Maryland |
90-0729143 |
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) |
1251 Avenue of the Americas, 50th Floor, New York, NY 10020 | |
(Address of Principal Executive Offices, Including Zip Code) | |
(212) 257-4600 | |
(Registrant's Telephone Number, Including Area Code) | |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
Common Stock, $0.0001 par value per share |
RC |
New York Stock Exchange |
Preferred Stock, 6.25% Series C Cumulative Convertible, par value $0.0001 per share |
RC PRC |
New York Stock Exchange |
Preferred Stock, 6.50% Series E Cumulative Redeemable, par value $0.0001 per share |
RC PRE |
New York Stock Exchange |
6.20% Senior Notes due 2026 |
RCB |
New York Stock Exchange |
5.75% Senior Notes due 2026 |
RCC |
New York Stock Exchange |
9.00% Senior Notes due 2029 |
RCD |
New York Stock Exchange |
Page |
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
Assets |
|||
Cash and cash equivalents |
$162,935 |
$143,803 |
|
Restricted cash |
56,769 |
30,560 |
|
Loans, net (including $1,263 and $3,533 held at fair value) |
5,066,694 |
3,378,149 |
|
Loans, held for sale (including $134,541 and $128,531 held at fair value and net of valuation
allowance of $212,693 and $97,620)
|
632,784 |
241,626 |
|
Mortgage-backed securities |
32,310 |
31,006 |
|
Investment in unconsolidated joint ventures (including $6,163 and $6,577 held at fair value) |
169,369 |
161,561 |
|
Derivative instruments |
5,754 |
7,963 |
|
Servicing rights |
124,283 |
128,440 |
|
Real estate owned, held for sale |
199,790 |
193,437 |
|
Other assets |
462,711 |
362,486 |
|
Assets of consolidated VIEs |
2,395,398 |
5,175,295 |
|
Assets held for sale (refer to Note 9) |
— |
287,595 |
|
Total Assets |
$9,308,797 |
$10,141,921 |
|
Liabilities |
|||
Secured borrowings |
3,506,670 |
2,035,176 |
|
Securitized debt obligations of consolidated VIEs, net |
1,513,297 |
3,580,513 |
|
Senior secured notes, net |
720,893 |
437,847 |
|
Corporate debt, net |
666,136 |
895,265 |
|
Guaranteed loan financing |
629,380 |
691,118 |
|
Contingent consideration |
17,189 |
573 |
|
Derivative instruments |
1,986 |
352 |
|
Dividends payable |
22,917 |
43,168 |
|
Loan participations sold |
101,863 |
95,578 |
|
Due to third parties |
9,791 |
1,442 |
|
Accounts payable and other accrued liabilities |
184,652 |
188,051 |
|
Liabilities held for sale (refer to Note 9) |
— |
228,735 |
|
Total Liabilities |
$7,374,774 |
$8,197,818 |
|
Preferred stock Series C, liquidation preference $25.00 per share (refer to Note 20) |
8,361 |
8,361 |
|
Commitments & contingencies (refer to Note 24) |
|||
Stockholders’ Equity |
|||
Preferred stock Series E, liquidation preference $25.00 per share (refer to Note 20) |
111,378 |
111,378 |
|
Common stock, $0.0001 par value, 500,000,000 shares authorized, 164,326,387 and 162,792,372
shares issued and outstanding, respectively
|
17 |
17 |
|
Additional paid-in capital |
2,267,540 |
2,250,291 |
|
Retained earnings (deficit) |
(528,524) |
(505,089) |
|
Accumulated other comprehensive loss |
(23,293) |
(18,552) |
|
Total Ready Capital Corporation equity |
1,827,118 |
1,838,045 |
|
Non-controlling interests |
98,544 |
97,697 |
|
Total Stockholders’ Equity |
$1,925,662 |
$1,935,742 |
|
Total Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity |
$9,308,797 |
$10,141,921 |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands, except share data) |
2025 |
2024 |
2025 |
2024 |
|||
Interest income |
$152,735 |
$234,119 |
$307,702 |
$466,473 |
|||
Interest expense |
(135,837) |
(183,167) |
(276,303) |
(366,972) |
|||
Net interest income before (provision for) recovery of loan losses |
$16,898 |
$50,952 |
$31,399 |
$99,501 |
|||
(Provision for) recovery of loan losses |
(8,640) |
18,871 |
100,928 |
45,415 |
|||
Net interest income after (provision for) recovery of loan losses |
$8,258 |
$69,823 |
$132,327 |
$144,916 |
|||
Non-interest income |
|||||||
Net realized gain (loss) on financial instruments and real estate owned |
18,214 |
7,250 |
28,883 |
26,118 |
|||
Net unrealized gain (loss) on financial instruments |
(1,614) |
(1,357) |
(3,364) |
3,275 |
|||
Valuation allowance, loans held for sale |
(39,746) |
(80,987) |
(139,464) |
(227,167) |
|||
Servicing income, net of amortization and impairment of $12,874 and
$18,168 for the three and six months ended June 30, 2025, $4,678 and
$8,375 for the three and six months ended June 30, 2024, respectively
|
(304) |
3,271 |
6,152 |
7,029 |
|||
Gain (loss) on bargain purchase |
(14,381) |
(18,306) |
88,090 |
(18,306) |
|||
Income (loss) on unconsolidated joint ventures |
(144) |
1,139 |
(4,126) |
1,607 |
|||
Other income |
11,304 |
6,597 |
22,894 |
22,423 |
|||
Total non-interest income (expense) |
$(26,671) |
$(82,393) |
$(935) |
$(185,021) |
|||
Non-interest expense |
|||||||
Employee compensation and benefits |
(23,159) |
(17,799) |
(44,413) |
(36,213) |
|||
Allocated employee compensation and benefits from related party |
(3,600) |
(3,000) |
(6,876) |
(5,500) |
|||
Professional fees |
(6,368) |
(6,033) |
(11,856) |
(13,098) |
|||
Management fees – related party |
(5,072) |
(6,198) |
(10,649) |
(12,846) |
|||
Loan servicing expense |
(11,038) |
(11,012) |
(26,882) |
(23,806) |
|||
Transaction related expenses |
(639) |
(1,592) |
(3,333) |
(2,242) |
|||
Impairment on real estate |
(4,268) |
(9,130) |
(6,614) |
(26,102) |
|||
Other operating expenses |
(16,133) |
(12,672) |
(32,256) |
(25,887) |
|||
Total non-interest expense |
$(70,277) |
$(67,436) |
$(142,879) |
$(145,694) |
|||
Loss from continuing operations before benefit for income taxes |
(88,690) |
(80,006) |
(11,487) |
(185,799) |
|||
Income tax benefit |
39,939 |
48,579 |
45,146 |
78,790 |
|||
