株探米国株
日本語 英語
エドガーで原本を確認する
00017864312025Q3false00017864312025-10-292025-10-29

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
_______________________________________________
FORM 8-K
_______________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 29, 2025
_______________________________________________
REYNOLDS CONSUMER PRODUCTS INC.
(Exact Name of Registrant as Specified in its Charter)
_______________________________________________
Delaware 001-39205 45-3464426
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
 1900 W. Field Court
Lake Forest, Illinois
60045
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (800) 879-5067
Not Applicable
(Former name or former address, if changed since last report)
_______________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
symbol(s)
Name of each exchange on which registered
Common Stock, $0.001 Par Value REYN The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On October 29, 2025, Reynolds Consumer Products Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.



Item 2.02. Results of Operations and Financial Condition
The information included in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section and shall not be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.
Item 9.01. Financial Statements and Exhibits
(d)Exhibits
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: October 29, 2025
REYNOLDS CONSUMER PRODUCTS INC.
By: /s/ Jill E. Barnett
Jill E. Barnett
Chief Legal Officer and Secretary

EX-99.1 2 reyn-20251029xex991.htm EX-99.1 Document
Exhibit 99.1
picture2a.jpg
Reynolds Consumer Products Reports
Third Quarter 2025 Financial Results
Revenue Increased 2% with Retail Revenue Up 1%
Lifting Full Year Revenue and Adjusted EPS Guide
Effectively Managing Dynamic Cost Environment
LAKE FOREST, Ill., October 29, 2025 – (BUSINESSWIRE) – Reynolds Consumer Products Inc. (the “Company” or “RCP”) (Nasdaq: REYN) today reported financial results for the third quarter ended September 30, 2025.

“Our people, brands and products are winning in a challenging environment, with all four business units delivering improved results driven by share gains in the majority of our categories,” said Scott Huckins, President and Chief Executive Officer. “We are becoming a more agile organization, while implementing programs that leverage the growth and earnings potential of our US-centric business model.”
Third Quarter 2025 Highlights
•Net Revenues of $931 million vs. $910 million in Q3 2024
◦Retail Net Revenues of $864 million increased 1% versus the prior year
◦Retail volume decreased 2% in total, exceeding category performance and increasing 1% after accounting for a 3-point headwind from foam
◦Non-Retail Revenues, which comprises aluminum sales to food service and industrial customers, increased $13 million to $67 million
•Net Income of $79 million vs. $86 million in Q3 2024; Adjusted Net Income of $88 million vs. $86 million in Q3 2024
•Adjusted EBITDA of $168 million vs. $171 million in Q3 2024
•Earnings Per Share of $0.38 vs. $0.41 in Q3 2024; Adjusted Earnings Per Share of $0.42 vs. $0.41 in Q3 2024
Net Income was $79 million, including $9 million of after-tax CEO transition costs and strategic investments in cost savings and revenue growth initiatives. Adjusted Net Income was $88 million compared to Adjusted Net Income of $86 million for the third quarter of 2024. Adjusted EBITDA was $168 million compared to $171 million in the prior year period, reflecting lower volumes, partially offset by increased alignment of pricing with higher costs.







Reynolds Cooking & Baking
•Net Revenues increased $14 million to $308 million, reflecting increases in both Retail and Non-retail Revenues
•Adjusted EBITDA increased $3 million to $53 million
Retail volume decreased 3% and improved sequentially, driven by Reynolds Wrap share gains and strong growth of Reynolds Kitchens products.
Adjusted EBITDA increased on better alignment of pricing and input costs, as well as lower operating costs.
Hefty Waste & Storage
•Net Revenues increased $13 million to $266 million
•Adjusted EBITDA increased $2 million to $74 million
Retail volume increased 5% driven by strong distribution gains and innovation.
The Adjusted EBITDA increase was driven by higher revenue, partially offset by higher operating costs.
Hefty Tableware
•Net Revenues decreased $22 million to $200 million
•Adjusted EBITDA increased $3 million to $29 million
Retail volume decreased 13%, driven primarily by continued foam declines.
The Adjusted EBITDA increase was driven by better alignment of pricing and input costs, as well as promotional discipline partially offset by lower volume.

