株探米国株
エドガーで原本を確認する
6-K 1 aer-12312025x6kearnings.htm 6-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2026
Commission File Number 001-33159
AERCAP HOLDINGS N.V.
(Translation of Registrant’s Name into English)
AerCap House, 65 St. Stephen’s Green, Dublin D02 YX20, Ireland, +353 1 819 2010
(Address of Principal Executive Office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x
Form 40-F o




Other Events
On February 6, 2026, AerCap Holdings N.V. furnished its press release announcing its financial results for the quarter and fiscal year ended December 31, 2025.
Exhibits
99.1 AerCap Holdings N.V. Press Release relating to financial results Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



SIGNATURE
AERCAP HOLDINGS N.V.
By: /s/ Aengus Kelly
Name: Aengus Kelly
Title: Authorized Signatory
Date: February 6, 2026




EXHIBIT INDEX

EX-99.1 2 aercap2025fourthquarterear.htm EX-99.1 Document
PRESS RELEASE     
For Investors: Norah Morgan
Director, Investor Relations
InvestorRelations@aercap.com; +353 1 810 2010
 

For Media: Gillian Culhane
Head of Corporate Communications and Marketing
gculhane@aercap.com; +353 1 636 0945

AerCap Holdings N.V. Reports Record Financial Results
for the Full Year 2025
•Net income of $633 million, or $3.79 per share, for the fourth quarter of 2025 and $3.8 billion, or $21.30 per share, for the full year 2025.
•Adjusted net income of $660 million, or $3.95 per share, for the fourth quarter of 2025 and $2.7 billion, or $15.37 per share, for the full year 2025.
•Quarterly dividend increased to $0.40 per share.
DUBLIN – February 6, 2026 – AerCap Holdings N.V. (NYSE: AER), the industry leader across all areas of aviation leasing, today reported strong financial results for the fourth quarter and full year ended December 31, 2025.
“We are pleased to announce another strong quarter for AerCap, completing a year of record net income and earnings per share. These results reflect a robust performance across all our business lines. During the year we sold $3.9 billion of assets for record gains on sale of $819 million. We reinvested in our core business by purchasing $5.4 billion of assets and added 103 aircraft firm orders and options to our order book, while returning $2.6 billion of capital to our shareholders,” said Aengus Kelly, Chief Executive Officer of AerCap.
“Given our strong results in 2025 and our positive outlook for the future, we announced a new $1 billion share repurchase program in December and today we are announcing an increase in our quarterly dividend to $0.40 per share. As we have always done, in 2026 we will continue to look for opportunities to deploy capital attractively and create long-term value for our shareholders,” Mr. Kelly concluded.
Highlights:
•GAAP and adjusted return on equity of 14% for the fourth quarter of 2025. GAAP return on equity of 21% and adjusted return on equity of 15% for the full year 2025.
•Cash flow from operating activities of $1.2 billion for the fourth quarter of 2025 and $5.4 billion for the full year 2025.
•$1.3 billion of sales in the fourth quarter of 2025 with $253 million of gains on sale, representing an unlevered gain-on-sale margin of 24%, or 1.9x book value on an equity basis. Full-year sales of $3.9 billion with $819 million of gains on sale, representing an unlevered gain-on-sale margin of 27%.
•Insurance and other recoveries of $1.5 billion related to the Ukraine Conflict in 2025, taking total recoveries since 2023 to approximately $3 billion.
•Added 103 aircraft (including options) to order book in 2025.
•Returned $2.6 billion to shareholders during 2025 through the repurchase of 22.1 million shares at an average price of $109.92 per share and the payment of dividends.
•Book value per share of $112.59 as of December 31, 2025, an increase of 19% from December 31, 2024.
•Full-year 2026 adjusted EPS guidance of $12.00 - $13.00, not including any gains on sale.
AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 2 of 11