Net income (loss) from continuing operations |
$(48,751) |
$(31,427) |
$33,659 |
$(107,009) |
|||
Discontinued operations (refer to Note 9) |
|||||||
Loss from discontinued operations before benefit for income taxes |
(6,567) |
(3,699) |
(7,161) |
(1,812) |
|||
Income tax benefit |
1,641 |
925 |
1,790 |
453 |
|||
Net loss from discontinued operations |
$(4,926) |
$(2,774) |
$(5,371) |
$(1,359) |
|||
Net income (loss) |
$(53,677) |
$(34,201) |
$28,288 |
$(108,368) |
|||
Less: Dividends on preferred stock |
1,999 |
1,999 |
3,998 |
3,998 |
|||
Less: Net income attributable to non-controlling interest |
1,814 |
1,820 |
4,274 |
1,937 |
|||
Net income (loss) attributable to Ready Capital Corporation |
$(57,490) |
$(38,020) |
$20,016 |
$(114,303) |
|||
Earnings per common share from continuing operations - basic |
$(0.31) |
$(0.21) |
$0.15 |
$(0.67) |
|||
Earnings per common share from discontinued operations - basic |
$(0.03) |
$(0.02) |
$(0.03) |
$(0.01) |
|||
Total earnings per common share - basic |
$(0.34) |
$(0.23) |
$0.12 |
$(0.68) |
|||
Earnings per common share from continuing operations - diluted |
$(0.31) |
$(0.21) |
$0.15 |
$(0.67) |
|||
Earnings per common share from discontinued operations - diluted |
$(0.03) |
$(0.02) |
$(0.03) |
$(0.01) |
|||
Total earnings per common share - diluted |
$(0.34) |
$(0.23) |
$0.12 |
$(0.68) |
|||
Weighted-average shares outstanding |
|||||||
Basic |
167,749,917 |
168,653,741 |
166,465,234 |
170,343,303 |
|||
Diluted |
170,673,088 |
169,863,975 |
169,320,001 |
171,513,556 |
|||
Dividends declared per share of common stock |
$0.125 |
$0.30 |
$0.25 |
$0.60 |
|||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
|||
Net income (loss) |
$(53,677) |
$(34,201) |
$28,288 |
$(108,368) |
|||
Other comprehensive income (loss) - net change by component: |
|||||||
Derivative financial instruments (cash flow hedges) |
(3,341) |
(1,440) |
(7,285) |
4,805 |
|||
Foreign currency translation |
1,747 |
(116) |
2,560 |
(723) |
|||
Other comprehensive income (loss) |
$(1,594) |
$(1,556) |
$(4,725) |
$4,082 |
|||
Comprehensive income (loss) |
$(55,271) |
$(35,757) |
$23,563 |
$(104,286) |
|||
Less: Comprehensive income attributable to non-controlling interests |
1,807 |
1,806 |
4,246 |
1,964 |
|||
Comprehensive income (loss) attributable to Ready Capital
Corporation
|
$(57,078) |
$(37,563) |
$19,317 |
$(106,250) |
|||
Three Months Ended June 30, 2025 |
|||||||||||||||||||
Preferred Series E |
Common Stock |
Additional Paid-
In Capital
|
Retained
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Loss
|
Total Ready
Capital
Corporation
Equity
|
Non-controlling
Interests
|
Total
Stockholders'
Equity
|
||||||||||||
(in thousands, except share data) |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||
Balance at March 31, 2025 |
4,600,000 |
$111,378 |
172,507,227 |
$17 |
$2,302,101 |
$(450,276) |
$(21,673) |
$1,941,547 |
$99,644 |
$2,041,191 |
|||||||||
Dividend declared: |
|||||||||||||||||||
Common stock ($0.125 per share) |
— |
— |
— |
— |
— |
(20,758) |
— |
(20,758) |
— |
(20,758) |
|||||||||
OP units |
— |
— |
— |
— |
— |
— |
— |
— |
(75) |
(75) |
|||||||||
$0.390625 per Series C preferred share |
— |
— |
— |
— |
— |
(131) |
— |
(131) |
— |
(131) |
|||||||||
$0.406250 per Series E preferred share |
— |
— |
— |
— |
— |
(1,868) |
— |
(1,868) |
— |
(1,868) |
|||||||||
Distributions, net |
— |
— |
— |
— |
— |
— |
— |
— |
(87) |
(87) |
|||||||||
Stock-based compensation |
— |
— |
55,010 |
— |
440 |
— |
— |
440 |
— |
440 |
|||||||||
Conversion of OP units into common stock |
— |
— |
282,614 |
— |
1,197 |
— |
— |
1,197 |
(1,197) |
— |
|||||||||
Share repurchases |
— |
— |
(8,518,464) |
— |
(37,779) |
— |
— |
(37,779) |
— |
(37,779) |
|||||||||
Reallocation of non-controlling interest |
— |
— |
— |
— |
1,581 |
— |
(33) |
1,548 |
(1,548) |
— |
|||||||||
Net income (loss) |
— |
— |
— |
— |
— |
(55,491) |
— |
(55,491) |
1,814 |
(53,677) |
|||||||||
Other comprehensive loss |
— |
— |
— |
— |
— |
— |
(1,587) |
(1,587) |
(7) |
(1,594) |
|||||||||
Balance at June 30, 2025 |
4,600,000 |
$111,378 |
164,326,387 |
$17 |
$2,267,540 |
$(528,524) |
$(23,293) |
$1,827,118 |
$98,544 |
$1,925,662 |
|||||||||
Three Months Ended June 30, 2024 |
|||||||||||||||||||
Preferred Series E |
Common Stock |
Additional Paid-
In Capital
|
Retained
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Loss
|
Total Ready
Capital
Corporation
Equity
|
Non-controlling
Interests
|
Total
Stockholders'
Equity
|
||||||||||||
(in thousands, except share data) |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||
Balance at March 31, 2024 |
4,600,000 |
$111,378 |
170,445,333 |
$17 |
$2,307,303 |
$(3,546) |
$(12,335) |
$2,402,817 |
$97,065 |
$2,499,882 |
|||||||||
Dividend declared: |
|||||||||||||||||||
Common stock ($0.30 per share) |
— |
— |
— |
— |
— |
(50,753) |
— |
(50,753) |
— |
(50,753) |
|||||||||
OP units |
— |
— |
— |
— |
— |
— |
— |
— |
(368) |
(368) |
|||||||||
$0.390625 per Series C preferred share |
— |
— |
— |
— |
— |
(131) |
— |
(131) |
— |
(131) |
|||||||||
$0.406250 per Series E preferred share |
— |
— |
— |
— |
— |
(1,868) |
— |
(1,868) |
— |
(1,868) |
|||||||||
Contributions, net |
— |
— |
— |
— |
— |
— |
— |
— |
600 |
600 |
|||||||||
Conversion of OP units into common stock |
— |
— |
15,000 |
— |
126 |
— |
— |
126 |
(126) |
— |
|||||||||
Stock-based compensation |
— |
— |
60,154 |
— |
496 |
— |
— |
496 |
— |
496 |
|||||||||
Share repurchases |
— |
— |
(2,353,215) |
— |
(20,236) |
— |
— |
(20,236) |
— |
(20,236) |
|||||||||
Reallocation of non-controlling interest |
— |
— |
— |
— |
(5) |
— |
(3) |
(8) |
8 |
— |
|||||||||
Net income (loss) |
— |
— |
— |
— |
— |
(36,021) |
— |
(36,021) |
