株探米国株
日本語 英語
エドガーで原本を確認する
0000784199FALSE00007841992026-02-122026-02-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________________________
FORM 8-K
___________________________________________
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): February 12, 2026
___________________________________________
ARTIVION, INC.
(Exact name of registrant as specified in its charter)
___________________________________________
Delaware 1-13165 59-2417093
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
1655 Roberts Boulevard, N.W., Kennesaw, Georgia
30144
(Address of principal executive office) (Zip Code)
Registrant’s telephone number, including area code: (770) 419-3355
___________________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange
on which registered
Common Stock, $0.01 par value AORT NYSE
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition.
On February 12, 2026, Artivion, Inc. (“Artivion”) issued a press release announcing its financial results for the fourth quarter ended December 31, 2025. Artivion hereby incorporates by reference herein the information set forth in its press release dated February 12, 2026, a copy of which is attached hereto as Exhibit 99.1. Except as otherwise provided in the press release, the press release speaks only as of the date of such press release and it shall not create any implication that the affairs of Artivion have continued unchanged since such date.
The information provided pursuant to this Item 2.02 is to be considered “furnished” pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended, nor shall it be deemed incorporated by reference into any of Artivion’s reports or filings with the Securities and Exchange Commission, whether made before or after the date hereof, except as expressly set forth by specific reference in such report or filing.
Except for the historical information contained in this report, the statements made by Artivion are forward-looking statements that involve risks and uncertainties. All such statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. Artivion’s future financial performance could differ significantly from the expectations of management and from results expressed or implied in the press release.  Please refer to the last paragraph of the text portion of the press release for further discussion about forward-looking statements. For further information on risk factors, please refer to “Risk Factors” contained in Artivion’s most recently filed Form 10-K and its subsequent filings with the Securities and Exchange Commission, as well as in the press release attached as Exhibit 99.1 hereto. Artivion disclaims any obligation or duty to update or modify these forward-looking statements.
Item 9.01    Financial Statements and Exhibits.
(d)Exhibits.
Exhibit Number Description
Press Release dated February 12, 2026.
104 Inline XBRL for the cover page of this Current Report on Form 8-K.

-2-


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, Artivion, Inc. has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: February 12, 2026
ARTIVION, INC.
By: /s/ Lance A. Berry
Name: Lance A. Berry
Title:
Executive Vice President, Chief Operating Officer, Chief Financial Officer and Treasurer
-3-
EX-99.1 2 aort-2025x8k123125ex991.htm EX-99.1 Document
Exhibit 99.1
imagea.jpg

FOR IMMEDIATE RELEASE

Contacts:
Artivion Gilmartin Group LLC
Lance A. Berry Brian Johnston / Laine Morgan
Executive Vice President, Phone: 332-895-3222
Chief Operating Officer & investors@artivion.com
Chief Financial Officer
Phone: 770-419-3355

Artivion Reports Fourth Quarter and Full Year 2025 Financial Results

Fourth Quarter Highlights:

•GAAP revenue was $116.0 million in the fourth quarter of 2025 versus $97.3 million in the fourth quarter of 2024. For the full year, GAAP revenue was $441.3 million versus $388.5 million for the full year of 2024. GAAP net income was $2.4 million, or $0.05 per fully diluted share, in the fourth quarter of 2025, versus a net loss of $(16.5) million, or $(0.39) per fully diluted share in the fourth quarter of 2024. For the full year 2025, GAAP net income was $9.8 million, versus a net loss of $(13.4) million for the full year 2024.
•Adjusted revenue1 was $118.3 million in the fourth quarter of 2025, an increase of 18% on an adjusted constant currency basis compared to the fourth quarter of 2024.
•Adjusted revenue1 was $443.6 million for the full year 2025, an increase of 13% on an adjusted constant currency basis compared to the full year of 2024.
•Non-GAAP net income was $8.6 million, or $0.17 per fully diluted share in the fourth quarter of 2025. For the full year, non-GAAP net income was $29.7 million.
•Adjusted EBITDA increased 29% to $22.7 million in the fourth quarter of 2025 compared to $17.6 million in the fourth quarter of 2024. For the full year adjusted EBITDA increased 26% to $89.6 million.
•Positive new clinical data from Endospan’s NEXUS TRIOMPHE IDE trial presented at the STS Annual Meeting demonstrate high patient survival with low morbidity.
•Filed the fourth and final module of the pre-market approval application (PMA) to the FDA for the AMDS Hybrid Prothesis.





