|
Delaware
(State or other jurisdiction
of incorporation)
|
001-37900
(Commission
File Number)
|
26-2640654
(IRS Employer
Identification No.)
|
||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
||||||||||||
| Common Stock, par value $0.0001 | MRAM | The Nasdaq Stock Market LLC | ||||||||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL) | |||||||
| Everspin Technologies, Inc. | ||||||||
Dated: March 4, 2026 |
||||||||
| By: | /s/ William Cooper | |||||||
| William Cooper | ||||||||
| Chief Financial Officer | ||||||||
| December 31, 2025 |
December 31, 2024 |
||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 44,450 | $ | 42,097 | |||||||
| Accounts receivable, net | 8,101 | 11,722 | |||||||||
| Inventory | 10,734 | 9,110 | |||||||||
| Prepaid expenses and other current assets | 1,877 | 1,272 | |||||||||
| Total current assets | 65,162 | 64,201 | |||||||||
| Property and equipment, net | 14,140 | 3,220 | |||||||||
| Intangible assets, net | 1,714 | 3,416 | |||||||||
| Right-of-use assets | 3,251 | 4,549 | |||||||||
| Other assets | 342 | 2,403 | |||||||||
| Total assets | $ | 84,609 | $ | 77,789 | |||||||
| Liabilities and Stockholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 5,180 | $ | 2,278 | |||||||
| Accrued liabilities | 3,651 | 2,449 | |||||||||
| Deferred revenue | — | 78 | |||||||||
| Lease liabilities, current portion | 1,381 | 1,306 | |||||||||
| Contract obligations | 1,472 | 2,034 | |||||||||
| Software liabilities, current portion | 1,769 | 1,769 | |||||||||
| Total current liabilities | 13,453 | 9,914 | |||||||||
| Lease liabilities, net of current portion | 1,956 | 3,336 | |||||||||
| Software liabilities, net of current portion | 15 | 1,784 | |||||||||
| Long-term income tax liability | 268 | 162 | |||||||||
| Total liabilities | $ | 15,692 | $ | 15,196 | |||||||
| Commitments and contingencies (Note 5) | |||||||||||
| Stockholders’ equity: | |||||||||||
Preferred stock, $0.0001 par value per share; 5,000,000 shares authorized; no shares issued and outstanding as of December 31, 2025 and 2024, respectively |
— | — | |||||||||
Common stock, $0.0001 par value per share; 100,000,000 shares authorized; 22,977,797 and 22,059,697 shares issued and outstanding as of December 31, 2025 and 2024, respectively |
2 | 2 | |||||||||
| Additional paid-in capital | 206,370 | 199,460 | |||||||||
| Accumulated deficit | (137,455) | (136,869) | |||||||||
| Total stockholders’ equity | 68,917 | 62,593 | |||||||||
| Total liabilities and stockholders’ equity | $ | 84,609 | $ | 77,789 | |||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Product sales | $ | 13,485 | $ | 11,013 | $ | 48,292 | $ | 42,203 | |||||||||||||||
| Licensing, royalty, patent, and other revenue | 1,318 | 2,230 | 6,910 | 8,199 | |||||||||||||||||||
| Total revenue | 14,803 | 13,243 | 55,202 | 50,402 | |||||||||||||||||||
| Cost of product sales | 7,115 | 5,823 | 25,938 | 22,812 | |||||||||||||||||||
| Cost of licensing, royalty, patent, and other revenue | 173 | 622 | 1,022 | 1,464 | |||||||||||||||||||
| Total cost of sales | 7,288 | 6,445 | 26,960 | 24,276 | |||||||||||||||||||
| Gross profit | 7,515 | 6,798 | 28,242 | 26,126 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 3,566 | 3,427 | 14,085 | 13,686 | |||||||||||||||||||
