株探米国株
日本語 英語
エドガーで原本を確認する
0000797468FALSE00007974682025-11-102025-11-100000797468us-gaap:CommonStockMember2025-11-102025-11-100000797468oxy:WarrantsToPurchaseCommonStockMember2025-11-102025-11-10

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): November 10, 2025
OCCIDENTAL PETROLEUM CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware 1-9210 95-4035997
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

5 Greenway Plaza, Suite 110
Houston, Texas
77046
(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: (713) 215-7000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which
Registered
Common Stock, $0.20 par value OXY New York Stock Exchange
Warrants to Purchase Common Stock, $0.20 par value OXY WS New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02    Results of Operations and Financial Condition.
On November 10, 2025, Occidental Petroleum Corporation (the “Company”) issued a press release announcing the Company’s financial condition and results of operations for the quarter ended September 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information contained in this report and in Exhibit 99.1 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any filings made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.
Item 9.01     Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 10, 2025
OCCIDENTAL PETROLEUM CORPORATION
By: /s/ Christopher O. Champion
Name: Christopher O. Champion
Title: Vice President, Chief Accounting Officer and Controller




EX-99.1 2 oxyex99109-30x25earningsre.htm EX-99.1 Document
image.jpg
PRESS RELEASE


Occidental Announces 3rd Quarter 2025 Results

•Strong operational performance drove operating cash flow of $2.8 billion and operating cash flow before working capital of $3.2 billion
•Capital spending of $1.8 billion and contributions from noncontrolling interest of $39 million resulted in quarterly free cash flow before working capital of $1.5 billion
•Total company average production exceeded the high end of guidance with 1,465 Mboed
•Midstream and marketing exceeded the high end of guidance for pre-tax adjusted income
•Repaid $1.3 billion of debt during the third quarter of 2025, reducing Occidental's principal debt balance to $20.8 billion
•Earnings per diluted share of $0.65 and adjusted earnings per diluted share of $0.64

HOUSTON — November 10, 2025 — Occidental (NYSE: OXY) today announced net income attributable to common stockholders of $661 million, or $0.65 per diluted share, and adjusted income attributable to common stockholders of $649 million, or $0.64 per diluted share, for the third quarter of 2025.

"Occidental’s third quarter results are a testament to the exceptional operational execution of our teams and the strength of our upstream portfolio. We achieved notable outperformance across our oil and gas assets as well as within our midstream and marketing operations," said President and Chief Executive Officer Vicki Hollub. "The sale of OxyChem is an important milestone in the strategic transformation of our company and will enable us to further strengthen our balance sheet, accelerate shareholder returns and unlock high-return opportunities across our core oil and gas business."


QUARTERLY RESULTS
Oil and Gas
Oil and gas pre-tax income was $1.3 billion for the third quarter of 2025. Excluding items affecting comparability, the increase in third quarter oil and gas income, compared to the second quarter of 2025, was due to higher crude oil volumes and prices. For the third quarter of 2025, average WTI and Brent marker prices were $64.93 per barrel and $68.14 per barrel, respectively. Average worldwide realized crude oil prices increased by 2% from the prior quarter to $64.78 per barrel. Average worldwide realized natural gas liquids prices decreased by 5% from the prior quarter to $19.60 per barrel. Average domestic realized gas prices increased by 11% from the prior quarter to $1.48 per thousand cubic feet (Mcf).

Total average global production for the third quarter of 2025 exceeded the high end of guidance with 1,465 thousand barrels of oil equivalent per day (Mboed). Average production for Permian, Rockies & Other Domestic, Gulf of America and International were 800 Mboed, 288 Mboed, 139 Mboed and 238 Mboed, respectively.




OxyChem
OxyChem pre-tax income was $197 million for the third quarter of 2025. The decrease in third quarter OxyChem income, compared to the second quarter of 2025, was primarily due to lower realized prices and volumes across most product lines, partially offset by favorable raw material costs.

Midstream and Marketing
Midstream and marketing pre-tax income was $93 million for the third quarter of 2025. Excluding items affecting comparability, the third quarter midstream and marketing results exceeded the high end of guidance. Compared to the second quarter of 2025, the decrease in third quarter midstream and marketing income reflected lower Waha-to-Gulf-Coast gas spreads and higher expenses due to the increase in activities in the low-carbon venture businesses, partially offset by higher sulfur prices at Al Hosn. WES equity method investment income for the third quarter was $156 million.

Supplemental Non-GAAP Measures
This press release refers to adjusted income (loss), operating cash flow before working capital, capital expenditures, net of noncontrolling interest, free cash flow before working capital and adjusted selling, general and administrative (SG&A), other operating and non-operating expenses, which are supplemental measures not calculated in accordance with generally accepted accounting principles in the United States (GAAP). These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as an alternative to the comparable GAAP financial measures. Definitions of adjusted income (loss) and a reconciliation to net income (loss), along with operating cash flow from continuing operations before working capital, capital expenditures, net of noncontrolling interest, free cash flow before working capital and adjusted SG&A, other operating and non-operating expenses and a reconciliation to the comparable GAAP financial measures, are included in the financial schedules of this press release. Occidental’s definition of adjusted income (loss), operating cash flow from continuing operations before working capital, capital expenditures, net of noncontrolling interest, free cash flow before working capital and adjusted SG&A, other operating and non-operating expenses may differ from similarly titled measures provided by other companies in our industry and as a result may not be comparable.

About Occidental
Occidental is an international energy company with assets primarily in the United States, the Middle East and North Africa. We are one of the largest oil and gas producers in the U.S., including a leading producer in the Permian and DJ basins, and offshore Gulf of America. Our midstream and marketing segment provides flow assurance and maximizes the value of our oil and gas, and includes our Oxy Low Carbon Ventures subsidiary, which is advancing leading-edge technologies and business solutions that economically grow our business while reducing emissions. Our chemical subsidiary OxyChem manufactures the building blocks for life-enhancing products. We are dedicated to using our global leadership in carbon management to advance a lower-carbon world. Visit oxy.com for more information.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about Occidental’s expectations, beliefs, plans or forecasts, including the proposed sale of OxyChem to Berkshire Hathaway Inc. (Berkshire) and the benefits of such sale. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to: any projections of earnings, revenue or other financial items or future financial position or sources of financing; any statements of the plans, strategies and objectives of management for future operations or business strategy; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Words such as “estimate,” “project,” “predict,” “will,” “would,” “should,” “could,” “may,” “might,” “anticipate,” “plan,” “intend,” “believe,” “expect,” “aim,” “goal,” “target,”



“objective,” "commit," "advance," “likely” or similar expressions that convey the prospective nature of events or outcomes are generally indicative of forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release unless an earlier date is specified. Unless legally required, Occidental does not undertake any obligation to update, modify or withdraw any forward-looking statements as a result of new information, future events or otherwise.

Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks and uncertainties. Actual outcomes or results may differ from anticipated results, sometimes materially. Factors that could cause results to differ from those projected or assumed in any forward-looking statement include, but are not limited to: Occidental’s ability to consummate the proposed transaction with Berkshire (the Transaction); the possibility that any or all of the conditions to the Transaction may not be satisfied or waived, including the failure to obtain the regulatory approvals required for the Transaction on the terms expected or on the anticipated schedule or at all; the occurrence of any event, change or other circumstance that could give rise to the termination of the purchase agreement relating to the Transaction; the effect of the announcement or pendency of the Transaction on our ability to attract, motivate or retain key executives and employees, our ability to maintain relationships with our customers, vendors, service providers and others with whom we do business, or our operating results and business generally; risks related to the Transaction diverting management’s attention from our ongoing business operations; that the Transaction may not achieve some or all or any of the anticipated benefits or be completed in accordance with expected plans and timelines; general economic conditions, including slowdowns and recessions, domestically or internationally; Occidental’s indebtedness and other payment obligations, including the need to generate sufficient cash flows to fund operations; Occidental’s ability to successfully monetize select assets and repay or refinance debt and the impact of changes in Occidental’s credit ratings or future increases in interest rates; assumptions about energy markets; global and local commodity and commodity-futures pricing fluctuations and volatility; supply and demand considerations for, and the prices of, Occidental’s products and services; actions by the Organization of the Petroleum Exporting Countries (OPEC) and non-OPEC oil producing countries; results from operations and competitive conditions; future impairments of Occidental's proved and unproved oil and gas properties or equity investments, or write-downs of productive assets, causing charges to earnings; unexpected changes in costs; government actions (including the effects of announced or future tariff increases and other geopolitical, trade, tariff, fiscal and regulatory uncertainties), war (including the Russia-Ukraine war and conflicts in the Middle East) and political conditions and events; inflation, its impact on markets and economic activity and related monetary policy actions by governments in response to inflation; availability of capital resources, levels of capital expenditures and contractual obligations; the regulatory approval environment, including Occidental's ability to timely obtain or maintain permits or other government approvals, including those necessary for drilling and/or development projects; Occidental's ability to successfully complete, or any material delay of, field developments, expansion projects, capital expenditures, efficiency projects, acquisitions or divestitures; risks associated with acquisitions, mergers and joint ventures, such as difficulties integrating businesses, uncertainty associated with financial projections or projected synergies, restructuring, increased costs and adverse tax consequences; uncertainties and liabilities associated with acquired and divested properties and businesses; uncertainties about the estimated quantities of oil, NGL and natural gas reserves; lower-than-expected production from development projects or acquisitions; Occidental’s ability to realize the anticipated benefits from prior or future streamlining actions to reduce fixed costs, simplify or improve processes and improve Occidental’s competitiveness; exploration, drilling and other operational risks; disruptions to, capacity constraints in, or other limitations on the pipeline systems that deliver Occidental’s oil and natural gas and other processing and transportation considerations; volatility in the securities, capital or credit markets, including capital market disruptions and instability of financial institutions; health, safety and environmental (HSE) risks, costs and liability under existing or future federal, regional, state, provincial, tribal, local and international HSE laws, regulations and litigation (including related to climate change or remedial actions or assessments); legislative or regulatory changes, including changes relating to hydraulic fracturing or other oil and natural gas operations, retroactive royalty or production tax regimes, and deep-water and onshore drilling and permitting regulations; Occidental's ability to recognize intended benefits from its business strategies and initiatives, such as Occidental's low-carbon ventures businesses or announced greenhouse gas emissions reduction targets or net-zero goals; changes in government grant or loan programs; potential liability resulting from pending or future litigation, government investigations and other proceedings; disruption or interruption of production or manufacturing or facility damage due to accidents, chemical releases, labor unrest, weather, power outages, natural disasters, cyber-attacks, terrorist acts or insurgent activity; the scope and duration of global or regional health pandemics or epidemics, and actions taken by government authorities and other third parties in connection therewith; the creditworthiness and performance of Occidental's counterparties, including financial institutions, operating partners and other parties; failure of risk management; Occidental’s ability to retain and hire key personnel; supply, transportation and labor constraints; reorganization or restructuring of Occidental’s operations; changes in state, federal or international tax rates, deductions, incentives or credits; and actions by third parties that are beyond Occidental's control.




Additional information concerning these and other factors that may cause Occidental's results of operations and financial position to differ from expectations can be found in Occidental’s other filings with the U.S. Securities and Exchange Commission, including Occidental’s Annual Report on Form 10-K for the year ended December 31, 2024, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.


Contacts
Media
Investors
Eric Moses
R. Jordan Tanner
713-497-2017
713-552-8811
eric_moses@oxy.com
investors@oxy.com




Occidental Petroleum Corporation
Third Quarter 2025
Earnings Release Schedules Index

Schedule # and Description

•Before Tax Allocations
•After Tax Allocations    
•Reported Results
•Items Affecting Comparability
•Adjusted Results (non-GAAP)
•Reported Results
•Items Affecting Comparability
•Adjusted Results (non-GAAP)
•Reconciliation - Diluted EPS
•Detail of Capital Expenditures and Depreciation, Depletion and Amortization
•Free Cash Flow (non-GAAP)
•MBOE/D
•By Commodity
•MBOE/D
•Realized Prices and Related Index Prices







SCHEDULE 1
Occidental Petroleum Corporation
Summary Highlights
2024 2025
Quarterly Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Net Income ($ millions)
Reported income attributable to common stockholders $ 718  $ 992  $ 964  $ (297) $ 2,377  $ 766  $ 288  $ 661  $ 1,715 
Reported EPS - Diluted ($/share) $ 0.75  $ 1.03  $ 0.98  $ (0.32) $ 2.44  $ 0.77  $ 0.26  $ 0.65  $ 1.68 
Effective tax rate on reported income (loss) (%) 30  % 28  % 28  % 29  % 29  % (a) 29  % 37  % 28  % 30  %
Adjusted income attributable to common stockholders (Non-GAAP) (b)
$ 604  $ 993  $ 977  $ 792  $ 3,366  $ 860  $ 396  $ 649  $ 1,905 
Adjusted EPS - Diluted (Non-GAAP) ($/share) (c)
$ 0.63  $ 1.03  $ 1.00  $ 0.80  $ 3.46  $ 0.87  $ 0.39  $ 0.64  $ 1.90 
Effective tax rate on adjusted income (loss) (%) 29  % 27  % 28  % 22  % 27  % 28  % 34  % 28  % 30  %
Average Shares Outstanding - Reported & Adjusted Income
Basic (millions) 884.1  893.8  927.5  940.8  911.8  941.3  985.1  986.4  971.2 
Diluted (millions) 948.6  958.9  975.7  940.8  967.1  982.9  1,010.4  1,003.1  999.1 
Average Shares Outstanding - Adjusted Income (Non-GAAP)
Basic (millions) 884.1  893.8  927.5  940.8  911.8  941.3  985.1  986.4  971.2 
Diluted (millions) 948.6  958.9  975.7  983.9  967.1  982.9  1,010.4  1,003.1  999.1 
Daily Production Volumes
Total US (MBOE/D) 943  1,031  1,186  1,233  1,099  1,167  1,167  1,227  1,187 
US Oil (MBBL/D) 487  553  611  634  571  601  604  634  614 
Worldwide Production (MBOE/D) 1,172  1,258  1,412  1,463  1,327  1,391  1,400  1,465  1,419 
Worldwide Sales (MBOE/D) 1,175  1,260  1,411  1,463  1,328  1,391  1,397  1,468  1,416 
Commodity Price Realizations
Worldwide oil ($/BBL) $ 76.04  $ 79.89  $ 75.33  $ 69.73  $ 75.05  $ 71.07  $ 63.76  $ 64.78  $ 66.46 
Worldwide NGL ($/BBL) $ 22.14  $ 21.23  $ 20.47  $ 21.80  $ 21.38  $ 25.94  $ 20.71  $ 19.60  $ 21.99 
Domestic gas ($/MCF) $ 1.61  $ 0.54  $ 0.40  $ 1.26  $ 0.94  $ 2.42  $ 1.33  $ 1.48  $ 1.74 
Cash Flows ($ millions)
Operating cash flow before working capital (Non-GAAP) (d)
$ 2,446  $ 3,044  $ 3,150  $ 3,077  $ 11,717  $ 3,000  $ 2,643  $ 3,199  $ 8,842 
Working capital changes $ (439) $ (650) $ 632  $ 479  $ 22  $ (852) $ 317  $ (409) $ (944)
Operating cash flow $ 2,007  $ 2,394  $ 3,782  $ 3,556  $ 11,739  $ 2,148  $ 2,960  $ 2,790  $ 7,898 
Capital expenditures, net of noncontrolling interest (Non-GAAP) (d)
$ (1,726) $ (1,729) $ (1,636) $ (1,727) $ (6,818) $ (1,845) $ (1,947) $ (1,729) $ (5,521)
2024 2025
Year-to-date Mar Jun Sep Dec Mar Jun Sep Dec
Net Income ($ millions)
Reported income attributable to common stockholders $ 718  $ 1,710  $ 2,674  $ 2,377  $ 766  $ 1,054  $ 1,715 
Reported EPS - Diluted ($/share) $ 0.75  $ 1.78  $ 2.77  $ 2.44  $ 0.77  $ 1.03  $ 1.68 
Effective tax rate on reported income (loss) (%) 30  % 29  % 29  % 29  % 29  % 32  % 30  %
Adjusted income attributable to common stockholders (Non-GAAP) (b)
$ 604  $ 1,597  $ 2,574  $ 3,366  $ 860  $ 1,256  $ 1,905 
Adjusted EPS - Diluted (Non-GAAP) ($/share) (c)
$ 0.63  $ 1.66  $ 2.66  $ 3.46  $ 0.87  $ 1.25  $ 1.90 
Effective tax rate on adjusted income (loss) (%) 29  % 28  % 28  % 27  % 28  % 31  % 30  %
Average Shares Outstanding - Reported & Adjusted Income
Basic (millions) 884.1  889.2  902.1  911.8  941.3  963.5  971.2 
Diluted (millions) 948.6  954.1  961.4  967.1  982.9  997.0  999.1 
Average Shares Outstanding - Adjusted Income
Basic (millions) 884.1  889.2  902.1  911.8  941.3  963.5  971.2 
Diluted (millions) 948.6  954.1  961.4  967.1  982.9  997.0  999.1 
Daily Production Volumes
Total US (MBOE/D) 943  987  1,054  1,099  1,167  1,167  1,187 
US Oil (MBBL/D) 487  520  551  571  601  603  614 
Worldwide Production (MBOE/D) 1,172  1,215  1,281  1,327  1,391  1,395  1,419 
Worldwide Sales (MBOE/D) 1,175  1,218  1,282  1,328  1,391  1,394  1,416 
Commodity Price Realizations
Worldwide Oil ($/BBL) $ 76.04  $ 78.06  $ 77.06  $ 75.05  $ 71.07  $ 67.37  $ 66.46 
Worldwide NGL ($/BBL) $ 22.14  $ 21.68  $ 21.22  $ 21.38  $ 25.94  $ 23.29  $ 21.99 
Domestic Gas ($/MCF) $ 1.61  $ 1.06  $ 0.81  $ 0.94  $ 2.42  $ 1.88  $ 1.74 
Cash Flows ($ millions)
Operating cash flows before working capital (Non-GAAP) (d)
$ 2,446  $ 5,490  $ 8,640  $ 11,717  $ 3,000  $ 5,643  $ 8,842 
Working capital changes $ (439) $ (1,089) $ (457) $ 22  $ (852) $ (535) $ (944)
Operating cash flow $ 2,007  $ 4,401  $ 8,183  $ 11,739  $ 2,148  $ 5,108  $ 7,898 
Capital expenditures, net of noncontrolling interest (Non-GAAP) (d)
$ (1,726) $ (3,455) $ (5,091) $ (6,818) $ (1,845) $ (3,792) $ (5,521)
(a) Percentage impacted by reported net loss.
(b) See schedule 3 for non-GAAP reconciliation.
(c) See schedule 4 for non-GAAP reconciliation.
(d) See schedule 7 for non-GAAP reconciliation.