1 Adjusted revenue excludes a $2.3 million reserve for estimated payback to the Italian government for fiscal years 2019 through 2025 as a result of legislation adopted in Italy that would require medical device manufacturers to repay previously paid amounts to the extent that such expenditures ostensibly exceed annual regional maximum ceilings. In fiscal 2025, the Company recorded a liability of $2.3 million as a reduction to revenue as an estimate of the amount that the Company may be required to repay for certain years after 2018. See “Non-GAAP Financial Measures” for important information about our use of non-GAAP measures.
Page 1 of 13


ATLANTA, GA – (February 12, 2026) – Artivion, Inc. (NYSE: AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced financial results for the fourth quarter and year ended December 31, 2025.

“We are very pleased with our strong performance for the full year 2025 as we drove 13% adjusted constant currency revenue growth and 26% adjusted EBITDA growth, while making substantial progress in advancing our Aortic focused product development pipeline. Our success continued through the fourth quarter, during which revenue growth was driven by year-over-year growth in stent grafts of 44%, On-X of 25%, and preservation services of 6%, all compared to the fourth quarter of 2024. On an adjusted constant currency basis, fourth quarter year-over-year stent grafts, On-X, and preservation services, grew 36%, 24%, and 6% respectively,” said Pat Mackin, Chairman, President, and Chief Executive Officer.

Mr. Mackin continued, “We were also pleased to see Endospan present positive new clinical data for its NEXUS TRIOMPHE IDE trial at the Society of Thoracic Surgery Annual Meeting. These results highlighted 94% patient survival from lesion-related death with 91% of patients remaining free from disabling stroke at 1-year post treatment in this high-risk patient group. Also at STS, we saw positive new 2-year data from the AMDS PERSEVERE IDE trial, which further demonstrate persistent clinical benefits of our novel AMDS technology.”

Mr. Mackin concluded, “Entering 2026, we expect to build on our strong financial performance and continued clinical and operational achievements, reinforcing our confidence in our ability to deliver sustained double-digit constant currency revenue growth and adjusted EBITDA growth at twice the pace of constant currency revenue growth over the long-term.”

Fourth Quarter 2025 Financial Results
Total revenues for the fourth quarter of 2025 were $116.0 million compared to $97.3 million in the fourth quarter of 2024. Adjusted revenues1 for the fourth quarter of 2025 were $118.3 million, an increase of 18% on an adjusted constant currency basis.

Net income for the fourth quarter of 2025 was $2.4 million, or $0.05 per fully diluted common share, compared to net loss of $(16.5) million, or $(0.39) per fully diluted common share for the fourth quarter of 2024. Non-GAAP net income for the fourth quarter of 2025 was $8.6 million, or $0.17 per fully diluted common share, compared to non-GAAP net income of $0.2 million, or $0.00 per fully diluted common share for the fourth quarter of 2024. Non-GAAP net income for the fourth quarter of 2025 includes pretax losses related to foreign currency revaluation of less than $0.1 million.

Full Year 2025 Financial Results
Total revenues for 2025 were $441.3 million compared to $388.5 million for the full year of 2024. Adjusted revenues1 for the full year of 2025 were $443.6 million, an increase of 13% on an adjusted constant currency basis.