1,820 |
(34,201) |
|||||||||
Other comprehensive loss |
— |
— |
— |
— |
— |
— |
(1,542) |
(1,542) |
(14) |
(1,556) |
|||||||||
Balance at June 30, 2024 |
4,600,000 |
$111,378 |
168,167,272 |
$17 |
$2,287,684 |
$(92,319) |
$(13,880) |
$2,292,880 |
$98,985 |
$2,391,865 |
|||||||||
Six Months Ended June 30, 2025 |
|||||||||||||||||||
Preferred Series E |
Common Stock |
Additional Paid-
In Capital
|
Retained
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Loss
|
Total Ready
Capital
Corporation
Equity
|
Non-controlling
Interests
|
Total
Stockholders'
Equity
|
||||||||||||
(in thousands, except share data) |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||
Balance at December 31, 2024 |
4,600,000 |
$111,378 |
162,792,372 |
$17 |
$2,250,291 |
$(505,089) |
$(18,552) |
$1,838,045 |
$97,697 |
$1,935,742 |
|||||||||
Dividend declared: |
|||||||||||||||||||
Common stock ($0.25 per share) |
— |
— |
— |
— |
— |
(43,451) |
— |
(43,451) |
— |
(43,451) |
|||||||||
OP units |
— |
— |
— |
— |
— |
— |
— |
— |
(186) |
(186) |
|||||||||
$0.78125 per Series C preferred share |
— |
— |
— |
— |
— |
(262) |
— |
(262) |
— |
(262) |
|||||||||
$0.81250 per Series E preferred share |
— |
— |
— |
— |
— |
(3,736) |
— |
(3,736) |
— |
(3,736) |
|||||||||
Distributions, net |
— |
— |
— |
— |
— |
— |
— |
— |
(187) |
(187) |
|||||||||
Shares issued pursuant to merger
transaction
|
— |
— |
12,766,819 |
— |
64,600 |
— |
— |
64,600 |
— |
64,600 |
|||||||||
Stock-based compensation |
— |
— |
737,090 |
— |
6,678 |
— |
— |
6,678 |
— |
6,678 |
|||||||||
Conversion of OP units into common stock |
— |
— |
282,614 |
— |
1,197 |
— |
— |
1,197 |
(1,197) |
— |
|||||||||
Share repurchases |
— |
— |
(12,252,508) |
— |
(57,099) |
— |
— |
(57,099) |
— |
(57,099) |
|||||||||
Reallocation of non-controlling interest |
— |
— |
— |
— |
1,873 |
— |
(44) |
1,829 |
(1,829) |
— |
|||||||||
Net income |
— |
— |
— |
— |
— |
24,014 |
— |
24,014 |
4,274 |
28,288 |
|||||||||
Other comprehensive loss |
— |
— |
— |
— |
— |
— |
(4,697) |
(4,697) |
(28) |
(4,725) |
|||||||||
Balance at June 30, 2025 |
4,600,000 |
$111,378 |
164,326,387 |
$17 |
$2,267,540 |
$(528,524) |
$(23,293) |
$1,827,118 |
$98,544 |
$1,925,662 |
|||||||||
Six Months Ended June 30, 2024 |
|||||||||||||||||||
Preferred Series E |
Common Stock |
Additional Paid-
In Capital
|
Retained
Earnings
(Deficit)
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Ready
Capital
Corporation
Equity
|
Non-controlling
Interests
|
Total
Stockholders'
Equity
|
||||||||||||
(in thousands, except share data) |
Shares |
Amount |
Shares |
Amount |
|||||||||||||||
Balance at December 31, 2023 |
4,600,000 |
$111,378 |
172,276,105 |
$17 |
$2,321,989 |
$124,413 |
$(17,860) |
$2,539,937 |
$98,464 |
$2,638,401 |
|||||||||
Dividend declared: |
|||||||||||||||||||
Common stock ($0.60 per share) |
— |
— |
— |
— |
— |
(102,429) |
— |
(102,429) |
— |
(102,429) |
|||||||||
OP units |
— |
— |
— |
— |
— |
— |
— |
— |
(740) |
(740) |
|||||||||
$0.78125 per Series C preferred share |
— |
— |
— |
— |
— |
(262) |
— |
(262) |
— |
(262) |
|||||||||
$0.81250 per Series E preferred share |
— |
— |
— |
— |
— |
(3,736) |
— |
(3,736) |
— |
(3,736) |
|||||||||
Contributions, net |
— |
— |
(1,981) |
— |
(18) |
— |
— |
(18) |
600 |
582 |
|||||||||
Stock-based compensation |
— |
— |
386,072 |
— |
4,606 |
— |
— |
4,606 |
— |
4,606 |
|||||||||
Conversion of OP units into common stock |
— |
— |
105,000 |
— |
983 |
— |
— |
983 |
(983) |
— |
|||||||||
Share repurchases |
— |
— |
(4,597,924) |
— |
(40,271) |
— |
— |
(40,271) |
— |
(40,271) |
|||||||||
Reallocation of non-controlling interest |
— |
— |
— |
— |
395 |
— |
(75) |
320 |
(320) |
— |
|||||||||
Net income (loss) |
— |
— |
— |
— |
— |
(110,305) |
— |
(110,305) |
1,937 |
(108,368) |
|||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
4,055 |
4,055 |
27 |
4,082 |
|||||||||
Balance at June 30, 2024 |
4,600,000 |
$111,378 |
168,167,272 |
$17 |
$2,287,684 |
$(92,319) |
$(13,880) |
$2,292,880 |
$98,985 |
$2,391,865 |
|||||||||
Six Months Ended June 30, |
|||
(in thousands) |
2025 |
2024 |
|
Cash Flows From Operating Activities: |
|||
Net income (loss) |
$28,288 |
$(108,368) |
|
Net income (loss) from discontinued operations, net of tax |
(5,371) |
(1,359) |
|
Net income (loss) from continuing operations |
33,659 |
(107,009) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|||
Amortization of premiums, discounts, and debt issuance costs, net |
27,040 |
23,548 |
|
Stock-based compensation |
3,419 |
3,768 |
|
Recovery of loan losses |
(100,928) |
(45,415) |
|
Impairment loss on real estate owned, held for sale |
6,614 |
26,102 |
|
Repair and denial reserve |
1,158 |
606 |
|
Paid-in-kind accrued interest |
(1,048) |
(28,547) |
|
Provision for loan losses on purchased future receivables |
— |
2,118 |
|
Valuation allowance, loans held for sale |
139,464 |
227,167 |
|
Net (income) loss of unconsolidated joint ventures, net of distributions |
6,451 |
(808) |
|
Realized (gains) losses, net |
(27,506) |
(25,491) |
|
Unrealized (gains) losses, net |
2,499 |
(3,318) |
|
Bargain purchase (gain) loss |
(88,090) |
18,306 |
|
Loans, held for sale, net |
50,174 |
48,911 |
|
Changes in operating assets and liabilities: |
|||
Derivative instruments |
(996) |
4,399 |
|
Assets of consolidated VIEs (excluding loans, net), accrued interest and due from servicers |
50,882 |
(23,249) |
|
Receivable from third parties |
2,656 |
3,624 |
|
Other assets |
(105,016) |
(70,970) |
|
Accounts payable and other accrued liabilities |
31,554 |
(3,681) |
|
Net cash provided by operating activities from continuing operations |
$31,986 |
$50,061 |
|
Net cash used for operating activities from discontinued operations |