Revenue and Net Spread
Three months ended December 31, Year ended December 31,
2025 2024 % increase/ (decrease) 2025 2024 % increase/ (decrease)
(U.S. Dollars in millions) (U.S. Dollars in millions)
Lease revenue:
   Basic lease rents $1,688  $1,619  4 % $6,679  $6,377  5 %
   Maintenance rents and other receipts 225  106  112 % 690  627  10 %
Total lease revenue 1,913  1,725  11 % 7,369  7,004  5 %
Net gain on sale of assets 253  260  (3 %) 819  651  26 %
Other income 78  88  (11 %) 328  342  (4 %)
Total Revenues and other income $2,244  $2,072  8 % $8,517  $7,997  7 %
Basic lease rents were $1,688 million for the fourth quarter of 2025, compared with $1,619 million for the same period in 2024. Basic lease rents for the fourth quarter of 2025 were negatively impacted by $25 million of lease premium amortization.
Maintenance rents and other receipts were $225 million for the fourth quarter of 2025, compared with $106 million for the same period in 2024. Maintenance rents for the fourth quarter of 2025 were negatively impacted by $36 million as a result of maintenance rights assets that were amortized to revenue.
Net gain on sale of assets for the fourth quarter of 2025 was $253 million, relating to 55 assets sold for $1.3 billion, compared with $260 million for the same period in 2024, relating to 40 assets sold for $869 million.
Three months ended December 31, Year ended December 31,
2025 2024 % increase/ (decrease) 2025 2024 % increase/ (decrease)
(U.S. Dollars in millions)
(U.S. Dollars in millions)
Basic lease rents $1,688 $1,619 4 % $6,679 $6,377 5 %
Adjusted for:
Amortization of lease premium/deficiency 25 30 (14 %) 104 127 (18 %)
Basic lease rents excluding amortization of lease premium/deficiency $1,713 $1,648 4 % $6,783 $6,504 4 %
Interest expense 474 505 (6 %) 1,982 1,991
Adjusted for:
   Mark-to-market of interest rate derivatives (1) (4) (74 %) (25) (34) (26 %)
Interest expense excluding mark-to-market of interest rate derivatives 473 500 (5 %) 1,956 1,956
Adjusted net interest margin (*) $1,240 $1,148 8 % $4,827 $4,548 6 %
Depreciation and amortization (653) (657) (1 %) (2,647) (2,580) 3 %
Adjusted net interest margin, less depreciation and amortization $587 $491 20 % $2,180 $1,968 11 %
Average lease assets (*) $61,849 $61,552 $61,907 $60,845 2 %
Annualized net spread (*) 8.0% 7.5% 7.8% 7.5%
Annualized net spread less depreciation and amortization (*) 3.8% 3.2% 3.5% 3.2%
(*) Refer to “Notes Regarding Financial Information Presented in This Press Release” for details relating to these non-GAAP measures and metrics

Interest expense excluding mark-to-market of interest rate derivatives was $473 million for the fourth quarter of 2025, compared with $500 million for the same period in 2024. AerCap’s average cost of debt was 4.1% for the fourth quarter of 2025 and 4.1% for the same period in 2024, in each case excluding debt issuance costs, upfront fees and other impacts.
AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 3 of 11



Recoveries Related to Ukraine Conflict
During the fourth quarter of 2025, we recognized recoveries related to the Ukraine Conflict of $43 million, consisting of insurance settlement proceeds.
Selling, General and Administrative Expenses
Three months ended December 31, Year ended December 31,
2025 2024 % increase/ (decrease) 2025 2024 % increase/ (decrease)
(U.S. Dollars in millions) (U.S. Dollars in millions)
Selling, general and administrative expenses (excluding share-
   based compensation expenses)
$97  $94  4 % $380  $378  1 %
Share-based compensation expenses 36  29  22 % 166  111  50 %
Selling, general and administrative expenses $133  $123  8 % $546  $489  12 %
Other Expenses
Leasing expenses were $380 million for the fourth quarter of 2025, compared with $214 million for the same period in 2024. Leasing expenses for the fourth quarter of 2025 were negatively impacted by $13 million of maintenance rights amortization and were higher than usual due to costs related to the restructuring of Spirit Airlines. Asset impairment charges were $54 million for the fourth quarter of 2025, compared with $17 million recorded for the same period in 2024. Asset impairment charges recorded in the fourth quarter of 2025 related to sales transactions and leasing transactions and were partially offset by related maintenance revenue.
Effective Tax Rate
AerCap’s effective tax rate for the full year 2025 was 13.6%, compared with an effective tax rate of 14.3% for the full year 2024. The effective tax rate is impacted by the source and amount of earnings among our different tax jurisdictions as well as the amount of permanent tax differences relative to pre-tax income or loss, and certain other discrete items.
Book Value Per Share
December 31, 2025 December 31, 2024
(U.S. Dollars in millions,
except share and per share data)
Total AerCap Holdings N.V. shareholders' equity $18,323  $17,185 
Ordinary shares outstanding 166,876,547  186,783,225 
Unvested restricted stock (4,135,620) (5,072,382)
Ordinary shares outstanding (excl. unvested restricted stock) 162,740,927  181,710,843 
Book value per ordinary share outstanding (excl. unvested restricted stock) $112.59  $94.57 
Cumulative dividends declared per ordinary share $1.83  $0.75 
AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 4 of 11