SCHEDULE 2
Occidental Petroleum Corporation
Items Affecting Comparability Detail
(amounts in millions)
2024 2025
Before Tax Allocations Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic
Legal reserves and other $ —  $ —  $ —  $ —  $ —  $ —  $ (65) $ —  $ (65)
Losses on sales of assets and other, net —  —  (572) (13) (585) —  —  (52) (52)
Asset impairments —  —  —  (334) (334) —  —  —  — 
Total Domestic —  —  (572) (347) (919) —  (65) (52) —  (117)
International
Legal reserves and other (44) (10) —  —  (54) —  —  —  — 
Gains on sales of assets and other, net —  —  —  —  —  —  —  30  30 
Total International (44) (10) —  —  (54) —  —  30  30 
Total Oil and Gas (44) (10) (572) (347) (973) —  (65) (22) —  (87)
Chemical
Legal reserves (6) —  —  (10) (16) (30) —  —  (30)
Total Chemical (6) —  —  (10) (16) (30) —  —  —  (30)
Midstream & Marketing
Derivative gains (losses), net (a)
(91) 142  (88) (32) (84) 95  (31) (20)
Asset impairments and other charges (a)
—  —  (21) —  (21) —  (162) —  (162)
Gains on sales of assets and other, net (a)
122  35  490  —  647  —  —  —  — 
Equity method investments fair value gains —  27  —  —  27  —  —  61  61 
Total Midstream & Marketing 31  67  611  (88) 621  (84) (67) 30  —  (121)
Corporate
Acquisition-related costs (b)
(56) (29) (56) (9) (150) (6) (6) (1) (13)
Gains on sales of assets and other, net —  —  —  48  48  —  —  —  — 
Passaic environmental reserve —  —  —  (925) (925) —  —  —  — 
Environmental receivable valuation allowance adjustment —  —  —  (84) (84) —  —  —  — 
Total Corporate (56) (29) (56) (970) (1,111) (6) (6) (1) —  (13)
Income tax impact on items affecting comparability (9) 316  318  26  30  61 
Income tax impact on Algeria contract renewal —  (20) —  —  (20) —  —  —  — 
State tax rate revaluation —  —  —  10  10  —  —  —  — 
Discontinued operations, net of taxes 182  —  —  —  182  —  —  —  — 
Total $ 114  $ (1) $ (13) $ (1,089) $ (989) $ (94) $ (108) $ 12  $ —  $ (190)
2024 2025
After Tax Allocations Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic
Legal reserves and other $ —  $ —  $ —  $ —  $ —  $ —  $ (51) $ —  $ (51)
Losses on sales of assets and other, net —  —  (448) (10) (458) —  —  (41) (41)
Asset impairments —  —  —  (261) (261) —  —  —  — 
Total Domestic —  —  (448) (271) (719) —  (51) (41) —  (92)
International
Legal reserves and other (44) (10) —  —  (54) —  —  —  — 
Gains on sales of assets and other, net —  —  —  —  —  —  —  30  30 
Total International (44) (10) —  —  (54) —  —  30  30 
Total Oil and Gas (44) (10) (448) (271) (773) —  (51) (11) —  (62)
Chemical
Legal reserves (5) —  —  (8) (13) (23) —  —  (23)
Total Chemical (5) —  —  (8) (13) (23) —  —  —  (23)
Midstream & Marketing
Derivative gains (losses), net (a)
(71) 112  (69) (25) (66) 74  (24) (16)
Asset impairments and other charges (a)
—  —  (16) —  (16) —  (127) —  (127)
Gains on sale of assets and other, net (a)
95  28  384  —  507  —  —  —  — 
Equity method investments fair value gains —  21  —  —  21  —  —  48  48 
Total Midstream & Marketing 24  52  480  (69) 487  (66) (53) 24  —  (95)
Corporate
Acquisition-related costs (b)
(43) (23) (45) (7) (118) (5) (4) (1) (10)
Gains on sales of assets and other, net —  —  —  47  47  —  —  —  — 
Passaic environmental reserve —  —  —  (725) (725) —  —  —  — 
Environmental receivable valuation allowance adjustment —  —  —  (66) (66) —  —  —  — 
Total Corporate (43) (23) (45) (751) (862) (5) (4) (1) —  (10)
Discontinued operations, net of taxes 182  —  —  —  182  —  —  —  — 
Income tax impact on Algeria contract renewal —  (20) —  —  (20) —  —  —  — 
State tax rate revaluation —  —  —  10  10  —  —  —  — 
Total $ 114  $ (1) $ (13) $ (1,089) $ (989) $ (94) $ (108) $ 12  $ —  $ (190)
(a) Included gains on sales, charges and derivative gains (losses) from income from equity investments and other.
(b) Included debt issuance costs from interest and debt expense, net.




