| NY | 1-05129 | 16-0757636 | |||||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
|||||||||
| 400 Jamison Rd | East Aurora, | New York | 14052-0018 | ||||||||
(Address of Principal Executive Offices) |
(Zip Code) |
||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Class A common stock | MOG.A | New York Stock Exchange | ||||||
| Class B common stock | MOG.B | New York Stock Exchange | ||||||
| Item 2.02 | Results of Operations and Financial Condition | ||||
| Item 8.01 | Other Events | ||||
| Item 9.01 | Financial Statements and Exhibits | ||||
Press release dated January 30, 2026, announcing Moog Inc.’s results of operations for the quarter ended January 3, 2026. |
|||||
Press release dated January 30, 2026, announcing cash dividend. |
|||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | ||||
| MOOG INC. | |||||||||||
| Dated: | January 30, 2026 |
By: | /s/ Nicholas Hart | ||||||||
| Name: | Nicholas Hart | ||||||||||
| Controller | |||||||||||

| Release Date: | January 30, 2026 | ||||||||||
| IMMEDIATE | |||||||||||
| (in millions, except per share results) | Three Months Ended | ||||||||||
| Q1 2026 | Q1 2025(2) |
Deltas | |||||||||
| Net sales | $ | 1,100 | $ | 908 | 21% | ||||||
| Operating margin | 12.3 | % | 11.4 | % | 90 bps | ||||||
Adjusted operating margin(1) |
13.0 | % | 12.1 | % | 90 bps | ||||||
| Diluted net earnings per share | $ | 2.46 | $ | 1.78 | 38% | ||||||
Adjusted diluted net earnings per share(1) |
$ | 2.63 | $ | 1.92 | 37% | ||||||
| Net cash provided (used) by operating activities | $ | (45) | $ | (133) | $ | 88 | |||||
Free cash flow(1) |
$ | (79) | $ | (166) | $ | 87 | |||||
|
(1) See the reconciliations of adjusted financial measures to the most directly comparable U.S. GAAP measures included in the financial statements herein for the periods ended January 3, 2026, and December 28, 2024.
(2) As previously disclosed, amounts have been revised to reflect the correction of immaterial misstatements. See "Revision of Previously Issued Consolidated Financial Statements" section from our 2025 Form 10-K.
| |||||||||||
| FY 2026 Guidance | ||||||||
| Current | Previous | |||||||
| Net sales (in billions) | $ | 4.3 | $ | 4.2 | ||||
| Adjusted operating margin | 13.4 | % | 13.4 | % | ||||
Adjusted diluted net earnings per share(1) |
$ | 10.20 | $ | 10.00 | ||||
| Free cash flow conversion | 60 | % | 60 | % | ||||
(1) Adjusted diluted net earnings per share is forecasted to be within range of +/- $0.20. |
||||||||
| Moog Inc. | ||
| CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED) | ||
| (dollars in thousands, except per share data) | ||
| Three Months Ended | ||||||||||||||
| January 3, 2026 |
December 28, 2024 |
|||||||||||||
| Net sales | $ | 1,100,346 | $ | 907,882 | ||||||||||
| Cost of sales | 806,106 | 662,804 | ||||||||||||
| Gross profit | 294,240 | 245,078 | ||||||||||||
| Research and development | 24,634 | 23,605 | ||||||||||||
| Selling, general and administrative | 148,959 | 128,137 | ||||||||||||
| Interest | 17,195 | 16,248 | ||||||||||||
| Restructuring | 1,451 | 3,784 | ||||||||||||
| Other | 787 | (1,131) | ||||||||||||
| Earnings before income taxes | 101,214 | 74,435 | ||||||||||||
| Income taxes | 22,363 | 16,909 | ||||||||||||
| Net earnings | $ | 78,851 | $ | 57,526 | ||||||||||
| Net earnings per share | ||||||||||||||
| Basic | $ | 2.49 | $ | 1.80 | ||||||||||
| Diluted | $ | 2.46 | $ | 1.78 | ||||||||||
| Weighted average common shares outstanding | ||||||||||||||
| Basic | 31,679,982 | 31,971,462 | ||||||||||||
| Diluted | 32,045,389 | 32,407,293 | ||||||||||||
| Moog Inc. | ||
