| THE BOEING COMPANY | ||||||||
| (Exact name of registrant as specified in its charter) | ||||||||
| Delaware | 1-442 | 91-0425694 | ||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) |
(Commission file number) | (I.R.S. Employer Identification No.) | ||||||||||||||||||
929 Long Bridge Drive, Arlington, VA |
22202 | |||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
(703) 465-3500 | ||
| (Registrant's telephone number, including area code) | ||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, $5.00 Par Value | BA | New York Stock Exchange | ||||||||||||
| Depositary Shares, each representing a 1/20th interest in a share of 6.00% Series A Mandatory Convertible Preferred Stock, $1.00 Par Value | BA-PRA | New York Stock Exchange | ||||||||||||
| Exhibit Number |
Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
| THE BOEING COMPANY | ||||||||
| (Registrant) | ||||||||
| October 29, 2025 | /s/ Michael J. Cleary | |||||||
| (Date) | Michael J. Cleary |
|||||||
| Senior Vice President and Controller | ||||||||

| Table 1. Summary Financial Results | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions, except per share data) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $23,270 | $17,840 | 30% | $65,515 | $51,275 | 28% | ||||||||||||||||||||||||||||||||
| GAAP | ||||||||||||||||||||||||||||||||||||||
| Loss from operations | ($4,781) | ($5,761) | NM | ($4,496) | ($6,937) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | (20.5) | % | (32.3) | % | NM | (6.9) | % | (13.5) | % | NM | ||||||||||||||||||||||||||||
| Net loss | ($5,339) | ($6,174) | NM | ($5,982) | ($7,968) | NM | ||||||||||||||||||||||||||||||||
| Diluted loss per share | ($7.14) | ($9.97) | NM | ($8.25) | ($12.91) | NM | ||||||||||||||||||||||||||||||||
| Operating cash flow | $1,123 | ($1,345) | NM | ($266) | ($8,630) | NM | ||||||||||||||||||||||||||||||||
| Non-GAAP* | ||||||||||||||||||||||||||||||||||||||
| Core operating loss | ($5,049) | ($5,989) | NM | ($5,283) | ($7,769) | NM | ||||||||||||||||||||||||||||||||
| Core operating margins | (21.7) | % | (33.6) | % | NM | (8.1) | % | (15.2) | % | NM | ||||||||||||||||||||||||||||
| Core loss per share | ($7.47) | ($10.44) | NM | ($9.22) | ($14.52) | NM | ||||||||||||||||||||||||||||||||
Table 2. Cash Flow |
Third Quarter | Nine Months | ||||||||||||||||||||||||
| (Millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| Operating cash flow | $1,123 | ($1,345) | ($266) | ($8,630) | ||||||||||||||||||||||
| Less additions to property, plant & equipment | ($885) | ($611) | ($1,986) | ($1,582) | ||||||||||||||||||||||
| Free cash flow* | $238 | ($1,956) | ($2,252) | ($10,212) | ||||||||||||||||||||||
Table 3. Cash, Marketable Securities and Debt Balances |
Quarter End | |||||||||||||
| (Billions) | 3Q 2025 | 2Q 2025 | ||||||||||||
Cash and investments in marketable securities1 |
$23.0 | $23.0 | ||||||||||||
| Consolidated debt | $53.4 | $53.3 | ||||||||||||
| Table 4. Commercial Airplanes | Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
| Deliveries | 160 | 116 | 38% | 440 | 291 | 51% | ||||||||||||||||||||||||||||||||
| Revenues | $11,094 | $7,443 | 49% | $30,115 | $18,099 | 66% | ||||||||||||||||||||||||||||||||
| Loss from operations | ($5,353) | ($4,021) | NM | ($6,447) | ($5,879) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | (48.3) | % | (54.0) | % | NM | (21.4) | % | (32.5) | % | NM | ||||||||||||||||||||||||||||
Table 5. Defense, Space & Security |
Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $6,902 | $5,536 | 25% | $19,817 | $18,507 | 7% | ||||||||||||||||||||||||||||||||