SCHEDULE 3
Occidental Petroleum Corporation
Segment Results Before Tax Allocations
(amounts in millions, except per share and effective tax rate amounts)
2024 2025
Reported Income Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 863  $ 1,231  $ 763  $ 858  $ 3,715  $ 1,350  $ 580  $ 920  $ 2,850 
International 441  491  459  383  1,774  402  437  446  1,285 
Exploration (66) (83) (57) (69) (275) (55) (83) (66) (204)
Total Oil & Gas 1,238  1,639  1,165  1,172  5,214  1,697  934  1,300  —  3,931 
Chemical 254  296  304  270  1,124  185  213  197  595 
Midstream & Marketing (33) 116  631  (134) 580  (77) 49  93  65 
Segment income 1,459  2,051  2,100  1,308  6,918  1,805  1,196  1,590  —  4,591 
Corporate
Interest (284) (252) (312) (327) (1,175) (318) (276) (270) (864)
Other (165) (164) (194) (1,150) (1,673) (155) (182) (154) (491)
Income from continuing operations before taxes 1,010  1,635  1,594  (169) 4,070  1,332  738  1,166  —  3,236 
Taxes
Federal and state (172) (274) (254) 111  (589) (237) (65) (163) (465)
International (132) (191) (200) (62) (585) (150) (205) (161) (516)
Income (loss) from continuing operations 706  1,170  1,140  (120) 2,896  945  468  842  —  2,255 
Discontinued operations, net of taxes 182  —  —  —  182  —  —  —  — 
Net income (loss) 888  1,170  1,140  (120) 3,078  945  468  842  —  2,255 
Less: Net income attributable to noncontrolling interest —  (8) (7) (7) (22) (9) (10) (12) (31)
Less: Preferred stock dividends (170) (170) (169) (170) (679) (170) (170) (169) (509)
Net income (loss) attributable to common stockholders $ 718  $ 992  $ 964  $ (297) $ 2,377  $ 766  $ 288  $ 661  $ —  $ 1,715 
Reported diluted earnings per share $ 0.75  $ 1.03  $ 0.98  $ (0.32) $ 2.44  $ 0.77  $ 0.26  $ 0.65  $ 1.68 
Effective Tax Rate 30  % 28  % 28  % 29  % 29  % 29  % 37  % 28  % 30  %
Items Affecting Comparability Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ —  $ —  $ (572) $ (347) $ (919) $ —  $ (65) $ (52) $ (117)
International (44) (10) —  —  (54) —  —  30  30 
Exploration —  —  —  —  —  —  —  —  — 
Total Oil & Gas (44) (10) (572) (347) (973) —  (65) (22) —  (87)
Chemical (6) —  —  (10) (16) (30) —  —  (30)
Midstream & Marketing 31  67  611  (88) 621  (84) (67) 30  (121)
Segment income (loss) (19) 57  39  (445) (368) (114) (132) —  (238)
Corporate
Interest (44) (16) (6) (63) —  —  —  — 
Other (12) (13) (50) (973) (1,048) (6) (6) (1) (13)
Income (loss) from continuing operations before taxes (75) 28  (17) (1,415) (1,479) (120) (138) —  (251)
Taxes
Federal and state (9) 326  328  26  30  61 
International —  (20) —  —  (20) —  —  —  — 
Income (loss) from continuing operations (68) (1) (13) (1,089) (1,171) (94) (108) 12  —  (190)
Discontinued operations, net of taxes 182  —  —  —  182  —  —  —  — 
Net income (loss) 114  (1) (13) (1,089) (989) (94) (108) 12  —  (190)
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  —  —  — 
Less: Preferred stock dividends —  —  —  —  —  —  —  —  — 
Net income (loss) attributable to common stockholders $ 114  $ (1) $ (13) $ (1,089) $ (989) $ (94) $ (108) $ 12  $ —  $ (190)
Adjusted Income (Non-GAAP) (a)
Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 863  $ 1,231  $ 1,335  $ 1,205  $ 4,634  $ 1,350  $ 645  $ 972  $ 2,967 
International 485  501  459  383  1,828  402  437  416  1,255 
Exploration (66) (83) (57) (69) (275) (55) (83) (66) (204)
Total Oil & Gas 1,282  1,649  1,737  1,519  6,187  1,697  999  1,322  —  4,018 
Chemical 260  296  304  280  1,140  215  213  197  625 
Midstream & Marketing (64) 49  20  (46) (41) 116  63  186 
Adjusted segment income 1,478  1,994  2,061  1,753  7,286  1,919  1,328  1,582  —  4,829 
Corporate
Interest (240) (236) (306) (330) (1,112) (318) (276) (270) (864)
Other (153) (151) (144) (177) (625) (149) (176) (153) (478)
Adjusted income from continuing operations before taxes 1,085  1,607  1,611  1,246  5,549  1,452  876  1,159  —  3,487 
Taxes
Federal and state (179) (265) (258) (215) (917) (263) (95) (168) (526)
International (132) (171) (200) (62) (565) (150) (205) (161) (516)
Adjusted income 774  1,171  1,153  969  4,067  1,039  576  830  —  2,445 
Less: Net income attributable to noncontrolling interest —  (8) (7) (7) (22) (9) (10) (12) (31)
Less: Preferred stock dividends (170) (170) (169) (170) (679) (170) (170) (169) (509)
Adjusted income attributable to common stockholders $ 604  $ 993  $ 977  $ 792  $ 3,366  $ 860  $ 396  $ 649  $ —  $ 1,905 
Adjusted diluted earnings per share (Non-GAAP) $ 0.63  $ 1.03  $ 1.00  $ 0.80  $ 3.46  $ 0.87  $ 0.39  $ 0.64  $ 1.90 
Effective Tax Rate 29  % 27  % 28  % 22  % 27  % 28  % 34  % 28  % 30  %
ADJUSTED INCOME TAX BENEFIT (EXPENSE) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY
CURRENT $ (356) $ (555) $ (257) $ (270) $ (1,438) $ (337) $ (236) $ (19) $ (592)
DEFERRED 45  119  (201) (7) (44) (76) (64) (310) (450)
TOTAL ADJUSTED INCOME TAX BENEFIT (EXPENSE) $ (311) $ (436) $ (458) $ (277) $ (1,482) $ (413) $ (300) $ (329) $ —  $ (1,042)
(a) Non-GAAP Measure. Adjusted income is a non-GAAP measure. Occidental defines adjusted income as net income excluding the effects of significant transactions and events that affect earnings but vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. This non-GAAP measure is not meant to disassociate those items from management’s performance, but rather is meant to provide useful information to investors interested in comparing Occidental’s earnings performance between periods. Reported net income is considered representative of management’s performance over the long term, and adjusted income is not considered to be an alternative to net income reported in accordance with GAAP.





