株探米国株
英語
エドガーで原本を確認する
0001169770falseLos AngelesCalifornia00011697702026-04-222026-04-220001169770us-gaap:CommonStockMember2026-04-222026-04-220001169770us-gaap:SeriesFPreferredStockMember2026-04-222026-04-22
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): April 22, 2026
 
BANC OF CALIFORNIA, INC.
(Exact name of registrant as specified in its charter)
 
Maryland
001-35522
04-3639825
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
   
11611 San Vicente Boulevard, Suite 500, Los AngelesCalifornia 90049
(Address of principal executive offices)(Zip Code)
 
Registrant’s telephone number, including area code: (855) 361-2262
 
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of
the following provisions (see General Instruction A.2.):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which
registered
Common Stock, par value $0.01 per share
 
BANC
 
New York Stock Exchange
Depositary Shares, each representing a 1/40th interest in a share of 7.75% fixed rate
reset non-cumulative perpetual preferred stock, Series F
 
BANC/PF
 
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of
this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with
any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Item 2.02. Results of Operations and Financial Conditions.
On April 22, 2026, Banc of California, Inc. (the “Company”) issued a press release announcing financial results for
the first quarter ended March 31, 2026.
A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated by reference herein.
Item 7.01 Regulation FD Disclosure.
The Company will host a conference call to discuss its first quarter 2026 results at 10:00 A.M. Pacific Time on
Thursday, April 23, 2026. Interested parties may attend the conference call by dialing (888) 317-6003 and
referencing event code 5670833. A live audio webcast will be available through the webcast link to be posted on the
Company’s Investor Relations website at www.bancofcal.com/investor, in addition to the slide presentation for
investor review prior to the call. A copy of the presentation materials is furnished herewith as Exhibit 99.2 and is
incorporated by reference herein.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
99.1Banc of California, Inc. Press Release dated April 22, 2026
99.2Banc of California, Inc. Earnings Conference Call Presentation Materials
104  Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned hereunto duly authorized.
BANC OF CALIFORNIA, INC.
/s/ Joseph Kauder
Joseph Kauder
Executive Vice President and
Chief Financial Officer
Date: April 22, 2026
EX-99.1 2 ex991_033126er.htm EX-99.1 Document
bannerertemplate041426-gooa.jpg


Banc of California, Inc. Reports First Quarter Diluted Earnings per Share of $0.39, Up 50% Year over Year;
Net Interest Margin Expands to 3.24%; Positive Operating Leverage Continues
Company Release – 4/22/2026
 Quarter Highlights
$0.39
Earnings Per Share
$19.80
Book Value Per Share

$17.77
Tangible Book Value
Per Share(1)
3.24%
Net Interest Margin

  4%
Loan Average Annualized Growth

4%
Noninterest-bearing Deposit Average Annualized Growth
LOS ANGELES, Calif.--(BUSINESS WIRE)--Banc of California, Inc. (NYSE: BANC) (“Banc of California” or the “Company”), the parent company of wholly-owned subsidiary Banc of California (the “Bank”), today reported financial results for the first quarter ended March 31, 2026. The Company reported net earnings available to common and equivalent stockholders of $62.0 million, or $0.39 per diluted common share, for the first quarter of 2026, compared to $67.4 million, or $0.42 per diluted common share for the fourth quarter of 2025.
During the quarter, the Company extended its existing $300 million stock repurchase program through March 2027 and announced plans to redeem $385 million of subordinated debt, reflecting continued capital flexibility and commitment to creating value for our shareholders.

Jared Wolff, Chairman & CEO of Banc of California, commented, “Our first quarter results reflect disciplined execution and continued strength in our core earnings drivers. We delivered positive operating leverage and significant earnings growth year over year, supported by net interest margin expansion, disciplined expense management, and continued progress in improving the mix and earnings power of the balance sheet. Supported by our healthy capital and liquidity position, we also efficiently deployed capital through opportunistic share repurchases and announced the redemption of subordinated debt. As we look ahead, we are well positioned for continued earnings growth, supported by strong pipelines, embedded asset repricing opportunities, and our attractive market position.”

First Quarter 2026 Financial Highlights:
Total revenue of $286.9 million, up 8% year over year, with pre-tax pre-provision income(1) of $105.6 million, up 28% year over year.
Net interest margin expanded 4 basis points to 3.24% compared to fourth quarter 2025, driven by an 11 basis point decline in deposit costs.
Average total deposits increased by $103.4 million, and average noninterest-bearing deposits grew $81.2 million to 28.9% of average total deposits.
First quarter loan production and disbursements totaled $2.1 billion, with a weighted average interest rate on production of 6.65%, supporting our balance sheet remixing and providing embedded earnings upside as higher-rate production replaces lower-yielding fixed-rate and hybrid loans.
Average total loans increased $267.5 million.
Total noninterest expense of $181.4 million, down 1% year over year.
Maintained allowance for credit losses coverage of 1.12% of total loans held for investment.
Repurchased $31.9 million of common stock and common equivalent stock at a weighted average price per share of $18.68.
Growth in book value per share to $19.80 and tangible book value per share(1) to $17.77, up 9% and 10% year over year, respectively.
Healthy capital ratios(2) well above the regulatory thresholds for "well capitalized" banks, including an estimated 12.54% Tier 1 capital ratio and 10.18% CET 1 capital ratio.
(1)Non-GAAP measure; refer to section 'Non-GAAP Measures'
(2)Capital ratios for March 31, 2026 are preliminary

jpega.jpg                                          1                    

image_28a.jpg
INCOME STATEMENT HIGHLIGHTS
Three Months Ended
March 31, December 31, March 31,
Summary Income Statement 2026 2025 2025
(In thousands)
Total interest income $ 407,442  $ 416,948  $ 406,655 
Total interest expense 155,825  165,586  174,291 
Net interest income 251,617  251,362  232,364 
Provision for credit losses 9,800  12,500  9,300 
Gain on sale of loans 18  211 
Other noninterest income 35,321  41,553  33,439 
Total noninterest income 35,328  41,571  33,650 
Total revenue 286,945  292,933  266,014 
Total noninterest expense 181,391  180,644  183,653 
Earnings before income taxes 95,754  99,789  73,061 
Income tax expense 23,802  22,398  19,493 
Net earnings 71,952  77,391  53,568 
Preferred stock dividends 9,947  9,947  9,947 
Net earnings available to common
and equivalent stockholders $ 62,005  $ 67,444  $ 43,621 
Diluted earnings per share $ 0.39  $ 0.42  $ 0.26 
Net Interest Income and Margin
First Quarter of 2026 Compared to Fourth Quarter of 2025
Net interest income increased by $0.3 million to $251.6 million for the first quarter, up from $251.4 million in the fourth quarter. This increase was primarily driven by a $9.7 million decrease in interest expense on deposits, reflecting lower interest rates due to the full quarter impact of the federal funds rate cuts of 50 basis points in the fourth quarter and two fewer days in the quarter. Additionally, interest income from investment securities rose by $2.3 million, supported by higher average balances from security purchases and a Federal Home Loan Bank (FHLB) special dividend. These positive factors were offset partially by a $9.3 million decrease in interest income from loans, mainly due to two fewer days in the quarter and lower average yields resulting from the federal funds rate cuts. Interest income from deposits in financial institutions also declined by $2.5 million, driven by lower average balances and interest rates.
Net interest margin was 3.24% for the first quarter, up 4 basis points from 3.20% for the fourth quarter primarily driven by lower average total cost of funds, offset partially by lower average yield on interest-earning assets. The average total cost of funds decreased to 2.10% from 2.20%, as a result of an 11 basis point decrease in the average total cost of deposits to 1.78%, and an 11 basis point decrease in the average cost of borrowings to 4.63%. The average yield on interest-earning assets decreased to 5.25% from 5.31%, as a result of a 9 basis point decrease in the average yield on loans and leases to 5.74%. Declines in both funding costs and asset yield reflect the full quarter impact of rate cuts that occurred in fourth quarter.
Average total deposits increased by $103.4 million, with a $81.2 million increase in average noninterest-bearing deposits and $22.2 million increase in average interest-bearing deposits. Average noninterest-bearing deposits represented 28.9% of average total deposits in the first quarter, up from 28.7% in the fourth quarter.

jpega.jpg                                          2                    

image_28a.jpg
Three Months Ended Increase (Decrease)
March 31, 2026 December 31, 2025 QoQ
Summary Interest Average Interest Average Average
Average Balance Average Income/ Yield/ Average Income/ Yield/ Average Yield/
and Yield/Cost Data Balance Expense Cost Balance Expense Cost Balance Cost
(Dollars in thousands)
Assets:
Loans and leases(1)
$ 24,710,609  $ 349,943  5.74  % $ 24,443,089  $ 359,268  5.83  % $ 267,520  (0.09) %
Investment securities 5,018,002  41,873  3.38  % 4,891,281  39,557  3.21  % 126,721  0.17  %
Deposits in financial institutions 1,742,657  15,626  3.64  % 1,834,773  18,123  3.92  % (92,116) (0.28) %
Total interest-earning assets $ 31,471,268  $ 407,442  5.25  % $ 31,169,143  $ 416,948  5.31  % $ 302,125  (0.06) %
Liabilities:
Noninterest-bearing demand deposits $ 7,890,489  $ 7,809,326  $ 81,163 
Total interest-bearing deposits 19,429,112  $ 120,233  2.51  % 19,406,865  $ 129,896  2.66  % 22,247  (0.15) %
Total deposits $ 27,319,601  120,233  1.78  % $ 27,216,191  129,896  1.89  % $ 103,410  (0.11) %
Total interest-bearing liabilities $ 22,148,512  $ 155,825  2.85  % $ 22,020,144  $ 165,586  2.98  % $ 128,368  (0.13) %
Net interest income(1)
$ 251,617  $ 251,362 
Net interest margin 3.24  % 3.20  % 0.04  %
Total funds(2)
$ 30,039,001  $ 155,825  2.10  % $ 29,829,470  $ 165,586  2.20  % $ 209,531  (0.10) %
______________
(1) Includes net loan discount accretion of $12.2 million and $12.7 million for the three months ended March 31, 2026 and December 31, 2025, respectively.
(2) Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.

Provision For Credit Losses
First Quarter of 2026 Compared to Fourth Quarter of 2025
The provision for credit losses was $9.8 million for the first quarter compared to $12.5 million for the fourth quarter.
The first quarter provision for loan losses and unfunded loan commitments was primarily driven by net charge off activity and changes in loan risk ratings including specific reserves, offset partially by lower balances in the held for investment ("HFI") portfolio and lower qualitative reserves.
The fourth quarter provision for loan losses and unfunded loan commitments was primarily driven by changes in loan risk ratings including specific reserves, and higher loan balances and unfunded commitments, offset partially by lower qualitative reserves.
Noninterest Income
First Quarter of 2026 Compared to Fourth Quarter of 2025
Noninterest income decreased by $6.2 million to $35.3 million for the first quarter from $41.6 million for the fourth quarter due mainly to a $7.9 million decrease in leased equipment income, offset partially by the increase of $1.5 million in commission and fees and $1.1 million in other income. The decrease in leased equipment income was due mainly to higher gains on early lease terminations in the fourth quarter.

jpega.jpg                                          3                    

image_28a.jpg
Noninterest Expense
First Quarter of 2026 Compared to Fourth Quarter of 2025
Noninterest expense increased by $0.7 million to $181.4 million for the first quarter from $180.6 million for the fourth quarter due mainly to a $5.2 million increase in compensation expense, offset partially by the decrease of $2.5 million in other professional services and $1.1 million in customer related expense. The increase in compensation expense was mainly driven by seasonality, reflecting higher incentive compensation and annual reset of payroll related taxes and benefits in the first quarter. The decline in other professional services was driven by lower project spend, while customer related expenses decreased due to lower earnings credit rate payments following the federal funds rate cuts in the fourth quarter.
Income Taxes
First Quarter of 2026 Compared to Fourth Quarter of 2025
Income tax expense of $23.8 million was recorded for the first quarter resulting in an effective tax rate of 24.9% compared to income tax expense of $22.4 million and an effective tax rate of 22.4% for the fourth quarter.


jpega.jpg                                          4                    

image_28a.jpg
BALANCE SHEET HIGHLIGHTS
March 31, December 31, March 31, Increase (Decrease)
Selected Balance Sheet Items 2026 2025 2025 QoQ YoY
(In thousands)
Cash and cash equivalents $ 2,217,269  $ 2,307,965  $ 2,343,889  $ (90,696) $ (126,620)
Securities available-for-sale 2,656,332  2,454,058  2,334,058  202,274  322,274 
Securities held-to-maturity 2,313,548  2,308,636  2,311,912  4,912  1,636 
Loans held for sale 259,049  182,936  25,797  76,113  233,252 
Loans and leases held for investment 24,780,347  25,032,679  24,126,527  (252,332) 653,820 
Total loans and leases 25,039,396  25,215,615  24,152,324  (176,219) 887,072 
Total assets 34,724,241  34,797,442  33,779,918  (73,201) 944,323 
Noninterest-bearing deposits $ 7,797,542  $ 7,822,787  $ 7,593,950  $ (25,245) $ 203,592 
Total deposits 27,322,134  27,843,357  27,193,191  (521,223) 128,943 
Borrowings 2,551,250  2,063,819  1,670,782  487,431  880,468 
Total liabilities 31,170,915  31,256,165  30,258,262  (85,250) 912,653 
Total stockholders' equity 3,553,326  3,541,277  3,521,656  12,049  31,670 
Securities
Securities available-for-sale ("AFS") increased by $202.3 million during the first quarter to $2.7 billion at March 31, 2026. The increase was primarily driven by $343.4 million of purchases, offset partially by $119.8 million of principal paydowns, $10.8 million of maturities, $9.2 million decrease in the fair value of AFS securities, and $1.3 million of net amortization. As of March 31, 2026, AFS securities had aggregate unrealized net after-tax losses in accumulated other comprehensive income (loss) ("AOCI") of $143.3 million, up from $136.6 million at December 31, 2025, driven by higher interest rates.
The balance of securities held-to-maturity ("HTM") increased by $4.9 million in the first quarter to $2.3 billion at March 31, 2026. As of March 31, 2026, HTM securities had aggregate unrealized net after-tax losses in AOCI of $127.2 million remaining from the balance established at the time of transfer from AFS.