Net income for 2025 was $9.8 million, or $0.21 per fully diluted common share, compared to net loss of $(13.4) million, or $(0.32) per fully diluted common share for the full year of 2024. Non-GAAP net income for the full year of 2025 was $29.7 million, or $0.63 per fully diluted common share, compared to non-GAAP net income of $10.8 million, or $0.25 per fully diluted common share for the full year of 2024. Non-GAAP net income for the full year of 2025 includes pretax gains related to foreign currency revaluation of $7.2 million.



Page 2 of 13


2026 Financial Outlooks
Artivion expects revenues for the full year 2026 to be in the range of $486 to $504 million, representing growth of 10% to 14% on an adjusted constant currency basis compared to 2025 adjusted revenues1. This guidance contemplates currency to be approximately neutral for the full year.

Additionally, Artivion expects adjusted EBITDA growth of between 18% and 22% for the full year 2026 compared to 2025, resulting in an expected range of $105 to $110 million for 2026.

The Company’s financial performance for 2026 and future periods is subject to the risks identified below.

Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including non-GAAP adjusted revenue, non-GAAP net income, EBITDA, adjusted EBITDA, non-GAAP general, administrative, and marketing expenses, and free cash flows. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with US GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company’s non-GAAP adjusted revenues reflect an adjustment to GAAP revenue for the impact of certain estimated Italian payback obligations recorded in the fourth quarter of 2025 for fiscal years 2019 through 2025. The Company’s non-GAAP adjusted constant currency growth rates compare current year revenues to prior period revenues adjusted for the impact of changes in currency exchange. The Company’s non-GAAP net income, EBITDA, adjusted EBITDA, general, administrative, and marketing, and free cash flows results primarily exclude (as applicable) the impact of certain estimated Italian payback reserves recorded in the fourth quarter of 2025 for fiscal years 2019 through 2025, depreciation and amortization expense, interest income and expense, non-cash compensation expense, loss or gain on foreign currency revaluation, income tax expense or benefit, expense/(income) for business development, integration, and severance, losses on inducement/extinguishment of debt, non-cash interest expense, capital expenditures, and other non-recurring items.

The Company generally uses non-GAAP financial measures to facilitate management’s review of the operational performance of the Company and as a basis for strategic planning. Company management believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions, the operating expense structure of the Company’s existing and acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses, and the transaction and integration expenses incurred in connection with recently acquired and divested product lines, and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and non-cash compensation expense. Company management believes adjusted revenue is a useful metric as it eliminates the impact of the estimated Italian payback obligations recorded in the fourth quarter of 2025 for fiscal years 2019 through 2025 and allows a more direct comparison of our business performance between periods. The Company believes it is useful to exclude this revenue impact and certain expenses from non-GAAP financial measures because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as impact of recent acquisitions, non-cash expense related to amortization of previously acquired tangible and intangible assets, and any related adjustments to their carrying values. The Company has adjusted for the impact of changes in currency exchange from certain revenues to evaluate comparable product growth rates on a constant currency basis. The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur. Company management encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety, including the reconciliation of GAAP to non-GAAP financial measures.
Page 3 of 13



The Company’s adjusted EBITDA expectations for fiscal 2026 exclude potential charges or gains that may be recorded during the fiscal year, relating to, among other things, non-cash compensation; expense/(income) for business development, integration, and severance; losses on inducement/extinguishment of debt; and foreign currency revaluations. The Company does not attempt to provide reconciliations of forward-looking adjusted EBITDA to the comparable GAAP measure because the impact and timing of these potential charges or gains are inherently uncertain and difficult to predict and are unavailable without unreasonable efforts. In addition, the Company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a material impact on GAAP measures of the Company’s financial performance.

Webcast and Conference Call Information
The Company will hold a teleconference call and live webcast on February 12, 2026, at 4:30 p.m. ET to discuss the results, followed by a question-and-answer session. To participate in the conference call dial 201-689-8261 a few minutes prior to 4:30 p.m. ET. The teleconference replay will be available approximately one hour following the completion of the event and can be accessed by calling (toll free) 877-660-6853 or 201-612-7415. The conference number for the replay is 13758212.