| Earnings/(loss) from operations | $114 | ($2,384) | NM | $379 | ($3,146) | NM | ||||||||||||||||||||||||||||||||
| Operating margins | 1.7 | % | (43.1) | % | NM | 1.9 | % | (17.0) | % | NM | ||||||||||||||||||||||||||||
Table 6. Global Services |
Third Quarter | Nine Months | ||||||||||||||||||||||||||||||||||||
| (Dollars in Millions) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||
| Revenues | $5,370 | $4,901 | 10% | $15,714 | $14,835 | 6% | ||||||||||||||||||||||||||||||||
| Earnings from operations | $938 | $834 | 12% | $2,930 | $2,620 | 12% | ||||||||||||||||||||||||||||||||
| Operating margins | 17.5 | % | 17.0 | % | 0.5 pts | 18.6 | % | 17.7 | % | 0.9 pts | ||||||||||||||||||||||||||||
Table 7. Additional Financial Information |
Third Quarter | Nine Months | ||||||||||||||||||||||||
| (Dollars in Millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Unallocated items, eliminations and other | ($96) | ($40) | ($131) | ($166) | ||||||||||||||||||||||
| Loss from operations | ||||||||||||||||||||||||||
| Unallocated items, eliminations and other | ($748) | ($418) | ($2,145) | ($1,364) | ||||||||||||||||||||||
| FAS/CAS service cost adjustment | $268 | $228 | $787 | $832 | ||||||||||||||||||||||
| Other income, net | $276 | $265 | $924 | $790 | ||||||||||||||||||||||
| Interest and debt expense | ($694) | ($728) | ($2,112) | ($1,970) | ||||||||||||||||||||||
| Effective tax rate | (2.7) | % | 0.8 | % | (5.2) | % | 1.8 | % | ||||||||||||||||||
| Investor Relations: | Eric Hill or David Dufault BoeingInvestorRelations@boeing.com |
|||||||
| Communications: | Wilson Chow media@boeing.com |
|||||||
| Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||
| (Dollars in millions, except per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Sales of products | $54,911 | $41,326 | $19,642 | $14,534 | |||||||||||||||||||
| Sales of services | 10,604 | 9,949 | 3,628 | 3,306 | |||||||||||||||||||
| Total revenues | 65,515 | 51,275 | 23,270 | 17,840 | |||||||||||||||||||
| Cost of products | (54,522) | (43,384) | (22,737) | (18,413) | |||||||||||||||||||
| Cost of services | (8,516) | (8,293) | (2,908) | (2,934) | |||||||||||||||||||
| Total costs and expenses | (63,038) | (51,677) | (25,645) | (21,347) | |||||||||||||||||||
| 2,477 | (402) | (2,375) | (3,507) | ||||||||||||||||||||
| Income/(loss) from operating investments, net | 42 | 59 | 14 | (15) | |||||||||||||||||||
| General and administrative expense | (4,427) | (3,623) | (1,522) | (1,085) | |||||||||||||||||||
| Research and development expense, net | (2,651) | (2,976) | (897) | (1,154) | |||||||||||||||||||
| Gain/(loss) on dispositions, net | 63 | 5 | (1) | ||||||||||||||||||||
| Loss from operations | (4,496) | (6,937) | (4,781) | (5,761) | |||||||||||||||||||
| Other income, net | 924 | 790 | 276 | 265 | |||||||||||||||||||
| Interest and debt expense | (2,112) | (1,970) | (694) | (728) | |||||||||||||||||||
| Loss before income taxes | (5,684) | (8,117) | (5,199) | (6,224) | |||||||||||||||||||
| Income tax (expense)/benefit | (298) | 149 | (140) | 50 | |||||||||||||||||||
| Net loss | (5,982) | (7,968) | (5,339) | (6,174) | |||||||||||||||||||
| Less: net earnings/(loss) attributable to noncontrolling interest | 3 | (16) | (2) | (4) | |||||||||||||||||||
| Net loss attributable to Boeing shareholders | (5,985) | (7,952) | (5,337) | (6,170) | |||||||||||||||||||
| Less: mandatory convertible preferred stock dividends accumulated during the period | 259 | 87 | |||||||||||||||||||||