jpega.jpg                                          5                    

image_28a.jpg
Loans and Leases
The following table sets forth the composition, by loan category, of our loan and lease portfolio HFI as of the dates indicated:
March 31, December 31, September 30, June 30, March 31,
2026 2025 2025 2025 2025
(Dollars in thousands)
Composition of Loans and Leases
Real estate mortgage:
Commercial $ 4,093,386  $ 4,314,637  $ 4,292,625  $ 4,369,401  $ 4,489,543 
Multi-family 5,955,102  6,089,417  6,124,673  6,280,791  6,216,084 
Other residential 3,458,410  3,346,733  3,162,564  3,157,616  2,787,031 
Total real estate mortgage 13,506,898  13,750,787  13,579,862  13,807,808  13,492,658 
Real estate construction and land:
Commercial 364,575  379,387  395,150  381,449  733,684 
Residential 1,527,754  1,568,240  1,759,676  1,920,642  2,127,354 
Total real estate construction and land 1,892,329  1,947,627  2,154,826  2,302,091  2,861,038 
Total real estate 15,399,227  15,698,414  15,734,688  16,109,899  16,353,696 
Commercial:
Asset-based 3,209,338  2,951,010  2,742,519  2,462,351  2,305,325 
Venture capital 2,322,261  2,222,097  1,907,601  2,002,601  1,733,074 
Other commercial 3,501,388  3,804,099  3,356,537  3,288,305  3,340,400 
Total commercial 9,032,987  8,977,206  8,006,657  7,753,257  7,378,799 
Consumer 348,133  357,059  369,297  382,737  394,032 
Total loans and leases HFI $ 24,780,347  $ 25,032,679  $ 24,110,642  $ 24,245,893  $ 24,126,527 
Total unfunded loan commitments $ 5,549,325  $ 5,433,357  $ 4,822,917  $ 4,673,596  $ 4,858,960 
Composition as % of Total Loans and Leases
Real estate mortgage:
Commercial 17  % 17  % 18  % 18  % 19  %
Multi-family 24  % 24  % 25  % 26  % 26  %
Other residential 14  % 14  % 13  % 13  % 11  %
Total real estate mortgage 55  % 55  % 56  % 57  % 56  %
Real estate construction and land:
Commercial % % % % %
Residential % % % % %
Total real estate construction and land % % % % 12  %
Total real estate 63  % 63  % 65  % 66  % 68  %
Commercial:
Asset-based 13  % 12  % 11  % 10  % %
Venture capital % % % % %
Other commercial 14  % 15  % 14  % 14  % 14  %
Total commercial 36  % 36  % 33  % 32  % 30  %
Consumer % % % % %
Total loans and leases HFI 100  % 100  % 100  % 100  % 100  %
Total loans and leases HFI decreased by $252.3 million in the first quarter and totaled $24.8 billion at March 31, 2026. The decrease in loans and leases HFI was due primarily to decreased balances in other commercial loans, commercial real estate mortgage loans, and multi-family real estate mortgage loans, offset partially by increases in asset-based loans, other residential real mortgage loans, and venture capital loans. Loan production and disbursements totaled $2.1 billion in the first quarter with a weighted average interest rate on production of 6.65%.
Total loans and leases held for sale ("HFS") increased by $76.1 million in the first quarter and totaled $259.0 million at March 31, 2026. The increase in loans HFS was primarily driven by a $72.1 million loan transfer during the first quarter that subsequently sold at par in April 2026.

jpega.jpg                                          6                    

image_28a.jpg
Credit Quality
March 31, December 31, September 30, June 30, March 31,
Asset Quality Information and Ratios 2026 2025 2025 2025 2025
(Dollars in thousands)
Delinquent loans and leases held for investment:
30 to 89 days delinquent $ 263,530  $ 108,303  $ 56,416  $ 53,900  $ 100,664 
90+ days delinquent 81,599  92,655  104,952  95,566  99,976 
Total delinquent loans and leases $ 345,129  $ 200,958  $ 161,368  $ 149,466  $ 200,640 
Total delinquent loans and leases to loans and leases HFI 1.39  % 0.80  % 0.67  % 0.62  % 0.83  %
Nonperforming assets, excluding loans held for sale:
Nonaccrual loans and leases $ 185,734  $ 159,168  $ 174,541  $ 167,516  $ 213,480 
90+ days delinquent loans and still accruing —  —  —  —  — 
Total nonperforming loans and leases ("NPLs") 185,734  159,168  174,541  167,516  213,480 
Foreclosed assets, net 18,055  17,115  4,790  7,806  5,474 
Total nonperforming assets ("NPAs") $ 203,789  $ 176,283  $ 179,331  $ 175,322  $ 218,954 
Classified loans and leases HFI $ 842,834  $ 800,330  $ 763,582  $ 656,556  $ 764,723 
Special mention loans and leases HFI 688,659  458,683  505,979  661,568  937,014 
Criticized loans and leases HFI $ 1,531,493  $ 1,259,013  $ 1,269,561  $ 1,318,124  $ 1,701,737 
Allowance for loan and lease losses $ 241,600  $ 245,612  $ 240,501  $ 229,344  $ 234,986 
Allowance for loan and lease losses to NPLs 130.08  % 154.31  % 137.79  % 136.91  % 110.07  %
NPLs to loans and leases HFI 0.75  % 0.64  % 0.72  % 0.69  % 0.88  %
NPAs to total assets 0.59  % 0.51  % 0.53  % 0.51  % 0.65  %
Classified loans and leases to loans and leases HFI 3.40  % 3.20  % 3.17  % 2.71  % 3.17  %
Special mention loans and leases to loans and leases HFI 2.78  % 1.83  % 2.10  % 2.73  % 3.88  %
Asset quality metrics primarily reflect migration in a limited number of loans within a few larger relationships during the quarter. These were largely isolated situations, reflect proactive risk management actions, and the credits are supported by strong collateral and defined resolution paths.
At March 31, 2026, total delinquent loans and leases were $345.1 million, compared to $201.0 million at December 31, 2025. The 30 to 89 days delinquent category increased by $114.1 million in residential real estate construction and land loans, $32.9 million in commercial real estate construction and land loans, and $7.0 million in other residential real estate mortgage loans. In the 90 or more days delinquent category, there were decreases of $5.4 million in commercial real estate mortgage loans and $5.3 million in other residential real estate mortgage loans.
At March 31, 2026, nonperforming loans and leases were $185.7 million, compared to $159.2 million at December 31, 2025. During the first quarter, nonperforming loans and leases increased by $26.6 million due to additions of $54.6 million, offset partially by payoffs and paydowns of $20.0 million, charge-offs of $5.2 million, and transfers to accrual status of $2.8 million.
At March 31, 2026, nonperforming assets were $203.8 million, or 0.59% of total assets, compared to $176.3 million, or 0.51% of total assets, as of December 31, 2025. At March 31, 2026, nonperforming assets included $18.1 million of foreclosed assets, consisting primarily of single-family residences.


jpega.jpg                                          7                    

image_28a.jpg
Allowance for Credit Losses – Loans
Three Months Ended
March 31, December 31, March 31,
Allowance for Credit Losses - Loans 2026 2025 2025
(Dollars in thousands)
Allowance for loan and lease losses ("ALLL"):
Balance at beginning of period $ 245,612  $ 240,501  $ 239,360 
Charge-offs (16,097) (5,541) (16,551)
Recoveries 2,285  2,852  2,477 
Net charge-offs (13,812) (2,689) (14,074)
Provision for loan losses 9,800  7,800  9,700 
Balance at end of period $ 241,600  $ 245,612  $ 234,986 
Reserve for unfunded loan commitments ("RUC"):
Balance at beginning of period $ 34,921  $ 30,221  $ 29,071 
Provision for credit losses —  4,700  500 
Balance at end of period $ 34,921  $ 34,921  $ 29,571 
Allowance for credit losses ("ACL") - Loans:
Balance at beginning of period $ 280,533  $ 270,722  $ 268,431 
Charge-offs (16,097) (5,541) (16,551)
Recoveries 2,285  2,852  2,477 
Net charge-offs (13,812) (2,689) (14,074)
Provision for credit losses 9,800  12,500  10,200 
Balance at end of period $ 276,521  $ 280,533  $ 264,557 
ALLL to loans and leases HFI 0.97  % 0.98  % 0.97  %
ACL to loans and leases HFI 1.12  % 1.12  % 1.10  %
ACL to NPLs 148.88  % 176.25  % 123.93  %
ACL to NPAs 135.69  % 159.14  % 120.83  %
Annualized net charge-offs
to average loans and leases 0.23  % 0.04  % 0.24  %
The allowance for credit losses - loans, which includes the reserve for unfunded loan commitments, totaled $276.5 million, or 1.12% of total loans and leases at March 31, 2026, compared to $280.5 million, or 1.12% of total loans and leases at December 31, 2025. The $4.0 million decrease in the allowance was driven by net charge-offs of $13.8 million, offset partially by the provision of $9.8 million.
Our ability to absorb credit losses is also bolstered by (i) $105.0 million of loss coverage from the credit-linked notes, pursuant to which the bank sold the first 5% of any losses on $2.1 billion of single-family residential mortgage loans in our portfolio; and (ii) unearned credit marks of $14.3 million on approximately $1.2 billion of purchased loans without credit deterioration. When the loss coverage from the credit-linked notes and unearned credit marks is added to our allowance for credit losses, this provides additional economic coverage on top of our ACL ratio. We refer to this adjusted ACL ratio as our economic coverage ratio(1), which equaled 1.60% of total loans and leases at March 31, 2026 compared to 1.62% at December 31, 2025.
The ACL coverage of nonperforming loans and leases was 149% at March 31, 2026 compared to 176% at December 31, 2025.
Net charge-offs were 0.23% of average loans and leases (annualized) for the first quarter, compared to net charge-offs of 0.04% for the fourth quarter.
(1) Non-GAAP measure; refer to section 'Non-GAAP Measures'

jpega.jpg                                          8                    

image_28a.jpg
Deposits and Client Investment Funds
The following table sets forth the composition of our deposits at the dates indicated:
March 31, December 31, September 30, June 30, March 31,
2026 2025 2025 2025 2025
(Dollars in thousands)
Composition of Deposits
Noninterest-bearing checking $ 7,797,542  $ 7,822,787  $ 7,603,748  $ 7,441,116  $ 7,593,950 
Interest-bearing:
Checking 8,178,485  8,509,587  7,930,951  7,974,452  7,747,051 
Money market 4,643,349  4,917,857  4,974,177  5,375,080  5,367,788 
Savings 1,991,010  1,905,863  1,949,369  1,932,906  1,999,062 
Time deposits:
Non-brokered 2,149,564  2,254,293  2,468,017  2,492,890  2,490,639 
Brokered 2,562,184  2,432,970  2,258,503  2,311,989  1,994,701 
Total time deposits 4,711,748  4,687,263  4,726,520  4,804,879  4,485,340 
Total interest-bearing 19,524,592  20,020,570  19,581,017  20,087,317  19,599,241 
Total deposits $ 27,322,134  $ 27,843,357  $ 27,184,765  $ 27,528,433  $ 27,193,191 
Composition as % of
Total Deposits
Noninterest-bearing checking 29  % 28  % 28  % 27  % 28  %
Interest-bearing:
Checking 30  % 30  % 29  % 29  % 29  %
Money market 17  % 18  % 19  % 20  % 20  %
Savings % % % % %
Time deposits:
Non-brokered % % % % %
Brokered % % % % %
Total time deposits 17  % 17  % 17  % 17  % 16  %
Total interest-bearing 71  % 72  % 72  % 73  % 72  %
Total deposits 100  % 100  % 100  % 100  % 100  %
Total deposits decreased by $521.2 million to $27.3 billion at March 31, 2026 from $27.8 billion at December 31, 2025, driven by a decrease in interest-bearing deposits of $496.0 million and a decrease in noninterest-bearing deposits of $25.2 million. Interest-bearing deposits decreased due mainly to lower balances in checking accounts of $331.1 million and lower money market accounts of $274.5 million, offset partially by higher savings accounts of $85.1 million and higher brokered and non-brokered time deposits of $24.5 million.
At March 31, 2026, noninterest-bearing checking deposits totaled $7.8 billion, or 29% of total deposits, compared to $7.8 billion, or 28% of total deposits, at December 31, 2025.
At March 31, 2026, uninsured and uncollateralized deposits totaled $7.8 billion, or 28% of total deposits, compared to $7.7 billion, or 28% of total deposits, at December 31, 2025.
In addition to deposit products, we also offer alternative, non-depository corporate treasury solutions for select clients to invest excess liquidity. These off-balance sheet client funds totaled $1.2 billion as of March 31, 2026 and December 31, 2025.
Borrowings
Borrowings increased by $487.4 million to $2.6 billion at March 31, 2026 from $2.1 billion at December 31, 2025, mainly due to higher overnight and short-term borrowings.

jpega.jpg                                          9                    

image_28a.jpg
Equity
During the first quarter, total stockholders’ equity increased by $12.0 million to $3.6 billion and tangible common equity(1) increased by $18.2 million to $2.7 billion at March 31, 2026. The increase in total stockholders’ equity for the first quarter resulted primarily from net earnings of $72.0 million, offset partially by the repurchase of common stock of $31.9 million and common and preferred stock dividends of $29.1 million.
At March 31, 2026, book value per common share increased to $19.80 compared to $19.56 at December 31, 2025, and tangible book value per common share(1) increased to $17.77 compared to $17.51 at December 31, 2025.
For the three-month period ended March 31, 2026, the Company repurchased 1,709,935 shares of common and common equivalent stock at a weighted average price per share of $18.68, or $31.9 million in the aggregate. As of March 31, 2026, $82.6 million remained available under the current stock repurchase authorization, which expires in March 2027.
(1) Non-GAAP measure; refer to section 'Non-GAAP Measures'
CAPITAL AND LIQUIDITY
The following table sets forth our regulatory capital ratios as of the dates indicated:
March 31, December 31, September 30, June 30, March 31,
2026 2025 2025 2025 2025
Capital Ratios(1)
Banc of California, Inc.
Total risk-based capital ratio 16.55  % 16.31  % 16.69  % 16.37  % 16.93  %
Tier 1 risk-based capital ratio 12.54  % 12.34  % 12.56  % 12.34  % 12.86  %
Common equity tier 1 capital ratio 10.18  % 10.01  % 10.14  % 9.95  % 10.45  %
Tier 1 leverage ratio 9.97  % 9.99  % 9.77  % 9.74  % 10.19  %
Banc of California
Total risk-based capital ratio 15.97  % 15.61  % 15.94  % 15.65  % 16.22  %
Tier 1 risk-based capital ratio 13.50  % 13.15  % 13.42  % 13.21  % 13.74  %
Common equity tier 1 capital ratio 13.50  % 13.15  % 13.42  % 13.21  % 13.74  %
Tier 1 leverage ratio 10.73  % 10.65  % 10.44  % 10.42  % 10.88  %
______________
(1) March 31, 2026 capital ratios are preliminary.