| General and administrative | 3,382 | 3,488 | 14,552 | 14,141 | |||||||||||||||||||
| Sales and marketing | 1,637 | 1,440 | 6,113 | 5,390 | |||||||||||||||||||
| Total operating expenses | 8,585 | 8,355 | 34,750 | 33,217 | |||||||||||||||||||
| Loss from operations | (1,070) | (1,557) | (6,508) | (7,091) | |||||||||||||||||||
| Interest income | 383 | 441 | 1,646 | 1,766 | |||||||||||||||||||
| Other income, net | 2,011 | 2,204 | 4,405 | 6,066 | |||||||||||||||||||
| Net (loss) income before income taxes | 1,324 | 1,088 | (457) | 741 | |||||||||||||||||||
| Income tax (expense) benefit | (128) | 126 | (129) | 40 | |||||||||||||||||||
| Net (loss) income and comprehensive (loss) income | $ | 1,196 | $ | 1,214 | $ | (586) | $ | 781 | |||||||||||||||
| Net (loss) income per common share: | |||||||||||||||||||||||
| Basic | $ | 0.05 | $ | 0.06 | $ | (0.03) | $ | 0.04 | |||||||||||||||
| Diluted | $ | 0.05 | $ | 0.05 | $ | (0.03) | $ | 0.04 | |||||||||||||||
| Weighted average shares of common stock outstanding: | |||||||||||||||||||||||
| Basic | 22,901,116 | 21,979,502 | 22,568,253 | 21,642,793 | |||||||||||||||||||
| Diluted | 23,846,445 | 22,274,287 | 22,568,253 | 22,156,420 | |||||||||||||||||||
| Year Ended December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Cash flows from operating activities | |||||||||||
Net (loss) income |
$ | (586) | $ | 781 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 3,212 | 1,731 | |||||||||
| Gain on sale of property and equipment | (25) | — | |||||||||
| Stock-based compensation | 5,776 | 6,713 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable | 3,621 | (168) | |||||||||
| Inventory | (1,624) | (719) | |||||||||
| Prepaid expenses and other current assets | (605) | (284) | |||||||||
| Other assets | 360 | (492) | |||||||||
| Accounts payable | (501) | (374) | |||||||||
| Accrued liabilities | 806 | (1,939) | |||||||||
| Deferred revenue | (78) | (258) | |||||||||
| Contract obligations | (562) | 2,034 | |||||||||
| Lease liabilities, net | 60 | 74 | |||||||||
Long-term income tax liability |
106 | — | |||||||||
| Net cash provided by operating activities | 9,960 | 7,099 | |||||||||
| Cash flows from investing activities | |||||||||||
| Purchases of property and equipment | (6,838) | (3,049) | |||||||||
| Purchases of intangible assets | (1,836) | (11) | |||||||||
| Net cash used in investing activities | (8,674) | (3,060) | |||||||||
| Cash flows from financing activities | |||||||||||
| Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan | 1,134 | 1,178 | |||||||||
| Payments on finance leases | (67) | (66) | |||||||||
Net cash provided by financing activities |
1,067 | 1,112 | |||||||||
| Net increase in cash and cash equivalents | 2,353 | 5,151 | |||||||||
| Cash and cash equivalents at beginning of period | 42,097 | 36,946 | |||||||||
| Cash and cash equivalents at end of period | $ | 44,450 | $ | 42,097 | |||||||
| Supplementary cash flow information: | |||||||||||
| Cash paid for taxes | $ | 38 | $ | 202 | |||||||
| Operating cash flows paid for operating leases | $ | 1,415 | $ | 1,399 | |||||||
| Financing cash flows paid for finance leases | $ | 67 | $ | 66 | |||||||
| Non-cash investing and financing activities: | |||||||||||
| Internal-use software asset obtained in exchange for software liabilities | $ | — | $ | 3,564 | |||||||