| RECONCILIATION TO ADJUSTED NET EARNINGS, ADJUSTED DILUTED NET EARNINGS PER SHARE AND ADJUSTED EFFECTIVE TAX RATE (UNAUDITED) | ||
| (dollars in thousands) | ||
| Three Months Ended | ||||||||||||||
| January 3, 2026 |
December 28, 2024 |
|||||||||||||
| Net Earnings as Reported | $ | 78,851 | $ | 57,526 | ||||||||||
| Adjustments to Net Earnings: | ||||||||||||||
Program terminations(1) |
1,324 | — | ||||||||||||
Simplification initiatives(2) |
1,989 | 6,056 | ||||||||||||
Acquisition and integration(3) |
3,606 | — | ||||||||||||
Other charges(4) |
133 | — | ||||||||||||
| Tax effect of adjustments | (1,710) | (1,512) | ||||||||||||
| Net Earnings as Adjusted | $ | 84,193 | $ | 62,070 | ||||||||||
| Diluted Net Earnings Per Share | ||||||||||||||
| As Reported | $ | 2.46 | $ | 1.78 | ||||||||||
| As Adjusted | $ | 2.63 | $ | 1.92 | ||||||||||
| Effective Income Tax Rate | ||||||||||||||
| As Reported | 22.1 | % | 22.7 | % | ||||||||||
| As Adjusted | 22.2 | % | 22.9 | % | ||||||||||
| The diluted net earnings per share associated with the adjustments in the table above may not reconcile when totaled due to rounding. (1) Charges include costs related to the termination of significant development, production, or support programs, such as write-off and impairments of inventory and long-lived assets, contract termination costs, and other charges. (2) Charges include costs related to footprint rationalization, portfolio shaping and legal entity re-organization activities, such as facility closure costs, employee severance and retention costs, write-off and impairments of inventory and long-lived assets, and other charges. (3) Charges include acquisition related activity, such as amortization of inventory fair value step-up and professional services fees. Charges also include costs related to integrating the businesses, such as employee severance and retention costs, professional services fees, legal entity and facility rationalization costs and other related charges. (4) Other charges include business interruptions from natural causes, litigation matters, and other items that are not part of normal operations. | ||||||||||||||
| Moog Inc. | ||
| CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED) | ||
| (dollars in thousands) | ||
| Three Months Ended | ||||||||||||||
| January 3, 2026 |
December 28, 2024 |
|||||||||||||
| Net sales: | ||||||||||||||
| Space and Defense | $ | 324,278 | $ | 247,784 | ||||||||||
| Military Aircraft | 247,411 | 213,420 | ||||||||||||
| Commercial Aircraft | 267,843 | 218,490 | ||||||||||||
| Industrial | 260,814 | 228,188 | ||||||||||||
| Net sales | $ | 1,100,346 | $ | 907,882 | ||||||||||
| Operating profit: | ||||||||||||||
| Space and Defense | $ | 42,770 | $ | 28,780 | ||||||||||
| 13.2 | % | 11.6 | % | |||||||||||
| Military Aircraft | 28,128 | 23,609 | ||||||||||||
| 11.4 | % | 11.1 | % | |||||||||||
| Commercial Aircraft | 28,414 | 25,767 | ||||||||||||
| 10.6 | % | 11.8 | % | |||||||||||
| Industrial | 36,134 | 25,448 | ||||||||||||
| 13.9 | % | 11.2 | % | |||||||||||
| Total operating profit | 135,446 | 103,604 | ||||||||||||
| 12.3 | % | 11.4 | % | |||||||||||
| Deductions from operating profit: | ||||||||||||||
| Interest expense | 17,195 | 16,248 | ||||||||||||
| Equity-based compensation expense | 4,955 | 4,325 | ||||||||||||
| Non-service pension expense | 1,130 | 1,946 | ||||||||||||
| Corporate and other expenses, net | 10,952 | 6,650 | ||||||||||||
| Earnings before income taxes | $ | 101,214 | $ | 74,435 | ||||||||||
| Moog Inc. | ||
| RECONCILIATION TO ADJUSTED OPERATING PROFIT AND MARGINS (UNAUDITED) | ||
| (dollars in thousands) | ||
| Three Months Ended | ||||||||||||||
| January 3, 2026 |
December 28, 2024 |
|||||||||||||