SCHEDULE 4
Occidental Petroleum Corporation
Segment Results After Tax Allocations
(Amounts in millions, except per share and effective tax rate amounts)
2024 2025
Reported Income (Loss) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 673  $ 960  $ 595  $ 669  $ 2,897  $ 1,053  $ 452  $ 717  $ 2,222 
International 296  313  302  267  1,178  283  261  295  839 
Exploration (58) (75) (53) (63) (249) (51) (69) (57) (177)
Total Oil & Gas 911  1,198  844  873  3,826  1,285  644  955  —  2,884 
Chemical 196  227  234  206  863  141  160  152  453 
Midstream & Marketing (30) 102  500  (108) 464  (68) 46  94  72 
Segment income 1,077  1,527  1,578  971  5,153  1,358  850  1,201  —  3,409 
Corporate
Interest (284) (252) (312) (327) (1,175) (318) (276) (270) (864)
Other (165) (164) (194) (1,150) (1,673) (155) (182) (154) (491)
Taxes 78  59  68  386  591  60  76  65  201 
Income (loss) from continuing operations 706  1,170  1,140  (120) 2,896  945  468  842  —  2,255 
Discontinued operations, net of taxes 182  —  —  —  182  —  —  —  — 
Net income (loss) 888  1,170  1,140  (120) 3,078  945  468  842  —  2,255 
Less: Net income attributable to noncontrolling interest —  (8) (7) (7) (22) (9) (10) (12) (31)
Less: Preferred stock dividends and redemption premiums (170) (170) (169) (170) (679) (170) (170) (169) (509)
Net income (loss) attributable to common stockholders $ 718  $ 992  $ 964  $ (297) $ 2,377  $ 766  $ 288  $ 661  $ —  $ 1,715 
Reported diluted income per share $ 0.75  $ 1.03  $ 0.98  $ (0.32) $ 2.44  $ 0.77  $ 0.26  $ 0.65  $ 1.68 
Items Affecting Comparability
Oil & Gas
Domestic $ —  $ —  $ (448) $ (271) $ (719) $ —  $ (51) $ (41) $ (92)
International (44) (10) —  —  (54) —  —  30  30 
Exploration —  —  —  —  —  —  —  —  — 
Total Oil & Gas (44) (10) (448) (271) (773) —  (51) (11) —  (62)
Chemical (5) —  —  (8) (13) (23) —  —  (23)
Midstream & Marketing 24  52  480  (69) 487  (66) (53) 24  (95)
Segment income (loss) (25) 42  32  (348) (299) (89) (104) 13  —  (180)
Corporate
Interest (34) (12) (6) (49) —  —  —  — 
Other (9) (11) (39) (754) (813) (5) (4) (1) (10)
Taxes —  (20) —  10  (10) —  —  —  — 
Income (loss) from continuing operations (68) (1) (13) (1,089) (1,171) (94) (108) 12  —  (190)
Discontinued operations, net of taxes 182  —  —  —  182  —  —  —  — 
Net income (loss) 114  (1) (13) (1,089) (989) (94) (108) 12  —  (190)
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  —  —  — 
Less: Preferred stock dividends —  —  —  —  —  —  —  —  — 
Net income (loss) attributable to common stockholders $ 114  $ (1) $ (13) $ (1,089) $ (989) $ (94) $ (108) $ 12  $ —  $ (190)
Adjusted Income (Loss) (Non-GAAP) (a)
Oil & Gas
Domestic $ 673  $ 960  $ 1,043  $ 940  $ 3,616  $ 1,053  $ 503  $ 758  $ 2,314 
International 340  323  302  267  1,232  283  261  265  809 
Exploration (58) (75) (53) (63) (249) (51) (69) (57) (177)
Total Oil & Gas 955  1,208  1,292  1,144  4,599  1,285  695  966  —  2,946 
Chemical 201  227  234  214  876  164  160  152  476 
Midstream & Marketing (54) 50  20  (39) (23) (2) 99  70  167 
Adjusted segment income 1,102  1,485  1,546  1,319  5,452  1,447  954  1,188  —  3,589 
Corporate
Interest (250) (240) (306) (330) (1,126) (318) (276) (270) (864)
Other (156) (153) (155) (396) (860) (150) (178) (153) (481)
Taxes 78  79  68  376  601  60  76  65  201 
Adjusted income from continuing operations 774  1,171  1,153  969  4,067  1,039  576  830  —  2,445 
Less: Net income attributable to noncontrolling interest —  (8) (7) (7) (22) (9) (10) (12) (31)
Less: Preferred stock dividends (170) (170) (169) (170) (679) (170) (170) (169) (509)
Adjusted income attributable to common stockholders $ 604  $ 993  $ 977  $ 792  $ 3,366  $ 860  $ 396  $ 649  $ —  $ 1,905 
Adjusted diluted earnings per share (Non-GAAP) $ 0.63  $ 1.03  $ 1.00  $ 0.80  $ 3.46  $ 0.87  $ 0.39  $ 0.64  $ 1.90 
Reconciliation - Diluted Earnings Per Share
Reported Diluted Earnings Per Share (GAAP) $ 0.75  $ 1.03  $ 0.98  $ (0.32) $ 2.44  $ 0.77  $ 0.26  $ 0.65  $ 1.68 
After-Tax Adjustments for Items Affecting Comparability
Oil & Gas
Domestic $ —  $ —  $ (0.46) $ (0.29) $ (0.74) $ —  $ (0.05) $ (0.04) $ (0.09)
International (0.05) (0.01) —  —  (0.06) —  —  0.03  0.03 
Chemical (0.01) —  —  (0.01) (0.01) (0.02) —  —  (0.02)
Midstream & Marketing 0.03  0.05  0.49  (0.07) 0.50  (0.07) (0.06) 0.02  (0.11)
Corporate
Interest (0.04) (0.01) (0.01) —  (0.05) —  —  —  — 
Other (0.01) (0.01) (0.04) (0.80) (0.84) (0.01) —  —  (0.01)
Taxes —  (0.02) —  0.01  (0.01) —  —  —  — 
Adjustment to diluted average shares for adjusted income —  —  —  0.04  — 
Adjustment to EPS for Warrant Inducements —  —  —  —  —  —  (0.02) —  (0.02)
Discontinued operations, net of taxes 0.20  —  —  —  0.19  —  —  —  — 
Preferred stock dividends —  —  —  —  —  —  —  —  — 
Total After-Tax Adjustments for Items Affecting Comparability $ 0.12  $ —  $ (0.02) $ (1.12) $ (1.02) $ (0.10) $ (0.13) $ 0.01  $ —  $ (0.22)
Adjusted Diluted Earnings Per Share (Non-GAAP) $ 0.63  $ 1.03  $ 1.00  $ 0.80  $ 3.46  $ 0.87  $ 0.39  $ 0.64  $ —  $ 1.90 
Average Diluted Shares Outstanding - Reported (millions) 948.6 958.9 975.7 940.8 967.1 982.9 1,010.4 1,003.1 999.1
Average Diluted Shares Outstanding - Adjusted (millions) (Non-GAAP) 948.6 958.9 975.7 983.9 967.1 982.9 1,010.4 1,003.1 999.1
(a) Non-GAAP Measure. Adjusted income is a non-GAAP measure. Occidental defines adjusted income as net income excluding the effects of significant transactions and events that affect earnings but vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. This non-GAAP measure is not meant to disassociate those items from management’s performance, but rather is meant to provide useful information to investors interested in comparing Occidental’s earnings performance between periods. Reported net income is considered representative of management’s performance over the long term, and adjusted income is not considered to be an alternative to net income reported in accordance with GAAP. The reported EPS (GAAP) calculations do not include dilutive effect of potential issuance of common stocks as their effect is anti-dilutive since Occidental generated net losses from continuing operations.