Presto Products
•Net Revenues increased $13 million to $163 million
•Adjusted EBITDA increased $2 million to $35 million
Retail volume increased 9% as Presto’s portfolio gained additional share in store brand food bags.
The Adjusted EBITDA increase was driven by volume growth.



Year to Date 2025 Highlights
• Net Revenues of $2,687 million vs. $2,675 million in the comparable prior year period
◦Retail Net Revenues decreased 1%
◦Retail volume decreased 2%, exceeding category performance and flat after accounting for a 2-point headwind from foam
◦Non-retail Revenues increased $39 million to $170 million
• Net Income of $184 million vs. $231 million in the comparable prior year period; Adjusted Net Income of $220 million vs. $231 million in the comparable prior year period, which included a discrete tax benefit of $10 million in the second quarter of 2024
• Adjusted EBITDA of $447 million vs. $465 million in the comparable prior year period
• Earnings Per Share of $0.87 vs. $1.10 in the comparable prior year period; Adjusted Earnings Per Share of $1.05 vs. $1.10 in the comparable prior year period, which included a discrete tax benefit of $0.05 in the second quarter of 2024

Net Income was $184 million, including $10 million of after-tax debt refinancing costs in the first quarter and $26 million of after-tax CEO transition costs and strategic investments in cost savings and revenue growth initiatives. Adjusted Net Income was $220 million compared to Adjusted Net Income of $231 million in the comparable prior year period, which included a discrete tax benefit of $10 million in the second quarter of 2024. Adjusted EBITDA was $447 million, compared to $465 million in the comparable prior year period, driven by lower retail volume, including first quarter retailer inventory destocking, and higher operational costs, partially offset by pricing actions as well as promotional and SG&A discipline driving reductions in spending. Pricing actions fully offset input cost increases.
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents were $53 million at September 30, 2025 and debt was $1,629 million resulting in Net Debt of $1,576 million.
Net Debt to Trailing Twelve Months Adjusted EBITDA1 was 2.4x on September 30, 2025 and within the Company’s target leverage range.
Subsequent to quarter end, the Company made a voluntary principal payment of $50 million on its term loan facility.
“We delivered another quarter of results above our previously communicated expectations, demonstrating continued leadership of our categories, pricing, and cost discipline in a challenging environment,” said Nathan Lowe, Chief Financial Officer. “We are becoming more effective pulling all available levers to drive earnings, while also starting to realize financial benefits from initiatives that unlock more of our growth and earnings potential.”
Full Year 2025 and Fourth Quarter Outlook
The Company now expects 2025 Net Revenues to be flat to down 1% by comparison to 2024 Net Revenues of $3,695 million, Net Income of $294 million to $302 million, Adjusted Net Income of $337 million to $345 million, EPS of $1.40 to $1.44, Adjusted EPS of $1.60 to $1.64 and Adjusted EBITDA of $655 million to $665 million.
The Company expects fourth quarter 2025 Net Revenues to be down 1% to down 5% by comparison to fourth quarter 2024 Net Revenues of $1,021 million, Net Income of $110 million to $118 million, Adjusted Net Income of $117 million to $125 million, EPS of $0.52 to $0.56, Adjusted EPS of $0.56 to $0.60 and Adjusted EBITDA of $208 million to $218 million.
Full-year 2025 expected Adjusted Net Income reflects the following estimated adjustments from Net Income: $13 million of debt refinancing costs recognized in the first quarter of 2025 and approximately $40 million of pre-tax CEO transition costs and strategic investments in cost savings and revenue growth initiatives recognized in the full year.
1Net Debt is defined as current portion of long-term debt plus long-term debt less cash and cash equivalents. Net Debt Leverage is defined as Net Debt divided by Trailing Twelve Months Adjusted EBITDA. See “Use of Non-GAAP Financial Measures” for additional information.



Quarterly Dividend
The Company’s Board of Directors has approved a quarterly dividend of $0.23 per common share. The Company expects to pay this dividend on November 28, 2025, to shareholders of record as of November 14, 2025.