Financial Position
December 31, 2025 December 31, 2024 % increase/
(decrease) over
December 31, 2024
(U.S. Dollars in millions)
Total cash, cash equivalents and restricted cash $1,480  $1,402  6 %
Total assets 71,672  71,442  — 
Debt 43,565  45,295  (4 %)
Total liabilities 53,348  54,257  (2 %)
Total AerCap Holdings N.V. shareholders' equity 18,323  17,185  7 %

Flight Equipment
As of December 31, 2025, AerCap’s portfolio consisted of 3,500 aircraft, engines and helicopters that were owned, managed or on order. The average age of the company’s owned passenger aircraft fleet as of December 31, 2025 was 7.3 years (5.4 years for new technology aircraft, 15.2 years for current technology aircraft) and the average remaining contracted lease term was 7.1 years.
Dividend
In February 2026, AerCap’s Board of Directors declared a quarterly cash dividend of $0.40 per share, with a payment date of March 19, 2026, to shareholders of record of AerCap ordinary shares as of the close of business on February 25, 2026.
AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 5 of 11



Notes Regarding Financial Information Presented in This Press Release
The financial information presented in this press release is not audited.

Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

The following are definitions of non-GAAP measures and metrics used in this press release. We believe these measures and metrics may further assist investors in their understanding of our performance. These measures and metrics should not be viewed in isolation and should only be used in conjunction with and as a supplement to our U.S. GAAP financial measures. Non-GAAP measures and metrics are not uniformly defined by all companies, including those in our industry, and so this additional information may not be comparable with similarly-titled measures and metrics and disclosures by other companies.

Adjusted net income / earnings per share, adjusted return on equity and adjusted earnings per share guidance
Adjusted net income is calculated as net income excluding the after-tax impact of the net recoveries related to the Ukraine Conflict and amortization of maintenance rights and lease premium assets recognized under purchase accounting. Adjusted earnings per share is calculated by dividing adjusted net income by the weighted average of our diluted ordinary shares outstanding. Adjusted return on equity is calculated by dividing adjusted net income by average shareholders’ equity. Given the relative significance of these items during 2025, we have chosen to present this measure in order to assist investors in their understanding of the changes and trends related to our earnings.

Three months ended December 31, 2025 Year ended December 31, 2025
Net income Earnings
per share
Net income Earnings
per share
(U.S. Dollars in millions, except per share data)
Net income / earnings per share $633 $3.79  $3,751 $21.30 
Adjusted for:
Net recoveries related to Ukraine Conflict (43) (0.26) (1,490) (8.46)
Amortization of maintenance rights and lease premium assets
   recognized under purchase accounting (*)
74 0.45  262 1.49
Income tax effect of the above adjustments (5) (0.03) 184 1.05
Adjusted net income / earnings per share
$660 $3.95  $2,706 $15.37 
Average AerCap Holdings N.V. shareholders' equity $18,236 $17,759
Return on equity 14% 21%
Adjusted return on equity 14% 15%
(*) Includes $25 million adjustment to basic lease rents, $36 million adjustment to maintenance revenues and $13 million adjustment to leasing expenses for the three months ended December 31, 2025, and $104 million adjustment to basic lease rents, $87 million adjustment to maintenance revenues and $71 million adjustment to leasing expenses for the year ended December 31, 2025.


AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 6 of 11



Adjusted earnings per share guidance for full-year 2026 is calculated as projected net income excluding the after-tax impact of the amortization of maintenance rights and lease premium assets recognized under purchase accounting, divided by the weighted average of our projected diluted ordinary shares outstanding.

Projected FY 2026
Net income / Earnings
per Share
(U.S. Dollars in billions,
except per share data)
Net income $1.7 
Amortization of maintenance rights and lease premium assets recognized under purchase accounting 0.3 
Income tax effect of above adjustments (0.0)
Adjusted net income $2.0 
Adjusted earnings per share $12.00 - $13.00

Adjusted debt/equity ratio
This measure is the ratio obtained by dividing adjusted debt by adjusted equity.
•Adjusted debt means consolidated total debt less cash and cash equivalents, and less a 50% equity credit with respect to certain long-term subordinated debt.
•Adjusted equity means total equity, plus the 50% equity credit relating to the long-term subordinated debt.

