株探米国株
英語
エドガーで原本を確認する
6-K 1 a6-kx2025.htm 6-K Document

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
image_0.jpg
 
Form 6-K
 
image_0.jpg
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE
13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of August 2025
 
Commission File Number 001-41401
 
image_0.jpg
 
Prenetics Global Limited

 
11401 Granite St.
Charlotte, NC 28273
USA
Unit 703-706, K11 Atelier
728 King’s Road, Quarry Bay
Hong Kong

(Address of principal executive office)
 
image_0.jpg
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F Form 40-F The following document, which is attached as an exhibit hereto, is incorporated by reference herein:
 

 
 














SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
  Prenetics Global Limited
   
  By: /s/ Lo Hoi Chun
  Name: Lo Hoi Chun
  Title: Chief Financial Officer
   
Date: August 22, 2025  
 

 


EX-99.1 2 ex991-actq1.htm EX-99.1 Document
Exhibit 99.1
Unaudited pro forma condensed financial statements

These unaudited pro forma condensed financial statements of Prenetics Global Limited (the “Company”) are prepared based on the historical consolidated financial statements of the Company, and have been prepared to illustrate the pro forma effects of the consummating disposition of ACT Genomics Holdings Company Limited (“ACT Genomics”) and the Company’s $20 million Bitcoin purchases on the consolidated financial statements of the Company.

On June 18, 2025, the Company announced entering into a definitive agreement to divest its 70% interest in ACT Genomics on a fully diluted basis for consideration of approximately $46.3 million (the “Transaction”, or “ACT Genomics disposition”). The consummating disposition is considered to be significant to the Company and is accounted for as discontinued operation. The consideration consists of the following:

Component
Amount
(in thousands of U.S. dollars)
Cash receivable upon completion of the Transaction
$ 39,997 
Cash consideration held in escrow*
6,308 
$ 46,305 
* The escrow amounts comprise closing adjustment and indemnity escrow balances. These represent cash proceeds measured at contractual value, with release expected within 24 months after the Transaction completion. No contingent consideration arrangements are included in the Transaction.

On June 16 and 17, 2025, the Company executed two separate trades through Kraken to acquire an aggregate 187.42 Bitcoin for total consideration of $20 million, representing at an average purchase price of $106,712 per Bitcoin (the “Bitcoin Purchases”).

The information in the unaudited pro forma statements of profit or loss and other comprehensive income for the years ended December 31, 2024, 2023 and 2022 and for the three months ended March 31, 2025 gives effect to the pro forma adjustments as if the Transaction had been consummated on January 1, 2022 and the Bitcoin Purchases had been consummated on January 1, 2024. It is assumed that there is no fair value change in Bitcoin during year ended December 31, 2024 and for the three months ended March 31, 2025.

The information in the unaudited pro forma statement of financial position as at March 31, 2025 gives effect to the pro forma adjustments as if the Transaction and $20 million Bitcoin Purchases had been consummated on March 31, 2025.

All financial data in the unaudited pro forma condensed financial statements is presented in thousands of U.S. dollars, unless otherwise noted, and the unaudited pro forma condensed financial statements have been prepared in accordance with Article 11 of Regulation S-X using accounting policies that are consistent with IFRS Accounting Standards as issued by the International Accounting Standards Board.

The unaudited pro forma condensed financial statements are based on preliminary estimates, accounting judgments and currently available information and assumptions that management believes are reasonable. All financial data for the Transaction and the Bitcoin Purchases has been derived from the historical financial information of the businesses disposed, which were included in the audited financial statements of the Company as at December 31, 2024 and 2023 and for the years ended December 31, 2024, 2023 and 2022, and the unaudited interim consolidated financial statements of the Company as at March 31, 2025 and for the three months ended March 31, 2025. The notes to the unaudited pro forma condensed financial statements provide a detailed discussion of how such adjustments were derived and presented in the Unaudited Pro Forma Condensed Financial Statements. The unaudited pro forma condensed financial statements should be read in conjunction with the audited financial statements of the Company at December 31, 2024 and 2023, and for the years ended December 31, 2024, 2023 and 2022 on Form 20-F filed with the SEC on April 30, 2025 and amendment no. 1 to the Form 20-F filed with the SEC on July 18, 2025, and the unaudited interim consolidated financial statements of the Company as at March 31, 2025 and for the three months ended March 31, 2025 and 2024 on Form 6-K furnished to the SEC on June 12, 2025.