| Net loss attributable to Boeing common shareholders | ($6,244) | ($7,952) | ($5,424) | ($6,170) | |||||||||||||||||||
| Basic loss per share | ($8.25) | ($12.91) | ($7.14) | ($9.97) | |||||||||||||||||||
| Diluted loss per share | ($8.25) | ($12.91) | ($7.14) | ($9.97) | |||||||||||||||||||
| (Dollars in millions, except per share data) | September 30 2025 |
December 31 2024 |
|||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $6,173 | $13,801 | |||||||||
| Short-term and other investments | 16,811 | 12,481 | |||||||||
| Accounts receivable, net | 3,314 | 2,631 | |||||||||
| Unbilled receivables, net | 9,032 | 8,363 | |||||||||
| Current portion of financing receivables, net | 207 | ||||||||||
| Inventories | 82,425 | 87,550 | |||||||||
| Other current assets, net | 2,904 | 2,965 | |||||||||
| Assets held for sale | 1,473 | ||||||||||
| Total current assets | 122,132 | 127,998 | |||||||||
| Financing receivables and operating lease equipment, net | 245 | 314 | |||||||||
Property, plant and equipment, net of accumulated depreciation of $23,470 and $22,925 |
12,078 | 11,412 | |||||||||
| Goodwill | 7,281 | 8,084 | |||||||||
| Acquired intangible assets, net | 1,495 | 1,957 | |||||||||
| Deferred income taxes | 44 | 185 | |||||||||
| Investments | 1,050 | 999 | |||||||||
Other assets, net of accumulated amortization of $947 and $1,085 |
5,698 | 5,414 | |||||||||
| Total assets | $150,023 | $156,363 | |||||||||
| Liabilities and equity | |||||||||||
| Accounts payable | $11,732 | $11,364 | |||||||||
| Accrued liabilities | 24,364 | 24,103 | |||||||||
| Advances and progress billings | 57,962 | 60,333 | |||||||||
| Short-term debt and current portion of long-term debt | 8,742 | 1,278 | |||||||||
| Liabilities held for sale | 524 | ||||||||||
| Total current liabilities | 103,324 | 97,078 | |||||||||
| Deferred income taxes | 191 | 122 | |||||||||
| Accrued retiree health care | 2,086 | 2,176 | |||||||||
| Accrued pension plan liability, net | 5,714 | 5,997 | |||||||||
| Other long-term liabilities | 2,350 | 2,318 | |||||||||
| Long-term debt | 44,611 | 52,586 | |||||||||
| Total liabilities | 158,276 | 160,277 | |||||||||
| Shareholders’ equity: | |||||||||||
| Mandatory convertible preferred stock, 6.00% Series A, par value $1.00 - 20,000,000 shares authorized; 5,750,000 shares issued; aggregate liquidation preference $5,750 | 6 | 6 | |||||||||
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued |
5,061 | 5,061 | |||||||||
| Additional paid-in capital | 19,218 | 18,964 | |||||||||
Treasury stock, at cost - 252,587,506 and 263,044,840 shares |
(31,109) | (32,386) | |||||||||
| Retained earnings | 9,118 | 15,362 | |||||||||
| Accumulated other comprehensive loss | (10,544) | (10,915) | |||||||||
| Total shareholders’ deficit | (8,250) | (3,908) | |||||||||
| Noncontrolling interests | (3) | (6) | |||||||||
| Total equity | (8,253) | (3,914) | |||||||||
| Total liabilities and equity | $150,023 | $156,363 | |||||||||
| Nine months ended September 30 | |||||||||||
| (Dollars in millions) | 2025 | 2024 | |||||||||
| Cash flows – operating activities: | |||||||||||
| Net loss | ($5,982) | ($7,968) | |||||||||
| Adjustments to reconcile net loss to net cash used by operating activities: | |||||||||||
| Non-cash items – | |||||||||||
| Share-based plans expense | 343 | 310 | |||||||||
| Treasury shares issued for 401(k) contributions | 1,173 | 1,315 | |||||||||
| Depreciation and amortization | 1,417 | 1,327 | |||||||||
| Investment/asset impairment charges, net | 32 | 48 | |||||||||
| Gain on dispositions, net | (63) | (5) | |||||||||