Earnings Webcast
The Company will host a live webcast this morning at 7:00 a.m. CT (8:00 a.m. ET). A link to the webcast and all related earnings materials will be available on the Company’s Investor Relations website at https://investors.reynoldsconsumerproducts.com.
About Reynolds Consumer Products Inc.
Reynolds Consumer Products is a leading provider of household essentials designed to simplify daily life, so consumers can enjoy what matters most. Found in 95% of U.S. homes, the Company offers trusted solutions for cooking, cleanup, food storage, and more. Its portfolio features iconic brands like Reynolds Wrap® aluminum foil and Hefty® trash bags and disposable tableware, along with store brand products tailored to retail partners. Reynolds holds the No. 1 or No. 2 market share in most of the categories it serves. Learn more at: investors.reynoldsconsumerproducts.com
Forward Looking Statements

This press release contains statements reflecting our views about our future performance that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on information available to us on the date of this release. These forward-looking statements include, but are not limited to, our ability to implement programs and make progress to drive additional growth, margin and returns, and our anticipated Net Revenue, Net Income, Adjusted Net Income, EPS, Adjusted EPS and Adjusted EBITDA for full year and fourth quarter 2025. In some cases, you can identify these statements by forward-looking words such as “anticipate,” “believe,” “estimate,” “expect,” “will,” “should,” “may,” “might,” “intends,” “outlook,” “forecast”, “position,” “committed,” “plans,” “predicts,” “model,” “assumes,” “confident,” “look forward,” “potential,” “on track,” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth and recovery of profitability, management of costs and other disruptions and other strategies, the impact of the imposition of tariffs, and anticipated trends in our business, including expected levels of commodity costs and volume. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K and in our Quarterly Reports on Form 10-Q.
For additional information on these and other factors that could cause our actual results to materially differ from those set forth herein, please see our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K and subsequent filings. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

REYN-F

Investor Contact
Mark Swartzberg
Mark.Swartzberg@reynoldsbrands.com
(847) 482-4081




Reynolds Consumer Products Inc.
Consolidated Statements of Income
(amounts in millions, except for per share data)
For the Three Months Ended For the Nine Months Ended
September 30, September 30,
2025 2024 2025 2024
Net revenues $ 931  $ 892  $ 2,670  $ 2,618 
Related party net revenues —  18  17  57 
Total net revenues 931  910  2,687  2,675 
Cost of sales (698) (671) (2,039) (1,977)
Gross profit 233  239  648  698 
Selling, general and administrative expenses (99) (101) (300) (329)
Other expense, net (11) —  (32) — 
Income from operations 123  138  316  369 
Interest expense, net (21) (25) (63) (76)
Debt refinancing expense —  —  (13) — 
Income before income taxes 102  113  240  293 
Income tax expense (23) (27) (56) (62)
Net income $ 79  $ 86  $ 184  $ 231 
Earnings per share:
     Basic $ 0.38  $ 0.41  $ 0.87  $ 1.10 
     Diluted $ 0.38  $ 0.41  $ 0.87  $ 1.10 
Weighted average shares outstanding:
     Basic 210.3 210.1 210.3 210.1
     Diluted 210.4 210.3 210.3 210.2



Reynolds Consumer Products Inc.
Consolidated Balance Sheets
(amounts in millions, except for per share data)
(Unaudited)
As of September 30,
2025
As of December 31,
2024
Assets
Cash and cash equivalents $ 53  $ 137 
Accounts receivable (net of allowance for doubtful accounts of $1 and $1) 351  337 
Other receivables 14 
Related party receivables — 
Inventories 639  567 
Other current assets 27  47 
Total current assets 1,084  1,101 
Property, plant and equipment (net of accumulated depreciation of $1,022 and $961) 801  758 
Operating lease right-of-use assets, net 104  90 
Goodwill 1,895  1,895 
Intangible assets, net 951  972 
Other assets 61  57 
Total assets $ 4,896  $ 4,873 
Liabilities
Accounts payable $ 364  $ 319 
Related party payables —  34 
Current portion of long-term debt 16  — 
Current operating lease liabilities 23  20 
Income taxes payable
Accrued and other current liabilities 155  161 
Total current liabilities 559  539 
Long-term debt 1,613  1,686 
Long-term operating lease liabilities 86  73 
Deferred income taxes 350  342 
Long-term postretirement benefit obligation 14  14 
Other liabilities 94  77 
Total liabilities $ 2,716  $ 2,731 
Stockholders’ equity
Common stock, $0.001 par value; 2,000 shares authorized; 210.3 shares issued and
outstanding
—  — 
Additional paid-in capital 1,429  1,413 
Accumulated other comprehensive income 18  35 
Retained earnings 733  694 
Total stockholders’ equity 2,180  2,142 
Total liabilities and stockholders’ equity $ 4,896  $ 4,873 