SCHEDULE 5
Occidental Petroleum Corporation
Consolidated Condensed Statements of Operations
(amounts in millions, except per-share amounts)
2024 2025
Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
REVENUES AND OTHER INCOME
Net sales
Oil & Gas $ 4,915  $ 5,469  $ 5,697  $ 5,624  $ 21,705  $ 5,683  $ 5,009  $ 5,404  $ 16,096 
Chemical 1,186  1,274  1,246  1,217  4,923  1,188  1,227  1,166  3,581 
Midstream & Marketing 99  282  440  141  962  203  426  306  935 
Eliminations (225) (208) (210) (222) (865) (271) (248) (252) (771)
Total 5,975  6,817  7,173  6,760  26,725  6,803  6,414  6,624  —  19,841 
Interest, dividends and other income 36  34  60  41  171  59  44  59  162 
Gains (losses) on sale of assets and other, net (1) 28  (79) 36  (16) (19) (2) 34  13 
Total 6,010  6,879  7,154  6,837  26,880  6,843  6,456  6,717  —  20,016 
COSTS AND OTHER DEDUCTIONS
Oil and gas lease operating expense 1,161  1,179  1,207  1,191  4,738  1,217  1,135  1,174  3,526 
Transportation and gathering expense 353  405  407  443  1,608  413  409  416  1,238 
Chemical and midstream costs of sales 828  910  889  831  3,458  801  847  812  2,460 
Selling, general and administrative expense 259  259  268  276  1,062  267  284  277  828 
Other operating and non-operating expense 410  344  334  493  1,581  392  497  396  1,285 
Taxes other than on income 235  265  256  283  1,039  264  269  248  781 
Depreciation, depletion and amortization 1,693  1,775  1,926  1,977  7,371  1,917  1,936  2,061  5,914 
Asset impairments and other charges —  —  21  1,260  1,281  —  —  —  — 
Acquisition-related costs 12  14  49  84  13 
Exploration expense 66  83  57  69  275  55  83  66  204 
Interest and debt expense, net 284  252  312  327  1,175  318  276  270  864 
Total 5,301  5,486  5,726  7,159  23,672  5,650  5,742  5,721  —  17,113 
INCOME (LOSS) BEFORE INCOME TAXES AND OTHER ITEMS 709  1,393  1,428  (322) 3,208  1,193  714  996  —  2,903 
OTHER ITEMS
Income from equity investments and other 301  242  166  153  862  139  24  170  333 
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 1,010  1,635  1,594  (169) 4,070  1,332  738  1,166  —  3,236 
Income tax expense (304) (465) (454) 49  (1,174) (387) (270) (324) (981)
INCOME (LOSS) FROM CONTINUING OPERATIONS 706  1,170  1,140  (120) 2,896  945  468  842  —  2,255 
Discontinued operations, net of taxes 182  —  —  —  182  —  —  —  — 
NET INCOME (LOSS) 888  1,170  1,140  (120) 3,078  945  468  842  —  2,255 
Less: Net income attributable to noncontrolling interest —  (8) (7) (7) (22) (9) (10) (12) (31)
Less: Preferred stock dividends (170) (170) (169) (170) (679) (170) (170) (169) (509)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 718  $ 992  $ 964  $ (297) $ 2,377  $ 766  $ 288  $ 661  $ —  $ 1,715 
EARNINGS PER SHARE
BASIC EARNINGS PER COMMON SHARE
Income (loss) from continuing operations $ 0.60  $ 1.10  $ 1.03  $ (0.32) $ 2.39  $ 0.81  $ 0.27  $ 0.67  $ 1.73 
Discontinued operations, net 0.21  —  —  —  0.20  —  —  —  — 
BASIC EARNINGS PER COMMON SHARE $ 0.81  $ 1.10  $ 1.03  $ (0.32) $ 2.59  $ 0.81  $ 0.27  $ 0.67  $ —  $ 1.73 
DILUTED EARNINGS PER COMMON SHARE
Income (loss) from continuing operations $ 0.56  $ 1.03  $ 0.98  $ (0.32) $ 2.26  $ 0.77  $ 0.26  $ 0.65  $ 1.68 
Discontinued operations, net 0.19  —  —  —  0.18  —  —  —  — 
DILUTED EARNINGS PER COMMON SHARE $ 0.75  $ 1.03  $ 0.98  $ (0.32) $ 2.44  $ 0.77  $ 0.26  $ 0.65  $ —  $ 1.68 
DIVIDENDS PER COMMON SHARE $ 0.22  $ 0.22  $ 0.22  $ 0.22  $ 0.88  $ 0.24  $ 0.24  $ 0.24  $ 0.72 
AVERAGE COMMON SHARES OUTSTANDING
BASIC 884.1 893.8 927.5  940.8  911.8 941.3 985.1 986.4  971.2
DILUTED 948.6 958.9  975.7  940.8  967.1 982.9 1,010.4  1,003.1  999.1
INCOME TAX BENEFIT (EXPENSE) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
CURRENT
Federal $ (243) $ (303) $ (286) $ (124) $ (956) $ (366) $ (99) $ (23) $ (488)
State and local (12) (12) (19) (7) (50) (19) (10) —  (29)
International (140) (194) (196) (99) (629) (131) (178) (154) (463)
Total (395) (509) (501) (230) (1,635) (516) (287) (177) —  (980)
DEFERRED
Federal 81  42  54  212  389  143  45  (136) 52 
State and local (1) (3) 30  28  (1) (4) — 
International (4) 37  44  (19) (27) (7) (53)
Total 91  44  47  279  461  129  17  (147) —  (1)
TOTAL INCOME TAX BENEFIT (EXPENSE) $ (304) $ (465) $ (454) $ 49  $ (1,174) $ (387) $ (270) $ (324) $ —  $ (981)
ADJUSTED SG&A, OTHER OPERATING AND NON-OPERATING EXPENSES (NON-GAAP) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Selling, general and administrative expense $ 259  $ 259  $ 268  $ 276  $ 1,062  $ 267  $ 284  $ 277  $ —  $ 828 
Other operating and non-operating expense 410  344  334  493  1,581  392  497  396  —  1,285 
Total SG&A, Other Operating and Non-Operating Expenses (GAAP) 669  603  602  769  2,643  659  781  673  2,113 
Less: Items Affecting Comparability (50) (10) —  (94) (154) (30) (65) —  —  (95)
Adjusted SG&A, Other Operating and Non-Operating Expenses (NON-GAAP) (a)
$ 619  $ 593  $ 602  $ 675  $ 2,489  $ 629  $ 716  $ 673  $ —  $ 2,018 
(a) Non-GAAP Measures. Adjusted SG&A, other operating and non-operating expenses is a non-GAAP measure. Occidental defines adjusted SG&A, other operating and non-operating expenses as the sum of selling, general and administrative expense and other operating and non-operating expense less items affecting comparability.




SCHEDULE 6
Occidental Petroleum Corporation
Consolidated Condensed Balance Sheets
(amounts in millions)
2024 2025
MAR JUN SEP DEC MAR JUN SEP DEC
CURRENT ASSETS
Cash and cash equivalents $ 1,272  $ 1,845  $ 1,759  $ 2,132  $ 2,612  $ 2,326  $ 2,159 
Trade receivables, net 3,271  3,896  3,924  3,526  3,609  3,469  3,169 
Joint interest receivables 783  671  789  720  657  638  667 
Inventories 2,131  2,813  2,275  2,095  2,139  1,874  2,117 
Other current assets 888  867  807  597  699  670  700 
Total current assets 8,345  10,092  9,554  9,070  9,716  8,977  8,812  — 
INVESTMENTS IN UNCONSOLIDATED ENTITIES 3,400  3,460  3,195  3,159  3,121  2,944  2,989 
PROPERTY, PLANT AND EQUIPMENT
Gross property, plant and equipment 128,542  130,222  138,889  140,954  142,344  144,052  145,770 
Accumulated depreciation, depletion and amortization (69,779) (71,352) (69,547) (71,576) (74,117) (75,778) (78,333)
Net property, plant and equipment 58,763  58,870  69,342  69,378  68,227  68,274  67,437  — 
OPERATING LEASE ASSETS 1,038  1,022  961  937  925  1,189  1,170 
OTHER LONG-TERM ASSETS 2,731  2,772  2,751  2,901  2,978  2,976  3,064 
TOTAL ASSETS $ 74,277  $ 76,216  $ 85,803  $ 85,445  $ 84,967  $ 84,360  $ 83,472  $ — 
 
CURRENT LIABILITIES
Current maturities of long-term debt $ 1,203  $ 1,347  $ 1,179  $ 1,138  $ 1,557  $ 433  $ 1,616 
Current operating lease liabilities 424  410  376  374  393  399  414 
Accounts payable 3,827  4,282  3,935  3,753  3,779  3,823  3,532 
Accrued liabilities 3,358  3,660  4,051  4,256  3,894  3,909  3,859 
Total current liabilities 8,812  9,699  9,541  9,521  9,623  8,564  9,421  — 
LONG-TERM DEBT, NET 18,545  18,390  25,456  24,978  24,037  23,342  20,846 
DEFERRED CREDITS AND OTHER LIABILITIES
Deferred income taxes, net 5,728  5,680  5,630  5,394  5,263  5,245  5,402 
Asset retirement obligations 3,867  3,848  3,888  4,042  3,854  3,825  3,856 
Other liabilities 6,358  6,340  6,354  7,030  7,085  7,208  7,181 
Total deferred credits and other liabilities 15,953  15,868  15,872  16,466  16,202  16,278  16,439  — 
EQUITY
Preferred stock, $1.00 per share par value 8,287  8,287  8,287  8,287  8,287  8,287  8,287 
Common stock, $0.20 per share par value 223  227  233  233  234  243  243 
Treasury stock (15,582) (15,591) (15,591) (15,597) (15,597) (15,597) (15,597)
Additional paid-in capital 17,456  17,928  19,802  19,868  19,892  20,849  20,926 
Retained earnings 20,147  20,938  21,694  21,189  21,726  21,776  22,198 
Accumulated other comprehensive income 280  264  249  179  170  164  204 
Total stockholder's equity 30,811  32,053  34,674  34,159  34,712  35,722  36,261  — 
Noncontrolling interest 156  206  260  321  393  454  505 
Total equity $ 30,967  $ 32,259  $ 34,934  $ 34,480  $ 35,105  $ 36,176  $ 36,766  $ — 
TOTAL LIABILITIES AND EQUITY $ 74,277  $ 76,216  $ 85,803  $ 85,445  $ 84,967  $ 84,360  $ 83,472  $ — 