| 777X and 767 reach-forward losses | 5,140 | 3,006 | |||||||||
| Other charges and credits, net | 217 | 270 | |||||||||
| Changes in assets and liabilities – | |||||||||||
| Accounts receivable | (836) | (275) | |||||||||
| Unbilled receivables | (679) | (1,042) | |||||||||
| Advances and progress billings | (2,065) | 1,666 | |||||||||
| Inventories | (116) | (6,854) | |||||||||
| Other current assets | 227 | (26) | |||||||||
| Accounts payable | 539 | 122 | |||||||||
| Accrued liabilities | 574 | 327 | |||||||||
| Income taxes receivable, payable and deferred | 93 | (282) | |||||||||
| Other long-term liabilities | (294) | (228) | |||||||||
| Pension and other postretirement plans | (436) | (736) | |||||||||
| Financing receivables and operating lease equipment, net | 274 | 258 | |||||||||
| Other | 176 | 137 | |||||||||
| Net cash used by operating activities | (266) | (8,630) | |||||||||
| Cash flows – investing activities: | |||||||||||
| Payments to acquire property, plant and equipment | (1,986) | (1,582) | |||||||||
| Proceeds from disposals of property, plant and equipment | 5 | 46 | |||||||||
| Acquisitions, net of cash acquired | (50) | ||||||||||
| Proceeds from dispositions | 35 | ||||||||||
| Contributions to investments | (36,337) | (1,751) | |||||||||
| Proceeds from investments | 32,674 | 4,546 | |||||||||
| Supplier notes receivable | (292) | (494) | |||||||||
| Repayments on supplier notes receivable | 40 | ||||||||||
| Purchase of distribution rights | (88) | ||||||||||
| Other | (14) | ||||||||||
| Net cash (used)/provided by investing activities | (5,901) | 653 | |||||||||
| Cash flows – financing activities: | |||||||||||
| New borrowings | 138 | 10,120 | |||||||||
| Debt repayments | (721) | (4,824) | |||||||||
| Employee taxes on certain share-based payment arrangements | (28) | (73) | |||||||||
| Dividends paid on mandatory convertible preferred stock | (244) | ||||||||||
| Other | 43 | 15 | |||||||||
| Net cash (used)/provided by financing activities | (812) | 5,238 | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | 39 | 8 | |||||||||
| Net decrease in cash & cash equivalents, including restricted | (6,940) | (2,731) | |||||||||
| Cash & cash equivalents, including restricted, at beginning of year | 13,822 | 12,713 | |||||||||
| Cash & cash equivalents, including restricted, at end of period | 6,882 | 9,982 | |||||||||
| Less restricted cash & cash equivalents, included in Investments | 709 | 21 | |||||||||
| Cash & cash equivalents at end of period | $6,173 | $9,961 | |||||||||
| Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||
| (Dollars in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Commercial Airplanes | $30,115 | $18,099 | $11,094 | $7,443 | |||||||||||||||||||
| Defense, Space & Security | 19,817 | 18,507 | 6,902 | 5,536 | |||||||||||||||||||
| Global Services | 15,714 | 14,835 | 5,370 | 4,901 | |||||||||||||||||||
| Unallocated items, eliminations and other | (131) | (166) | (96) | (40) | |||||||||||||||||||
| Total revenues | $65,515 | $51,275 | $23,270 | $17,840 | |||||||||||||||||||
| Loss from operations: | |||||||||||||||||||||||
| Commercial Airplanes | ($6,447) | ($5,879) | ($5,353) | ($4,021) | |||||||||||||||||||
| Defense, Space & Security | 379 | (3,146) | 114 | (2,384) | |||||||||||||||||||
| Global Services | 2,930 | 2,620 | 938 | 834 | |||||||||||||||||||
| Segment operating loss | (3,138) | (6,405) | (4,301) | (5,571) | |||||||||||||||||||
| Unallocated items, eliminations and other | (2,145) | (1,364) | (748) | (418) | |||||||||||||||||||