The live webcast and replay can be accessed by going to the Investors section of the Artivion website at www.Artivion.com and selecting the heading Webcasts & Presentations.

About Artivion, Inc.
Headquartered in suburban Atlanta, Georgia, Artivion, Inc., is a medical device company focused on developing simple, elegant solutions that address cardiac and vascular surgeons’ most difficult challenges in treating patients with aortic diseases. Artivion’s four major groups of products include: aortic stent grafts, surgical sealants, On-X mechanical heart valves, and implantable cardiac and vascular human tissues. Artivion markets and sells products in more than 100 countries worldwide. For additional information about Artivion, visit our website, www.Artivion.com.

Page 4 of 13


Forward-Looking Statements
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include, but are not limited to, our beliefs and expectations about our revenue, year-over-year growth and growth drivers, earnings, currency impacts, and other financial measures and related information; our anticipated capital needs and capital structure; our beliefs about our competitive advantages and market opportunities; the expected impact on our business of the dynamic trade policy and tariff environment; our expected product mix and business strategy; anticipated quarterly fluctuations in our business; the benefits of receiving IDE approval to initiate our Arcevo LSA pivotal trial; the expected clinical benefits of our AMDS technology as a result of data from our AMDS PERSEVERE and PROTECT trials; our ability to scale our business and expand adjusted EBITDA margins; that our revenues for the full year 2026 will be in the range of $486 to $504 million, representing revenue growth of between 10% to 14% compared to 2025 on an adjusted constant currency basis; that we expect non-GAAP adjusted EBITDA to increase between 18% and 22% for the full year 2026 compared to 2025, resulting in non-GAAP adjusted EBITDA in the range of $105 to $110 million in 2025; and our belief that we will be able to grow adjusted EBITDA at twice the rate of constant currency revenue growth. These forward-looking statements are subject to a number of risks, uncertainties, estimates and assumptions that may cause actual results to differ materially from current expectations, including, but not limited to, the unpredictability of the timing and outcome of regulatory decisions and other regulatory developments; risks relating to our international operations; the benefits anticipated from our 2024 credit facility and the 2025 amendments thereto, the Ascyrus Medical LLC transaction and Endospan agreements, and our operational improvements in our tissue and stent graft business may not be achieved at all or at the levels we anticipate or had originally anticipated; the benefits anticipated from our clinical trials and regulatory approvals may not be achieved or achieved on our anticipated timelines; and the benefits anticipated from our expansion into APAC and LATAM may not be achieved or achieved on our anticipated timelines. These risks and uncertainties include the risk factors detailed in our Securities and Exchange Commission filings, including our Form 10-K for the year ended December 31, 2025. Artivion does not undertake to update its forward-looking statements, whether as a result of new information, future events, or otherwise.
Page 5 of 13


Artivion, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss)
In Thousands, Except Per Share Data