The unaudited pro forma condensed financial statements have been prepared for illustrative purposes only and are not necessarily indicative of the statement of financial position or statements of profit or loss and other comprehensive income of the Company had the Transaction and the Bitcoin Purchases occurred on the dates indicated, nor is such pro forma condensed financial information necessarily indicative of the results to be expected for any future period. The actual statement of financial position and statements of profit or loss and other comprehensive income may differ significantly from the pro forma amounts reflected herein due to a variety of factors.




Unaudited pro forma statement of financial position
At March 31, 2025
(All amounts in thousands of U.S. dollars (“$”))

Company (historical)
Bitcoin Purchases
Sub-total
ACT Genomics (consummating disposition) Transaction Accounting Adjustments Notes Pro Forma - Combined
(j)
Assets
Property, plant and equipment $ 7,073  $ 7,073  $ 3,817  $ 3,256 
Intangible assets 11,333  20,000  31,333  10,952  20,381 
Goodwill 37,364  37,364  29,170  8,194 
Interests in equity-accounted investees 67,884  67,884  847  67,037 
Financial assets at fair value through profit or loss - non-current 1,103  1,103  —  1,103 
Other non-current assets 1,234  1,234  783  451 
Non-current assets 125,991  145,991  45,569  100,422 
Deferred expenses - current 1,492  1,492  —  1,492 
Inventories 6,610  6,610  1,981  4,629 
Trade receivables 4,462  4,462  2,793  1,669 
Deposits, prepayments and other receivables 6,929  6,929  650  6,279 
Amount due from ACT Genomics —  —  —  2,181 
(h)
2,181 
Amount due from a related company — 
Financial assets at fair value through profit or loss - current 10,562  10,562  —  10,562 
Cash and cash equivalents 47,966  (20,000) 27,966  4,812  46,305 
(g)
69,459 
Current assets 78,024  58,024  10,236  96,274 
Total assets $ 204,015  $ 204,015  $ 55,805  $ 196,696 
Liabilities
Deferred tax liabilities $ 2,097  $ 2,097  $ 2,054  (d) $ 43 
Warrant liabilities 237  237  —  237 
Lease liabilities - non-current 2,546  2,546  1,164  1,382 
Other non-current liabilities 323  323  94  229 
Non-current liabilities 5,203  5,203  3,312  1,891 
Trade payables 2,137  2,137  773  1,364 
Accrued expenses and other current liabilities 10,231  10,231  2,058  1,550  (f) 9,723 
Amount due to the Company —  —  2,200  2,200 
(h)
— 
Contract liabilities 6,191  6,191  22  6,169 
Lease liabilities - current 2,604  2,604  985  1,619 
Liabilities for puttable financial instrument 14,520  14,520  —  (14,520) (e) — 
Tax payable 13  13  —  13 
Current liabilities 35,696  35,696  6,038  18,888 
Total liabilities 40,899  40,899  9,350  20,779 
Equity
Share capital 20  20  17  17 
(k)
20 
Reserves 160,862  160,862  46,114  59,239 
(e), (f), (g), (h), (k)
173,987 
Total equity attributable to equity shareholders of the Company 160,882  46,131  174,007 
Non-controlling interests 234  234  324  (90)
Total equity 161,116  234  46,455  173,917 
Total equity and liabilities $ 202,015  $ 41,133  $ 55,805  $ 194,696 

See the accompanying notes to the Unaudited Pro Forma Condensed Financial Statements.



Unaudited pro forma statements of profit or loss and other comprehensive income
For the three months ended March 31, 2025
(All amounts in thousands of U.S. dollars (“$”) unless otherwise indicated)