(23,784) |
(25,554) |
|
Net cash provided by operating activities |
$8,202 |
$24,507 |
|
Cash Flows From Investing Activities: |
|||
Origination of loans |
(300,692) |
(505,224) |
|
Proceeds from disposition and principal payment of loans |
1,034,968 |
1,044,121 |
|
Funding of investments held to maturity |
(2,385) |
— |
|
Funding of real estate, held for sale |
(215) |
(981) |
|
Proceeds from sale of real estate, held for sale |
8,312 |
34,684 |
|
Investment in unconsolidated joint ventures |
(11,897) |
(2,245) |
|
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
2,928 |
1,772 |
|
Proceeds from liabilities under participation agreements |
— |
25,697 |
|
Payment of liabilities under participation agreements |
(1,335) |
(1,474) |
|
Net cash provided by (used for) business acquisitions |
16,020 |
(32,063) |
|
Net cash provided by investing activities from continuing operations |
$745,704 |
$564,287 |
|
Net cash provided by investing activities from discontinued operations |
43,316 |
60,709 |
|
Net cash provided by investing activities |
$789,020 |
$624,996 |
|
Cash Flows From Financing Activities: |
|||
Proceeds from secured borrowings |
2,385,296 |
1,620,500 |
|
Repayment of secured borrowings |
(917,296) |
(1,409,193) |
|
Repayment of the Paycheck Protection Program Liquidity Facility borrowings |
(8,134) |
(11,206) |
|
Repayment of securitized debt obligations of consolidated VIEs |
(2,075,012) |
(681,336) |
|
Proceeds from senior secured note |
290,250 |
72,118 |
|
Repayment of corporate debt |
(231,511) |
— |
|
Repayment of guaranteed loan financing |
(83,492) |
(62,195) |
|
Payment of deferred financing costs |
(18,099) |
(7,047) |
|
Common stock repurchased |
(55,151) |
(39,190) |
|
Settlement of share-based awards in satisfaction of withholding tax requirements |
(1,948) |
(1,081) |
|
Dividend payments |
(67,886) |
(107,167) |
|
Distributions, net |
— |
(18) |
|
Net cash used for financing activities from continuing operations |
$(782,983) |
$(625,815) |
|
Net cash used for financing activities from discontinued operations |
(4,324) |
(1,059) |
|
Net cash used for financing activities |
$(787,307) |
$(626,874) |
|
Net increase in cash, cash equivalents, and restricted cash including cash classified within assets held for sale |
9,915 |
22,629 |
|
Less: Net increase (decrease) in cash and cash equivalents within assets held for sale |
(29,792) |
6,096 |
|
Net increase in cash, cash equivalents, and restricted cash |
39,707 |
16,533 |
|
Cash, cash equivalents, and restricted cash beginning balance |
182,774 |
262,506 |
|
Cash, cash equivalents, and restricted cash ending balance |
$222,481 |
$279,039 |
|
Six Months Ended June 30, |
|||
(in thousands) |
2025 |
2024 |
|
Supplemental disclosures: |
|||
Cash paid for interest |
$263,125 |
$355,012 |
|
Cash received for income taxes |
$(258) |
$(11,940) |
|
Non-cash investing activities |
|||
Loans transferred from loans, held for sale to loans, net |
$72,826 |
$— |
|
Loans transferred from loans, net to loans, held for sale |
$722,797 |
$719,623 |
|
Loans transferred to real estate owned, held for sale |
$35,546 |
$18,711 |
|
Contingent consideration in connection with acquisitions |
$15,242 |
$3,926 |
|
Non-cash financing activities |
|||
Shares and OP units issued in connection with merger transactions |
$64,600 |
$— |
|
Conversion of OP units to common stock |
$1,197 |
$983 |
|
Cash, cash equivalents, and restricted cash reconciliation |
|||
Cash and cash equivalents |
$162,935 |
$226,286 |
|
Restricted cash |
56,769 |
29,971 |
|
Cash, cash equivalents, and restricted cash in assets of consolidated VIEs |
2,777 |
22,782 |
|
Cash, cash equivalents, and restricted cash ending balance |
$222,481 |
$279,039 |
|
(in thousands) |
Preliminary Purchase
Price Allocation
|
Measurement Period
Adjustments
|
Updated Purchase Price
Allocation
|
||
Assets |
|||||
Cash and cash equivalents |
$16,020 |
$— |
$16,020 |
||
Loans, net |
158,469 |
(10,624) |
147,845 |
||
Investment in unconsolidated joint ventures |
5,290 |
— |
5,290 |
||
Other Assets: |
|||||
Accrued interest |
1,231 |
— |
1,231 |
||
Receivable from third party |
738 |
— |
738 |
||
Other |
1,946 |
— |
1,946 |
||
Total assets acquired |
$183,694 |
$(10,624) |
$173,070 |
||
Liabilities |
|||||
Accounts payable and other accrued liabilities |
1,214 |
(605) |
609 |
||
Contract liability |
— |
4,529 |
4,529 |
||
Total liabilities assumed |
$1,214 |
$3,924 |
$5,138 |
||
Net assets acquired |
$182,480 |
$(14,548) |
$167,932 |
(in thousands) |
Preliminary Purchase
Price Allocation
|
Measurement Period
Adjustments
|
Updated Purchase Price
Allocation
|
||
Fair value of net assets acquired |
$182,480 |
$(14,548) |
$167,932 |
||
Consideration transferred based on the value of common stock issued |
64,600 |
— |
64,600 |
||
Contingent consideration |
15,409 |
(167) |
15,242 |
||
Total consideration transferred |
$80,009 |
$(167) |
$79,842 |
||
Bargain purchase gain |
$102,471 |
$(14,381) |
$88,090 |
(in thousands) |
Preliminary Purchase
Price Allocation
|
Measurement Period
Adjustments
|
Updated Purchase Price
Allocation
|
||
Assets |
|||||
Cash and cash equivalents |
$29,209 |
$— |
$29,209 |
||
Loans, net |
8,167 |
— |
8,167 |
||
Investment in unconsolidated joint ventures |
891 |
— |
891 |
||
Servicing rights |
5,388 |
— |
5,388 |
||
Other assets: |
|||||
Deferred tax asset |
32,186 |
— |
32,186 |
||
Intangible assets |
10,052 |
— |
10,052 |
||
Other |
4,558 |
— |
4,558 |
||
Total assets acquired |
$90,451 |
$— |
$90,451 |
||
Liabilities |
|||||
Secured borrowings |
2,022 |
— |
2,022 |
||
Accounts payable and other accrued liabilities |
14,952 |
— |
14,952 |
||
Total liabilities assumed |