At March 31, 2026, cash and cash equivalents totaled $2.2 billion, down $90.7 million from December 31, 2025.
Our immediately available cash and cash equivalents (excluding restricted cash) were $2.0 billion. Combined with total available borrowing capacity of $9.7 billion and unpledged AFS securities of $2.5 billion, total available liquidity was $14.2 billion at the end of the first quarter.


jpega.jpg                                          10                    

image_28a.jpg
Conference Call
The Company will host a conference call to discuss its first quarter 2026 financial results at 10:00 a.m. Pacific Time (PT) on Thursday, April 23, 2026. Interested parties are welcome to attend the conference call by dialing (888) 317-6003 and referencing event code 5670833. A live audio webcast will also be available, and the webcast link will be posted on the Company’s Investor Relations website at www.bancofcal.com/investor. The slide presentation for the call will also be available on the Company's Investor Relations website prior to the call. A replay of the call will be made available approximately one hour after the call has ended on the Company’s Investor Relations website at www.bancofcal.com/investor or by dialing (855) 669-9658 and referencing event code 7930561.
About Banc of California, Inc.
Banc of California, Inc. (NYSE: BANC) is a bank holding company with over $34 billion in assets and the parent company of Banc of California. Banc of California is one of the nation’s premier relationship-based business banks, providing banking and treasury management services to small-, middle-market, and venture-backed businesses. Banc of California is the largest independent bank headquartered in Los Angeles and the third largest bank headquartered in California and offers a broad range of loan and deposit products and services through 79 full-service branches located throughout California and in Denver, Colorado, and Durham, North Carolina, as well as through regional offices nationwide. The bank also provides full-service payment processing solutions to its clients and serves the Community Association Management industry nationwide with its technology-forward platform, SmartStreet™. The bank is committed to its local communities through the Banc of California Charitable Foundation, and by supporting organizations that provide financial literacy and job training, small business support, affordable housing, and more. Member FDIC. For more information, please visit us at www.bancofcal.com.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, liquidity and capital ratios and other non-historical statements. Words or phrases such as “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” “strategy,” or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by the Company with the Securities and Exchange Commission ("SEC"). The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law.
Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of tariffs, supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing or renewed inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, as well as the value of collateral supporting our loans, which may result in significant changes

jpega.jpg                                          11                    

image_28a.jpg
in valuation or recoveries; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters such as earthquakes and wildfires, pandemics, epidemics and other public health crises, military activity (including the ongoing Iran war) or acts of terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) changes in market conditions or strategic balance sheet actions, which may result in realized losses on investment securities or other assets; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and from time to time in other documents that we file with or furnish to the SEC.
Non-GAAP Financial Measures
Included in this press release are certain non-GAAP financial measures, such as tangible common equity, tangible book value per common share, return on average tangible common equity, pre-tax pre-provision income, efficiency ratio, and economic coverage ratio, designed to complement the financial information presented in accordance with U.S. GAAP because management believes such measures are useful to investors. These non-GAAP financial measures should be considered only as supplemental to, and not superior to, financial measures provided in accordance with GAAP. Please refer to the “Non-GAAP Measures” section of this release for additional detail including reconciliations of the non-GAAP financial measures included in this press release to the most directly comparable financial measures prepared in accordance with GAAP.

Investor Relations Inquiries:
Banc of California, Inc.
(855) 361-2262
Jared Wolff, (310) 424-1230
Joe Kauder, (310) 844-5224
Ann DeVries, (646) 376-7011
Media Contact:
Debora Vrana, Banc of California
(213) 533-3122
Deb.Vrana@bancofcal.com


jpega.jpg                                          12                    

image_28a.jpg
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
March 31, December 31, September 30, June 30, March 31,
2026 2025 2025 2025 2025
ASSETS: (Dollars in thousands)
Cash and due from banks $ 214,120  $ 181,103  $ 205,364  $ 222,210  $ 215,591 
Interest-earning deposits in financial
institutions 2,003,149  2,126,862  2,192,901  2,131,342  2,128,298 
Total cash and cash equivalents 2,217,269  2,307,965  2,398,265  2,353,552  2,343,889 
Securities available-for-sale 2,656,332  2,454,058  2,426,734  2,246,174  2,334,058 
Securities held-to-maturity 2,313,548  2,308,636  2,303,657  2,316,725  2,311,912 
FRB and FHLB stock 170,342  160,442  159,337  162,243  155,330 
   Total investment securities 5,140,222  4,923,136  4,889,728  4,725,142  4,801,300 
Loans held for sale 259,049  182,936  211,454  465,571  25,797 
Loans and leases held for investment 24,780,347  25,032,679  24,110,642  24,245,893  24,126,527 
Allowance for loan and lease losses (241,600) (245,612) (240,501) (229,344) (234,986)
Total loans and leases held for investment, net 24,538,747  24,787,067  23,870,141  24,016,549  23,891,541 
Equipment leased to others under operating leases 223,558  238,232  280,872  288,692  295,032 
Premises and equipment, net 146,316  146,698  132,766  138,032  140,347 
Bank owned life insurance 352,707  350,083  348,051  346,142  342,810 
Goodwill 214,521  214,521  214,521  214,521  214,521 
Intangible assets, net 99,091  105,287  111,923  118,930  125,937 
Deferred tax asset, net 653,481  656,755  672,159  691,535  702,323 
Other assets 879,280  884,762  883,085  891,787  896,421 
Total assets $ 34,724,241  $ 34,797,442  $ 34,012,965  $ 34,250,453  $ 33,779,918 
LIABILITIES:
Noninterest-bearing deposits $ 7,797,542  $ 7,822,787  $ 7,603,748  $ 7,441,116  $ 7,593,950 
Interest-bearing deposits 19,524,592  20,020,570  19,581,017  20,087,317  19,599,241 
Total deposits 27,322,134  27,843,357  27,184,765  27,528,433  27,193,191 
Borrowings 2,551,250  2,063,819  2,005,022  1,917,180  1,670,782 
Subordinated debt 954,072  952,740  950,888  949,213  944,908 
Accrued interest payable and other liabilities 343,459  396,249  405,551  428,784  449,381 
Total liabilities 31,170,915  31,256,165  30,546,226  30,823,610  30,258,262 
STOCKHOLDERS' EQUITY:
Preferred stock 498,516  498,516  498,516  498,516  498,516 
Common stock 1,538  1,500  1,509  1,474  1,561 
Class B non-voting common stock
Non-voting common stock equivalents —  50  41  98  98 
Additional paid-in-capital 3,501,213  3,552,483  3,563,145  3,609,109  3,732,376 
Retained deficit (180,011) (242,016) (309,460) (369,142) (387,580)
Accumulated other comprehensive loss, net (267,935) (269,261) (287,017) (313,217) (323,320)
Total stockholders’ equity 3,553,326  3,541,277  3,466,739  3,426,843  3,521,656 
Total liabilities and stockholders’ equity $ 34,724,241  $ 34,797,442  $ 34,012,965  $ 34,250,453  $ 33,779,918 
Common shares outstanding (1)
154,262,045  155,533,403  155,522,693  157,647,137  166,403,086 
______________
(1) Common shares outstanding include non-voting common stock equivalents that are participating securities. There were no non‑voting common stock equivalents outstanding as of March 31, 2026.

jpega.jpg                                          13                    

image_28a.jpg
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
Three Months Ended
March 31, December 31, March 31,
2026 2025 2025
(In thousands, except per share amounts)
Interest income:
Loans and leases $ 349,943  $ 359,268  $ 346,103 
Investment securities 41,873  39,557  37,862 
Deposits in financial institutions 15,626  18,123  22,690 
Total interest income 407,442  416,948  406,655 
Interest expense:
Deposits 120,233  129,896  140,530 
Borrowings 20,177  19,858  18,421 
Subordinated debt 15,415  15,832  15,340 
Total interest expense 155,825  165,586  174,291 
Net interest income 251,617  251,362  232,364 
Provision for credit losses 9,800  12,500  9,300 
Net interest income after provision
for credit losses 241,817  238,862  223,064 
Noninterest income:
Service charges on deposit accounts 4,978  5,038  4,543 
Commissions and fees 10,980  9,524  9,958 
Leased equipment income 8,530  16,381  10,784 
Gain on sale of loans and leases 18  211 
Dividends and gains on equity investments 2,002  3,492  2,323 
Warrant income (loss) 938  361  (295)
LOCOM HFS adjustment —  — 
Other income 7,890  6,757  6,126 
Total noninterest income 35,328  41,571  33,650 
Noninterest expense:
Compensation 91,100  85,862  86,417 
Occupancy 14,892  14,726  15,010 
Information technology and data processing 14,339  13,751  15,099 
Other professional services 4,236  6,774  4,513 
Insurance and assessments 6,764  7,070  7,283 
Intangible asset amortization 6,348  6,788  7,160 
Leased equipment depreciation 5,304  6,202  6,741 
Customer related expense 23,737  24,870  27,751 
Loan expense 4,292  4,445  2,930 
Other expense 10,379  10,156  10,749 
Total noninterest expense 181,391  180,644  183,653 
Earnings before income taxes 95,754  99,789  73,061 
Income tax expense 23,802  22,398  19,493 
Net earnings 71,952  77,391  53,568 
Preferred stock dividends 9,947  9,947  9,947 
Net earnings available to common
and equivalent stockholders $ 62,005  $ 67,444  $ 43,621 
Earnings per common share:
Basic $ 0.40  $ 0.43  $ 0.26 
Diluted $ 0.39  $ 0.42  $ 0.26 
Weighted average number of common shares outstanding: (1)
Basic 154,821  155,449  168,495 
Diluted 160,832  160,094  169,434 
______________
(1) Common shares outstanding include non-voting common stock equivalents that are participating securities.

jpega.jpg                                          14                    

image_28a.jpg
BANC OF CALIFORNIA, INC.
SELECTED FINANCIAL DATA
(UNAUDITED)
Three Months Ended
March 31, December 31, March 31,
Profitability and Other Ratios 2026 2025 2025
Return on average assets (1)
0.86  % 0.91  % 0.65  %
Return on average equity (1)
8.22  % 8.79  % 6.16  %
Return on average tangible common equity (1)(2)
9.91  % 10.75  % 7.56  %
Dividend payout ratio (3)
30.00  % 23.26  % 38.46  %
Average yield on loans and leases (1)
5.74  % 5.83  % 5.90  %
Average yield on interest-earning assets (1)
5.25  % 5.31  % 5.39  %
Average cost of interest-bearing deposits (1) 2.51  % 2.66  % 2.97  %
Average total cost of deposits (1)
1.78  % 1.89  % 2.12  %
Average cost of interest-bearing liabilities (1)
2.85  % 2.98  % 3.28  %
Average total cost of funds (1)
2.10  % 2.20  % 2.42  %
Net interest spread 2.40  % 2.33  % 2.11  %
Net interest margin (1)
3.24  % 3.20  % 3.08  %
Noninterest income to total revenue (4)
12.31  % 14.19  % 12.65  %
Noninterest expense to average total assets (1)
2.16  % 2.12  % 2.24  %
Noninterest expense to total revenue (4) 63.21  % 61.67  % 69.04  %
Efficiency ratio (2)(5) 61.00  % 59.35  % 66.35  %
Loans to deposits ratio 91.65  % 90.56  % 88.82  %
Average loans and leases to average deposits 90.45  % 89.81  % 88.36  %
Average investment securities to average total assets 14.76  % 14.49  % 14.21  %
Average stockholders' equity to average total assets 10.44  % 10.35  % 10.58  %
______________
(1) Annualized.
(2) Non-GAAP measure.
(3) Ratio calculated by dividing dividends declared per common and equivalent share by basic earnings per common and equivalent share.
(4) Total revenue equals the sum of net interest income and noninterest income.
(5) Ratio calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue.



jpega.jpg                                          15                    

image_28a.jpg
BANC OF CALIFORNIA, INC.
AVERAGE BALANCE, AVERAGE YIELD EARNED, AND AVERAGE COST PAID
(UNAUDITED)
Three Months Ended
March 31, 2026 December 31, 2025 March 31, 2025
Interest Average Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/
Balance Expense Cost Balance Expense Cost Balance Expense Cost
(Dollars in thousands)
Assets:
Loans and leases (1)
$ 24,710,609  $ 349,943  5.74  % $ 24,443,089  $ 359,268  5.83  % $ 23,788,647  $ 346,103  5.90  %
Investment securities 5,018,002  41,873  3.38  % 4,891,281  39,557  3.21  % 4,734,037  37,862  3.24  %
Deposits in financial institutions 1,742,657  15,626  3.64  % 1,834,773  18,123  3.92  % 2,088,139  22,690  4.41  %
Total interest-earning assets 31,471,268  407,442  5.25  % 31,169,143  416,948  5.31  % 30,610,823  406,655  5.39  %
Other assets 2,531,433  2,583,357  2,697,562 
Total assets $ 34,002,701  $ 33,752,500  $ 33,308,385 
Liabilities and Stockholders' Equity:
Interest checking $ 8,175,172  46,882  2.33  % $ 7,944,858  49,319  2.46  % $ 7,343,451  47,879  2.64  %
Money market 4,785,691  22,826  1.93  % 4,948,960  25,810  2.07  % 5,415,716  33,003  2.47  %
Savings 1,957,831  9,772  2.02  % 1,942,678  10,863  2.22  % 1,948,649  12,857  2.68  %
Time 4,510,418  40,753  3.66  % 4,570,369  43,904  3.81  % 4,498,268  46,791  4.22  %
Total interest-bearing deposits 19,429,112  120,233  2.51  % 19,406,865  129,896  2.66  % 19,206,084  140,530  2.97  %
Borrowings 1,765,661  20,177  4.63  % 1,661,808  19,858  4.74  % 1,397,720  18,421  5.34  %
Subordinated debt 953,739  15,415  6.55  % 951,471  15,832  6.60  % 942,817  15,340  6.60  %
Total interest-bearing liabilities 22,148,512  155,825  2.85  % 22,020,144  165,586  2.98  % 21,546,621  174,291  3.28  %
Noninterest-bearing demand deposits 7,890,489  7,809,326  7,714,830 
Other liabilities 415,000  428,873  522,753 
Total liabilities 30,454,001  30,258,343  29,784,204 
Stockholders' equity 3,548,700  3,494,157  3,524,181 
Total liabilities and stockholders' equity $ 34,002,701  $ 33,752,500  $ 33,308,385 
Net interest income (1)
$ 251,617  $ 251,362  $ 232,364 
Net interest spread 2.40  % 2.33  % 2.11  %
Net interest margin 3.24  % 3.20  % 3.08  %
Total deposits (2)
$ 27,319,601  $ 120,233  1.78  % $ 27,216,191  $ 129,896  1.89  % $ 26,920,914  $ 140,530  2.12  %
Total funds (3)
$ 30,039,001  $ 155,825  2.10  % $ 29,829,470  $ 165,586  2.20  % $ 29,261,451  $ 174,291  2.42  %
______________
(1) Includes net loan discount accretion of $12.2 million, $12.7 million, and $16.0 million for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025.
(2) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits. The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.
(3) Total funds is the sum of total interest-bearing liabilities and noninterest-bearing demand deposits. The cost of total funds is calculated as annualized total interest expense divided by average total funds.