| Space and Defense operating profit - as reported | $ | 42,770 | $ | 28,780 | ||||||||||
| Simplification initiatives | 1,323 | 930 | ||||||||||||
| Acquisition and integration | 3,606 | — | ||||||||||||
| Other charges | 133 | — | ||||||||||||
| Space and Defense operating profit - as adjusted | $ | 47,832 | $ | 29,710 | ||||||||||
| 14.8 | % | 12.0 | % | |||||||||||
| Military Aircraft operating profit - as reported | $ | 28,128 | $ | 23,609 | ||||||||||
| Program terminations | 1,324 | — | ||||||||||||
| Simplification initiatives | — | 591 | ||||||||||||
| Military Aircraft operating profit - as adjusted | $ | 29,452 | $ | 24,200 | ||||||||||
| 11.9 | % | 11.3 | % | |||||||||||
| Commercial Aircraft operating profit - as reported and adjusted | $ | 28,414 | $ | 25,767 | ||||||||||
| 10.6 | % | 11.8 | % | |||||||||||
| Industrial operating profit - as reported | $ | 36,134 | $ | 25,448 | ||||||||||
| Simplification initiatives | 666 | 4,535 | ||||||||||||
| Industrial operating profit - as adjusted | $ | 36,800 | $ | 29,983 | ||||||||||
| 14.1 | % | 13.1 | % | |||||||||||
| Total operating profit - as adjusted | $ | 142,498 | $ | 109,660 | ||||||||||
| 13.0 | % | 12.1 | % | |||||||||||
| Moog Inc. | ||
| CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||
| (dollars in thousands) | ||
| January 3, 2026 |
September 27, 2025 |
|||||||||||||
| ASSETS | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | $ | 73,359 | $ | 62,013 | ||||||||||
| Restricted cash | 435 | 200 | ||||||||||||
| Receivables, net | 554,295 | 506,768 | ||||||||||||
| Unbilled receivables | 817,605 | 744,352 | ||||||||||||
| Inventories, net | 915,691 | 914,302 | ||||||||||||
| Prepaid expenses and other current assets | 88,910 | 142,345 | ||||||||||||
| Total current assets | 2,450,295 | 2,369,980 | ||||||||||||
| Property, plant and equipment, net | 1,043,003 | 1,019,906 | ||||||||||||
| Operating lease right-of-use assets | 57,586 | 52,799 | ||||||||||||
| Goodwill | 877,058 | 842,313 | ||||||||||||
| Intangible assets, net | 63,558 | 66,101 | ||||||||||||
| Deferred income taxes | 6,700 | 22,459 | ||||||||||||
| Other assets | 53,693 | 52,497 | ||||||||||||
| Total assets | $ | 4,551,893 | $ | 4,426,055 | ||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
| Current liabilities | ||||||||||||||
| Current installments of long-term debt | $ | 4,688 | $ | 1,563 | ||||||||||
| Accounts payable | 295,203 | 318,402 | ||||||||||||
| Accrued compensation | 61,690 | 106,040 | ||||||||||||
| Contract advances and progress billings | 410,447 | 372,988 | ||||||||||||
| Accrued liabilities and other | 280,606 | 320,075 | ||||||||||||
| Total current liabilities | 1,052,634 | 1,119,068 | ||||||||||||
| Long-term debt, excluding current installments | 1,052,312 | 944,123 | ||||||||||||
| Long-term pension and retirement obligations | 156,083 | 157,218 | ||||||||||||
| Deferred income taxes | 33,025 | 32,600 | ||||||||||||
| Other long-term liabilities | 192,039 | 180,491 | ||||||||||||
| Total liabilities | 2,486,093 | 2,433,500 | ||||||||||||
| Shareholders’ equity | ||||||||||||||
| Common stock - Class A | 43,864 | 43,864 | ||||||||||||
| Common stock - Class B | 7,416 | 7,416 | ||||||||||||
| Additional paid-in capital | 920,181 | 839,328 | ||||||||||||
| Retained earnings | 2,904,206 | 2,834,548 | ||||||||||||
| Treasury shares | (1,241,614) | (1,209,200) | ||||||||||||
| Stock Employee Compensation Trust | (214,872) | (195,491) | ||||||||||||
| Supplemental Retirement Plan Trust | (201,585) | (170,191) | ||||||||||||
| Accumulated other comprehensive loss | (151,796) | (157,719) | ||||||||||||
| Total shareholders’ equity | 2,065,800 | 1,992,555 | ||||||||||||