$16,974 |
$— |
$16,974 |
||
Net assets acquired |
$73,477 |
$— |
$73,477 |
(in thousands) |
Preliminary Purchase
Price Allocation
|
Measurement Period
Adjustments
|
Updated Purchase Price
Allocation
|
||
Fair value of net assets acquired |
$73,477 |
$— |
$73,477 |
||
Consideration transferred |
41,312 |
— |
41,312 |
||
Bargain purchase gain |
$32,165 |
$— |
$32,165 |
(in thousands) |
Preliminary Purchase
Price Allocation
|
Measurement Period
Adjustments
|
Updated Purchase
Price Allocation
|
||
Assets |
|||||
Cash and cash equivalents |
$83 |
$— |
$83 |
||
Restricted cash |
721 |
(200) |
521 |
||
Servicing rights |
16,304 |
612 |
16,916 |
||
Other assets: |
|||||
Intangible assets |
10,400 |
900 |
11,300 |
||
Other |
303 |
— |
303 |
||
Total assets acquired |
$27,811 |
$1,312 |
$29,123 |
||
Liabilities |
|||||
Accounts payable and other accrued liabilities |
978 |
1,722 |
2,700 |
||
Total liabilities assumed |
$978 |
$1,722 |
$2,700 |
||
Non-controlling interests |
(600) |
— |
(600) |
||
Net assets acquired, net of non-controlling interests |
$26,233 |
$(410) |
$25,823 |
(in thousands) |
Preliminary Purchase
Price Allocation
|
Measurement Period
Adjustments
|
Updated Purchase
Price Allocation
|
||
Fair value of net assets acquired |
$26,233 |
$(410) |
$25,823 |
||
Cash paid |
32,868 |
— |
32,868 |
||
Contingent consideration |
3,926 |
— |
3,926 |
||
Total consideration transferred |
$36,794 |
$— |
$36,794 |
||
Goodwill |
$10,561 |
$410 |
$10,971 |
June 30, 2025 |
December 31, 2024 |
||||||
(in thousands) |
Carrying Value |
UPB |
Carrying Value |
UPB |
|||
Loans |
|||||||
Bridge |
$2,769,324 |
$2,810,114 |
$1,246,725 |
$1,309,683 |
|||
Fixed rate |
181,013 |
181,819 |
197,162 |
197,272 |
|||
Construction |
885,016 |
1,181,888 |
733,276 |
874,558 |
|||
Freddie Mac |
1,377 |
1,337 |
— |
— |
|||
SBA - 7(a) |
1,073,576 |
1,121,093 |
1,043,120 |
1,075,845 |
|||
Other |
156,388 |
176,943 |
157,866 |
177,155 |
|||
Total Loans, net |
$5,066,694 |
$5,473,194 |
$3,378,149 |
$3,634,513 |
|||
Loans in consolidated VIEs |
|||||||
Bridge |
1,155,199 |
1,158,362 |
3,854,982 |
3,970,084 |
|||
Fixed rate |
608,183 |
610,873 |
685,505 |
688,347 |
|||
SBA - 7(a) |
160,591 |
169,546 |
178,498 |
189,737 |
|||
Other |
194,245 |
195,210 |
211,076 |
212,020 |
|||
Total Loans, net, in consolidated VIEs |
$2,118,218 |
$2,133,991 |
$4,930,061 |
$5,060,188 |
|||
Loans, held for sale |
|||||||
Bridge |
478,231 |
680,088 |
58,703 |
134,065 |
|||
Fixed rate |
— |
— |
2,750 |
6,056 |
|||
Construction |
20,012 |
31,421 |
54,392 |
77,487 |
|||
Freddie Mac |
13,496 |
13,334 |
36,248 |
35,931 |
|||
SBA - 7(a) |
116,499 |
108,573 |
87,825 |
81,524 |
|||
Other |
4,546 |
4,399 |
1,708 |
1,817 |
|||
Total Loans, held for sale |
$632,784 |
$837,815 |
$241,626 |
$336,880 |
|||
Loans, held for sale in consolidated VIEs |
|||||||
Bridge |
77,948 |
97,468 |
— |
— |
|||
Total Loans, held for sale in consolidated VIEs |
$77,948 |
$97,468 |
$— |
$— |
|||
Total |
$7,895,644 |
$8,542,468 |
$8,549,836 |
$9,031,581 |
|||
Carrying Value by Year of Origination |
|||||||||||||||
(in thousands) |
UPB |
2025 |
2024 |
2023 |
2022 |
2021 |
Pre 2021 |
Total |
|||||||
June 30, 2025 |
|||||||||||||||
Bridge |
$3,968,476 |
$— |
$293,425 |
$235,194 |
$1,566,376 |
$1,694,179 |
$135,349 |
$3,924,523 |
|||||||
Fixed rate |
792,692 |
— |
— |
— |
109,309 |
176,861 |
503,026 |
789,196 |
|||||||
Construction |
1,181,888 |
11,440 |
31,661 |
26,940 |
180,648 |
47,237 |
587,090 |
885,016 |
|||||||
Freddie Mac |
1,337 |
— |
— |
— |
1,377 |
— |
— |
1,377 |
|||||||
SBA - 7(a) |
1,290,639 |
130,963 |
224,041 |
131,741 |
296,885 |
202,740 |
247,797 |
1,234,167 |
|||||||
Other |
372,153 |
10,029 |
14,402 |
2,790 |
4,138 |
684 |
318,590 |
350,633 |
|||||||
Total Loans, net |
$7,607,185 |
$152,432 |
$563,529 |
$396,665 |
$2,158,733 |
$2,121,701 |
$1,791,852 |
$7,184,912 |
|||||||
Gross write-offs |
$— |
$231 |
$178 |
$588 |
$688 |
$9,825 |
$11,510 |
||||||||
UPB |
2024 |
2023 |
2022 |
2021 |
2020 |
Pre 2020 |
Total |
||||||||
December 31, 2024 |
|||||||||||||||
Bridge |
$5,279,767 |
$321,439 |
$244,283 |
$2,083,723 |
$2,270,504 |
$105,279 |
$76,479 |
$5,101,707 |
|||||||
Fixed rate |
885,619 |
— |
— |
109,733 |
180,209 |
86,013 |
506,712 |
882,667 |
|||||||
Construction |
874,558 |
9,233 |
26,925 |
162,309 |
83,287 |
144 |
451,378 |
733,276 |
|||||||
SBA - 7(a) |
1,265,582 |
235,374 |
138,670 |
322,007 |
237,105 |
94,730 |
193,732 |
1,221,618 |
|||||||
Other |
389,175 |
14,769 |
2,881 |
4,225 |
685 |
9,205 |
337,177 |
368,942 |
|||||||
Total Loans, net |
$8,694,701 |
$580,815 |
$412,759 |
$2,681,997 |
$2,771,790 |
$295,371 |
$1,565,478 |
$8,308,210 |
|||||||
Gross write-offs |
$28 |
$1,440 |
$1,710 |
$3,022 |
$617 |
$7,776 |
$14,593 |
||||||||
Carrying Value by Year of Origination |
|||||||||||||||
(in thousands) |
UPB |
2025 |
2024 |
2023 |
2022 |
2021 |
Pre 2021 |
Total |
|||||||
June 30, 2025 |
|||||||||||||||
Current |
$6,326,461 |
$151,782 |
$492,028 |
$372,170 |
$1,846,736 |
$1,950,666 |
$1,298,396 |
$6,111,778 |
|||||||
30 - 59 days past due |
293,590 |
— |
63,524 |
98 |
172,736 |
27,857 |
28,017 |
292,232 |
|||||||
60+ days past due |
987,134 |
650 |
7,977 |
24,397 |
139,261 |
143,178 |
465,439 |
780,902 |
|||||||
Total Loans, net |
$7,607,185 |
$152,432 |
$563,529 |
$396,665 |
$2,158,733 |
$2,121,701 |
$1,791,852 |
$7,184,912 |
|||||||
UPB |
2024 |
2023 |
2022 |
2021 |
2020 |
Pre 2020 |
Total |
||||||||
December 31, 2024 |
|||||||||||||||
Current |
$8,094,859 |
$575,781 |
$392,201 |
$2,488,252 |
$2,566,736 |
$289,352 |
$1,475,325 |
$7,787,647 |
|||||||
30 - 59 days past due |
148,612 |
3,666 |
1,676 |
92,516 |
26,385 |
734 |
6,311 |
131,288 |