Company (historical) ACT Genomics (consummating disposition) Pro Forma - Combined
Continuing operations
Revenue $ 17,312  $ 2,715  $ 14,597 
Direct costs (9,970) (1,804) (8,166)
Gross profit 7,342  911  6,431 
Other income and other net gain 312  108  204 
Selling and distribution expenses (4,789) (656) (4,133)
Research and development expenses (2,416) (408) (2,008)
Administrative and other operating expenses (11,081) (2,225) (8,856)
Operating loss from continuing operations (10,632) (2,270) (8,362)
Fair value loss on warrant liabilities (63) —  (63)
Share of (loss)/gain of equity-accounted investees, net of tax (309) 13  (322)
Other finance costs (69) (76)
Loss before taxation (11,073) (2,250) (8,823)
Income tax credit/(expense)
64  84  (20)
Loss from continuing operations (11,009) (2,166) (8,843)
Other comprehensive income/(expense)
67  103  (36)
Total comprehensive expense from continuing operations for the year
$ (10,942) $ (2,063) $ (8,879)
Loss attributable to:
Equity shareholders of Prenetics (10,390) (1,541) $ (8,849)
Non-controlling interests (626) (625) (1)
$ (11,016) $ (2,166) $ (8,850)
Total comprehensive expense attributable to:
Equity shareholders of Prenetics (10,243) (1,358) $ (8,885)
Non-controlling interests (706) (705) (1)
$ (10,949) $ (2,063) $ (8,886)
Loss from continuing operations attributable to:
Equity shareholders of Prenetics $ (10,383) $ (1,541) $ (8,842)
Non-controlling interests (626) (625) (1)
$ (11,009) $ (2,166) $ (8,843)
Total comprehensive expense from continuing operations attributable to:
Equity shareholders of Prenetics $ (10,236) $ (1,358) $ (8,878)
Non-controlling interests (706) (705) (1)
$ (10,942) $ (2,063) $ (8,879)
Loss per share from continuing operations:
Basic $ (0.80) $ (0.68)
Diluted (0.80) (0.68)
Weighted average number of common shares:
Basic 13,002,975  13,002,975 
Diluted 13,002,975  13,002,975 

See the accompanying notes to the Unaudited Pro Forma Condensed Financial Statements.




Unaudited pro forma statements of profit or loss and other comprehensive income
For the year ended December 31, 2024
(All amounts in thousands of U.S. dollars (“$”) unless otherwise indicated)

Company (historical) ACT Genomics (consummating disposition) Pro Forma - Combined
Continuing operations
Revenue $ 30,621  $ 14,685  $ 15,936 
Direct costs (15,221) (8,562) (6,659)
Gross profit 15,400  6,123  9,277 
Other income and other net gain 2,745  739  2,006 
Selling and distribution expenses (8,636) (3,223) (5,413)
Research and development expenses (10,923) (1,872) (9,051)
Administrative and other operating expenses (46,730) (13,640) (33,090)
Operating loss from continuing operations (48,144) (11,873) (36,271)
Fair value loss on financial assets at fair value through profit or loss (8,869) —  (8,869)
Fair value gain on warrant liabilities 49  —  49 
Gain on partial disposal of an equity-accounted investee 1,244  —  1,244 
Share of (loss)/gain of equity-accounted investees, net of tax (1,779) 231  (2,010)
Other finance costs (203) (35) (168)
Loss before taxation (57,702) (11,677) (46,025)
Income tax credit 7,874  235  7,639 
Loss from continuing operations (49,828) (11,442) (38,386)
Other comprehensive (expense)/income
(721) (1,917) 1,196 
Total comprehensive expense from continuing operations for the year
$ (50,549) $ (13,359) $ (37,190)
Loss attributable to:
Equity shareholders of Prenetics (46,304) (7,945) $ (38,359)
Non-controlling interests (3,502) (3,497) (5)
$ (49,806) $ (11,442) $ (38,364)
Total comprehensive expense attributable to:
Equity shareholders of Prenetics (46,785) (9,622) $ (37,163)
Non-controlling interests (3,742) (3,737) (5)
$ (50,527) $ (13,359) $ (37,168)
Loss from continuing operations attributable to:
Equity shareholders of Prenetics $ (46,326) $ (7,945) $ (38,381)
Non-controlling interests (3,502) (3,497) (5)
$ (49,828) $ (11,442) $ (38,386)
Total comprehensive expense from continuing operations attributable to:
Equity shareholders of Prenetics $ (46,807) $ (9,622) $ (37,185)
Non-controlling interests (3,742) (3,737) (5)
$ (50,549) $ (13,359) $ (37,190)
Loss per share from continuing operations:
Basic $ (3.71) $ (3.07)
Diluted (3.71) (3.07)
Weighted average number of common shares:
Basic 12,494,648  12,494,648 
Diluted 12,494,648  12,494,648 

See the accompanying notes to the Unaudited Pro Forma Condensed Financial Statements.