Reynolds Consumer Products Inc.
Consolidated Statements of Cash Flows
(amounts in millions)
Nine Months Ended September 30,
2025 2024
Cash provided by operating activities
Net income $ 184  $ 231 
Adjustments to reconcile net income to operating cash flows:
Depreciation and amortization 100  96 
Deferred income taxes 12  (10)
Stock compensation expense 18  14 
Change in assets and liabilities:
Accounts receivable, net (7)
Other receivables (7)
Related party receivables (1)
Inventories (73) (100)
Accounts payable 23  119 
Related party payables (9) (6)
Income taxes payable / receivable (4) (20)
Accrued and other current liabilities (5) (26)
Other assets and liabilities (4)
Net cash provided by operating activities 240  307 
Cash used in investing activities
Acquisition of property, plant and equipment (124) (79)
Net cash used in investing activities (124) (79)
Cash used in financing activities
Repayment of long-term debt (58) (100)
Dividends paid (144) (144)
Proceeds from term loan refinancing 743  — 
Repayments of existing term loan (743) — 
Other financing activities (3)
Net cash used in financing activities (200) (247)
Net decrease in cash and cash equivalents (84) (19)
Cash and cash equivalents at beginning of period 137  115 
Cash and cash equivalents at end of period $ 53  $ 96 
Cash paid:
Interest - long-term debt, net of interest rate swaps 62  76 
Income taxes 47  91 




Reynolds Consumer Products Inc.
Segment Results
(amounts in millions)
Reynolds
Cooking
& Baking
Hefty
Waste &
Storage
Hefty
Tableware
Presto
Products
Unallocated(1)
Total
Revenues
Three Months Ended September 30, 2025 $ 308  $ 266  $ 200  $ 163  $ (6) $ 931 
Three Months Ended September 30, 2024 (2)
294  253  222  150  (9) 910 
Nine Months Ended September 30, 2025 $ 862  $ 761  $ 622  $ 460  $ (18) $ 2,687 
Nine Months Ended September 30, 2024 (2)
841  732  681  444  (23) 2,675 
Adjusted EBITDA
Three Months Ended September 30, 2025 $ 53  $ 74  $ 29  $ 35  $ (23) $ 168 
Three Months Ended September 30, 2024 (2)
50  72  26  33  (10) 171 
Nine Months Ended September 30, 2025 140  203  81  94  (71) 447 
Nine Months Ended September 30, 2024 (2)
136  210  95  99  (75) 465 
(1)The unallocated net revenues include elimination of inter-segment revenues and other revenue adjustments. The unallocated Adjusted EBITDA represents the combination of corporate expenses which are not allocated to our segments and other unallocated revenue adjustments.
(2)During the three and nine months ended September 30, 2025, we reassigned certain product lines supporting international distribution across our segments to better align with our strategic objectives. All prior period segment disclosures have been recast to reflect this reassignment. Our composition of operating segments and reportable segments did not change, and this reassignment had no effect on our previously reported consolidated results of operations.

Components of Change in Net Revenues for the Three Months Ended September 30, 2025 vs. the Three Months Ended September 30, 2024
Price Volume/Mix Total
Retail Non-Retail
Reynolds Cooking & Baking 9 % (3) % (1) % 5 %
Hefty Waste & Storage % 5 % % 5 %
Hefty Tableware 3 % (13) % % (10) %
Presto Products % 9 % % 9 %
Total RCP 4 % (2) % % 2 %

Components of Change in Net Revenues for the Nine Months Ended September 30, 2025 vs. the Nine Months Ended September 30, 2024
Price Volume/Mix Total
Retail Non-Retail
Reynolds Cooking & Baking 5 % (4) % 1 % 2 %
Hefty Waste & Storage (1) % 5 % % 4 %
Hefty Tableware 2 % (11) % % (9) %
Presto Products 1 % 3 % % 4 %
Total RCP 2 % (2) % % %