| FAS/CAS service cost adjustment | 787 | 832 | 268 | 228 | |||||||||||||||||||
| Loss from operations | (4,496) | (6,937) | (4,781) | (5,761) | |||||||||||||||||||
| Other income, net | 924 | 790 | 276 | 265 | |||||||||||||||||||
| Interest and debt expense | (2,112) | (1,970) | (694) | (728) | |||||||||||||||||||
| Loss before income taxes | (5,684) | (8,117) | (5,199) | (6,224) | |||||||||||||||||||
| Income tax (expense)/benefit | (298) | 149 | (140) | 50 | |||||||||||||||||||
| Net loss | (5,982) | (7,968) | (5,339) | (6,174) | |||||||||||||||||||
| Less: net earnings/(loss) attributable to noncontrolling interest | 3 | (16) | (2) | (4) | |||||||||||||||||||
| Net loss attributable to Boeing shareholders | (5,985) | (7,952) | (5,337) | (6,170) | |||||||||||||||||||
| Less: Mandatory convertible preferred stock dividends accumulated during the period | 259 | 87 | |||||||||||||||||||||
| Net loss attributable to Boeing common shareholders | ($6,244) | ($7,952) | ($5,424) | ($6,170) | |||||||||||||||||||
| Research and development expense, net: | |||||||||||||||||||||||
| Commercial Airplanes | $1,657 | $1,852 | $565 | $779 | |||||||||||||||||||
| Defense, Space & Security | 618 | 728 | 198 | 234 | |||||||||||||||||||
| Global Services | 91 | 103 | 32 | 36 | |||||||||||||||||||
| Other | 285 | 293 | 102 | 105 | |||||||||||||||||||
| Total research and development expense, net | $2,651 | $2,976 | $897 | $1,154 | |||||||||||||||||||
| Unallocated items, eliminations and other: | |||||||||||||||||||||||
| Share-based plans | ($40) | $118 | $11 | $65 | |||||||||||||||||||
| Deferred compensation | (150) | (100) | (70) | (51) | |||||||||||||||||||
| Amortization of previously capitalized interest | (64) | (70) | (22) | (24) | |||||||||||||||||||
| Research and development expense, net | (285) | (293) | (102) | (105) | |||||||||||||||||||
| Eliminations and other unallocated items | (1,606) | (1,019) | (565) | (303) | |||||||||||||||||||
Sub-total (included in Core operating loss) |
(2,145) | (1,364) | (748) | (418) | |||||||||||||||||||
| Pension FAS/CAS service cost adjustment | 588 | 608 | 198 | 148 | |||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | 199 | 224 | 70 | 80 | |||||||||||||||||||
| FAS/CAS service cost adjustment | 787 | 832 | $268 | $228 | |||||||||||||||||||
| Total | ($1,358) | ($532) | ($480) | ($190) | |||||||||||||||||||
| Deliveries | Nine months ended September 30 | Three months ended September 30 | ||||||||||||||||||||||||
| Commercial Airplanes | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| 737 | 330 | 229 | 121 | 92 | ||||||||||||||||||||||
| 767 | 20 | 15 | 6 | 6 | ||||||||||||||||||||||
| 777 | 29 | 11 | 9 | 4 | ||||||||||||||||||||||
| 787 | 61 | 36 | 24 | 14 | ||||||||||||||||||||||
| Total | 440 | 291 | 160 | 116 | ||||||||||||||||||||||
| Defense, Space & Security | ||||||||||||||||||||||||||
| AH-64 Apache (New) | 14 | 10 | 8 | 7 | ||||||||||||||||||||||
| AH-64 Apache (Remanufactured) | 28 | 24 | 7 | 11 | ||||||||||||||||||||||
| CH-47 Chinook (New) | 1 | 2 | — | — | ||||||||||||||||||||||
| CH-47 Chinook (Renewed) | 9 | 7 | 2 | 2 | ||||||||||||||||||||||
| F-15 Models | 7 | 10 | 3 | 3 | ||||||||||||||||||||||
| F/A-18 Models | 12 | 5 | 3 | 1 | ||||||||||||||||||||||
| KC-46 Tanker | 9 | 10 | 4 | 5 | ||||||||||||||||||||||
| MH-139 | 6 | 3 | 1 | 3 | ||||||||||||||||||||||
| P-8 Models | 4 | 4 | 2 | 1 | ||||||||||||||||||||||
T-7A Red Hawk |
— | 1 | — | 1 | ||||||||||||||||||||||
Commercial Satellites |
4 | — | 2 | — | ||||||||||||||||||||||
Total1 |
94 | 76 | 32 | 34 | ||||||||||||||||||||||