Unaudited pro forma statements of profit or loss and other comprehensive income
For the year ended December 31, 2023
(All amounts in thousands of U.S. dollars (“$”) unless otherwise indicated)

Company (historical) ACT Genomics (consummating disposition) Pro Forma - Combined
Continuing operations
Revenue $ 21,743  $ 15,588  $ 6,155 
Direct costs (12,913) (7,931) (4,982)
Gross profit 8,830  7,657  1,173 
Other income and other net gain 4,507  374  4,133 
Selling and distribution expenses (8,243) (2,782) (5,461)
Research and development expenses (11,662) (2,489) (9,173)
Impairment loss of goodwill (3,900) (3,900) — 
Administrative and other operating expenses (41,438) (12,322) (29,116)
Operating loss from continuing operations (51,906) (13,462) (38,444)
Fair value loss on financial assets at fair value through profit or loss (7,135) —  (7,135)
Fair value gain on warrant liabilities 3,351  —  3,351 
Share of loss of equity-accounted investees, net of tax
(859) (189) (670)
Other finance costs (120) (73) (47)
Loss before taxation (56,669) (13,724) (42,945)
Income tax credit/(expense)
269  323  (54)
Loss from continuing operations (56,400) (13,401) (42,999)
Other comprehensive income/(expense) 1,795  2,514  (719)
Total comprehensive expense from continuing operations for the year
$ (54,605) $ (10,887) $ (43,718)
Loss attributable to:
Equity shareholders of Prenetics (62,724) (11,348) $ (51,376)
Non-controlling interests (2,053) (2,053) — 
$ (64,777) $ (13,401) $ (51,376)
Total comprehensive expense attributable to:
Equity shareholders of Prenetics (61,112) (9,017) $ (52,095)
Non-controlling interests (1,870) (1,870) — 
$ (62,982) $ (10,887) $ (52,095)
Loss from continuing operations attributable to:
Equity shareholders of Prenetics $ (54,347) $ (11,348) $ (42,999)
Non-controlling interests (2,053) (2,053) — 
$ (56,400) $ (13,401) $ (42,999)
Total comprehensive expense from continuing operations attributable to:
Equity shareholders of Prenetics $ (52,735) $ (9,017) $ (43,718)
Non-controlling interests (1,870) (1,870) — 
$ (54,605) $ (10,887) $ (43,718)
Loss per share from continuing operations:
Basic $ (4.83) $ (3.82)
Diluted (4.83) (3.82)
Weighted average number of common shares:
Basic 11,246,010  11,246,010 
Diluted 11,246,010  11,246,010 

See the accompanying notes to the Unaudited Pro Forma Condensed Financial Statements.



Unaudited pro forma statements of profit or loss and other comprehensive income
For the year ended December 31, 2022
(All amounts in thousands of U.S. dollars (“$”) unless otherwise indicated)

Company (historical) Transaction Accounting Adjustments Notes Pro Forma - Combined
(i)
Continuing operations
Revenue $ 13,164  $ 13,164 
Direct costs (9,546) (9,546)
Gross profit 3,618  3,618 
Other income and other net gain 430  430 
Selling and distribution expenses (4,738) (4,738)
Research and development expenses (5,989) (5,989)
Administrative and other operating expenses (59,343) (1,550)
(f)
(60,893)
Operating loss from continuing operations (66,022) (67,572)
Fair value loss on financial assets at fair value through profit or loss (9,363) (9,363)
Share-based payment on listing (89,547) (89,547)
Fair value loss on preference shares liabilities (60,091) (60,091)
Fair value gain on warrant liabilities 3,197  3,197 
Gain on disposal of a subsidiary —  173 
(c)
173 
Other finance costs (3,995) (3,995)
Loss before taxation (225,821) (227,198)
Income tax credit 245 
(d)
245 
Loss from continuing operations (225,576) (226,953)
Other comprehensive expense (4,843) (4,843)
Total comprehensive expenses from continuing operations for the year
$ (230,419) $ (231,796)
Loss attributable to:
Equity shareholders of Prenetics $ (190,454) $ (191,831)
Non-controlling interests — 
$ (190,454) $ (191,831)
Total comprehensive expense attributable to:
Equity shareholders of Prenetics $ (195,297) $ (196,674)
Non-controlling interests —  — 
$ (195,297) $ (196,674)
Loss from continuing operations attributable to:
Equity shareholders of Prenetics $ (225,576) $ (226,953)
Non-controlling interests —  — 
$ (225,576) $ (226,953)
Total comprehensive expense from continuing operations attributable to:
Equity shareholders of Prenetics $ (230,419) $ (231,796)
Non-controlling interests —  — 
$ (230,419) $ (231,796)
Loss from continuing operations per share:
Basic $ (44.50) $ (44.77)
Diluted (44.50) (44.77)
Weighted average number of common shares:
Basic 5,069,315  5,069,315 
Diluted 5,069,315  5,069,315 