Three Months Ended
December 31,
Year Ended
December 31,
2025 2024 2025 2024
(Unaudited) (Unaudited)
Revenues:
Products $ 91,918  $ 74,662  $ 345,825  $ 290,230 
Preservation services 24,074  22,646  95,505  98,307 
Total revenues 115,992  97,308  441,330  388,537 
Cost of products and preservation services:
Products 31,392  26,678  112,781  99,385 
Preservation services 11,457  9,128  44,322  40,371 
Total cost of products and preservation services 42,849  35,806  157,103  139,756 
Gross margin 73,143  61,502  284,227  248,781 
Operating expenses:
General, administrative, and marketing 56,841  51,429  226,491  181,455 
Research and development 9,122  7,404  30,991  28,452 
Total operating expenses 65,963  58,833  257,482  209,907 
Gain from sale of non-financial assets (3,500) —  (7,000) — 
Operating income 10,680  2,669  33,745  38,874 
Interest expense 5,530  9,742  26,582  34,277 
Interest income (311) (374) (763) (1,467)
Losses on inducement/extinguishment of debt —  —  2,664  3,669 
Other (income) expense, net (1,076) 9,903  (9,518) 9,909 
Income (loss) before income taxes 6,537  (16,602) 14,780  (7,514)
Income tax expense (benefit) 4,111  (119) 5,012  5,845 
Net income (loss) $ 2,426  $ (16,483) $ 9,768  $ (13,359)
Income (loss) per share:
Basic $ 0.05  (0.39) $ 0.22  $ (0.32)
Diluted $ 0.05  $ (0.39) $ 0.21  $ (0.32)
Weighted-average common shares outstanding:
Basic 47,560  41,882  45,335  41,676 
Diluted 49,601  41,882  47,162  41,676 
Net income (loss) $ 2,426  $ (16,483) $ 9,768  $ (13,359)
Other comprehensive income (loss):
Foreign currency translation adjustments, net of tax (432) (15,399) 22,208  (12,917)
Comprehensive income (loss) $ 1,994  $ (31,882) $ 31,976  $ (26,276)
Page 6 of 13


Artivion, Inc. and Subsidiaries
Consolidated Balance Sheets
In Thousands
December 31,
2025 2024
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 64,908  $ 53,463 
Trade receivables, net 89,758  79,462 
Other receivables 13,921  6,431 
Inventories 92,427  79,766 
Deferred preservation costs 54,531  51,701 
Prepaid expenses and other 42,537  19,257 
Total current assets 358,082  290,080 
Goodwill 254,091  240,958 
Acquired technology, net 123,664  128,051 
Operating lease right-of-use assets, net 34,701  39,726 
Property and equipment, net 64,988  36,403 
Other intangibles, net 32,831  28,332 
Deferred tax assets, net 1,201  1,068 
Other long-term assets 15,238  24,483 
Total assets $ 884,796  $ 789,101 

Page 7 of 13


Artivion, Inc. and Subsidiaries
Consolidated Balance Sheets
In Thousands, Except Par Value

December 31,
2025 2024
(Unaudited)
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 16,042  $ 17,971 
Accrued compensation 22,484  18,342 
Accrued expenses 16,447  11,834 
Accrued interest 4,815  8,170 
Taxes payable 7,489  2,934 
Accrued procurement fees 3,436  1,704 
Current portion of contingent consideration 20,690  — 
Current maturities of operating leases 4,649  4,489 
Current portion of finance lease obligations 726  601 
Current portion of long-term debt, net —  195 
Other current liabilities 4,778  583 
Total current liabilities 101,556  66,823 
Long-term debt, net 215,114  314,152 
Non-current contingent consideration 39,890  52,880 
Non-current maturities of operating leases 34,427  39,988 
Deferred tax liabilities, net 24,308  20,183 
Deferred compensation liability 9,464  7,977 
Non-current finance lease obligations 2,698  2,833 
Other long-term liabilities 9,107  8,065 
Total liabilities 436,564  512,901 
Commitments and contingencies
Stockholders’ equity:
Preferred stock $0.01 par value per share, 5,000 shares authorized, no shares issued
—  — 
Common stock $0.01 par value per share, 75,000 shares authorized, 49,330 and 43,432 shares issued as of December 31, 2025 and 2024, respectively
493  434 
Additional paid-in capital 516,604  376,607 
Retained deficit (51,498) (61,266)
Accumulated other comprehensive loss (2,719) (24,927)
Treasury stock at cost, 1,487 shares as of December 31, 2025 and 2024
(14,648) (14,648)
Total stockholders’ equity 448,232  276,200 
Total liabilities and stockholders’ equity $ 884,796  $ 789,101 
Page 8 of 13