Use of Non-GAAP Financial Measures
We use non-GAAP financial measures “Adjusted EBITDA,” “Adjusted Net Income,” “Adjusted Earnings Per Share,” “Net Debt,” and “Net Debt to Trailing Twelve Months Adjusted EBITDA” in evaluating our past results and future prospects. We define Adjusted EBITDA as net income calculated in accordance with GAAP, plus the sum of income tax expense, net interest expense, debt refinancing expense, depreciation and amortization, costs to execute strategic initiatives and CEO transition costs. We define Adjusted Net Income and Adjusted Earnings Per Share (“Adjusted EPS”) as Net Income and Earnings Per Share (“EPS”) calculated in accordance with GAAP, plus the after-tax impact of debt refinancing expense, costs to execute strategic initiatives and CEO transition costs. We define Net Debt as the current portion of long-term debt plus long-term debt less cash and cash equivalents. We define Net Debt to Trailing Twelve Months Adjusted EBITDA as Net Debt (as defined above) as of the end of the period to Adjusted EBITDA (as defined above) for the period.
We present Adjusted EBITDA because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions. In addition, our chief operating decision maker uses Adjusted EBITDA of each reportable segment to evaluate the operating performance of such segments. We use Adjusted Net Income and Adjusted EPS as supplemental measures to evaluate our business’ performance in a way that also considers our ability to generate profit without the impact of certain items. We use Net Debt as we believe it is a more representative measure of our liquidity. We use Net Debt to Trailing Twelve Months Adjusted EBITDA because it reflects our ability to service our debt obligations. Accordingly, we believe presenting these measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors.  
Non-GAAP information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, our non-GAAP financial measures may not be the same as or comparable to similar non-GAAP financial measures presented by other companies.

Guidance for fiscal year and fourth quarter 2025, where adjusted, is provided on a non-GAAP basis. Please see reconciliations of non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.



Reynolds Consumer Products Inc.
Reconciliation of Net Income to Adjusted EBITDA
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
(in millions) (in millions)
Net income – GAAP $ 79  $ 86  $ 184  $ 231 
Income tax expense 23  27  56  62 
Interest expense, net 21  25  63  76 
Debt refinancing expense(1)
—  —  13  — 
Depreciation and amortization 34  33  100  96 
Costs to execute strategic initiatives(2)
—  17  — 
CEO transition costs(3)
—  14  — 
Adjusted EBITDA (Non-GAAP) $ 168  $ 171  $ 447  $ 465 
(1)    Reflects the expense recorded related to our March 2025 Term Loan Facility refinancing.
(2)    Reflects costs related to the execution of cost savings and revenue growth strategic initiatives.
(3)    Reflects compensation and other costs related to the CEO transition effective January 1, 2025.
Reynolds Consumer Products Inc.
Reconciliation of Net Income and EPS to Adjusted Net Income and Adjusted EPS
Three Months Ended September 30, 2025 Three Months Ended September 30, 2024
(in millions, except for per share data) Net Income Diluted Shares Diluted EPS Net Income Diluted Shares Diluted EPS
As Reported - GAAP $ 79  210.4  $ 0.38  $ 86  210.3  $ 0.41 
Adjustments:
Costs to execute strategic initiatives(1)
210.4  0.02  —  210.3  — 
CEO transition costs(1)
210.4  0.02  —  210.3  — 
Adjusted (Non-GAAP) $ 88  210.4  $ 0.42  $ 86  210.3  $ 0.41 

(1)    Amounts are after tax, calculated based on the applicable tax treatment of each adjustment, using a normalized effective tax rate of 23.7% for deductible items and 0% for non-deductible items.