jpega.jpg                                          16                    

image_28a.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
We refer to certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”) in this press release, including: tangible common equity, tangible book value per common share, return on average tangible common equity, pre-tax pre-provision income, efficiency ratio, and economic coverage ratio. These non-GAAP measures are used by management in its analysis of the Company's performance.
Tangible common equity is calculated by subtracting preferred stock, as applicable, from total common equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and any goodwill impairment, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.
Pre-tax pre-provision income is calculated by subtracting noninterest expense from total revenue, which is the sum of net interest income and noninterest income.
Efficiency ratio is calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (the sum of net interest income and noninterest income).
Economic coverage ratio is calculated by dividing the allowance for credit losses adjusted for the impact of the credit-linked notes and unearned credit mark from purchase accounting by loans and leases HFI.
Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following tables provide reconciliations of the non-GAAP measures to financial measures defined by GAAP.


jpega.jpg                                          17                    

image_28a.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
Tangible Common Equity March 31, December 31, September 30, June 30, March 31,
and Tangible Book Value Per Share 2026 2025 2025 2025 2025
(Dollars in thousands, except per share amounts)
Stockholders' equity $ 3,553,326  $ 3,541,277  $ 3,466,739  $ 3,426,843  $ 3,521,656 
Less: Preferred stock 498,516  498,516  498,516  498,516  498,516 
Total common equity 3,054,810  3,042,761  2,968,223  2,928,327  3,023,140 
Less: Goodwill and intangible assets 313,612  319,808  326,444  333,451  340,458 
Tangible common equity $ 2,741,198  $ 2,722,953  $ 2,641,779  $ 2,594,876  $ 2,682,682 
Book value per common share (1)
$ 19.80  $ 19.56  $ 19.09  $ 18.58  $ 18.17 
Tangible book value per common share (2)
$ 17.77  $ 17.51  $ 16.99  $ 16.46  $ 16.12 
Common shares outstanding (3) 154,262,045  155,533,403  155,522,693  157,647,137  166,403,086 
______________
(1) Total common equity divided by common shares outstanding.
(2) Tangible common equity divided by common shares outstanding.
(3) Common shares outstanding include non-voting common stock equivalents that are participating securities. There were no non‑voting common stock equivalents outstanding as of March 31, 2026.



jpega.jpg                                          18                    

image_28a.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
Three Months Ended
Return on Average Tangible March 31, December 31, March 31,
Common Equity ("ROATCE") 2026 2025 2025
(Dollars in thousands)
Net earnings $ 71,952  $ 77,391  $ 53,568 
Earnings before income taxes $ 73,061 
Add: Intangible asset amortization 7,160 
Adjusted earnings before
income taxes for ROATCE 80,221 
Adjusted income tax expense (1)
20,296 
Adjustments:
Intangible asset amortization 6,348  6,788 
Tax impact of adjustment above (1) (1,596) (1,823)
Adjustment to net earnings 4,752  4,965 
Adjusted net earnings for ROATCE 76,704  82,356  59,925 
Less: Preferred stock dividends 9,947  9,947  9,947 
Adjusted net earnings available to
common and equivalent stockholders for ROATCE $ 66,757  $ 72,409  $ 49,978 
Average stockholders' equity $ 3,548,700  $ 3,494,157  $ 3,524,181 
Less: Average goodwill and intangible assets 317,215  323,295  344,610 
Less: Average preferred stock 498,516  498,516  498,516 
Average tangible common equity $ 2,732,969  $ 2,672,346  $ 2,681,055 
Return on average equity (2)
8.22  % 8.79  % 6.16  %
ROATCE (3)
9.91  % 10.75  % 7.56  %
______________
(1) Effective tax rates of 25.14%, 26.86%, and 25.30% used for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively.
(2) Annualized net earnings divided by average stockholders' equity.
(3) Annualized adjusted net earnings available to common and equivalent stockholders for ROATCE divided by average tangible common equity.

Three Months Ended
March 31, December 31, March 31,
Pre-Tax Pre-Provision Income 2026 2025 2025
(Dollars in thousands)
Net interest income (GAAP) $ 251,617  $ 251,362  $ 232,364 
Add: Noninterest income (GAAP) 35,328  41,571  33,650 
Total revenues (GAAP) 286,945  292,933  266,014 
Less: Noninterest expense (GAAP) 181,391  180,644  183,653 
Pre-tax pre-provision income (Non-GAAP) $ 105,554  $ 112,289  $ 82,361 

jpega.jpg                                          19                    

image_28a.jpg
BANC OF CALIFORNIA, INC.
NON-GAAP MEASURES
(UNAUDITED)
Three Months Ended
March 31, December 31, March 31,
Efficiency Ratio 2026 2025 2025
(Dollars in thousands)
Noninterest expense $ 181,391  $ 180,644  $ 183,653 
Less: Intangible asset amortization (6,348) (6,788) (7,160)
Noninterest expense used for efficiency ratio $ 175,043  $ 173,856  $ 176,493 
Net interest income $ 251,617  $ 251,362  $ 232,364 
Noninterest income 35,328  41,571  33,650 
Total revenue used for efficiency ratio $ 286,945  $ 292,933  $ 266,014 
Noninterest expense to total revenue 63.21  % 61.67  % 69.04  %
Efficiency ratio (1) 61.00  % 59.35  % 66.35  %
______________
(1) Noninterest expense used for efficiency ratio divided by total revenue used for efficiency ratio.


March 31, December 31,
Economic Coverage Ratio 2026 2025
(Dollars in thousands)
Allowance for credit losses ("ACL") $ 276,521  $ 280,533 
Add: Unearned credit mark from purchase accounting (1) 14,315  15,865 
Add: Credit-linked notes (2) 104,988  108,413 
Adjusted allowance for credit losses $ 395,824  $ 404,811 
Loans and leases HFI $ 24,780,347  $ 25,032,679 
ACL to loans and leases HFI (3) 1.12  % 1.12  %
Economic coverage ratio (4) 1.60  % 1.62  %
______________
(1) Unearned credit mark from purchase accounting estimated by using the same pro rata split between the credit and yield marks associated with non-PCD loans (purchased loans without credit deterioration at the time of purchase).
(2) Credit-linked notes loss coverage equal to 5% of the unpaid principal balance of the pledged loans.
(3) Allowance for credit losses divided by loans and leases HFI.
(4) Adjusted allowance for credit losses divided by loans and leases HFI.


jpega.jpg                                          20                    
EX-99.2 3 banc1q26investorpresenta.htm EX-99.2 banc1q26investorpresenta
Investor Presentation First Quarter 2026 Results


 
Forward-Looking Statements and Other Matters This presentation includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, liquidity and capital ratios, and other non-historical statements, including statements in the “2026 Outlook” section of this presentation. Words or phrases such as “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” “strategy,” or similar expressions are intended to identify these forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements are necessarily subject to risk and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by Banc of California, Inc. (the “Company”) with the Securities and Exchange Commission (“SEC”). The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, except as required by law. Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not l imited to: (i) changes in general economic conditions, either nationally or in our market areas, including the impact of tariffs, supply chain disruptions, and the risk of recession or an economic downturn; (ii) changes in the interest rate environment, including the recent and potential future changes in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of assets and obligations, the realization of deferred tax assets, the availability and cost of capital and liquidity, and the impacts of continuing or renewed inflation; (iii) the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and non-performing assets, and may result in our allowance for credit losses not being adequate; (iv) fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area; (v) the quality and composition of our securities portfolio; (vi) our ability to develop and maintain a strong core deposit base, including among our venture banking clients, or other low cost funding sources necessary to fund our activities particularly in a rising or high interest rate environment; (vii) the rapid withdrawal of a significant amount of demand deposits over a short period of time; (viii) the costs and effects of litigation; (ix) risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; (x) results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, restrict our ability or that of our bank subsidiary to pay dividends, or impose fines, penalties or sanctions; (xi) legislative or regulatory changes that adversely affect our business, including changes in tax laws and policies, accounting policies and practices, privacy laws, and regulatory capital or other rules; (xii) the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses; (xiii) errors in estimates of the fair values of certain of our assets and liabilities, as well as the value of collateral supporting our loans, which may result in significant changes in valuation or recoveries; (xiv) failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including due to cybersecurity threats; (xv) our ability to attract and retain key members of our senior management team; (xvi) the effects of climate change, severe weather events, natural disasters such as earthquakes and wildfires, pandemics, epidemics and other public health crises, military activity (including the ongoing Iran War) or acts of terrorism, and other external events on our business; (xvii) the impact of bank failures or other adverse developments at other banks on general depositor and investor sentiment regarding the stability and liquidity of banks; (xviii) the possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and capital; (xix) our existing indebtedness, together with any future incurrence of additional indebtedness, could adversely affect our ability to raise additional capital and to meet our debt obligations; (xx) changes in market conditions or strategic balance sheet actions, which may result in realized losses on investment securities or other assets; and (xxi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and from time to time in other documents that we file with or furnish to the SEC. Included in this presentation are certain non-GAAP financial measures, such as tangible assets, tangible common equity ratio, tangible book value per common share, adjusted net earnings, adjusted earnings per share, return on average tangible common equity, adjusted return on average tangible common equity, pre-tax pre-provision income, adjusted noninterest expense, adjusted noninterest expense to average assets, efficiency ratio, adjusted efficiency ratio, core deposits, core loans, economic coverage ratio, and adjusted ACL ratio, designed to complement the financial information presented in accordance with U.S. GAAP because management believes such measures are useful to investors. These non-GAAP financial measures should be considered only as supplemental to, and not superior to, financial measures provided in accordance with GAAP. Please refer to the “Non-GAAP Financial Information” and “Non-GAAP Reconciliation” sections of the appendix of this presentation for additional detail including reconciliations of non-GAAP financial measures included in this presentation to the most directly comparable financial measures prepared in accordance with GAAP. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP financial measures, including ROTCE future state targets. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results. First Quarter 2026 Earnings | 2


 
Banc of California: Who We Are ❖ We are a premier, relationship-focused, full-service business bank ❖ Largest independent bank headquartered in Los Angeles ❖ National presence through 79 retail branches in California, Colorado and North Carolina and specialty businesses ❖ Big-bank expertise and capabilities, with the tailored solutions and personal service of a community bank High Quality California Footprint National Presence & Broad Capabilities Fresno Monterey Kings Tulare Kern San Luis Obispo Santa Barbara Ventura Los Angeles San Bernardino RiversideOrange San Diego LARGEST INDEPENDENT BANK HEADQUARTERED IN LOS ANGELES HQ (Los Angeles) Branches ❖ Community Banking ❖ Treasury Management ❖ Payment Solutions ❖ Specialty Businesses ❖ Venture Banking ❖ Fund Finance ❖ Technology ❖ Life Sciences ❖ Lender & Specialty Finance Specialty Bank Office Community Banking Branches Menlo Park Orange County Los Angeles Denver San Diego Austin Atlanta Chicago Boston New York Chevy Chase Durham Phoenix Santa Barbara ❖ Specialty Businesses (cont’d) ❖ Warehouse Lending ❖ HOA ❖ Media & Entertainment ❖ SBA THIRD LARGEST BANK HEADQUARTERED IN CALIFORNIA(1) First Quarter 2026 Earnings | 3 1. Ranked by assets.


 
1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. 2. Production includes new loan production and disbursements. Diluted EPS of $0.39, up 50% YoY, reflects positive operating leverage and strong core earnings drivers EPS Diluted EPS: $0.39,+50% YoY Operating Leverage PTPP(1): +28%, revenues +8%, expenses -1% YoY Strong Balance Sheet ACL ratio stable at 1.12% Primary + Secondary liquidity of $14.2B Shareholder Value Repurchased 1.7mm shares in 1Q26 at average price of $18.68/share Loans Production(2) of $2.1B in 1Q26 Average total loans +4% annualized Deposits Avg. NIB deposits +4% annualized; Avg. NIB / Avg. Deposits of ~29% NIM NIM of 3.24% +4 bps QoQ; cost of deposits of 1.78% -11 bps QoQ Capital CET 1: 10.18% TBVPS(1): $17.77, +10% YoY Financial Highlights First Quarter 2026 Earnings | 4 Change 1Q26 4Q25 1Q25 QoQ D YoY D Operating results PTPP(1) $105.6mm $112.3mm $82.4mm -6% 28% Diluted EPS $0.39 $0.42 $0.26 -$0.03 $0.13 ROAA 0.86% 0.91% 0.65% -5 bps 21 bps ROATCE(1) 9.91% 10.75% 7.56% -84 bps 235 bps NIM 3.24% 3.20% 3.08% 4 bps 16 bps Adj. efficiency ratio(1) 57.49% 55.58% 62.43% 191 bps -494 bps Capital TBVPS(1) $17.77 $17.51 $16.12 $0.26 $1.65 CET 1 capital ratio 10.18% 10.01% 10.45% 17 bps -27 bps Credit ACL ratio 1.12% 1.12% 1.10% 0 bps 2 bps


 
ROAA(2) Diluted EPS(2)PTPP(1) Delivering consistent, sustainable results in key performance metrics ROATCE(1)(2) 1. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 2. Diluted EPS, ROAA, and ROATCE for 2Q25 are adjusted figures and denote non-GAAP financial measures; see “Non-GAAP Reconciliation” slides in Appendix. TBVPS(1) Net Interest Margin $0.26 $0.31 $0.38 $0.42 $0.39 1Q25 2Q25 3Q25 4Q25 1Q26 $82.4mm $87.0mm $102.0mm $112.3mm $105.6mm 1Q25 2Q25 3Q25 4Q25 1Q26 1Q25 2Q25 3Q25 4Q25 1Q26 0.65% 0.69% 0.82% 0.91% 0.86% 1Q25 2Q25 3Q25 4Q25 1Q26 7.56% 8.34% 9.87% 10.75% 9.91% $16.12 $16.46 $16.99 $17.51 $17.77 1Q25 2Q25 3Q25 4Q25 1Q26 3.08% 3.10% 3.22% 3.20% 3.24% 1Q25 2Q25 3Q25 4Q25 1Q26 28% 50%10% 16 bps 21 bps 235 bps Financial Highlights First Quarter 2026 Earnings | 5