Artivion, Inc. and Subsidiaries
Consolidated Statement of Cash Flows
In Thousands
Year Ended December 31,
2025 2024
(Unaudited)
Net cash flows from operating activities:
Net income (loss) $ 9,768  $ (13,359)
Adjustments to reconcile net income (loss) to net cash from operating activities:
Depreciation and amortization 22,458  24,205 
Non-cash compensation 24,385  14,242 
Non-cash lease expense 5,170  4,915 
Write-down of inventories and deferred preservation costs 4,900  4,434 
Non-cash interest expense 1,705  3,866 
Deferred income taxes 37  (1,511)
Change in fair value of contingent consideration 7,700  (11,010)
Endospan fair value adjustments (2,337) 4,329 
Losses on inducement/extinguishment of debt 2,664  3,669 
Gain on sale of non-financial assets (7,000) — 
Other (7,409) 5,699 
Changes in operating assets and liabilities:
Receivables (7,269) (15,395)
Inventories and deferred preservation costs (15,277) (6,137)
Prepaid expenses and other assets (1,798) (5,209)
Accounts payable, accrued expenses, and other liabilities 2,183  9,498 
Net cash flows provided by operating activities 39,880  22,236 
Net cash flows from investing activities:
Capital expenditures (39,041) (11,188)
Payments under Endospan agreements (8,000) (17,000)
Proceeds from sale of non-financial assets, net 5,000  — 
Net cash flows used in investing activities (42,041) (28,188)
Net cash flows from financing activities:
Proceeds from issuance of long-term debt —  184,000 
Proceeds from revolving credit facility —  28,500 
Repayment of debt (210) (211,831)
Proceeds from exercise of stock options and issuance of common stock 13,074  5,728 
Payment of debt issuance costs (1,750) (2,544)
Proceeds from financing insurance premiums 3,117  — 
Principal payments on short-term notes payable (2,250) (1,027)
Other (699) (623)
Net cash flows provided by financing activities 11,282  2,203 
Effect of exchange rate changes on cash and cash equivalents 2,324  (1,728)
Increase (decrease) in cash and cash equivalents 11,445  (5,477)
Cash and cash equivalents, beginning of year 53,463  58,940 
Cash and cash equivalents, end of year $ 64,908  $ 53,463 
Page 9 of 13


Artivion, Inc. and Subsidiaries
Financial Highlights
In Thousands
(Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2025 2024 2025 2024
Products:
Aortic stent grafts $ 43,343  $ 30,145  $ 159,371  $ 123,081 
On-X 27,797  22,178  101,740  83,982 
Surgical sealants 20,315  19,935  76,602  73,898 
Other (1)
463  2,404  8,112  9,269 
Total products 91,918  74,662  345,825  290,230 
Preservation services 24,074  22,646  95,505  98,307 
Total revenues $ 115,992  $ 97,308  $ 441,330  $ 388,537 
North America 58,065  49,261  221,742  197,940 
Europe, the Middle East, and Africa 39,386  33,362  151,368  131,518 
Asia Pacific 12,668  9,574  44,250  37,202 
Latin America 5,873  5,111  23,970  21,877 
Total revenues $ 115,992  $ 97,308  $ 441,330  $ 388,537 
(1) 2025 Other revenue includes reduction in revenue from Italian government payback reserves of $2.3 million.
Page 10 of 13