|||||||
60+ days past due |
451,230 |
1,368 |
18,882 |
101,229 |
178,669 |
5,285 |
83,842 |
389,275 |
|||||||
Total Loans, net |
$8,694,701 |
$580,815 |
$412,759 |
$2,681,997 |
$2,771,790 |
$295,371 |
$1,565,478 |
$8,308,210 |
|||||||
(in thousands) |
Current |
30 - 59 days
past due
|
60+ days past
due
|
Total |
Non-Accrual
Loans
|
90+ days past
due and
Accruing
|
|||||
June 30, 2025 |
|||||||||||
Bridge |
$3,408,464 |
$266,194 |
$249,865 |
$3,924,523 |
$233,559 |
$79,695 |
|||||
Fixed rate |
750,388 |
15,971 |
22,837 |
789,196 |
17,799 |
8,344 |
|||||
Construction |
422,153 |
— |
462,863 |
885,016 |
475,165 |
18,295 |
|||||
Freddie Mac |
— |
— |
1,377 |
1,377 |
1,377 |
— |
|||||
SBA - 7(a) |
1,196,808 |
840 |
36,519 |
1,234,167 |
84,376 |
— |
|||||
Other |
333,965 |
9,227 |
7,441 |
350,633 |
12,639 |
404 |
|||||
Total Loans, net |
$6,111,778 |
$292,232 |
$780,902 |
$7,184,912 |
$824,915 |
$106,738 |
|||||
Percentage of loans outstanding |
85.0% |
4.1% |
10.9% |
100% |
11.5% |
1.5% |
|||||
December 31, 2024 |
|||||||||||
Bridge |
$4,732,393 |
$93,078 |
$276,236 |
$5,101,707 |
$366,890 |
$88,396 |
|||||
Fixed rate |
840,951 |
8,421 |
33,295 |
882,667 |
33,295 |
— |
|||||
Construction |
691,655 |
— |
41,621 |
733,276 |
60,018 |
— |
|||||
SBA - 7(a) |
1,160,844 |
27,124 |
33,650 |
1,221,618 |
64,687 |
— |
|||||
Other |
361,804 |
2,665 |
4,473 |
368,942 |
1,871 |
973 |
|||||
Total Loans, net |
$7,787,647 |
$131,288 |
$389,275 |
$8,308,210 |
$526,761 |
$89,369 |
|||||
Percentage of loans outstanding |
93.7% |
1.6% |
4.7% |
100% |
6.3% |
1.1% |
LTV(1) |
|||||||||||||
(in thousands) |
0.0 – 20.0% |
20.1 – 40.0% |
40.1 – 60.0% |
60.1 – 80.0% |
80.1 – 100.0% |
Greater than
100.0%
|
Total |
||||||
June 30, 2025 |
|||||||||||||
Bridge |
$1,463 |
$22,703 |
$442,667 |
$2,561,442 |
$594,356 |
$301,892 |
$3,924,523 |
||||||
Fixed rate |
693 |
24,197 |
326,236 |
418,468 |
19,602 |
— |
789,196 |
||||||
Construction |
10,949 |
14,602 |
190,946 |
182,560 |
45,593 |
440,366 |
885,016 |
||||||
Freddie Mac |
— |
— |
— |
1,377 |
— |
— |
$1,377 |
||||||
SBA - 7(a) |
14,913 |
64,976 |
179,406 |
328,306 |
200,896 |
445,670 |
1,234,167 |
||||||
Other |
97,938 |
109,007 |
88,358 |
32,447 |
19,337 |
3,546 |
350,633 |
||||||
Total Loans, net |
$125,956 |
$235,485 |
$1,227,613 |
$3,524,600 |
$879,784 |
$1,191,474 |
$7,184,912 |
||||||
Percentage of loans outstanding |
1.7% |
3.3% |
17.1% |
49.1% |
12.2% |
16.6% |
100.0% |
||||||
December 31, 2024 |
|||||||||||||
Bridge |
$— |
$103,364 |
$553,768 |
$3,230,535 |
$471,137 |
$742,903 |
$5,101,707 |
||||||
Fixed rate |
1,348 |
29,799 |
379,043 |
446,246 |
26,231 |
— |
882,667 |
||||||
Construction |
27,973 |
4,725 |
90,615 |
160,507 |
17,892 |
431,564 |
733,276 |
||||||
SBA - 7(a) |
14,222 |
65,279 |
184,965 |
354,891 |
219,371 |
382,890 |
1,221,618 |
||||||
Other |
105,417 |
116,848 |
61,974 |
62,662 |
16,661 |
5,380 |
368,942 |
||||||
Total Loans, net |
$148,960 |
$320,015 |
$1,270,365 |
$4,254,841 |
$751,292 |
$1,562,737 |
$8,308,210 |
||||||
Percentage of loans outstanding |
1.8% |
3.9% |
15.3% |
51.2% |
9.0% |
18.8% |
100.0% |
||||||
Geographic Concentration (% of UPB) |
June 30, 2025 |
December 31, 2024 |
|
Texas |
23.2% |
19.3% |
|
California |
11.2 |
10.8 |
|
Oregon |
8.7 |
7.3 |
|
Florida |
8.2 |
7.9 |
|
Arizona |
7.0 |
7.7 |
|
Georgia |
5.7 |
6.7 |
|
New York |
4.1 |
4.8 |
|
Washington |
3.3 |
3.1 |
|
Illinois |
2.4 |
3.1 |
|
Ohio |
2.2 |
2.5 |
|
Other |
24.0 |
26.8 |
|
Total |
100.0% |
100.0% |
Collateral Concentration (% of UPB) |
June 30, 2025 |
December 31, 2024 |
|
Multi-family |
52.8% |
60.1% |
|
SBA |
17.0 |
14.6 |
|
Mixed Use |
10.4 |
9.5 |
|
Industrial |
5.0 |
4.8 |
|
Retail |
4.2 |
4.1 |
|
Land |
4.1 |
1.0 |
|
Office |
3.5 |
3.2 |
|
Other |
3.0 |
2.7 |
|
Total |
100.0% |
100.0% |
Collateral Concentration (% of UPB) |
June 30, 2025 |
December 31, 2024 |
|
Lodging |
19.5% |
20.9% |
|
Gasoline Service Stations |
10.7 |
12.0 |
|
Eating Places |
6.2 |
6.5 |
|
Child Day Care Services |
5.6 |
5.7 |
|
Offices of Physicians |
3.3 |
3.7 |
|
General Freight Trucking, Local |
2.7 |
3.0 |
|
Grocery Stores |
2.3 |
2.3 |
|
Coin-Operated Laundries and Drycleaners |
1.4 |
1.4 |
|
Car Washes |
1.3 |
1.1 |
|
Assisted Living Facilities for the Elderly |
1.0 |
1.0 |
|
Other |
46.0 |
42.4 |
|
Total |
100.0% |
100.0% |
(in thousands) |
Bridge |
Fixed rate |
Construction |
SBA - 7(a) |
Other |
Total |
|||||
June 30, 2025 |
|||||||||||
General |
$22,446 |
$3,600 |
$1,000 |
$26,838 |
$1,830 |
$55,714 |
|||||
Specific |
18,264 |
1,515 |
138,847 |
6,497 |
1,452 |
166,575 |
|||||
PCD |
— |
— |
10,290 |
— |
— |
10,290 |
|||||
Ending balance |
$40,710 |
$5,115 |
$150,137 |
$33,335 |
$3,282 |
$232,579 |
|||||
December 31, 2024 |
|||||||||||
General |
$126,471 |
$3,156 |
$493 |
$18,825 |
$1,523 |
$150,468 |
|||||
Specific |
43,974 |
1,958 |
137,812 |
3,262 |
631 |
187,637 |
|||||
PCD |
— |
— |
1,834 |
— |
— |
1,834 |
|||||
Ending balance |
$170,445 |
$5,114 |
$140,139 |
$22,087 |
$2,154 |
$339,939 |
(in thousands) |
Bridge |
Fixed rate |
Construction |
SBA - 7(a) |
Other |
Total |
Three Months Ended June 30, 2025 |
||||||
Beginning balance |
$31,049 |
$9,230 |
$166,051 |
$30,035 |
$2,855 |
$239,220 |
Provision for (recoveries of) loan losses |
9,661 |
(3,313) |
(834) |
3,412 |
427 |
9,353 |
Measurement period adjustment - PCD |
— |
— |
(7,198) |
— |
— |
(7,198) |
Charge-offs and sales |
— |
(802) |
(7,882) |
(396) |
— |
(9,080) |
Recoveries |
— |
— |
— |
284 |
— |
284 |
Ending balance |
$40,710 |
$5,115 |
$150,137 |
$33,335 |
$3,282 |
$232,579 |
Three Months Ended June 30, 2024 |
||||||
Beginning balance |
$13,181 |
$7,264 |
$23,755 |
$20,579 |
$2,644 |
$67,423 |