 
1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. PTPP(1) growth of 28% YoY reflects continued NIM expansion and expense discipline Income Statement ($ in millions) 1Q26 4Q25 1Q25 Total interest income $407.4 $416.9 $406.7 Total interest expense 155.8 165.6 174.3 Net interest income 251.6 251.4 232.4 Total noninterest income 35.3 41.6 33.7 Total revenue 286.9 292.9 266.0 Operating expense 181.4 180.6 183.7 Total noninterest expense 181.4 180.6 183.7 PTPP income(1) 105.6 112.3 82.4 Provision for credit losses 9.8 12.5 9.3 Earnings before income taxes 95.8 99.8 73.1 Income tax expense 23.8 22.4 19.5 Net earnings 72.0 77.4 53.6 Preferred stock dividends 9.9 9.9 9.9 Net earnings available to common and equivalent stockholders $62.0 $67.4 $43.6 Key Income Statement Metrics 1Q26 4Q25 1Q25 Diluted EPS $0.39 $0.42 $0.26 ROAA 0.86% 0.91% 0.65% ROATCE(1) 9.91% 10.75% 7.56% Net interest margin 3.24% 3.20% 3.08% NIE / average assets 2.16% 2.12% 2.24% Adj. NIE / average assets(1) 1.88% 1.83% 1.90% Efficiency ratio(1) 61.00% 59.35% 66.35% Adj. efficiency ratio(1) 57.49% 55.58% 62.43% Avg. yield on loans and leases 5.74% 5.83% 5.90% Avg. yield on interest-earning assets 5.25% 5.31% 5.39% Avg. total cost of funds 2.10% 2.20% 2.42% Avg. total cost of deposits 1.78% 1.89% 2.12% First Quarter 2026 Earnings | 6


 
Strong balance sheet with healthy capital and liquidity 1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. 2. Total funding defined as total deposits plus borrowings. Balance Sheet ($ in millions) 1Q26 4Q25 1Q25 Cash and cash equivalents $2,217 $2,308 $2,344 Investment securities 5,140 4,923 4,801 Loans held for sale 259 183 26 Loans and leases HFI 24,780 25,033 24,127 Allowance for loan and lease losses (242) (246) (235) Goodwill and intangibles 314 320 340 Deferred tax asset, net 653 657 702 Other assets 1,602 1,620 1,675 Total assets $34,724 $34,797 $33,780 Noninterest-bearing deposits $7,798 $7,823 $7,594 Interest-bearing deposits 19,525 20,021 19,599 Total deposits 27,322 27,843 27,193 Borrowings 2,551 2,064 1,671 Subordinated debt 954 953 945 Other liabilities 343 396 449 Total liabilities excluding deposits 3,849 3,413 3,065 Total stockholders’ equity 3,553 3,541 3,522 Total liabilities and stockholders’ equity $34,724 $34,797 $33,780 First Quarter 2026 Earnings | 7 Key Balance Sheet Metrics 1Q26 4Q25 1Q25 Average interest-earning assets $31,471 $31,169 $30,611 CET 1 ratio 10.18% 10.01% 10.45% Tangible common equity ratio(1) 7.97% 7.90% 8.02% Tangible book value per share(1) $17.77 $17.51 $16.12 Cash / assets 6.4% 6.6% 6.9% Cash + securities / assets 21.2% 20.8% 21.2% Loans / deposits 91.6% 90.6% 88.8% Noninterest-bearing deposits / total deposits 28.5% 28.1% 27.9% Deposits / total funding(2) 91.5% 93.1% 94.2% Total brokered deposits / total funding(2) 9.3% 9.7% 9.2% ACL ratio 1.12% 1.12% 1.10%


 
Net Interest Income (NII) ($mm) and Net Interest Margin (NIM) (%) Impact to NII ($mm) from cumulative change in yields, rates and mix 4Q25 Deposits +$2.3 Securities +$0.1 Borrowings -$2.5 Cash / Other EA -$9.3 Loans 1Q26 $251.4 +$9.7 $251.6 $232.4 $240.2 $253.4 $251.4 $251.6 3.08% 1Q25 3.10% 2Q25 3.22% 3Q25 3.20% 4Q25 3.24% 1Q26 Net interest income supported by ongoing net interest margin expansion Net Interest Income and Net Interest Margin ❖ NII of $251.6mm up 8% YoY due to improved funding costs ❖ Deposit costs declined QoQ reflecting impact of rate cuts and decline in higher-cost deposit balances, including retail CDs ❖ Loan interest income decreased QoQ driven by impact of rate cuts on variable rate loans and late 1Q26 timing of loan production ❖ Securities income increased QoQ driven by special dividend received on FHLB stock of $1.3mm and purchase of higher yielding securities First Quarter 2026 Earnings | 8 HIGHLIGHTS


 
Noninterest income in line with normal run-rate ($ in millions) 1Q26 4Q25 1Q25 Leased Equipment Income $8.5 $16.4 $10.8 Commissions and Fees 11.0 9.5 10.0 Service Charges on Deposits 5.0 5.0 4.5 Dividends & Gains (Losses) on Equity Investments 2.0 3.5 2.3 Other Income (1) 8.8 7.1 6.0 Total Noninterest Income $35.3 $41.6 $33.7 Noninterest Income First Quarter 2026 Earnings | 9 HIGHLIGHTS ❖Noninterest income of $35.3mm relatively flat QoQ excluding ~$6mm lease residual gain in 4Q25 ❖Commissions and fees income increased $1.5mm vs. 4Q25, driven by increased FX fees ❖Other income increased due to $1.4mm gain from partial credit-linked-note extinguishment ❖Noninterest income normal run-rate of $11mm- $12mm per month 1. Other income includes revenue from BOLI, warrants, credit-linked note related income, and other miscellaneous income.


 
Adjusted Noninterest Expense(1) / Average Assets Ratio 1. Excludes customer related expense. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 2. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. Noninterest expenses remain well-controlled 66.35% 65.50% 62.05% 59.35% 61.00% 62.43% 61.77% 58.24% 55.58% 57.49% 1Q25 2Q25 3Q25 4Q25 1Q26 Efficiency Ratio(2) Adjusted Efficiency Ratio(1) Adjusted Efficiency Ratio(1) ($ in millions) 1Q26 4Q25 1Q25 Compensation $91.1 $85.9 $86.4 Occupancy 14.9 14.7 15.0 IT and data processing 14.3 13.8 15.1 Professional services 4.2 6.8 4.5 Insurance and assessments 6.8 7.1 7.3 Intangible asset amortization 6.3 6.8 7.2 Leased equipment depreciation 5.3 6.2 6.7 Loan expense 4.3 4.4 2.9 Other expense 10.4 10.2 10.7 Customer related expense 23.7 24.9 27.8 Total noninterest expense $181.4 $180.6 $183.7 Adjusted noninterest expense (1) $157.7 $155.8 $155.9 2.24% 1.90% 1Q25 2.21% 1.89% 2Q25 2.18% 1.87% 3Q25 2.12% 1.83% 4Q25 2.16% 1.88% 1Q26 Noninterest Expense / Average Assets Ratio Adjusted Noninterest Expense / Average Assets Ratio Noninterest Expense (1) First Quarter 2026 Earnings | 10 ❖ Compensation expense increased QoQ largely due to seasonal resets of payroll taxes and benefits ❖ Professional services expense declined QoQ due to lower vendor costs and timing of project spend ❖ Customer related expenses declined in 1Q26 due to 4Q25 rate cuts partially offset by increase in HOA deposit balances HIGHLIGHTS


 
Average NIB growth and deposit repricing continue to improve funding costs 4.33% 4.33% 4.30% 3.90% 3.64% 2.12% 2.13% 2.08% 1.89% 1.78% Average Fed Funds Rate Average Total Cost of Deposits 28% 27% 28% 28% 29% 29% 29% 29% 30% 30% 27% 27% 26% 25% 24% 9% 9% 9% 9% 9% 1Q25 2Q25 3Q25 4Q25 1Q26 7% 8% 8% 8% 8% Non-Brokered CDs Brokered CDs Money Market & Savings Interest-bearing Checking Noninterest-bearing Checking 1. Brokered non-maturity deposits consist of brokered sweep accounts included in Checking and MMDA. 2. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 3. Represents all NIB deposit balances with ECR including through cash rebates and/or fee offsets. 4. Costs do not include ECR expenses related to HOA deposits. 5. Includes brokered CDs. Deposits By Line of Business ($mm) 1Q26 Balance 1Q26 Cost 4Q25 Balance 4Q25 Cost Community Banking $13,823 1.51% $14,155 1.62% Venture 6,272 2.22% 6,498 2.43% Specialty Banking (includes HOA)(4) 3,970 0.70% 4,056 0.82% Corporate and Other Institutional(5) 3,258 3.56% 3,135 3.84% Total Deposits $27,322 1.78% $27,843 1.89% ❖ Cost of deposits down QoQ due to deposit repricing and decline in higher-cost deposit balances, including retail CDs ❖ Average NIB growth of 4% annualized driven by 2.5% increase in average existing account balances ❖ Achieved interest-bearing deposit beta of 57% in 1Q26 Deposits ($ in millions) 1Q26 4Q25 1Q25 Noninterest-bearing Checking $7,798 $7,823 $7,594 Checking 8,178 8,509 7,747 MMDA 4,643 4,918 5,368 Savings 1,991 1,906 1,999 CDs 4,712 4,687 4,485 Total Deposits $27,322 $27,843 $27,193 Less: Brokered CDs 2,562 2,433 1,995 Less: Brokered Non-maturity Deposits (1) 226 480 667 Core Deposits (2) $24,534 $24,930 $24,531 Average Noninterest-bearing Checking 7,890 7,809 7,715 Average NIB Checking / Average Deposits 28.9% 28.7% 28.7% NIB Deposits with ECR (3) 5,041 4,924 4,704 First Quarter 2026 Earnings | 11 HIGHLIGHTS


 
650 1,288 1,889 2,390 2,929 3,569 4,031 4,845 5,393 $107.3 1Q24 $257.8 2Q24 $382.6 3Q24 $439.2 4Q24 $537.8 1Q25 $643.2 2Q25 $746.8 3Q25 $965.2 4Q25 $1,113.5 1Q26 Cumulative New NIB Business Deposits Accounts Cumulative New NIB Business Deposits ($ millions) Steady growth in new NIB business deposit relationships and balances(1) 1. Includes new NIB deposits from relationships opened over the last two years from the quarter referenced. NIB Deposit Growth First Quarter 2026 Earnings | 12


 
Balanced loan portfolio with healthy rates despite declining rate environment Note: Wtd. Avg. Rate excludes accretion of net deferred loan fees and net loan purchase discounts. 1. Venture lending includes technology and life science lending. Loan Portfolio 1Q26 4Q25 1Q26 4Q25 Total Variance % of Total Loans 1Q26 Wtd. Avg. Rate 1Q26 NPL % 1Q26 DQ % 1Q26 ACL Coverage Ratio ACL Coverage Ratio Multifamily $5,955 $6,089 ($134) 24.0% 4.2% 0.22% 0.59% $35 0.59% $40 0.66% Other CRE 3,444 3,648 (204) 13.9% 5.3% 1.40% 1.03% 88 2.55% 91 2.48% Real Estate Construction 1,892 1,948 (55) 7.6% 5.9% 0.00% 9.17% 19 0.99% 18 0.90% Residential / Consumer 3,529 3,403 126 14.2% 4.6% 1.15% 1.90% 8 0.22% 6 0.16% C&I 1,886 1,854 32 7.6% 6.3% 0.06% 0.07% 27 1.41% 26 1.42% Warehouse 1,805 2,100 (295) 7.3% 6.7% 0.00% 0.00% 3 0.16% 4 0.17% Venture Lending (1) 965 902 63 3.9% 7.0% 2.99% 0.06% 74 7.71% 72 8.02% Fund Finance 1,358 1,320 37 5.5% 6.5% 0.00% 0.00% 0 0.03% 1 0.05% SBA 730 743 (13) 2.9% 6.9% 5.45% 2.28% 5 0.68% 5 0.71% Lender Finance 1,865 1,602 263 7.5% 6.9% 0.00% 0.00% 6 0.34% 6 0.37% Equipment Lending 666 675 (8) 2.7% 6.0% 0.00% 0.08% 1 0.21% 2 0.26% Core Loan Portfolio $24,095 $24,284 ($189) 97.2% 5.5% 0.71% 1.37% $266 1.10% $270 1.11%0 0 0% 0.00% 0.00% 0 0 0 0 Premium Finance $408 $448 ($40) 1.6% 3.3% 0.00% 0.00% $0 0.07% $0 0.07% Student 250 262 (12) 1.0% 4.3% 0.39% 1.05% 10 4.02% 11 4.05% Civic 27 39 (12) 0.1% 7.2% 47.54% 43.86% 0 0.05% 0 0.10% Discontinued Areas $685 $749 ($63) 2.8% 3.8% 2.04% 2.13% $10 1.51% $11 1.46% Total Loans and Leases HFI $24,780 $25,033 ($252) 100.0% 5.4% 0.75% 1.39% $277 1.12% $281 1.12% Loans Held for Sale (HFS) 259 183 76 Total Loans and Leases $25,039 $25,216 ($176) Loan Segment ($ in millions) First Quarter 2026 Earnings | 13


 
$1,063 $867 $990 $826 $1,040 $1,147 $878 $911 $837 $1,443 $1,931 $1,816 $2,186 $1,789 $2,280 7.20% 7.29% 7.08% 6.65%5.90% 5.93% 6.05% 5.74% 6.83% 5.83% Rate on Production Total Loan Yield ($ in millions) 1. Rate on production is rate on new loans funded in respective quarter. 2. Includes charge-offs, transfers to foreclosed assets, loan sales, and transfers to HFS. Consistent, strong loan production $1,197 $997 $893 $1,696 $808 Payoffs PaydownsUnfunded New Commitments 1Q25 2Q25 3Q25 4Q25 1Q26 $2,294 $2,459 $2,068 $2,730 $2,119 Loan Production and Disbursements ($ in millions) Loans Beginning Balance Total Production/ Disbursements Total Payoffs/ Paydowns Net Change Other Change(2) Loans Ending Balance Total Loan Yield Rate on Production C&I Utilization Rate 1Q26 $25,033 $2,119 $2,280 (162) (91) 24,780 5.74% 6.65% 67.3% 4Q25 24,111 2,730 1,789 941 (19) 25,033 5.83% 6.83% 66.6% 3Q25 24,246 2,068 2,186 (118) (17) 24,111 6.05% 7.08% 66.1% 2Q25 24,127 2,459 1,816 643 (524) 24,246 5.93% 7.29% 64.8% 1Q25 23,782 2,294 1,931 364 (19) 24,127 5.90% 7.20% 63.6% Loan Activity (1) ❖ Strong 1Q26 loan production was broad based and driving remixing of balance sheet ❖ Elevated paydowns in 1Q26 driven by seasonal warehouse activity ❖ 1Q26 rate on new production and total loan yield declined QoQ due to impact of rate cuts First Quarter 2026 Earnings | 14 HIGHLIGHTS