Artivion, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP
Revenues 
$ In Thousands
(Unaudited)
Revenues for the
Three Months Ended
December 31,
Percent
Change
From Prior
Year
2025 2024
US GAAP
Italian Payback Measure (2)
Adjusted Revenue US GAAP Exchange Rate Effect Constant Currency Adjusted Constant Currency
Products:
Aortic stent grafts $ 43,343  $ —  $ 43,343  $ 30,145  $ 1,842  $ 31,987  36%
On-X 27,797  —  27,797  22,178  296  22,474  24%
Surgical sealants 20,315  —  20,315  19,935  399  20,334  —%
Other 463  2,313  2,776  2,404  2,409  15%
Total products 91,918  2,313  94,231  74,662  2,542  77,204  22%
Preservation services 24,074 —  24,074  22,646 (10) 22,636  6%
Total $ 115,992  $ 2,313  $ 118,305  $ 97,308  $ 2,532  $ 99,840  18%
North America 58,065  —  58,065  49,261  (19) 49,242  18%
Europe, the Middle East, and Africa 39,386  2,313  41,699  33,362  2,291  35,653  17%
Asia Pacific 12,668  —  12,668  9,574  —  9,574  32%
Latin America 5,873  —  5,873  5,111  260  5,371  9%
Total $ 115,992  $ 2,313  $ 118,305  $ 97,308  $ 2,532  $ 99,840  18%
(2) Reduction in revenue from Italian government payback reserves.
Revenues for the
Year Ended
December 31,
Percent
Change
From Prior
Year
2025 2024
US GAAP
Italian Payback Measure (2)
Adjusted Revenue US GAAP Exchange Rate Effect Constant Currency Adjusted Constant Currency
Products:
Aortic stent grafts $ 159,371  $ —  $ 159,371  $ 123,081  $ 2,701  $ 125,782  27%
On-X 101,740  —  101,740  83,982  328  84,310  21%
Surgical sealants 76,602  —  76,602  73,898  462  74,360  3%
Other 8,112  2,313  10,425  9,269  12  9,281  12%
Total products 345,825  2,313  348,138  290,230  3,503  293,733  19%
Preservation services 95,505  —  95,505  98,307  (96) 98,211  (3)%
Total $ 441,330  $ 2,313  $ 443,643  $ 388,537  $ 3,407  $ 391,944  13%
North America 221,742  —  221,742  197,940  (216) 197,724  12%
Europe, the Middle East, and Africa 151,368  2,313  153,681  131,518  4,221  135,739  13%
Asia Pacific 44,250  —  44,250  37,202  —  37,202  19%
Latin America 23,970  —  23,970  21,877  (598) 21,279  13%
Total $ 441,330  $ 2,313  $ 443,643  $ 388,537  $ 3,407  $ 391,944  13%
(2) Reduction in revenue from Italian government payback reserves.
Page 11 of 13


Artivion, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP
General, Administrative, and Marketing Expense, EBITDA, Adjusted EBITDA, and Free Cash Flows
In Thousands
(Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2025 2024 2025 2024
Reconciliation of G&A expenses, GAAP to adjusted G&A, non-GAAP:
General, administrative, and marketing expense, GAAP $ 56,841  $ 51,429  $ 226,491  $ 181,455 
Business development, integration, and severance 6,260  1,297  9,478  (10,626)
Cybersecurity incident, net of recoveries (2,880) 2,602  3,541  2,602 
Adjusted G&A, non-GAAP $ 53,461  $ 47,530  $ 213,472  $ 189,479 
Three Months Ended
December 31,
Year Ended
December 31,
2025 2024 2025 2024
Reconciliation of net income (loss), GAAP and EBITDA, non-GAAP to adjusted EBITDA, non-GAAP:
Net income (loss), GAAP $ 2,426  $ (16,483) $ 9,768  $ (13,359)
Adjustments:
Interest expense 5,530  9,742  26,582  34,277 
Interest income (311) (374) (763) (1,467)
Income tax expense (benefit) 4,111  (119) 5,012  5,845 
Depreciation and amortization 5,757  6,295  22,458  24,205 
EBITDA, non-GAAP 17,513  (939) 63,057  49,501 
Non-cash compensation 4,083  2,743  24,385  14,242 
Business development, integration, and severance 5,151  5,821  7,141  (6,102)
Cybersecurity incident, net of recoveries (2,880) 4,583  4,277  4,583 
Losses on inducement/extinguishment of debt —  —  2,664  3,669 
Loss (gain) on foreign currency revaluation 42  5,398  (7,236) 5,369 
Gain from sale of non-financial assets (3,500) —  (7,000) — 
Italian payback measure 2,313  —  2,313  — 
Adjusted EBITDA, non-GAAP $ 22,722  $ 17,606  $ 89,601  $ 71,262 
Three Months Ended
December 31,
Year Ended
December 31,
2025 2024 2025 2024
Reconciliation of cash flows from operating activities, GAAP to free cash flows, non-GAAP:
Net cash flows provided by operating activities $ 19,560  $ 10,139  $ 39,880  $ 22,236 
Capital expenditures (27,507) (1,425) (39,041) (11,188)
Free cash flows, non-GAAP $ (7,947) $ 8,714  $ 839  $ 11,048 
Page 12 of 13