Provision for (recoveries of) loan losses |
1,217 |
(784) |
(12,579) |
(4,409) |
(166) |
(16,721) |
Charge-offs and sales |
— |
— |
(3,266) |
(2,680) |
— |
(5,946) |
Recoveries |
— |
— |
— |
76 |
— |
76 |
Ending balance |
$14,398 |
$6,480 |
$7,910 |
$13,566 |
$2,478 |
$44,832 |
Six Months Ended June 30, 2025 |
||||||
Beginning balance |
$170,445 |
$5,114 |
$140,139 |
$22,087 |
$2,154 |
$339,939 |
Provision for (recoveries of) loan losses |
(129,735) |
1,803 |
9,656 |
11,500 |
1,128 |
(105,648) |
PCD(1) |
— |
— |
9,428 |
— |
— |
9,428 |
Charge-offs and sales |
— |
(1,802) |
(9,086) |
(622) |
— |
(11,510) |
Recoveries |
— |
— |
— |
370 |
— |
370 |
Ending balance |
$40,710 |
$5,115 |
$150,137 |
$33,335 |
$3,282 |
$232,579 |
Six Months Ended June 30, 2024 |
||||||
Beginning balance |
$36,241 |
$13,598 |
$30,870 |
$17,867 |
$3,029 |
$101,605 |
Recoveries of loan losses |
(21,843) |
(4,489) |
(18,215) |
(246) |
(485) |
(45,278) |
Charge-offs and sales |
— |
(2,629) |
(4,745) |
(4,259) |
(66) |
(11,699) |
Recoveries |
— |
— |
— |
204 |
— |
204 |
Ending balance |
$14,398 |
$6,480 |
$7,910 |
$13,566 |
$2,478 |
$44,832 |
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
Non-accrual loans |
|||
With an allowance |
$802,167 |
$509,752 |
|
Without an allowance |
22,748 |
17,009 |
|
Total carrying value of non-accrual loans |
$824,915 |
$526,761 |
|
Allowance for loan losses related to non-accrual loans |
$(178,155) |
$(125,218) |
|
UPB of non-accrual loans |
$1,029,766 |
$654,526 |
|
June 30, 2025 |
June 30, 2024 |
||
Interest income on non-accrual loans for the three months ended |
$2,198 |
$52 |
|
Interest income on non-accrual loans for the six months ended |
$6,366 |
$1,338 |
(in thousands) |
Preliminary Purchase
Price Allocation
|
Measurement Period
Adjustments
|
Updated Purchase Price
Allocation
|
||
UPB |
$200,729 |
$20,879 |
$221,608 |
||
Allowance for credit losses |
(16,626) |
7,198 |
(9,428) |
||
Non-credit discount |
(87,141) |
(30,338) |
(117,479) |
||
Purchase price of loans classified as PCD |
$96,962 |
$(2,261) |
$94,701 |
(in thousands) |
Level 1 |
Level 2 |
Level 3 |
Total |
|||
June 30, 2025 |
|||||||
Assets: |
|||||||
Money market funds (1) |
$93,900 |
$— |
$— |
$93,900 |
|||
Loans, net |
— |
— |
1,263 |
1,263 |
|||
Loans, held for sale |
— |
134,541 |
— |
134,541 |
|||
PPP loans (2) |
— |
688 |
— |
688 |
|||
MBS |
— |
32,310 |
— |
32,310 |
|||
Derivative instruments |
— |
5,754 |
— |
5,754 |
|||
Investment in unconsolidated joint ventures |
— |
— |
6,163 |
6,163 |
|||
Preferred equity investment (3) |
— |
— |
88,583 |
88,583 |
|||
Total assets |
$93,900 |
$173,293 |
$96,009 |
$363,202 |
|||
Liabilities: |
|||||||
Derivative instruments |
— |
1,986 |
— |
1,986 |
|||
Contingent consideration |
— |
— |
17,189 |
17,189 |
|||
Total liabilities |
$— |
$1,986 |
$17,189 |
$19,175 |
|||
December 31, 2024 |
|||||||
Assets: |
|||||||
Money market funds (1) |
$86,637 |
$— |
$— |
$86,637 |
|||
Loans, net |
— |
— |
3,533 |
3,533 |
|||
Loans, held for sale |
— |
125,781 |
2,750 |
128,531 |
|||
PPP loans (2) |
— |
1,340 |
— |
1,340 |
|||
MBS |
— |
31,006 |
— |
31,006 |
|||
Derivative instruments |
— |
7,963 |
— |
7,963 |
|||
Investment in unconsolidated joint ventures |
— |
— |
6,577 |
6,577 |
|||
Preferred equity investment (3) |
— |
— |
92,810 |
92,810 |
|||
Total assets |
$86,637 |
$166,090 |
$105,670 |
$358,397 |
|||
Liabilities: |
|||||||
Derivative instruments |
— |
352 |
— |
352 |
|||
Contingent consideration |
— |
— |
573 |
573 |
|||
Total liabilities |
$— |
$352 |
$573 |
$925 |
(in thousands) |
Fair Value |
Predominant Valuation
Technique (1)
|
Type |
Range |
Weighted Average |
||||
June 30, 2025 |
|||||||||
Assets: |
|||||||||
Investment in unconsolidated joint
ventures
|
$6,163 |
Income Approach |
Discount rate |
9.0% |
9.0% |
||||
Preferred equity investment |
88,583 |
Income Approach |
Discount rate |
12.0% |
12.0% |
||||
Total assets |
$94,746 |
||||||||
Liabilities: |
|||||||||
Contingent consideration-
Madison One
|
$665 |
Monte Carlo Simulation
Model
|
Net income volatility | Risk-
adjusted discount rate
|
65.0% | 49.8% |
65.0% | 49.8% |
||||
Contingent consideration - UDF |
16,524 |
Distributable Cash Flow
Approach
|
Discount factor |
18.0% |
18.0% |
||||
Total liabilities |
$17,189 |
||||||||
December 31, 2024 |
|||||||||
Assets: |
|||||||||
Investment in unconsolidated joint
ventures
|
$6,577 |
Income Approach |
Discount rate |
9.0% |
9.0% |
||||
Preferred equity investment |
92,810 |
Income Approach |
Discount rate |
12.0% |
12.0% |
||||
Total assets |
$99,387 |
||||||||
Liabilities: |
|||||||||
Contingent consideration-
Madison One
|
$573 |
Monte Carlo Simulation
Model
|
Net income volatility | Risk-
adjusted discount rate
|
66.0% | 44.3% |
66.0% | 44.3% |
||||
Total liabilities |
$573 |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
|||
Assets: |
|||||||
Loans, net |
|||||||
Beginning balance |
$2,018 |
$— |
$3,533 |
$9,348 |
|||
Sales / Principal payments |
(155) |
— |
(989) |
— |
|||
Unrealized gains (losses), net |
(600) |
— |
(1,281) |
680 |
|||
Transfer to (from) Level 3 |
— |
— |
— |
(10,028) |
|||
Ending balance |
$1,263 |
$— |
$1,263 |
$— |
|||
Loans, held for sale |
|||||||
Beginning balance |
2,760 |
— |
2,750 |
— |
|||
Unrealized gains (losses), net |
— |
— |
10 |
— |
|||
Transfer to (from) Level 3 |
$(2,760) |
$9,145 |
$(2,760) |
$9,145 |
|||
Ending balance |
$— |
$9,145 |
$— |
$9,145 |
|||
Investment in unconsolidated joint ventures |
|||||||
Beginning balance |
6,371 |
7,169 |
6,577 |
7,360 |
|||
Unrealized gains (losses), net |
(208) |
(195) |
(414) |
(386) |
|||
Ending balance |
$6,163 |
$6,974 |
$6,163 |
$6,974 |
|||
Preferred equity investment (1) |
|||||||