 
Broad-based production drives portfolio remixing as lower yielding loans payoff Note: Wtd. Avg. Rate excludes accretion of net deferred loan fees and net loan purchase discounts. 1. Venture lending includes technology and life science lending. Loan Activity by Segment First Quarter 2026 Earnings | 15 ❖ 1Q26 loan production was strong and broad based across all categories. Warehouse, Fund Finance and Other CRE had higher payoffs and paydowns in the quarter ❖ Steady and continued remixing of the portfolio from lower rate CRE loans originated pre-merger toward higher rate C&I loan categories ❖ Loan portfolio rates have held steady despite declining rate environment from 1Q25 to 1Q26, due to portfolio remixing, which has protected margin ❖ CRE concentration continues to moderate downward, with CRE concentration ratio down to 287% in 1Q26 from 318% at 1Q25 ❖ Margin benefit of portfolio remixing expected to continue (see slide 16 for maturity / repricing schedule) HIGHLIGHTS 1Q26 4Q25 1Q25 Loan Segment ($ in millions) Balances Production + Disbursements Payoffs + Paydowns Wtd. Avg Rate Balances Production + Disbursements Payoffs + Paydowns Wtd. Avg Rate Balances Production + Disbursements Payoffs + Paydowns Wtd. Avg Rate Multifamily $5,955 $34 ($189) 4.2% $6,089 $27 ($161) 4.2% $6,216 $175 ($96) 4.2% Other CRE 3,444 57 (320) 5.3% 3,648 112 (125) 5.3% 3,859 45 (139) 5.4% Real Estate Construction 1,892 165 (131) 5.9% 1,948 157 (246) 5.9% 2,861 174 (367) 6.2% Residential / Consumer 3,529 234 (106) 4.6% 3,403 341 (113) 4.5% 2,781 218 (212) 3.8% C&I 1,886 406 (262) 6.3% 1,854 380 (249) 6.3% 1,884 441 (379) 6.8% Warehouse 1,805 264 (559) 6.7% 2,100 521 (191) 6.8% 1,601 342 (214) 7.4% Venture Lending 965 129 (67) 7.0% 902 138 (95) 7.1% 777 81 (90) 7.8% Fund Finance 1,358 470 (432) 6.5% 1,320 662 (390) 6.5% 956 466 (257) 7.4% SBA 730 18 (30) 6.9% 743 50 (27) 6.9% 715 29 (21) 6.6% Lender Finance 1,865 288 (60) 6.9% 1,602 209 (42) 7.0% 931 283 (59) 7.9% Equipment Lending 666 52 (60) 6.0% 675 130 (88) 6.0% 626 37 (33) 5.9% Core Loan Portfolio $24,095 $2,116 ($2,216) 5.5% $24,284 $2,727 ($1,728) 5.5% $23,208 $2,291 ($1,868) 5.6% Premium Finance $408 $2 ($41) 3.3% $448 $2 ($19) 3.4% $518 $2 ($31) 3.4% Student 250 0 (11) 4.3% 262 0 (13) 4.3% 298 0 (12) 4.3% Civic 27 0 (12) 7.2% 39 1 (29) 7.2% 103 1 (20) 7.0% Discontinued Areas $685 $2 ($64) 3.8% $749 $3 ($61) 3.9% $918 $4 ($63) 4.1% Total Loans and Leases HFI $24,780 $2,119 ($2,280) 5.4% $25,033 $2,730 ($1,789) 5.4% $24,127 $2,294 ($1,931) 5.5% (1)


 
$0.3 $0.5 $0.1 $1.6$1.4 $0.6 $0.8 $0.7 20% of fixed rate & hybrid loans will reprice / reset within one year at higher rates 4.1% 4.1% 3.7% 5.1% 3.8% 4.1% 5.1% 3.7% Multifamily Loans – Maturities / Repricing Hybrid & Variable Rate: Fixed Rate: Total Fixed Rate and Hybrid Loans – Maturities / Repricing Total fixed rate and hybrid loans: $13.6B Total multifamily loans: $5.9B 4.4% 4.5% 4.5%4.6%WAC: <= 1 Year 1-2 Years 2-3 Years > 3 Years $1.7B $1.1B $0.9B $2.3BFixed Rate Maturity(1) Hybrid & Variable Rate Reset $1.2 $0.7 $1.6 $1.1 $0.8 $6.6 <= 1 Year $0.9 1-2 Years $0.7 2-3 Years > 3 Years $2.8B $2.0B $1.5B $7.3B Fixed Rate(1) Hybrid Loan Maturity and Repricing Summary 54% or ~$3.2B of low yielding multifamily loans will reprice or mature in next 2.5 years Note: Long Term (“LT”) Variable: Loans that reset or mature beyond one year. Weighted Average Coupon (“WAC”): Weighted average of the contractual interest rate. 1. Balances include maturities only and do not include scheduled amortization and prepayment expectations. ❖ Total fixed rate and hybrid loans that are maturing/repricing by year-end have a WAC of 4.7%, significantly below 1Q26 rate on new production of 6.65% ❖ ~$0.9B of hybrid multifamily loans maturing/repricing within 1 year have a WAC of 4.3%, offering strong repricing upside ❖ Short-term variable loans represent 38% of total loans, down from 39% at 4Q25 42% 38% 20% 1Q26 Fixed ST Variable Hybrid+LT Variable Loan Composition WAC: 4.7% WAC: 6.7% WAC: 4.6% HIGHLIGHTS First Quarter 2026 Earnings | 16


 
Diversified NDFI exposure with history of minimal losses First Quarter 2026 Earnings | 17 NDFI Lending Exposure Note: Asset quality metrics are based on loans and leases HFI. Mortgage Warehouse includes warehouse lines to mortgage originators, Fund Finance includes capital call facilities, Consumer Credit includes auto and consumer lending, Other Mortgage Credit includes mortgage rediscount lending and Business Credit includes small business lending. 1. 10-year historical NCO rate represents average quarterly net loss rate annualized over the last 10 years. HIGHLIGHTS ❖ Long history of strong asset quality performance with almost no delinquencies, NPLs or classified loans ❖ Only three charge-offs over the last 10 years including one that resulted in nearly full recovery ❖ Careful client screening focuses on established operators with extensive, stable performance history ❖ In-house audit team conducts anti-fraud measures including monthly testing of underlying collateral, cash collections and payments history and periodic mortgage title checks ❖ Majority of loans are handled by the bank alone. Partner banks limited to banks with fraud, audit and control frameworks aligned with our rigorous standards NDFI Lending Exposure ❖ Business Credit, Consumer Credit, and Other Mortgage Credit are primarily within our Lender Finance business Loan Type ($ in millions) 1Q26 Loan Balance 1Q26 % of Total Loans HFI 1Q26 NPL % of Total Loans HFI 1Q26 DQ % of Total Loans HFI 1Q26 Classified % of Total Loans HFI 10-Year Historical NCO Rate(1) Mortgage Warehouse $1,805 7.3% 0.00% 0.00% 0.00% 0.053% Fund Finance 1,358 5.5% 0.00% 0.00% 0.00% 0.000% Consumer Credit 916 3.7% 0.00% 0.00% 0.00% 0.000% Other Mortgage Credit 488 2.0% 0.00% 0.00% 0.00% 0.022% Business Credit 422 1.7% 0.00% 0.00% 0.00% 0.000% Other NDFI 70 0.3% 0.00% 0.00% 0.00% 0.000% Total NDFI Portfolio HFI $5,059 20.4% 0.00% 0.00% 0.00% 0.019% Total Core Loan Portfolio HFI $24,095 97.2% 0.71% 1.37% 3.44% Total Loans and Leases HFI $24,780 100.0% 0.75% 1.39% 3.40%


 
Credit migration in 1Q26 was concentrated in a limited number of relationships ❖ We are appropriately reserved for the credit migration in the first quarter ❖ Delinquent loans increased $144mm QoQ, driven by two loans that are expected to become current before quarter end ❖ Special mention and classified inflows were driven by loans to two longstanding relationships; loans supported by credit enhancements, guarantees, and low LTVs ❖ Remaining HFS CRE sale process remains on track Special Mention Loans ($mm) Delinquent Loans ($mm) Classified Loans ($mm) $311.3 $320.1 $275.3 $281.9 $276.6 $466.5 $21.6 1Q25 $175.1 $465.7 $15.8 2Q25 $255.3 $478.9 $29.3 3Q25 $257.4 $520.1 $22.8 4Q25 $245.7 $583.1 $14.0 1Q26 $764.7 $656.6 $763.6 $800.3 $842.8 3.17% 2.71% 3.17% 3.20% 3.40% Classified Loans/Leases to Loans/Leases HFI CRE Loans (excluding MF and Construction) Other Core Loans(1) Discontinued Loans 0.83% 0.62% 0.67% 0.80% 1.39% Delinquent Loans to Loans/Leases HFI 1. Reference Page 13 for Core Loan Portfolio. Other Core Loans comprises Core Loan Portfolio less CRE loans (excluding MF and Construction). HIGHLIGHTS Nonperforming Loans ($mm) $90.8 $101.4 $21.3 1Q25 $55.7 $96.4 $15.4 2Q25 $56.2 $89.4 $28.9 3Q25 $53.1 $83.2 $22.8 4Q25 $48.4 $123.4 $14.0 1Q26 $213.5 $167.5 $174.5 $159.2 $185.7 CRE Loans (excluding MF and Construction) Other Core Loans(1) Discontinued Loans 0.88% 0.69% 0.72% 0.64% 0.75% $297.8 $633.0 $6.2 1Q25 $201.0 $454.5 $6.1 2Q25 $108.3 $392.0 $5.7 3Q25 $125.0 $328.5 $5.2 4Q25 $117.5 $566.1 $5.0 1Q26 $937.0 $661.6 $506.0 $458.7 $688.7 CRE Loans (excluding MF and Construction) Other Core Loans(1) Discontinued Loans 3.88% 2.73% 2.10% 1.83% 2.78% Special Mention Loans/Leases to Loans/Leases HFI NPLs to Loans/Leases HFI $78.9 $84.8 $36.9 1Q25 $42.7 $90.5 $16.2 2Q25 $46.3 $77.7 $37.4 3Q25 $40.9 $138.2 $21.8 4Q25 $35.4 $295.1 $14.6 1Q26 $200.6 $149.5 $161.4 $201.0 $345.1 CRE Loans (excluding MF and Construction) Other Core Loans(1) Discontinued Loans Asset Quality Ratios and Trends First Quarter 2026 Earnings | 18 We remained proactive in managing credit, while continuing to deliver positive earnings momentum


 
❖ ACL decreased $4.0mm reflecting: ❖ Net charge-offs of $13.8mm primarily driven by two loans • Hotel property which migrated to NPL in 1Q25 • Office loan balance adjusted to updated appraisal; loan remains current and performing ❖ Provision of $9.8mm reflects updates to risk ratings ❖ Economic coverage ratio(1) stable at 1.60% ($ in millions) 1Q26 Net Charge-offs (Recoveries) detail ACL 4Q25 ($13.8) Net Charge-offs $9.8 Provision for Loans HFI ACL 1Q26 $280.5 Maintained ACL coverage ratio at 1.12% HIGHLIGHTS 1. Economic coverage ratio adjusts our ACL coverage ratio to include the loss coverage from credit-linked notes and unearned credit marks from purchase accounting. Denotes a non-GAAP financial measure, see “Non-GAAP Reconciliation” slides in Appendix. 1.60% Economic coverage ratio(1) $276.5 $264.6 1.10% 1.66% 1Q25 $258.6 1.07% 1.61% 2Q25 $270.7 1.12% 1.65% 3Q25 $280.5 1.12% 1.62% 4Q25 $276.5 1.12% 1.60% 1Q26 ACL ACL / Total Loans HFI Economic Coverage Ratio(1) ACL / Total Loans ($mm) 1Q26 ACL walk 1.12% 1.12% Net Charge-offs (Recoveries) ($ in millions) Charge-offs Recoveries Net Charge-offs (Recoveries) % of Total Loans (annualized) Civic Loans $0.2 ($0.1) $0.1 0.00% Commercial Loans 1.7 (1.3) 0.4 0.01% Real Estate Mortgage 5.2 (0.7) 4.4 0.07% Real Estate Construction 8.1 - 8.1 0.13% Consumer Loans: Student Loans 0.9 (0.1) 0.8 0.01% Consumer Loans: excluding Student Loans - (0.1) (0.1) 0.00% Total $16.1 ($2.3) $13.8 0.23% Allowance for Credit Losses - Loans First Quarter 2026 Earnings | 19


 
Adjusted ACL ratio(1) is significantly higher when adjusting for lower loss loan categories 1Q26 Adjusted ACL Ratio(1) Composition of Lower Loss Loan Categories ❖ Recent loan growth is in segments with relatively low expected credit losses including lender finance, SFR and fund finance ❖ Adjusted ACL Ratio(1) at 1.61%; Economic Coverage Ratio(1) at 1.60%, which includes $105.0mm of loss coverage from credit-linked notes on SFR ❖ Lower loss loan categories as a percent of total loans relatively stable QoQ 1.12% 1.27% 1.38% 1.61% ACL Ratio Adj. ACL Ratio Excluding Single Family Residential Loans Adj. ACL Ratio Excluding SFR Mortgage & Warehouse Loans Adj. ACL Ratio Excluding SFR Mort., Warehouse, Fund Finance and Lender Finance Loans HIGHLIGHTS 1. Adjusted ACL Ratio is adjusted for lower loss loan categories. Economic Coverage Ratio is adjusted for the impact of credit-linked notes and unearned credit mark from purchase accounting. Denotes a non-GAAP financial measure, see "Non-GAAP Reconciliation” slides in Appendix. Adjusted Allowance for Credit Losses Ratios Lower Loss Loan Categories ($ in millions) 1Q26 4Q25 1Q25 Residential $3,431 $3,307 $2,684 Warehouse 1,805 2,100 1,601 Fund Finance 1,358 1,320 956 Lender Finance 1,865 1,602 931 Total Lower Loss Loans $8,459 $8,330 $6,172 Total Loans and Leases HFI $24,780 $25,033 $24,127 Lower Loss Loans / Total Loans and Leases HFI 34.1% 33.3% 25.6% First Quarter 2026 Earnings | 20