See the accompanying notes to the Unaudited Pro Forma Condensed Financial Statements.



Notes to the unaudited pro forma condensed financial statements

a.On June 18, 2025, the Company announced sales of ACT Genomics. The adjustment to the unaudited pro forma statement of financial position includes the derecognition of total assets of $55.8 million and the derecognition of total liabilities of $9.4 million. The pro forma adjustment to the unaudited pro forma statement of financial position to reflect the Transaction also includes other effects discussed in notes (c), (d), (e), (f), (g), (h), (i) and (k).

b.These pro forma adjustments include the elimination of the historical operating results of the ACT Genomics for the three months ended March 31, 2025 and for the years ended December 31, 2024, 2023 and 2022 because the divestment of ACT Genomics also qualified as discontinued operation under IFRS 5.

c.The estimated pre-tax net gain of approximately $0.2 million from the disposition is reflected as an adjustment on the unaudited pro forma statements of profit or loss and other comprehensive income for the year ended December 31, 2022. The estimated net gain on disposition is based on the historical carrying value of the net assets as of March 31, 2025. The actual gain or loss will be calculated based on the net book value as of the closing of the Transaction and therefore, could differ from the current estimate.

d.There are no current or deferred income tax impacts expected in relation to the pro forma adjustments reflected in the unaudited pro forma statements of profit or loss and other comprehensive income for the three months ended March 31, 2025 and for the years ended December 31, 2024, 2023 and 2022. The Transaction is not subject to profits tax, capital gains tax or withholding tax under the applicable laws of the relevant jurisdictions.

e.Represents adjustment to remove the effects of liabilities for puttable financial instrument, which were extinguished upon the Transaction. With the adoption of an amended memorandum and articles of association, the puttable rights granted to the remaining shareholders of ACT Genomics were terminated upon the Transaction.

f.Includes the accrual of approximately $1.6 million of transaction costs incurred by the Company upon the Transaction.

g.Includes estimated cash proceeds of approximately $46.3 million, included in cash and cash equivalents.

h.Represents the elimination of intercompany balances between the Company and ACT Genomics as of March 31, 2025. In accordance with IFRS 5, these balances were not eliminated when ACT Genomics was classified as a held for sale and therefore remained in the Company’s consolidated statement of financial position at that date.

i.ACT Genomics was acquired by the Company on December 30, 2022. As the acquisition occurred at the end of the fiscal year and December 31, 2022 was not a business day, there was no material impact on the Company’s consolidated statement of profit or loss and other comprehensive income for the year ended December 31, 2022. Accordingly, the pro forma condensed statement of profit or loss and other comprehensive income for that year does not include any adjustments relating to ACT Genomics operations.

j.On June 16 and 17, 2025, the Company executed two separate trades through Kraken to acquire an aggregate 187.42 Bitcoin for total consideration of $20 million, representing an average purchase price of $106,712 per Bitcoin. The Bitcoin Purchases are recognized as intangible assets under IAS 38 at cost on initial recognition and, given the existence of an active market, are subsequently measured using the revaluation model. Any revaluation increase arising from revaluation of intangible assets is recognized in other comprehensive income and accumulated in revaluation reserve, except to the extent that it reverses a revaluation decrease of the same asset previously recognized in profit or loss, in which case the increase is credited to profit or loss to the extent of the decrease previously charged. A decrease in net carrying amount arising on revaluation of an intangible asset is recognized in profit or loss to the extent that it exceeds the balance, if any, on the revaluation reserve relating to a previous revaluation of that asset. On the subsequent sale or retirement of a revalued asset, the attributable revaluation surplus is transferred to retained profits.

k.Represents the elimination of ACT Genomics’ historical equity balances from the Company’s consolidated statement of financial position to reflect the Transaction.