Adjusted debt and adjusted equity are adjusted by the 50% equity credit to reflect the equity nature of those financing arrangements and to provide information that is consistent with definitions under certain of our debt covenants. We believe this measure may further assist investors in their understanding of our capital structure and leverage.
December 31, 2025 December 31, 2024
(U.S. Dollars in millions,
except debt/equity ratio)
Debt $43,565  $45,295 
Adjusted for:
   Unrestricted cash and cash equivalents (1,379) (1,209)
   50% equity credit for long-term subordinated debt (1,125) (1,125)
Adjusted debt $41,061  $42,960 
Equity $18,323  $17,185 
Adjusted for:
   50% equity credit for long-term subordinated debt 1,125  1,125 
Adjusted equity $19,448  $18,310 
Adjusted debt/equity ratio 2.11 to 1 2.35 to 1
AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 7 of 11



Adjusted net interest margin, annualized net spread, annualized net spread less depreciation and amortization and average cost of debt
Adjusted net interest margin is calculated as the difference between basic lease rents, excluding the impact of the amortization of lease premium/deficiency recognized under purchase accounting, and interest expense, excluding the impact of the mark-to-market of interest rate derivatives. Annualized net spread is adjusted net interest margin expressed as a percentage of average lease assets. Annualized net spread less depreciation and amortization is adjusted net interest margin less depreciation and amortization, expressed as a percentage of average lease assets.
Average cost of debt is calculated as interest expense, excluding mark-to-market on interest rate derivatives, debt issuance costs, upfront fees and other impacts, divided by average debt balance.

Three months ended December 31,
2025 2024
(U.S. Dollars in millions)
Interest expense $474  $505 
Adjusted for:
Mark-to-market on interest rate derivatives (1) (4)
Debt issuance costs, upfront fees and other impacts (25) (27)
Interest expense, excluding mark-to-market on interest rate derivatives, debt issuance costs,
   upfront fees and other impacts
$448 $474
Average debt balance $44,213 $46,491
Average cost of debt 4.1% 4.1%

Lease assets
Lease assets include flight equipment held for operating leases, flight equipment held for sale, net investment in finance leases and maintenance rights assets.
Aviation assets
Aviation assets include aircraft, engines and helicopters.


AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 8 of 11



Conference Call
In connection with its report of fourth quarter 2025 results, management will host a conference call with members of the investment community today, Friday, February 6, 2026, at 8:30 am Eastern Time. The call can be accessed live via webcast by AerCap’s website at www.aercap.com under “Investors”, or by dialing (U.S./Canada) +1 646 769 9200 or (International) +353 1 553 8798 and referencing code 7681309 at least 5 minutes before start time.
The webcast replay will be archived in the “Investors” section of the company’s website for one year.
For further information, contact Norah Morgan: +353 1 810 2010 (InvestorRelations@aercap.com).