Nine Months Ended September 30, 2025 Nine Months Ended September 30, 2024
(in millions, except for per share data) Net Income Diluted Shares Diluted EPS Net Income Diluted Shares Diluted EPS
As Reported - GAAP $ 184  210.3  $ 0.87  $ 231  210.2  $ 1.10 
Adjustments:
Debt refinancing expense(1)
10  210.3  0.05  —  210.2  — 
Costs to execute strategic initiatives(1)
13  210.3  0.06  —  210.2  — 
CEO transition costs(1)
13  210.3  0.06  —  210.2  — 
Adjusted (Non-GAAP) $ 220  210.3  $ 1.05  $ 231  210.2  $ 1.10 

(1)    Amounts are after tax, calculated based on the applicable tax treatment of each adjustment, using a normalized effective tax rate of 23.7% for deductible items and 0% for non-deductible items.



Reynolds Consumer Products Inc.
Reconciliation of Trailing Twelve Months Net Income to Trailing Twelve Months Adjusted EBITDA
(amounts in millions)
Twelve Months Ended September 30, 2025 Twelve Months Ended December 31, 2024
Net income – GAAP $ 305  $ 352 
Income tax expense 93  99 
Interest expense, net 86  98 
Debt refinancing expense 13  — 
Depreciation and amortization 133  129 
Costs to execute strategic initiatives 17  — 
CEO transition costs 14  — 
Adjusted EBITDA (Non-GAAP) $ 661  $ 678 



Reynolds Consumer Products Inc.
Reconciliation of Total Debt to Net Debt and Calculation of Net Debt to Trailing Twelve Months Adjusted EBITDA
(amounts in millions, except for Net Debt to Trailing Twelve Months Adjusted EBITDA)
As of September 30, 2025
Current portion of long-term debt $ 16 
Long-term debt 1,613 
Total debt 1,629 
Cash and cash equivalents (53)
Net debt (Non-GAAP) $ 1,576 
For the twelve months ended September 30, 2025
Adjusted EBITDA (Non-GAAP) $ 661 
Net Debt to Trailing Twelve Months Adjusted EBITDA 2.4x
As of December 31, 2024
Current portion of long-term debt $ — 
Long-term debt 1,686 
Total debt 1,686 
Cash and cash equivalents (137)
Net debt (Non-GAAP) $ 1,549 
For the twelve months ended December 31, 2024
Adjusted EBITDA (Non-GAAP) $ 678 
Net Debt to Trailing Twelve Months Adjusted EBITDA 2.3x
Reynolds Consumer Products Inc.
Reconciliation of Q4 2025 and FY2025 Net Income Guidance to Adjusted EBITDA Guidance
(amounts in millions)
Three Months Ended December 31, 2025 Year Ended December 31, 2025
Low High Low High
Net income (GAAP) $ 110  $ 118  $ 294  $ 302 
Income tax expense 33  35  89  91 
Interest expense, net 21  21  84  84 
Debt refinancing expense —  —  13  13 
Depreciation and amortization 35  35  135  135 
CEO transition and strategic initiatives costs 9 40  40 
Adjusted EBITDA $ 208  $ 218  $ 655  $ 665 
Reynolds Consumer Products Inc.
Reconciliation of Q4 2025 Net Income and EPS Guidance to Adjusted Net Income and Adjusted EPS Guidance



(amounts in millions, except per share data)
Net Income Diluted Shares Outstanding Diluted Earnings Per Share
Low High Low High
Q4 2025 - Guidance $ 110  $ 118  210.3  $ 0.52  $ 0.56 
Adjustments:
CEO transition and strategic initiatives costs (1)
210.3  0.03  0.03 
Q4 2025 - Adjusted Guidance $ 117  $ 125  210.3  $ 0.56  $ 0.60 

Reynolds Consumer Products Inc.
Reconciliation of Fiscal Year 2025 Net Income and EPS Guidance to Adjusted Net Income and Adjusted EPS Guidance
(amounts in millions, except per share data)

Net Income Diluted Shares Outstanding Diluted Earnings Per Share
Low High Low High
Fiscal Year 2025 - Guidance $ 294  $ 302  210.3  $ 1.40  $ 1.44 
Adjustments:
Debt refinancing expense (1)
10  10  210.3  0.05  0.05 
CEO transition and strategic initiatives costs (1)
33  33  210.3  0.16  0.16 
Fiscal Year 2025 - Adjusted Guidance $ 337  $ 345  210.3  $ 1.60  $ 1.64 


(1)Amounts are after tax calculated using a tax rate of 23.7%, which is the Company’s expected tax rate for Q4 and FY 2025.