| Right-of-use assets obtained in exchange for finance lease liabilities | $ | — | $ | 297 | |||||||
| Purchases of property and equipment in accounts payable and accrued liabilities | $ | 3,982 | $ | 182 | |||||||
| GAAP Financial Results | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, | September 30, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | Y/Y | 2025 | Q/Q | 2025 | 2024 | Y/Y | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 14,803 | $ | 13,243 | 12 | % | $ | 14,060 | 5 | % | $ | 55,202 | $ | 50,402 | 10 | % | |||||||||||||||||||||||||||||||||||||
| Gross Profit | $ | 7,515 | $ | 6,798 | 11 | % | $ | 7,206 | 4 | % | $ | 28,242 | $ | 26,126 | 8 | % | |||||||||||||||||||||||||||||||||||||
| Gross Margin | 50.8 | % | 51.3 | % | Down 0.5 ppts | 51.3 | % | Down 0.5 ppts | 51.2 | % | 51.8 | % | Down 0.6 ppts | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | $ | 8,585 | $ | 8,355 | 3 | % | $ | 8,751 | (2) | % | $ | 34,750 | $ | 33,217 | 5 | % | |||||||||||||||||||||||||||||||||||||
| Operating Income (Loss) | $ | (1,070) | $ | (1,557) | 31 | % | $ | (1,545) | 31 | % | $ | (6,508) | $ | (7,091) | 8 | % | |||||||||||||||||||||||||||||||||||||
| Operating Margin | (7.2) | % | (11.8) | % | Up 4.6 ppts | (11.0) | % | Up 3.8 ppts | (11.8) | % | (14.1) | % | Up 2.3 ppts | ||||||||||||||||||||||||||||||||||||||||
| Interest and Other Income (Loss) | $ | 2,394 | $ | 2,645 | (9) | % | $ | 1,596 | 50 | % | $ | 6,051 | $ | 7,832 | (23) | % | |||||||||||||||||||||||||||||||||||||
| Net Income (Loss) | $ | 1,196 | $ | 1,214 | (1) | % | $ | 54 | 2115 | % | $ | (586) | $ | 781 | (175) | % | |||||||||||||||||||||||||||||||||||||
| Diluted Earnings Per Share | $ | 0.05 | $ | 0.05 | — | % | $ | 0.00 | 100 | % | $ | (0.03) | $ | 0.04 | (174) | % | |||||||||||||||||||||||||||||||||||||
| Non-GAAP Financial Results | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, | September 30, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | Y/Y | 2025 | Q/Q | 2025 | 2024 | Y/Y | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 14,803 | $ | 13,243 | 12 | % | $ | 14,060 | 5 | % | $ | 55,202 | $ | 50,402 | 10 | % | |||||||||||||||||||||||||||||||||||||
| Gross Profit | $ | 7,672 | $ | 6,982 | 10 | % | $ | 7,367 | 4 | % | $ | 28,907 | $ | 26,913 | 7 | % | |||||||||||||||||||||||||||||||||||||
| Gross Margin | 51.8 | % | 52.7 | % | Down 0.9 ppts | 52.4 | % | Down 0.6 ppts | 52.4 | % | 53.4 | % | Down 1 ppts | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | $ | 7,369 | $ | 6,935 | 6 | % | $ | 7,505 | (2) | % | $ | 29,639 | $ | 27,291 | 9 | % | |||||||||||||||||||||||||||||||||||||
| Operating Income (Loss) | $ | 303 | $ | 47 | 545 | % | $ | (138) | 320 | % | $ | (732) | $ | (378) | (94) | % | |||||||||||||||||||||||||||||||||||||
| Operating Margin | 2.0 | % | 0.4 | % | Up 1.6 ppts | (1.0) | % | Up 3 ppts | (1.3) | % | (0.7) | % | Down 0.6 ppts | ||||||||||||||||||||||||||||||||||||||||
| Interest and Other Income (Loss) | $ | 2,394 | $ | 2,645 | (9) | % | $ | 1,596 | 50 | % | $ | 6,051 | $ | 7,832 | (23) | % | |||||||||||||||||||||||||||||||||||||
| Net Income (Loss) | $ | 2,569 | $ | 2,819 | (9) | % | $ | 1,461 | 76 | % | $ | 5,190 | $ | 7,494 | (31) | % | |||||||||||||||||||||||||||||||||||||