| Total liabilities and shareholders’ equity | $ | 4,551,893 | $ | 4,426,055 | ||||||||||
| Moog Inc. | ||
| CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||
| (dollars in thousands) | ||
| Three Months Ended | ||||||||||||||
| January 3, 2026 |
December 28, 2024 |
|||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||
| Net earnings | $ | 78,851 | $ | 57,526 | ||||||||||
| Adjustments to reconcile net earnings to net cash provided (used) by operating activities: | ||||||||||||||
| Depreciation | 24,885 | 22,429 | ||||||||||||
| Amortization | 2,713 | 2,323 | ||||||||||||
| Deferred income taxes | 15,602 | (4,261) | ||||||||||||
| Equity-based compensation expense | 4,955 | 4,325 | ||||||||||||
| Other | 217 | 1,401 | ||||||||||||
| Changes in assets and liabilities providing (using) cash: | ||||||||||||||
| Receivables | (46,404) | (63,037) | ||||||||||||
| Unbilled receivables | (60,291) | (36,140) | ||||||||||||
| Inventories | 7,095 | (48,612) | ||||||||||||
| Accounts payable | (26,583) | (22,973) | ||||||||||||
| Contract advances and progress billings | 28,114 | (4,043) | ||||||||||||
| Accrued expenses | (54,463) | (27,301) | ||||||||||||
| Accrued income taxes | (12,866) | (6,652) | ||||||||||||
| Net pension and post retirement liabilities | 871 | 636 | ||||||||||||
| Other assets and liabilities | (7,464) | (8,531) | ||||||||||||
| Net cash provided (used) by operating activities | (44,768) | (132,910) | ||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||||
| Purchase of property, plant and equipment | (34,380) | (32,778) | ||||||||||||
| Net proceeds from businesses sold | — | 13,487 | ||||||||||||
| Net proceeds from buildings sold | 3,065 | — | ||||||||||||
| Other investing transactions | (156) | 169 | ||||||||||||
| Net cash provided (used) by investing activities | (31,471) | (19,122) | ||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||
| Proceeds from revolving lines of credit | 372,900 | 426,500 | ||||||||||||
| Payments on revolving lines of credit | (261,900) | (197,000) | ||||||||||||
| Payments on finance lease obligations | (4,308) | (2,119) | ||||||||||||
| Payment of dividends | (9,193) | (8,961) | ||||||||||||
| Proceeds from sale of treasury stock | 8,090 | — | ||||||||||||
| Purchase of outstanding shares for treasury | (37,847) | (55,692) | ||||||||||||
| Proceeds from sale of stock held by SECT | 27,233 | 9,665 | ||||||||||||
| Purchase of stock held by SECT | (6,914) | (8,087) | ||||||||||||
| Other financing transactions | (339) | (439) | ||||||||||||
| Net cash provided (used) by financing activities | 87,722 | 163,867 | ||||||||||||
| Effect of exchange rate changes on cash | 98 | (2,564) | ||||||||||||
| Increase (decrease) in cash, cash equivalents and restricted cash | 11,581 | 9,271 | ||||||||||||
| Cash, cash equivalents and restricted cash at beginning of year | 62,213 | 64,537 | ||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 73,794 | $ | 73,808 | ||||||||||
| Moog Inc. | ||
| RECONCILIATION OF NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED) | ||
| (dollars in thousands) | ||
| Three Months Ended | ||||||||||||||
| January 3, 2026 |
December 28, 2024 |
|||||||||||||
| Net cash provided (used) by operating activities | $ | (44,768) | $ | (132,910) | ||||||||||
| Purchase of property, plant and equipment | (34,380) | (32,778) | ||||||||||||
| Free cash flow | $ | (79,148) | $ | (165,688) | ||||||||||
| Adjusted net earnings | $ | 84,193 | $ | 62,070 | ||||||||||
| Free cash flow conversion | (94) | % | (267) | % | ||||||||||

| Release Date: | January 30, 2026 | ||||||||||
| IMMEDIATE | |||||||||||