About AerCap
AerCap is the global leader in aviation leasing with one of the most attractive order books in the industry. AerCap serves approximately 300 customers around the world with comprehensive fleet solutions. AerCap is listed on the New York Stock Exchange (AER) and is headquartered in Dublin with offices in Shannon, Memphis, Singapore, Miami, London, Dubai, Shanghai, Amsterdam and other locations around the world.
Forward-Looking Statements
This press release contains certain statements, estimates and forecasts with respect to future performance and events. These statements, estimates and forecasts are “forward-looking statements”. In some cases, forward-looking statements can be identified by the use of forward-looking terminology such as “may,” “might,” “should,” “expect,” “plan,” “intend,” “will,” “aim,” “estimate,” “anticipate,” “believe,” “predict,” “potential” or “continue” or the negatives thereof or variations thereon or similar terminology. All statements other than statements of historical fact included in this press release are forward-looking statements and are based on various underlying assumptions and expectations and are subject to known and unknown risks, uncertainties and assumptions, and may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied in the forward-looking statements, including but not limited to the availability of capital to us and to our customers and changes in interest rates; the ability of our lessees and potential lessees to make lease payments to us; our ability to successfully negotiate flight equipment (which includes aircraft, engines and helicopters) purchases, sales and leases, to collect outstanding amounts due and to repossess flight equipment under defaulted leases, and to control costs and expenses; changes in the overall demand for commercial aviation leasing and aviation asset management services; the continued impacts of the Ukraine Conflict, including the resulting sanctions by the United States, the European Union, the United Kingdom and other countries, on our business and results of operations, financial condition and cash flows; the effects of terrorist attacks on the aviation industry and on our operations; the economic condition of the global airline and cargo industry and economic and political conditions; the impact of hostilities in the Middle East and Latin America, or any escalation thereof, on the aviation industry or our business; trade tensions, including actual or threatened U.S. tariffs and retaliatory measures by some countries, and the resulting geopolitical uncertainty; development of increased government regulation, including travel restrictions, sanctions, regulation of trade and the imposition of import and export controls, tariffs and other trade barriers; a downgrade in any of our credit ratings; competitive pressures within the industry; regulatory changes affecting commercial flight equipment operators, flight equipment maintenance, engine standards, accounting standards and taxes; and disruptions and security breaches affecting our information systems or the information systems of our third-party providers.
As a result, we cannot assure you that the forward-looking statements included in this press release will prove to be accurate or correct. These and other important factors and risks are discussed in AerCap’s annual report on Form 20-F and other filings with the United States Securities and Exchange Commission. In light of these risks, uncertainties and assumptions, the future performance or events described in the forward-looking statements in this press release might not occur. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. Except as required by applicable law, we do not undertake any obligation to, and will not, update any forward-looking statements, whether as a result of new information, future events or otherwise.
For more information regarding AerCap and to be added to our email distribution list, please visit www.aercap.com.

AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 9 of 11



AerCap Holdings N.V.
Unaudited Consolidated Balance Sheets
(U.S. Dollars in thousands)
December 31, 2025 December 31, 2024
Assets
Cash and cash equivalents $1,379,180  $1,209,226 
Restricted cash 100,564  192,356 
Trade receivables 48,499  68,073 
Flight equipment held for operating leases, net 57,796,320  58,575,672 
Investment in finance leases, net 1,807,494  1,208,585 
Flight equipment held for sale 1,104,310  466,173 
Maintenance rights and lease premium, net 1,677,407  2,129,993 
Prepayments on flight equipment 4,272,766  3,460,296 
Other intangibles, net 117,789  139,666 
Deferred tax assets 172,877  261,004 
Associated companies 1,315,306  1,128,894 
Other assets 1,879,278  2,602,038 
Total Assets $71,671,790  $71,441,976 
Liabilities and Equity
Accounts payable, accrued expenses and other liabilities $1,897,392  $1,774,827 
Accrued maintenance liability 3,534,388  3,327,347 
Lessee deposit liability 1,185,033  1,092,585 
Debt 43,565,321  45,294,511 
Deferred tax liabilities 3,166,165  2,767,874 
Total Liabilities 53,348,299  54,257,144 
Ordinary share capital, €0.01 par value, 450,000,000 ordinary shares authorized as of December 31, 2025 and 2024; 179,043,739 and 204,543,739 ordinary shares issued and 166,876,547 and 186,783,225 ordinary shares outstanding (including 4,135,620 and 5,072,382 shares of unvested restricted stock) as of December 31, 2025 and 2024, respectively 2,267  2,558 
Additional paid-in capital 3,517,963  5,809,276 
Treasury shares, at cost (12,167,192 and 17,760,514 ordinary shares as of December 31, 2025 and 2024, respectively) (1,467,321) (1,425,652)
Accumulated other comprehensive (loss) income (50,210) 42,683 
Accumulated retained earnings 16,320,581  12,755,758 
Total AerCap Holdings N.V. shareholders’ equity
18,323,280  17,184,623 
Non-controlling interest 211  209 
Total Equity 18,323,491  17,184,832 
Total Liabilities and Equity $71,671,790  $71,441,976 

AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 10 of 11



AerCap Holdings N.V.
Unaudited Consolidated Income Statements
(U.S. Dollars in thousands, except share and per share data)
Three months ended December 31, Year ended December 31,
2025 2024 2025 2024
Revenues and other income
Lease revenue:
Basic lease rents $1,687,817  $1,618,684  $6,679,477  $6,377,181 
Maintenance rents and other receipts 224,944  105,944  689,993  626,816 
Total lease revenue 1,912,761  1,724,628  7,369,470  7,003,997 
Net gain on sale of assets 253,447  259,968  819,482  651,142 
Other income 78,105  87,686  327,716  341,505 
Total Revenues and other income 2,244,313  2,072,282  8,516,668  7,996,644 
Expenses
Depreciation and amortization 653,022  657,146  2,647,168  2,580,037 
Net recoveries related to Ukraine Conflict (42,730) (168,067) (1,490,431) (194,750)
Asset impairment 53,503  16,964  100,838  49,766 
Interest expense 474,287  504,670  1,981,928  1,990,732 
Loss on debt extinguishment 2,292  5,968  4,932  13,450 
Leasing expenses 379,740  214,120  647,571  810,358 
Selling, general and administrative expenses 133,115  122,984  545,933  488,916 
Total Expenses 1,653,229  1,353,785  4,437,939  5,738,509 
Gain on investments at fair value 38,945  1,670  13,283  5,238 
Income before income taxes and income of
 investments accounted for under the equity method
630,029  720,167  4,092,012  2,263,373 
Income tax expense (77,661) (92,507) (555,246) (323,704)
Equity in net earnings of investments accounted for under the equity method 80,438  43,559  213,848  158,956 
Net income $632,806  $671,219  $3,750,614  $2,098,625 
Net (income) loss attributable to non-controlling interest (10) (1) (2)
Net income attributable to AerCap Holdings N.V. $632,796  $671,218  $3,750,612  $2,098,632 
Basic earnings per share $3.86  $3.66  $21.78  $11.06 
Diluted earnings per share $3.79  $3.56  $21.30  $10.79 
Weighted average shares outstanding—basic 163,937,118  183,617,156  172,180,968  189,830,813 
Weighted average shares outstanding—diluted 166,851,436  188,361,755  176,115,641  194,489,171 
AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com



AerCap Holdings N.V. Reports Record Financial Results for the Full Year 2025
Page 11 of 11



AerCap Holdings N.V.
Unaudited Consolidated Statements of Cash Flows
(U.S. Dollars in thousands)
Year ended December 31,
2025 2024
Net income $3,750,614  $2,098,625 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 2,647,168  2,580,037 
Net recoveries related to Ukraine Conflict (1,490,431) (194,750)
Asset impairment 100,838  49,766 
Amortization of debt issuance costs, debt discount, debt premium and lease premium 174,387  223,649 
Maintenance rights write-off 158,059  342,933 
Maintenance liability release to income (227,385) (163,405)
Net gain on sale of assets (819,482) (651,142)
Deferred tax expense 501,497  250,504 
Share-based compensation 166,239  111,140 
Collections of finance leases 322,025  367,173 
Gain on investments at fair value (13,283) (5,238)
Loss on debt extinguishment 4,932  13,450 
Other (225,785) 165,357 
 Changes in operating assets and liabilities:
   Trade receivables 19,536  5,852 
   Other assets 340,175  241,143 
   Accounts payable, accrued expenses and other liabilities (15,980) 1,549 
Net cash provided by operating activities 5,393,124  5,436,643 
Purchase of flight equipment (3,653,925) (5,062,507)
Proceeds from sale or disposal of assets 2,871,562  2,674,974 
Prepayments on flight equipment (2,420,373) (1,553,851)
Cash proceeds from insurance claim settlements 1,488,519  172,000 
Net proceeds from loans receivable 105,112  72,458 
Other (55,425) (27,281)
Net cash used in investing activities (1,664,530) (3,724,207)
Issuance of debt 5,351,843  7,641,379 
Repayment of debt (7,082,721) (8,799,950)
Debt issuance and extinguishment costs paid, net of debt premium received (55,343) (106,512)
Maintenance payments received 969,885  920,932 
Maintenance payments returned (248,634) (248,017)
Security deposits received 447,415  344,816 
Security deposits returned (304,869) (224,846)
Repurchase of shares and tax withholdings on share-based compensation (2,538,200) (1,520,320)
Dividends paid on ordinary shares (192,437) (139,991)
Net cash used in financing activities
(3,653,061) (2,132,509)
Net increase (decrease) in cash, cash equivalents and restricted cash 75,533  (420,073)
Effect of exchange rate changes 2,629  (3,811)
Cash, cash equivalents and restricted cash at beginning of period 1,401,582  1,825,466 
Cash, cash equivalents and restricted cash at end of period $1,479,744  $1,401,582 
AerCap Holdings N.V.
65 St. Stephen’s Green, Dublin D02 YX20, Ireland
www.aercap.com