SCHEDULE 7
Occidental Petroleum Corporation
Consolidated Condensed Statements of Cash Flows and Detail of CAPEX and DD&A
(amounts in millions)
2024 2025
Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
OPERATING CASH FLOW
Net income $ 888  $ 1,170  $ 1,140  $ (120) $ 3,078  $ 945  $ 468  $ 842  $ 2,255 
Depreciation, depletion and amortization (see detail below) 1,693  1,775  1,926  1,977  7,371  1,917  1,936  2,061  5,914 
Deferred income tax provision (91) (44) (47) (279) (461) (129) (17) 147 
Other, net, including asset impairments (44) 143  131  1,499  1,729  267  256  149  672 
Operating cash flow before working capital (Non-GAAP) (see below) (a)
2,446  3,044  3,150  3,077  11,717  3,000  2,643  3,199  —  8,842 
Working capital changes (439) (650) 632  479  22  (852) 317  (409) (944)
Operating cash flow from continuing operations (GAAP) 2,007  2,394  3,782  3,556  11,739  2,148  2,960  2,790  —  7,898 
INVESTING CASH FLOW
Capital expenditures (see detail below) (1,783) (1,771) (1,683) (1,781) (7,018) (1,908) (1,998) (1,768) (5,674)
Changes in capital accrual 51  (75) (15) 135  96  (12) (80) (87)
Purchases of assets, businesses and equity investments, net (142) (45) (8,850) (92) (9,129) (52) (56) (123) (231)
Proceeds from sales of assets and equity investments, net 98  50  1,514  11  1,673  1,306  144  780  2,230 
Other investing activities (34) (30) (85) (63) (212) (82) (77) (68) (227)
Investing cash flow (1,810) (1,871) (9,119) (1,790) (14,590) (731) (1,999) (1,259) —  (3,989)
FINANCING CASH FLOW
Proceeds from long-term debt, net —  —  9,612  —  9,612  —  —  —  — 
Payments of long-term debt, net —  —  (4,007) (507) (4,514) (518) (1,762) (1,304) (3,584)
Purchases of treasury stock —  (9) —  (18) (27) —  —  —  — 
Cash dividends paid (332) (366) (371) (377) (1,446) (380) (398) (408) (1,186)
Proceeds from issuance of common stock 88  416  67  13  584  25  906  17  948 
Contributions from noncontrolling interests 57  42  47  54  200  63  51  39  153 
Deferred payments for purchases of assets and businesses —  —  —  (318) (318) —  —  —  — 
Other financing activities (141) (44) (13) (49) (247) (122) (40) (39) (201)
Financing cash flow (328) 39  5,335  (1,202) 3,844  (932) (1,243) (1,695) —  (3,870)
Cash Flow From Discontinued Operations —  —  (100) (200) (300) —  —  —  — 
Increase (decrease) in cash and cash equivalents and
     restricted cash and restricted cash equivalents
(131) 562  (102) 364  693  485  (282) (164) —  39 
Cash and cash equivalents and restricted cash and
     restricted cash equivalents - beginning of period
1,464  1,333  1,895  1,793  1,464  2,157  2,642  2,360  2,157 
Cash and cash equivalents and restricted cash and
     cash equivalents - end of period
$ 1,333  $ 1,895  $ 1,793  $ 2,157  $ 2,157  $ 2,642  $ 2,360  $ 2,196  $ —  $ 2,196 
Capital Expenditures Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas $ (1,472) $ (1,349) $ (1,268) $ (1,231) $ (5,320) $ (1,546) $ (1,517) $ (1,299) $ (4,362)
Chemical (80) (166) (164) (275) (685) (212) (290) (252) (754)
Midstream & Marketing (205) (221) (216) (238) (880) (134) (170) (188) (492)
Corporate (26) (35) (35) (37) (133) (16) (21) (29) (66)
Total Capital Expenditures (GAAP) $ (1,783) $ (1,771) $ (1,683) $ (1,781) $ (7,018) $ (1,908) $ (1,998) $ (1,768) $ —  $ (5,674)
Contributions from noncontrolling interest 57  42  47  54  200  63  51  39  153 
Capital Expenditures, Net of Noncontrolling Interest (Non-GAAP) $ (1,726) $ (1,729) $ (1,636) $ (1,727) $ (6,818) $ (1,845) $ (1,947) $ (1,729) $ —  $ (5,521)
Depreciation, Depletion and Amortization Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
United States $ 1,365  $ 1,447  $ 1,597  $ 1,640  $ 6,049  $ 1,582  $ 1,590  $ 1,703  $ 4,875 
International 132  126  125  133  516  120  128  139  387 
Chemical 87  91  92  93  363  94  94  95  283 
Midstream & Marketing 84  82  83  80  329  87  88  87  262 
Corporate 25  29  29  31  114  34  36  37  107 
Total Depreciation, Depletion and Amortization $ 1,693  $ 1,775  $ 1,926  $ 1,977  $ 7,371  $ 1,917  $ 1,936  $ 2,061  $ —  $ 5,914 
Free Cash Flow Before Working Capital (Non-GAAP) (a) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Operating cash flow from continuing operations (GAAP) $ 2,007  $ 2,394  $ 3,782  $ 3,556  $ 11,739  $ 2,148  $ 2,960  $ 2,790  $ 7,898 
Plus: Working capital and other, net 439  650  (632) (479) (22) 852  (317) 409  944 
Operating cash flow from continuing operations before working capital (Non-GAAP) 2,446  3,044  3,150  3,077  11,717  3,000  2,643  3,199  —  8,842 
Less: Capital expenditures, net of noncontrolling interest (Non-GAAP) (1,726) (1,729) (1,636) (1,727) (6,818) (1,845) (1,947) (1,729) (5,521)
Free Cash Flow Before Working Capital (Non-GAAP) $ 720  $ 1,315  $ 1,514  $ 1,350  $ 4,899  $ 1,155  $ 696  $ 1,470  $ —  $ 3,321 
(a) Non-GAAP Measures. Operating cash flow from continuing operations before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital are non-GAAP measures. Occidental defines operating cash flow from continuing operations before working capital as operating cash flow from continuing operations less working capital. Capital expenditures, net of noncontrolling interest is defined as capital expenditures less contributions from noncontrolling interest. Free cash flow before working capital is defined as operating cash flow from continuing operations before working capital less capital expenditures, net of noncontrolling interest. These non-GAAP measures are not meant to disassociate those items from management's performance, but rather are meant to provide useful information to investors interested in comparing Occidental's performance between periods. Reported operating cash flow from continuing operations and capital expenditures are considered representative of management's performance over the long term, and operating cash flow from continuing operations before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital are not considered to be alternatives to reported operating cash flow from continuing operations and capital expenditures in accordance with GAAP.





SCHEDULE 8
Occidental Petroleum Corporation
Oil & Gas Net Production Volumes Per Day by Geographical Locations
TOTAL REPORTED PRODUCTION
2024 2025
REPORTED NET MBOE VOLUMES PER DAY: Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
United States
Permian 567  587  729  771  664  754  770  800  775 
Rockies & Other Domestic 286  306  321  325  310  292  272  288  284 
Gulf of America 90  138  136  137  125  121  125  139  128 
Total 943  1,031  1,186  1,233  1,099  1,167  1,167  1,227  1,187 
International
Algeria & Other International 31  33  31  33  32  33  31  30  32 
Al Hosn 92  91  91  91  91  90  84  93  89 
Dolphin 36  39  39  41  39  36  42  41  39 
Oman 70  64  65  65  66  65  76  74  72 
Total 229  227  226  230  228  224  233  238  232 
TOTAL REPORTED PRODUCTION 1,172  1,258  1,412  1,463  1,327  1,391  1,400  1,465  1,419 
REPORTED NET PRODUCTION
VOLUMES PER DAY BY COMMODITY:
United States
Oil (MBBL)
Permian 323  339  402  416  370  404  410  422  413 
Rockies & Other Domestic 89  98  94  102  96  95  88  95  93 
Gulf of America 75  116  115  116  105  102  106  117  108 
Total 487  553  611  634  571  601  604  634  614 
NGL (MBBL)
Permian 136  136  186  194  163  188  196  208  197 
Rockies & Other Domestic 100  103  112  106  106  77  74  80  78 
Gulf of America 10  10  10 
Total 242  249  307  310  278  273  279  298  284 
Natural Gas (MMCF)
Permian 645  671  848  964  783  974  982  1,019  991 
Rockies & Other Domestic 584  630  691  700  649  718  659  678  680 
Gulf of America 55  70  69  68  66  64  60  73  65 
Total 1,284  1,371  1,608  1,732  1,498  1,756  1,701  1,770  1,736 
International
Oil (MBBL)
Algeria and Other International 25  27  26  26  26  27  26  25  26 
Al Hosn 16  15  15  15  15  15  14  16  15 
Dolphin
Oman 59  54  55  55  56  55  66  65  62 
Total 106  102  102  102  103  103  113  112  109 
NGL (MBBL)
Algeria and Other International
Al Hosn 27  27  27  28  27  28  26  29  27 
Dolphin
Total 38  38  37  39  38  39  37  39  38 
Natural Gas (MMCF)
Algeria and Other International 14  19  20  20  18  17  14  16  16 
Al Hosn 295  291  292  290  293  284  263  296  282 
Dolphin 140  152  152  159  150  134  162  159  152 
Oman 63  59  57  63  63  58  60  57  58 
Total 512  521  521  532  524  493  499  528  508 