 
Average Total Securities Portfolio Balance & Total Yield(4) 1. Excludes FRB and FHLB stock. 2. AFS securities reflected at fair value; excludes $0.8mm loss reserve. 3. HTM securities reflected at amortized cost; excludes $0.7mm loss reserve. 4. Total securities yield of 3.38% and average securities portfolio balance includes FRB and FHLB stock. Total securities yield is calculated using average fair values for the quarter. Deployed liquidity to grow securities portfolio by 4% QoQ ❖ Average securities yield increased 17 bps QoQ from purchase of higher-yielding securities and special dividend received on FHLB stock of $1.3mm ❖ Unrealized pre-tax loss on AFS securities of $201mm, up $9mm QoQ driven primarily by an increase in interest rates ❖ Of the AFS securities portfolio, 81% is fixed rate, 12% is floating rate, and 7% is hybrid rate ❖ 1Q26 new investment yield of 4.7% ❖ 11% of AFS securities portfolio will contractually pay down and reprice within 1 year and 23% within three years ❖ 76% of total securities are AAA rated and 18% are AA rated HIGHLIGHTS $4.7 3.24% 1Q25 $4.8 3.18% 3Q25 $4.9 3.21% 4Q25 $5.0 3.38% 1Q262Q25 $4.7 3.20% Average Balance ($ in billions) Yield Investment Securities Portfolio (4) Yield Duration (yrs) Unrealized Unrealized 1Q26 4Q25 Variance 1Q26 1Q26 Loss 1Q26 Loss 4Q25 AFS - Gov't & Agency $1,970 $1,760 $210 3.89% 4.7 ($160) ($151) AFS - CLO's 200 201 (0) 5.40% 0.0 0 0 AFS - Corporate Bonds 233 242 (10) 5.85% 0.9 (14) (15) AFS - Non-Agency Securitizations 254 252 3 3.90% 3.9 (27) (26) AFS(2) $2,657 $2,455 $202 4.18% 4.0 ($201) ($192) HTM - Gov't & Agency 643 640 2 1.84% 4.9 (31) (28) HTM - Corporate Bonds 71 71 0 4.76% 3.8 (7) (6) HTM - Municipal Bonds 1,239 1,238 1 2.13% 7.6 (35) (19) HTM - Non-Agency Securitizations 362 360 1 2.40% 4.6 (13) (10) HTM(3) $2,314 $2,309 $5 2.16% 6.2 ($87) ($62) Total AFS + HTM Securities $4,971 $4,764 $207 3.38% 5.0 ($287) ($254) Security Type (1) ($ in millions) First Quarter 2026 Earnings | 21


 
10.45% 10.01% 10.18% 4Q25 1Q261Q25 8.02% 7.90% 7.97% 1Q25 4Q25 1Q26 CET 1 Ratio TCE Ratio(1) Note: 1Q26 regulatory capital ratios are preliminary. 1. Denotes a non-GAAP financial measure; see “Non-GAAP Reconciliation” slides in Appendix. Healthy capital levels and continued growth in TBVPS Capital First Quarter 2026 Earnings | 22 1Q26 4Q25 1Q25 Regulatory Well- Capitalized Excess of Well- Capitalized Consolidated Company Total Risk-Based Ratio 16.55% 16.31% 16.93% 10.00% 6.55% Tier 1 Risk-Based Capital 12.54% 12.34% 12.86% 8.00% 4.54% CET 1 Ratio 10.18% 10.01% 10.45% 6.50% 3.68% Leverage Ratio 9.97% 9.99% 10.19% 5.00% 4.97% TCE Ratio (1) 7.97% 7.90% 8.02% NA NA TBVPS (1) $17.77 $17.51 $16.12 NA NA


 
IRR position remains largely neutral for NII sensitivity 1Q26 IRR position – NII impact ($B) ❖Gap between short-term (“ST”) liabilities and assets of $5.6B in 1Q26 compared to $5.2B at 4Q25 ❖When adjusted for deposit repricing betas, net interest income sensitivity is relatively neutral ❖We have the potential to outperform our modeled deposit betas in both up and down rate scenarios dependent on economic conditions ❖The impact of ECR costs on rate-sensitive deposits of $3.8B shifts this neutral interest rate sensitivity to liability sensitive for total earnings HIGHLIGHTS $15.2 $20.8 ST Assets ST Liabilities Asset / liability gap of ($5.6B) is largely neutral to NII when adjusting for deposit repricing betas 1Q26 IRR position – Total Earnings ($B) $15.2 $17.7 ST Assets ECR costs on deposits when adjusted for repricing betas shifts IRR position to liability sensitive with a repricing gap at ($2.5B) Cash / ST Investments / ST Loans Cash / ST Investments / ST Loans Variable Deposits / ST CDs / ST Borrowings Variable Deposits / ST CDs / ST Borrowings Interest Rate Sensitivity Note: Short Term (“ST”): Assets and liabilities expected to mature, reprice, or settle within one year. Rate sensitive defined as assets or liabilities that are repricing or maturing within one year. First Quarter 2026 Earnings | 23 ST Liabilities (Beta & ECR Adjusted) Ongoing balance sheet remixing will support further net interest income expansion, across all rate environments


 
2026 Outlook Key Factors Loans Deposits Pre-Tax Pre- Provision Income Noninterest expense Capital ❖ Full year growth of 20%-25% YoY ❖ Assumes no rate cuts in 2026 ❖ Continued NII growth and NIM expansion to drive positive operating leverage ❖ Full year growth of 3.0%-3.5% YoY ❖ Target adj. efficiency ratio of mid-50% ❖ May be impacted by HOA balance growth and/or further rate cuts ❖ ROAA ~1.1%+ ❖ ROTCE ~13%+ ❖ Continue to make consistent, meaningful progress toward goals ❖ Timing depends on continued execution of core strategy combined with macroeconomic environment ❖ Target mid single digit growth ❖ Driven by growth in commercial loans ❖ Dependent on economic conditions ❖ Target mid single digit growth ❖ Broad based growth across our businesses 2026 Outlook Outlook ❖ Target CET1 ratio of 10%+ ❖ Strategically deploy capital based on opportunities First Quarter 2026 Earnings | 24 FY 2026 Outlook remains unchanged from prior guidance Future state financial targets remain unchanged


 
Supplemental Information


 
Note: Common shares outstanding as of March 31, 2026 are 154,262,045. 1. Represents VWAP of shares repurchased. 2. Common shares outstanding are as of March 17, 2025 for 1Q25, March 31, 2025 for 2Q25, June 30, 2025 for 3Q25, September 30, 2025 for 4Q25 and December 31, 2025 for 1Q26. Total is based on share count from commencement of share repurchase program as of March 17, 2025. Delivering shareholder value through share repurchases Share repurchases First Quarter 2026 Earnings | 26 Share Repurchase Activity 1Q25 2Q25 3Q25 4Q25 1Q26 Total Repurchase Amount $38,545,698 $111,454,299 $35,498,391 - $31,942,722 $217,441,110 Price Per Share(1) $14.36 $12.65 $16.48 - $18.68 $14.16 Number of Shares Repurchased 2,684,823 8,809,814 2,153,792 - 1,709,935 15,358,364 Common Shares Outstanding(2) 169,083,588 166,403,086 157,467,137 155,522,693 155,533,403 169,083,588 % of Shares Repurchased 1.6% 5.3% 1.4% 0.0% 1.1% 9.1%


 
❖ 75% of total CRE portfolio located in California ❖ Total CRE has a low weighted average LTV of 59% ❖ Other Property Types includes mobile homes, gas stations, special use, schools, places of worship and restaurants 7.6% 6.7% 5.1% 2.9% 2.1% 2.6% 1.6% 1.8% Office Industrial Retail Hotel Health Facility Mixed Use Other Self Storage Other CRE as % of Total CRE Total CRE is well diversified across multiple industries • Total CRE comprises 46% of total loans HFI and Other CRE comprises 14% of total loans HFI • 82% of office collateral located in California, 12% in Colorado and 6% in other states • Multifamily has a low average LTV and a strong DSCR coverage ratio of 1.3x Note: CRE excludes government guaranteed CRE collateralized SBA loans. 1. Represents most recent appraisal or weighted-average LTV at origination. High quality CRE portfolio has low weighted-average LTV and strong debt-service coverage ratio (DSCR) HIGHLIGHTS CRE Portfolio First Quarter 2026 Earnings | 27 Property Type ($ in millions) Count 1Q26 4Q25 1Q26 % of Total CRE 1Q26 % of Total Loans HFI Avg Loan Size WA LTV(1) DSCR NPL % NPL $ Multifamily 1,238 $5,955 $6,089 53% 24% $4.8 59% 1.32 0.22% $13.2 Real Estate Construction 184 1,892 1,948 17% 8% 10.3 70% - 0.00% 0.0 Other CRE 952 3,444 3,648 31% 14% 3.6 53% 2.04 1.40% 48.4 Office 192 855 853 8% 3% 4.5 61% 2.44 1.94% 16.6 Industrial / Warehouse 314 760 755 7% 3% 2.4 47% 2.06 0.10% 0.7 Retail 176 580 555 5% 2% 3.3 52% 1.61 0.07% 0.4 Hotel 29 333 390 3% 1% 11.5 52% 1.90 7.46% 24.8 Self Storage 39 235 216 2% 1% 6.0 55% 1.49 0.00% 0.0 Mixed Use 35 208 213 2% 1% 6.0 52% 1.65 0.00% 0.0 Health Facility 28 181 207 2% 1% 6.5 58% 2.45 3.12% 5.7 Other Property Types 139 293 460 3% 1% 2.1 48% 2.34 0.04% 0.1 Total CRE 2,374 $11,292 $11,685 100% 46% $4.8 59% 1.58 0.55% $61.6


 
Noninterest Expense Detail ($mm) $27.8 $7.3 $62.2 $86.4 1Q25 $26.6 $9.4 $61.5 $88.4 2Q25 $26.2 $9.0 $61.6 $88.9 3Q25 $24.9 $7.1 $62.8 $85.9 4Q25 $23.7 $6.8 $59.8 $91.1 1Q26 $183.7 $185.9 $185.7 $180.6 $181.4 Compensation expense Other operating expenses Insurance and assessments Customer related expense Customer Related Expense ($mm) $23.6 $4.1 1Q25 $21.9 $4.7 2Q25 $21.7 $4.6 3Q25 $20.7 $4.1 4Q25 $19.8 $3.9 1Q26 $27.8 $26.6 $26.2 $24.9 $23.7 ECR Expense Other(1) 1. Other customer related expense includes deposit referral fees, armored car services, check printing expenses, and other miscellaneous expenses. ECR expenses declined QoQ due to impact of rate cuts 1Q25 2Q25 3Q25 4Q25 1Q26 $3,739 $3,728 $3,708 $3,697 $3,891 Average HOA Deposits ($mm) Customer Related Expense First Quarter 2026 Earnings | 28 HIGHLIGHTS ❖ Substantially all HOA deposits have ECR expenses ❖ Average HOA balances increased due to seasonality and business growth ❖ Total HOA deposit costs are 2.78% consisting of ECR expenses of 207 bps and deposit rate costs (through NIM) of 71 bps ❖ ECR indexed to Fed Funds rate with every 25 bps change corresponding to ~$6mm of annual ECR expense


 
Expect total project and investment spend of ~$19mm in 2026, with ~$7mm of planned expense in 2026 Project investment composition Revenue enhancing projects Back office and support projects Projects and Investments Note: Total project and investment spend includes costs that are both capitalized and expensed. First Quarter 2026 Earnings | 29 20% 80% Revenue Enhancing Back Office and Support Projects $3.7mm $14.9mm 19% 53% 28% Infrastructure Optimization/Scalability Regulatory/Compliance $7.9mm $4.1mm $2.9mm11% 8% 81% Sales Enablement Payments Business Specific $0.3mm $3.0mm $0.4mm


 
❖Uninsured and uncollateralized deposits of $7.8B, which represents ~28% of total deposits ❖Total primary and secondary liquidity was 1.8x uninsured and uncollateralized deposits Maintaining high levels of primary and secondary liquidity 1. Cash and cash equivalents figure presented as Bank only, excludes restricted cash. 2. Net of 7.1% haircut as of March 31, 2026. ($ in millions) 1Q26 Current Availability Utilization Capacity Primary Liquidity Cash and cash equivalents $2,046 AFS Securities (unpledged) 2,464 Total Primary Liquidity 4,510 Total Secondary Liquidity 9,721 2,476 12,197 Total Primary + Secondary Liquidity $14,231 Definitions Secondary Liquidity: Net available borrowing capacity with the FHLB and FRB. Primary liquidity: Cash and cash equivalents (excluding restricted cash) and the market value of unencumbered Available-For-Sale (“AFS”) securities, net of a haircut. These assets are (i) unencumbered, (ii) readily available for use, and (iii) can be readily sold or pledged under normal operating conditions and under a range of stress conditions. (1) (2) Liquidity First Quarter 2026 Earnings | 30 HIGHLIGHTS


 
Experienced Management Team with Track Record of Success at Leading Institutions Chris Blake Vice Chairman of the Bank 40+ years of banking experience, previously served as President & CEO, Community Bank Division, for PacWest Bancorp Scott Ladd Chief Credit Officer for Specialty Banking and Credit Operations 25+ years banking and consulting experience, previously served as EVP, Group Head, Portfolio Management at PacWest Bancorp Hamid Hussain President of the Bank 30+ years of banking experience, previously served as EVP, Real Estate Market Executive for Wells Fargo Bryan Corsini Chief Credit Officer 35+ years of banking experience, previously served as CCO of PacWest Bancorp and Director of Pacific Western Bank Ido Dotan General Counsel and Chief Administrative Officer 20+ years experience in corporate securities, M&A, and structured finance. Previously served as EVP of Carrington Mortgage Holdings Olivia Lindsay Chief Risk Officer 20+ years of experience in regulatory processes and controls, previously spent 15 years at MUFG Union Bank Steve Schwimmer Chief Information Officer 30+ years of experience in banking technology, previously served as the EVP, Chief Innovation Officer at PacWest Bancorp Sean Lynden President, Venture Banking Group 30+ years of banking and related experience. Previously served as President of Venture Banking Group for Pacific Western Bank Karen Hon Chief Accounting Officer & Deputy Chief Financial Officer 20+ years of finance & accounting experience, previously served as Chief Accounting Officer at Silicon Valley Bank Jared Wolff Chairman and Chief Executive Officer 30+ years of banking and law. Previously held senior executive positions with City National Bank (RBC) and PacWest Bancorp Joe Kauder Chief Financial Officer 30+ years of banking experience, previously served as EVP, CFO Wells Fargo Wholesale Banking Bill Rhodes Chief Internal Audit Officer 25+ years of banking and internal audit experience, previously served as CAE of Coastal Community Bank and Deputy CAE of Silicon Valley Bank First Quarter 2026 Earnings | 31