Total backlog (Dollars in millions) |
September 30 2025 |
December 31 2024 |
||||||||||||
| Commercial Airplanes | $534,613 | $435,175 | ||||||||||||
| Defense, Space & Security | 76,084 | 64,023 | ||||||||||||
| Global Services | 24,634 | 21,403 | ||||||||||||
| Unallocated items, eliminations and other | 357 | 735 | ||||||||||||
| Total backlog | $635,688 | $521,336 | ||||||||||||
| Contractual backlog | $598,551 | $498,802 | ||||||||||||
| Unobligated backlog | 37,137 | 22,534 | ||||||||||||
| Total backlog | $635,688 | $521,336 | ||||||||||||
| (Dollars in millions, except per share data) | Third Quarter 2025 |
Third Quarter 2024 |
||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | $23,270 | $17,840 | ||||||||||||||||||
| Loss from operations (GAAP) | (4,781) | (5,761) | ||||||||||||||||||
| Operating margins (GAAP) | (20.5) | % | (32.3) | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (198) | (148) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (70) | (80) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (268) | (228) | ||||||||||||||||||
| Core operating loss (non-GAAP) | ($5,049) | ($5,989) | ||||||||||||||||||
Core operating margins (non-GAAP) |
(21.7) | % | (33.6) | % | ||||||||||||||||
Diluted loss per share (GAAP) |
($7.14) | ($9.97) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($198) | ($0.26) | ($148) | ($0.24) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (70) | (0.09) | (80) | (0.13) | ||||||||||||||||
Non-operating pension income |
(42) | (0.06) | (123) | (0.20) | ||||||||||||||||
Non-operating postretirement income |
(5) | (0.01) | (18) | (0.03) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
66 | 0.09 | 77 | 0.13 | ||||||||||||||||
| Subtotal of adjustments | ($249) | ($0.33) | ($292) | ($0.47) | ||||||||||||||||
Core loss per share (non-GAAP) |
($7.47) | ($10.44) | ||||||||||||||||||
| Diluted weighted average common shares outstanding (in millions) | 759.9 | 618.6 | ||||||||||||||||||
| (Dollars in millions, except per share data) | Nine Months 2025 | Nine Months 2024 | ||||||||||||||||||
| $ millions | Per Share | $ millions | Per Share | |||||||||||||||||
| Revenues | $65,515 | $51,275 | ||||||||||||||||||
| Loss from operations (GAAP) | (4,496) | (6,937) | ||||||||||||||||||
Operating margins (GAAP) |
(6.9) | % | (13.5) | % | ||||||||||||||||
| FAS/CAS service cost adjustment: | ||||||||||||||||||||
| Pension FAS/CAS service cost adjustment | (588) | (608) | ||||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (199) | (224) | ||||||||||||||||||
| FAS/CAS service cost adjustment | (787) | (832) | ||||||||||||||||||
| Core operating loss (non-GAAP) | ($5,283) | ($7,769) | ||||||||||||||||||
Core operating margins (non-GAAP) |
(8.1) | % | (15.2) | % | ||||||||||||||||
Diluted loss per share (GAAP) |
($8.25) | ($12.91) | ||||||||||||||||||
| Pension FAS/CAS service cost adjustment | ($588) | ($0.78) | ($608) | ($0.99) | ||||||||||||||||
| Postretirement FAS/CAS service cost adjustment | (199) | (0.26) | (224) | (0.36) | ||||||||||||||||
Non-operating pension income |
(127) | (0.17) | (368) | (0.60) | ||||||||||||||||
Non-operating postretirement income |
(14) | (0.02) | (55) | (0.09) | ||||||||||||||||
Provision for deferred income taxes on adjustments 1 |
195 | 0.26 | 264 | 0.43 | ||||||||||||||||
| Subtotal of adjustments | ($733) | ($0.97) | ($991) | ($1.61) | ||||||||||||||||
Core loss per share (non-GAAP) |
($9.22) | ($14.52) | ||||||||||||||||||
| Diluted weighted average common shares outstanding (in millions) | 756.7 | 615.8 | ||||||||||||||||||