| Diluted Earnings Per Share | $ | 0.11 | $ | 0.13 | (15) | % | $ | 0.06 | 83 | % | $ | 0.22 | $ | 0.34 | (35) | % | |||||||||||||||||||||||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, | September 30, | December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross | Gross | Gross | Gross | Gross | Gross | Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit | Margin | Profit | Margin | Profit | Margin | Profit | Margin | Profit | Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP | $ | 7,515 | 50.8 | % | $ | 6,798 | 51.3 | % | $ | 7,206 | 51.3 | % | $ | 28,242 | 51.2 | % | $ | 26,126 | 51.8 | % | ||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation, COGS | 157 | 184 | 161 | 665 | 787 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP | $ | 7,672 | 51.8 | % | $ | 6,982 | 52.7 | % | $ | 7,367 | 52.4 | % | $ | 28,907 | 52.4 | % | $ | 26,913 | 53.4 | % | ||||||||||||||||||||||||||||||||||||||||||
| Operating | As a % | Operating | As a % | Operating | As a % | Operating | As a % | Operating | As a % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Expenses | of Revenue | Expenses | of Revenue | Expenses | of Revenue | Expenses | of Revenue | Expenses | of Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP | $ | 8,585 | 58.0 | % | $ | 8,355 | 63.1 | % | $ | 8,751 | 62.2 | % | $ | 34,750 | 63.0 | % | $ | 33,217 | 65.9 | % | ||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation, R&D | (397) | (522) | (424) | (1,755) | (1,902) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation, SG&A | (819) | (898) | $ | (822) | (3,356) | (4,024) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP | $ | 7,369 | 49.8 | % | $ | 6,935 | 52.4 | % | $ | 7,505 | 53.4 | % | $ | 29,639 | 53.7 | % | $ | 27,291 | 54.1 | % | ||||||||||||||||||||||||||||||||||||||||||
| Operating | Operating | Operating | Operating | Operating | Operating | Operating | Operating | Operating | Operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income (Loss) | Margin | Income (Loss) | Margin | Income (Loss) | Margin | Income (Loss) | Margin | Income (Loss) | Margin | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP | $ | (1,070) | (7.2) | % | $ | (1,557) | (11.8) | % | $ | (1,545) | (11.0) | % | $ | (6,508) | (11.8) | % | $ | (7,091) | (14.1) | % | ||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation | 1,373 | 1,605 | 1,407 | 5,776 | 6,713 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP | $ | 303 | 2.0 | % | $ | 48 | 0.4 | % | $ | (138) | (1.0) | % | $ | (732) | (1.3) | % | $ | (378) | (0.7) | % | ||||||||||||||||||||||||||||||||||||||||||
| Net | Earnings | Net | Earnings | Net | Earnings | Net | Earnings | Net | Earnings | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income (Loss) | Per Share | Income (Loss) | Per Share | Income (Loss) | Per Share | Income (Loss) | Per Share | Income (Loss) | Per Share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP | $ | 1,196 | $ | 0.05 | $ | 1,214 | $ | 0.05 | $ | 54 | $ | 0.00 | $ | (586) | $ | (0.03) | $ | 781 | $ | 0.04 | ||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation | 1,373 | 0.06 | 1,605 | 0.08 | 1,407 | 0.06 | 5,776 | 0.25 | 6,713 | 0.30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP | $ | 2,569 | $ | 0.11 | $ | 2,819 | $ | 0.13 | $ | 1,461 | $ | 0.06 | $ | 5,190 | $ | 0.22 | $ | 7,494 | $ | 0.34 | ||||||||||||||||||||||||||||||||||||||||||