 
Appendix


 
Non-GAAP Financial Information Tangible assets, tangible common equity, tangible common equity ratio, tangible book value per common share, adjusted net earnings, adjusted return on average assets (“ROAA”), return on average tangible common equity, adjusted return on average tangible common equity, pre-tax pre-provision (“PTPP”) income, adjusted noninterest expense, efficiency ratio, adjusted efficiency ratio, adjusted ACL ratio, and economic coverage ratio constitute supplemental financial information determined by methods other than in accordance with GAAP. These non-GAAP measures are used by management in its analysis of the Company's performance. Tangible assets is calculated by subtracting goodwill and other intangible assets from total assets. Tangible common equity is calculated by subtracting preferred stock and goodwill and other intangible assets, as applicable, from stockholders’ equity. Return on average tangible common equity is calculated by dividing net earnings available to common stockholders, after adjustment for amortization of intangible assets and goodwill impairment, by average tangible common equity. Adjusted return on average tangible common equity is calculated by dividing adjusted net earnings available to common stockholders, after adjustment for amortization of intangible assets and goodwill impairment, by average tangible common equity. Banking regulators also exclude goodwill and other intangible assets from stockholders' equity when assessing the capital adequacy of a financial institution. Adjusted net earnings is calculated by adjusting net earnings by unusual, one-time items. ROAA is calculated by dividing annualized net earnings by average assets. Adjusted ROAA is calculated by dividing annualized adjusted net earnings by average assets. PTPP income is calculated by adding net interest income and noninterest income (total revenue) and subtracting noninterest expense. Adjusted noninterest expense is calculated by subtracting customer related expenses from noninterest expense. Efficiency ratio is calculated by dividing noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs) by total revenue (the sum of net interest income and noninterest income, less gain (loss) on sale of securities). Adjusted efficiency ratio is calculated by dividing adjusted noninterest expense (less intangible asset amortization and acquisition, integration and reorganization costs, customer related expenses and any unusual one-item items) by adjusted total revenue (the sum of net interest income and noninterest income, less gain (loss) on sale of securities and customer related expense). Economic coverage ratio is calculated by dividing the allowance for credit losses adjusted for the impact of the credit- linked notes and unearned credit mark from purchase accounting by loans and leases held for investment. Core deposits is calculated as total deposits less brokered CDs and brokered non-maturity deposits. Core loan portfolio is calculated as total loans held for investment less premium finance loans, student loans, and Civic loans. Adjusted ACL ratio is calculated by dividing adjusted ACL for lower loss loan categories by adjusted loans and leases held for investment. Management believes the presentation of these financial measures adjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. The following tables on pages 34-43 provide reconciliations of the non-GAAP measures to financial measures defined by GAAP. First Quarter 2026 Earnings | 33


 
Non-GAAP Reconciliation 1. Tangible common equity divided by tangible assets. 2. Total common equity divided by common shares outstanding. 3. Tangible common equity divided by common shares outstanding. 4. Common shares outstanding include non-voting common stock equivalents that are participating securities. ($ in thousands, except per share data) 1Q26 4Q25 3Q25 2Q25 1Q25 Tangible Common Equity Ratio Total stockholders' equity $3,553,326 $3,541,277 $3,466,739 $3,426,843 $3,521,656 Less: preferred stock 498,516 498,516 498,516 498,516 498,516 Total common equity 3,054,810 3,042,761 2,968,223 2,928,327 3,023,140 Less: goodwill and intangible assets 313,612 319,808 326,444 333,451 340,458 Tangible common equity $2,741,198 $2,722,953 $2,641,779 $2,594,876 $2,682,682 Total assets 34,724,241 34,797,442 34,012,965 34,250,453 33,779,918 Less: goodwill and intangible assets 313,612 319,808 326,444 333,451 340,458 Tangible assets $34,410,629 $34,477,634 $33,686,521 $33,917,002 $33,439,460 Total stockholders' equity to total assets 10.23% 10.18% 10.19% 10.01% 10.43% Tangible common equity ratio(1) 7.97% 7.90% 7.84% 7.65% 8.02% Book value per common share(2) $19.80 $19.56 $19.09 $18.58 $18.17 Tangible book value per common share (TBVPS)(3) $17.77 $17.51 $16.99 $16.46 $16.12 Common shares outstanding(4) 154,262,045 155,533,403 155,522,693 157,647,137 166,403,086 First Quarter 2026 Earnings | 34


 
1. Effective tax rates of 25.14%, 26.86%, 27.34%, 23.12%, and 25.30%, used for the three months ended March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively. 2. Annualized net earnings divided by average stockholders' equity. 3. Annualized adjusted net earnings available to common and equivalent stockholders for ROATCE divided by average tangible common equity. 4. Annualized adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE divided by average tangible common equity. Non-GAAP Reconciliation First Quarter 2026 Earnings | 35 ($ in thousands) 1Q26 4Q25 3Q25 2Q25 1Q25 Return on Average Tangible Common Equity ("ROATCE") Net earnings $71,952 $77,391 $69,629 $28,385 $53,568 Earnings before income taxes $73,061 Add: Intangible asset amortization 7,160 Adjusted earnings before income used for ROATCE 80,221 Adjusted income tax expense (1) 20,296 Adjustments: Intangible asset amortization 6,348 6,788 7,160 7,159 Tax impact of adjustment above (1) (1,596) (1,823) (1,958) (1,655) Adjustment to net earnings 4,752 4,965 5,202 5,504 Adjusted net earnings for ROATCE 76,704 82,356 74,831 33,889 59,925 Less: Preferred stock dividends 9,947 9,947 9,947 9,947 9,947 Adjusted net earnings available to common and equivalent stockholders for ROATCE $66,757 $72,409 $64,884 $23,942 $49,978 Net earnings $71,952 $77,391 $69,629 $28,385 $53,568 Earnings before income taxes $73,061 Add: Intangible asset amortization 7,160 Adjusted earnings before income used for ROATCE 80,221 Adjusted income tax expense (1) 20,296 Adjustments: Intangible asset amortization 6,348 6,788 7,160 7,159 Provision for credit losses related to transfer of loans to held for sale - - - 26,289 Total adjustments 6,348 6,788 7,160 33,448 Tax impact of adjustments above (1) (1,596) (1,823) (1,958) (7,733) Income tax related adjustments - - - 9,792 Adjustment to net earnings 4,752 4,965 5,202 35,507 Adjusted net earnings for adjusted ROATCE 76,704 82,356 74,831 63,892 59,925 Less: Preferred stock dividends 9,947 9,947 9,947 9,947 9,947 Adjusted net earnings available to common and equivalent stockholders for adjusted ROATCE $66,757 $72,409 $64,884 $53,945 $49,978 Average total stockholders' equity 3,548,700 3,494,157 3,437,335 3,430,143 3,524,181 Less: Average goodwill and intangible assets 317,215 323,295 330,277 337,352 344,610 Less: Average preferred stock 498,516 498,516 498,516 498,516 498,516 Average tangible common equity $2,732,969 $2,672,346 $2,608,542 $2,594,275 $2,681,055 Return on average equity (2) 8.22% 8.79% 8.04% 3.32% 6.16% Return on average tangible common equity (3) 9.91% 10.75% 9.87% 3.70% 7.56% Adjusted return on average tangible common equity (4) 9.91% 10.75% 9.87% 8.34% 7.56%


 
1. Effective tax rates of 25.14%, 26.86%, 27.34%, 23.12%, and 25.30%, used for the three months ended March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively. 2. Adjusted net earnings available to common and equivalent stockholders divided by weighted average common shares outstanding. 3. Annualized net earnings divided by average assets. 4. Annualized adjusted net earnings divided by average assets. Non-GAAP Reconciliation First Quarter 2026 Earnings | 36 ($ in thousands, except per share amounts) 1Q26 4Q25 3Q25 2Q25 1Q25 Net earnings $71,952 $77,391 $69,629 $28,385 $53,568 Earnings before income taxes $73,061 Add: FDIC special assessment - Adjusted earnings before income taxes 73,061 Adjusted income tax expense(1) 19,493 Adjustments: Provision for credit losses related to transfer of loans to held for sale 26,289 Tax impact of adjustment above(1) (6,078) Income tax related adjustments 9,792 Adjustment to net earnings 30,003 Adjusted net earnings 71,952 77,391 69,629 58,388 53,568 Less: Preferred stock dividends 9,947 9,947 9,947 9,947 9,947 Adjusted net earnings available to common and equivalent stockholders $62,005 $67,444 $59,682 $48,441 $43,621 Weighted average diluted common shares outstanding 160,832 160,094 159,051 158,462 169,434 Diluted earnings per common share $0.39 $0.42 $0.38 $0.12 $0.26 Adjusted diluted earnings per common share(2) $0.39 $0.42 $0.38 $0.31 $0.26 Average total assets $34,002,701 $33,752,500 $33,831,217 $33,764,149 $33,308,385 Return on average assets ("ROAA")(3) 0.86% 0.91% 0.82% 0.34% 0.65% Adjusted ROAA(4) 0.86% 0.91% 0.82% 0.69% 0.65% Adjusted Net Earnings


 
Non-GAAP Reconciliation First Quarter 2026 Earnings | 37 ($ in thousands) 1Q26 4Q25 3Q25 2Q25 1Q25 PTPP Income Net interest income $251,617 $251,362 $253,444 $240,216 $232,364 Add: Noninterest income 35,328 41,571 34,285 32,633 33,650 Total revenue 286,945 292,933 287,729 272,849 266,014 Less: Noninterest expense (181,391) (180,644) (185,684) (185,869) (183,653) Pre-tax, pre-provision ("PTPP") income $105,554 $112,289 $102,045 $86,980 $82,361


 
1. Noninterest expense used for efficiency ratio divided by total revenue used for efficiency ratio. 2. Noninterest expense used for adjusted efficiency ratio divided by total revenue used for adjusted efficiency ratio. Non-GAAP Reconciliation First Quarter 2026 Earnings | 38 ($ in thousands) 1Q26 4Q25 3Q25 2Q25 1Q25 Adjusted Efficiency Ratio Noninterest expense $181,391 $180,644 $185,684 $185,869 $183,653 Less: Intangible asset amortization (6,348) (6,788) (7,160) (7,159) (7,160) Less: Acquisition, integration, and reorganization costs - - - - - Noninterest expense used for efficiency ratio $175,043 $173,856 $178,524 $178,710 $176,493 Less: Customer related expense (23,737) (24,870) (26,227) (26,577) (27,751) Noninterest expense used for adjusted efficiency ratio $151,306 $148,986 $152,297 $152,133 $148,742 Net interest income $251,617 $251,362 $253,444 $240,216 $232,364 Noninterest income 35,328 41,571 34,285 32,633 33,650 Total Revenue $286,945 $292,933 $287,729 $272,849 $266,014 Add: Loss on sale of securities - - - - - Total revenue used for efficiency ratio $286,945 $292,933 $287,729 $272,849 $266,014 Less: Customer related expense (23,737) (24,870) (26,227) (26,577) (27,751) Total revenue used for adjusted efficiency ratio $263,208 $268,063 $261,502 $246,272 $238,263 Noninterest expense to total revenue 63.21% 61.67% 64.53% 68.12% 69.04% Efficiency ratio(1) 61.00% 59.35% 62.05% 65.50% 66.35% Adjusted efficiency ratio(2) 57.49% 55.58% 58.24% 61.77% 62.43%


 
($ in thousands) 1Q26 4Q25 3Q25 2Q25 1Q25 Noninterest expense $181,391 $180,644 $185,684 $185,869 $183,653 Less: Customer related expense (23,737) (24,870) (26,227) (26,577) (27,751) Adjusted noninterest expense $157,654 $155,774 $159,457 $159,292 $155,902 Average assets $34,002,701 $33,752,500 $33,831,217 $33,764,149 $33,308,385 Noninterest expense to average total assets 2.16% 2.12% 2.18% 2.21% 2.24% Adjusted noninterest expense to average total assets 1.88% 1.83% 1.87% 1.89% 1.90% Adjusted Noninterest Expense to Average Total Assets Non-GAAP Reconciliation First Quarter 2026 Earnings | 39


 
($ in millions) 1Q26 4Q25 1Q25 Total Deposits $27,322 $27,843 $27,193 Less: Brokered CDs (2,562) (2,433) (1,995) Less: Brokered Non-maturity Deposits (226) (480) (667) Total Core Deposits $24,534 $24,930 $24,531 Core Deposits Non-GAAP Reconciliation First Quarter 2026 Earnings | 40


 
Non-GAAP Reconciliation ($ in millions) 1Q26 4Q25 Total Loans HFI $24,780 $25,033 Discontinued Area Loans: Less: Premium Finance Loans (408) (448) Less: Student Loans (250) (262) Less: Civic Loans (27) (39) Total Discontinued Area Loans (685) (749) Total Core Loans $24,095 $24,284 Core Loans First Quarter 2026 Earnings | 41


 
Non-GAAP Reconciliation 1. Unearned credit mark from purchase accounting estimated by using the same pro rata split between the credit and yield marks associated with the non-PCD loans (purchased loans without credit deterioration at the time of the purchase) at the time of the acquisition. 2. Credit-linked notes loss coverage equal to 5% of the unpaid principal balance of the pledged loans. 3. Allowance for credit losses divided by loans and leases held for investment. 4. Adjusted allowance for credit losses divided by loans and leases held for investment. ($ in thousands) 1Q26 4Q25 3Q25 2Q25 1Q25 Allowance for credit losses ("ACL") $276,521 $280,533 $270,722 $258,565 $264,557 Add: Unearned credit mark from purchase accounting (1) 14,315 15,865 17,496 19,199 20,870 Add: Credit-linked notes(2) 104,988 108,413 110,539 112,887 115,188 Adjusted allowance for credit losses $395,824 $404,811 $398,757 $390,651 $400,615 Loans and leases held for investment $24,780,347 $25,032,679 $24,110,642 $24,245,893 $24,126,527 ACL to loans and leases held for investment(3) 1.12% 1.12% 1.12% 1.07% 1.10% Economic coverage ratio(4) 1.60% 1.62% 1.65% 1.61% 1.66% Economic Coverage Ratio First Quarter 2026 Earnings | 42


 
Non-GAAP Reconciliation 1. Lower loss loan categories include warehouse lending loans, equity fund loans, lender finance loans, and residential mortgage loans. 2. ACL divided by loans and leases held for investment. 3. Adjusted ACL for lower loss loan categories (includes SFR, Warehouse, Fund Finance, and Lender Finance) divided by adjusted loans and leases held for investment. ($ in thousands) 1Q26 Allowance for credit losses ("ACL") $276,521 Less: ACL on lower loss loan categories: ACL on warehouse lending loan portfolio (2,822) ACL on equity fund loan portfolio (426) ACL on lender finance loan portfolio (6,268) ACL on single family residential mortgage loans (4,873) Adjusted ACL for total lower loss loan categories(1) $262,132 Loans and leases held for investment $24,780,347 Less: Lower loss loan categories: Warehouse lending loan portfolio (1,804,612) Equity fund loan portfolio (1,357,740) Lender finance loan portfolio (1,865,118) Single family residential mortgage loans (3,431,033) Adjusted loans and leases held for investment(1) $16,321,844 ACL to loans and leases held for investment(2) 1.12% Adjusted ACL excluding SFR loans 1.27% Adjusted ACL excluding SFR and warehouse loans 1.38% Adjusted ACL for total lower loss loan categories to adjusted loans and leases held for investment(3) 1.61% Adjusted ACL for Lower Loss Loan Categories Ratio First Quarter 2026 Earnings | 43