Artivion Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP
Net Income and Diluted Income Per Common Share
In Thousands, Except Per Share Data
(Unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2025 2024 2025 2024
GAAP:
Income (loss) before income taxes $ 6,537  $ (16,602) $ 14,780  $ (7,514)
Income tax expense (benefit) 4,111  (119) 5,012  5,845 
Net income (loss) $ 2,426  $ (16,483) $ 9,768  $ (13,359)
Diluted income (loss) per common share $ 0.05  $ (0.39) $ 0.21  $ (0.32)
Diluted weighted-average common shares outstanding 49,601  41,882  47,162  41,676 
Reconciliation of income (loss) before income taxes, GAAP to adjusted income, non-GAAP
Income (loss) before income taxes, GAAP: $ 6,537  $ (16,602) $ 14,780  $ (7,514)
Adjustments:
Amortization expense 3,484  4,205  13,775  15,855 
Business development, integration, and severance 5,151  5,821  7,141  (6,102)
Non-cash interest expense 326  2,256  1,705  3,866 
Cybersecurity incident, net of recoveries (2,880) 4,583  4,277  4,583 
Losses on inducement/extinguishment of debt —  —  2,664  3,669 
Gain from sale of non-financial assets (3,500) —  (7,000) — 
Italian payback measure 2,313  —  2,313  — 
Adjusted income before income taxes, non-GAAP 11,431  263  39,655  14,357 
Income tax expense calculated at a tax rate of 25% 2,858  66  9,914  3,589 
Adjusted net income, non-GAAP $ 8,573  $ 197  $ 29,741  $ 10,768 
Reconciliation of diluted income (loss) per common share, GAAP to adjusted diluted income per common share, non-GAAP:
Diluted income (loss) per common share, GAAP: $ 0.05  $ (0.39) $ 0.21  $ (0.32)
Adjustments:
Amortization expense 0.07  0.10  0.29  0.37 
Business development, integration, and severance 0.11  0.14  0.15  (0.14)
Non-cash interest expense 0.01  0.05  0.04  0.09 
Cybersecurity incident, net of recoveries (0.06) 0.11  0.09  0.11 
Losses on inducement/extinguishment of debt —  —  0.06  0.09 
Gain from sale of non-financial assets (0.08) —  (0.15) — 
Italian payback measure 0.05  —  0.05  — 
Tax effect of non-GAAP adjustments (0.02) (0.10) (0.13) (0.13)
Effect of 25% tax rate 0.04  0.09  0.02  0.18 
Adjusted diluted income per common share, non-GAAP $ 0.17  $ —  $ 0.63  $ 0.25 
Reconciliation of diluted weighted-average common shares outstanding GAAP to diluted weighted-average common shares outstanding, non-GAAP:
Diluted weighted-average common shares outstanding, GAAP: 49,601  41,882  47,162  41,676 
Adjustments:
Effect of dilutive stock options and awards —  1,319  —  1,077 
Diluted weighted-average common shares outstanding, non-GAAP 49,601  43,201  47,162  42,753 
Page 13 of 13