SCHEDULE 9
Occidental Petroleum Corporation
Oil & Gas Net Sales Volumes Per Day and Realized Prices by Geographical Locations
2024 2025
NET SALES MBOE VOLUMES PER DAY: Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
United States 943  1,031  1,186  1,233  1,099  1,167  1,167  1,227  1,184 
International
Algeria and Other International 33  33  29  33  33  34  31  30  32 
Al Hosn 93  91  91  91  91  90  84  93  89 
Dolphin 36  39  40  40  39  36  42  41  39 
Oman 70  66  65  66  66  64  73  77  72 
Total 232  229  225  230  229  224  230  241  232 
TOTAL REPORTED SALES 1,175  1,260  1,411  1,463  1,328  1,391  1,397  1,468  1,416 
REALIZED PRICES
United States
Oil ($/BBL) $ 75.54  $ 79.79  $ 74.81  $ 69.27  $ 74.62  $ 70.80  $ 62.83  $ 64.55  $ 66.01 
NGL ($/BBL) $ 21.17  $ 20.19  $ 19.50  $ 21.14  $ 20.48  $ 25.67  $ 20.05  $ 18.98  $ 21.46 
Natural Gas ($/MCF) $ 1.61  $ 0.54  $ 0.40  $ 1.26  $ 0.94  $ 2.42  $ 1.33  $ 1.48  $ 1.74 
International
Oil ($/BBL) $ 78.29  $ 80.40  $ 78.54  $ 72.55  $ 77.46  $ 72.59  $ 68.88  $ 66.03  $ 69.03 
NGL ($/BBL) $ 28.33  $ 28.11  $ 28.48  $ 27.11  $ 28.00  $ 27.85  $ 25.72  $ 24.40  $ 25.97 
Natural Gas ($/MCF) $ 1.87  $ 1.91  $ 1.90  $ 1.88  $ 1.89  $ 1.90  $ 1.90  $ 1.89  $ 1.89 
Total Worldwide
Oil ($/BBL) $ 76.04  $ 79.89  $ 75.33  $ 69.73  $ 75.05  $ 71.07  $ 63.76  $ 64.78  $ 66.46 
NGL ($/BBL) $ 22.14  $ 21.23  $ 20.47  $ 21.80  $ 21.38  $ 25.94  $ 20.71  $ 19.60  $ 21.99 
Natural Gas ($/MCF) $ 1.68  $ 0.92  $ 0.76  $ 1.41  $ 1.18  $ 2.30  $ 1.46  $ 1.57  $ 1.78 
Index Prices
WTI Oil ($/BBL) $ 76.96  $ 80.56  $ 75.09  $ 70.27  $ 75.72  $ 71.42  $ 63.74  $ 64.93  $ 66.70 
Brent Oil ($/BBL) $ 81.83  $ 84.95  $ 78.41  $ 73.97  $ 79.79  $ 74.89  $ 66.59  $ 68.14  $ 69.87 
NYMEX Natural Gas ($/MCF) $ 2.35  $ 1.99  $ 2.37  $ 2.66  $ 2.34  $ 3.62  $ 3.68  $ 3.28  $ 3.53 
Percentage of Index Prices
Worldwide Oil as a percentage of WTI 99  % 99  % 100  % 99  % 99  % 100  % 100  % 100  % 100  %
Worldwide Oil as a percentage of Brent 93  % 94  % 96  % 94  % 94  % 95  % 96  % 95  % 95  %
Worldwide NGL as a percentage of WTI 29  % 26  % 27  % 31  % 28  % 36  % 32  % 30  % 33  %
Worldwide NGL as a percentage of Brent 27  % 25  % 26  % 29  % 27  % 35  % 31  % 29  % 31  %
Domestic Natural Gas as a percentage of NYMEX 68  % 27  % 17  % 47  % 40  % 67  % 36  % 45  % 49  %





SCHEDULE 10
Occidental Petroleum Corporation
Oil & Gas Metrics
2024 2025
Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Lease operating expenses ($/BOE)
United States $ 10.31  $ 9.85  $ 8.68  $ 8.15  $ 9.15  $ 9.05  $ 8.55  $ 8.11  $ 8.56 
International $ 13.10  $ 12.23  $ 12.55  $ 12.66  $ 12.64  $ 13.20  $ 10.82  $ 11.65  $ 11.87 
Total Oil and Gas $ 10.86  $ 10.28  $ 9.30  $ 8.85  $ 9.75  $ 9.72  $ 8.93  $ 8.69  $ 9.10 
Transportation costs ($/BOE)
United States $ 3.89  $ 4.12  $ 3.54  $ 3.66  $ 3.78  $ 3.73  $ 3.65  $ 3.49  $ 3.62 
Total Oil and Gas $ 3.25  $ 3.49  $ 3.09  $ 3.23  $ 3.26  $ 3.25  $ 3.17  $ 3.03  $ 3.15 
Taxes other than on income ($/BOE)
United States $ 2.64  $ 2.74  $ 2.26  $ 2.40  $ 2.50  $ 2.42  $ 2.43  $ 2.12  $ 2.32 
Total Oil and Gas $ 2.17  $ 2.30  $ 1.95  $ 2.06  $ 2.11  $ 2.07  $ 2.07  $ 1.80  $ 1.98 
DD&A expense ($/BOE)
United States $ 15.91  $ 15.42  $ 14.63  $ 14.46  $ 15.04  $ 15.06  $ 14.98  $ 15.08  $ 15.04 
International $ 6.23  $ 6.04  $ 6.05  $ 6.30  $ 6.16  $ 5.93  $ 6.10  $ 6.27  $ 6.11 
Total Oil and Gas $ 14.00  $ 13.72  $ 13.27  $ 13.18  $ 13.51  $ 13.59  $ 13.52  $ 13.63  $ 13.58 
G&A and other operating expenses ($/BOE) $ 3.34  $ 2.86  $ 2.43  $ 2.64  $ 2.79  $ 2.61  $ 3.58  $ 2.56  $ 2.91 
Exploration Expense ($ millions)
United States $ 36  $ 36  $ 19  $ 28  $ 119  $ 18  $ 62  $ 39  $ 119 
International 30  47  38  41  156  37  21  27  85 
Total Exploration Expense $ 66  $ 83  $ 57  $ 69  $ 275  $ 55  $ 83  $ 66  $ —  $ 204 
Capital Expenditures ($ millions)
Permian $ (725) $ (621) $ (660) $ (722) $ (2,728) $ (900) $ (907) $ (812) (2,619)
Rockies & Other Domestic (210) (205) (217) (156) (788) (236) (206) (169) (611)
Gulf of America (249) (175) (148) (151) (723) (220) (189) (89) (498)
International (142) (124) (125) (134) (525) (111) (125) (125) (361)
Exploration Drilling (146) (224) (118) (68) (556) (79) (90) (104) (273)
Total Oil and Gas $ (1,472) $ (1,349) $ (1,268) $ (1,231) $ (5,320) $ (1,546) $ (1,517) $ (1,299) $ —  $ (4,362)