |
||
Net income |
63 |
382 |
||
Net loss attributable to noncontrolling interests |
2 |
2 |
||
Net income attributable to common shareholders |
$65 |
$384 |
||
Three months ended March 31, |
||||
2026 |
2025 |
|||
Net sales (aggregate):(1)
|
||||
North America |
$4,502 |
$4,669 |
||
Europe, MEA and APAC |
2,771 |
2,582 |
||
LATAM |
540 |
513 |
||
Segment Adjusted EBITDA: |
||||
North America |
$597 |
$785 |
||
Europe, MEA and APAC |
421 |
389 |
||
LATAM |
109 |
115 |
||
Three months ended March 31, |
|||
2026 |
2025 |
||
Net cash provided by operating activities |
$204 |
$235 |
|
Net cash used for investing activities |
$(627) |
$(476) |
|
Net cash provided by financing activities |
$209 |
$151 |
|
Three months ended March 31, |
||||
2026 |
2025 |
|||
Net income |
$63 |
$382 |
||
Income tax expense |
21 |
8 |
||
Depreciation, depletion and amortization |
728 |
603 |
||
Impairment and restructuring costs |
54 |
15 |
||
Transaction and integration-related expenses associated with the Combination |
— |
36 |
||
Interest expense, net |
166 |
167 |
||
Pension and other postretirement non-service income, net |
(8) |
(9) |
||
Share-based compensation expense |
28 |
43 |
||
Other expense, net |
11 |
5 |
||
Other adjustments |
13 |
2 |
||
Adjusted EBITDA |
$1,076 |
$1,252 |
||
SUMMARIZED STATEMENT OF OPERATIONS |
Three months
ended March 31,
|
2026 |
|
Net sales to unrelated parties
|
$355 |
Net sales to Non-Obligor Subsidiaries
|
305 |
Gross profit
|
151 |
Interest expense, net with unrelated parties |
(152) |
Interest expense, net with Non-Obligor Subsidiaries |
(79) |
Net income and net income attributable to the Obligor Group |
527 |
SUMMARIZED BALANCE SHEETS |
March 31, |
December 31, |
|
2026 |
2025 |
||
ASSETS |
|||
Current amounts due from Non-Obligor Subsidiaries |
$4,631 |
$4,571 |
|
Other current assets |
955 |
1,207 |
|
Total current assets |
$5,586 |
$5,778 |
|
Non-current amounts due from Non-Obligor Subsidiaries
|
$3,330 |
$3,355 |
|
Other non-current assets |
932 |
918 |
|
Total non-current assets
|
$4,262 |
$4,273 |
|
LIABILITIES |
|||
Current amounts due to Non-Obligor Subsidiaries
|
$8,305 |
$9,130 |
|
Other current liabilities
|
1,039 |
482 |
|
Total current liabilities
|
$9,344 |
$9,612 |
|
Non-current amounts due to Non-Obligor Subsidiaries
|
$7,380 |
$7,447 |
|
Other non-current liabilities |
11,682 |
11,823 |
|
Total non-current liabilities
|
$19,062 |
$19,270 |
Period |
Total Number of
Shares Purchased(1)
|
Average Price
Paid per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced
Programs
|
Approximate
Dollar Value of
Shares that May Yet
Be Purchased
Under the Programs
|
|||
January 1, 2026 – January 31, 2026 |
— |
$— |
— |
— |
|||
February 1, 2026 – February 28, 2026 |
21,252 |
51.42 |
— |
— |
|||
March 1, 2026 – March 31, 2026 |
— |
— |
— |
— |
|||
Total |
21,252 |
— |
Exhibit
Number
|
Description of Exhibit |
||
3.1 |
|||
22 |
|||
31.1† |
|||
31.2† |
|||
32†* |
|||
101.INS |
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL
tags are embedded within the Inline XBRL document.**
|
||
101.SCH |
Inline XBRL Taxonomy Extension Schema.** |
||
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase.** |
||
101.DEF |
Inline XBRL Taxonomy Extension Definition Document.** |
||
101.LAB |
Inline XBRL Taxonomy Extension Label Linkbase.** |
||
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase.** |
||
104 |
Cover Page Interactive Data File––the cover page interactive data file does not appear in the Interactive Data File
because its XBRL tags are embedded within the Inline XBRL document.
|
Smurfit Westrock plc |
||
Dated: May 1, 2026
|
/s/ Anthony Smurfit |
|
Name: |
Anthony Smurfit |
|
Title: |
President & Group Chief Executive Officer |
|
(Principal Executive Officer) |
||
Smurfit Westrock plc |
||
Dated: May 1, 2026
|
/s/ Ken Bowles |
|
Name: |
Ken Bowles |
|
Title: |
Executive Vice President & Group Chief Financial Officer |
|
(Principal Financial Officer) |
||
Date: May 1, 2026 |
By: | /s/ Anthony Smurfit |
||||||
Anthony Smurfit |
||||||||
President & Group Chief Executive Officer
|
||||||||
Date: May 1, 2026 |
By: | /s/ Ken Bowles | ||||||
| Ken Bowles | ||||||||
Executive Vice President & Group Chief Financial Officer
|
||||||||