Beginning balance |
92,810 |
106,548 |
92,810 |
108,423 |
|||
Unrealized gains (losses), net |
(4,227) |
1,875 |
(4,227) |
— |
|||
Ending balance |
$88,583 |
$108,423 |
$88,583 |
$108,423 |
|||
Total assets |
|||||||
Beginning balance |
103,959 |
113,717 |
105,670 |
125,131 |
|||
Sales / Principal payments |
(155) |
— |
(989) |
— |
|||
Unrealized gains (losses), net |
(5,035) |
1,680 |
(5,912) |
294 |
|||
Transfer to (from) Level 3 |
(2,760) |
9,145 |
(2,760) |
(883) |
|||
Ending balance |
$96,009 |
$124,542 |
$96,009 |
$124,542 |
|||
Liabilities: |
|||||||
Contingent consideration |
|||||||
Beginning balance |
15,982 |
— |
573 |
7,628 |
|||
Realized (gains) losses, net |
— |
— |
— |
(7,628) |
|||
Unrealized (gains) losses, net |
1,207 |
— |
1,207 |
— |
|||
Mergers and acquisitions (2) |
— |
$3,926 |
$15,409 |
$3,926 |
|||
Ending balance |
$17,189 |
$3,926 |
$17,189 |
$3,926 |
|||
June 30, 2025 |
December 31, 2024 |
||||||
(in thousands) |
Carrying Value |
Estimated
Fair Value
|
Carrying Value |
Estimated
Fair Value
|
|||
Assets: |
|||||||
Loans, net |
$7,183,649 |
$7,220,563 |
$8,304,677 |
$8,426,700 |
|||
Loans, held for sale |
576,191 |
576,191 |
113,095 |
113,095 |
|||
Servicing rights |
124,283 |
138,762 |
128,440 |
141,513 |
|||
Total assets |
$7,884,123 |
$7,935,516 |
$8,546,212 |
$8,681,308 |
|||
Liabilities: |
|||||||
Secured borrowings |
3,506,670 |
3,506,670 |
2,035,176 |
2,035,176 |
|||
Securitized debt obligations of consolidated VIEs, net |
1,513,297 |
1,478,175 |
3,580,513 |
3,532,765 |
|||
Senior secured notes, net |
720,893 |
700,023 |
437,847 |
421,427 |
|||
Guaranteed loan financing |
629,380 |
660,355 |
691,118 |
724,747 |
|||
Corporate debt, net |
666,136 |
628,405 |
895,265 |
865,380 |
|||
Total liabilities |
$7,036,376 |
$6,973,628 |
$7,639,919 |
$7,579,495 |
|||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
|||
SBA |
|||||||
Beginning net carrying amount |
$43,289 |
$31,343 |
$39,227 |
$29,536 |
|||
Additions |
2,229 |
5,596 |
7,092 |
8,273 |
|||
Amortization |
(1,946) |
(1,105) |
(3,580) |
(1,960) |
|||
Impairment |
(4,379) |
(507) |
(3,546) |
(522) |
|||
Ending net carrying amount |
$39,193 |
$35,327 |
$39,193 |
$35,327 |
|||
Multi-family |
|||||||
Beginning net carrying amount |
65,559 |
72,212 |
67,996 |
73,301 |
|||
Additions |
2,114 |
882 |
2,686 |
2,620 |
|||
Amortization |
(3,046) |
(2,872) |
(6,055) |
(5,699) |
|||
Ending net carrying amount |
$64,627 |
$70,222 |
$64,627 |
$70,222 |
|||
USDA |
|||||||
Beginning net carrying amount |
16,486 |
— |
16,465 |
— |
|||
Additions |
2,420 |
14,413 |
3,109 |
14,413 |
|||
Amortization |
(645) |
(194) |
(1,332) |
(194) |
|||
Impairment |
(1,857) |
— |
(1,838) |
— |
|||
Ending net carrying amount |
$16,404 |
$14,219 |
$16,404 |
$14,219 |
|||
Small business loans |
|||||||
Beginning net carrying amount |
4,480 |
— |
4,752 |
— |
|||
Additions |
580 |
— |
1,124 |
— |
|||
Amortization |
(762) |
— |
(1,551) |
— |
|||
Impairment |
(239) |
— |
(266) |
— |
|||
Ending net carrying amount |
$4,059 |
$— |
$4,059 |
$— |
|||
Total servicing rights |
$124,283 |
$119,768 |
$124,283 |
$119,768 |
|||
As of June 30, 2025 |
As of December 31, 2024 |
||||||
(in thousands) |
UPB |
Carrying Value |
UPB |
Carrying Value |
|||
SBA |
$1,923,901 |
$39,193 |
$1,779,233 |
$39,227 |
|||
Multi-family |
6,313,901 |
64,627 |
6,160,486 |
67,996 |
|||
USDA |
604,505 |
16,404 |
599,362 |
16,465 |
|||
Small business loans |
454,892 |
4,059 |
494,609 |
4,752 |
|||
Total |
$9,297,199 |
$124,283 |
$9,033,690 |
$128,440 |
|||
June 30, 2025 |
December 31, 2024 |
||||||||||
Range of input values |
Weighted Average |
Range of input values |
Weighted Average |
||||||||
SBA |
|||||||||||
Forward prepayment rate |
4.1% |
- |
21.7% |
9.7% |
9.9% |
- |
21.6% |
10.6% |
|||
Forward default rate |
0.0% |
- |
4.0% |
1.4% |
0.0% |
- |
6.8% |
6.6% |
|||
Discount rate |
13.8% |
- |
20.9% |
14.6% |
11.9% |
- |
21.8% |
12.2% |
|||
Servicing expense |
0.4% |
- |
0.4% |
0.4% |
0.4% |
- |
0.4% |
0.4% |
|||
Multi-family |
|||||||||||
Forward prepayment rate |
0.0% |
- |
7.3% |
6.9% |
0.0% |
- |
7.3% |
6.7% |
|||
Forward default rate |
0.0% |
- |
1.0% |
0.1% |
0.0% |
- |
1.0% |
0.6% |
|||
Discount rate |
5.5% |
- |
5.5% |
5.5% |
5.5% |
- |
6.0% |
5.8% |
|||
Servicing expense |
0.0% |
- |
0.8% |
0.1% |
0.0% |
- |
0.8% |
0.1% |
|||
USDA |
|||||||||||
Forward prepayment rate |
6.6% |
- |
13.1% |
12.4% |
12.2% |
- |
12.2% |
12.2% |
|||
Discount rate |
7.8% |
- |
8.3% |
8.2% |
4.9% |
- |
5.2% |
5.1% |
|||
Servicing expense |
0.1% |
- |
0.8% |
0.3% |
0.1% |
- |
0.3% |
0.2% |
|||
Small business loans |
|||||||||||
Discount rate |
6.0% |
- |
6.0% |
6.0% |
6.0% |
- |
6.0% |
6.0% |
|||
Servicing expense |
0.5% |
- |
0.5% |
0.5% |
0.5% |
- |
0.5% |
0.5% |
|||
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
SBA |
|||
Forward prepayment rate |
|||
Impact of 10% adverse change |
$(1,115) |
$(1,273) |
|
Impact of 20% adverse change |
$(2,172) |
$(2,473) |
|
Forward default rate |
|||
Impact of 10% adverse change |
$(194) |
$(192) |
|
Impact of 20% adverse change |
$(387) |
$(382) |
|
Discount rate |
|||
Impact of 10% adverse change |
$(1,473) |
$(1,349) |
|
Impact of 20% adverse change |
$(2,832) |
$(2,605) |
|
Servicing expense |
|||
Impact of 10% adverse change |
$(2,558) |
$(2,545) |
|
Impact of 20% adverse change |
$(5,116) |
$(5,091) |
|
Multi-family |
|||
Forward prepayment rate |
|||
Impact of 10% adverse change |
$(496) |
$(530) |
|
Impact of 20% adverse change |
$(975) |
$(1,041) |
|
Forward default rate |
|||
Impact of 10% adverse change |
$(13) |
$(14) |
|
Impact of 20% adverse change |
$(26) |
$(28) |
|
Discount rate |
|||
Impact of 10% adverse change |
$(1,989) |
$(2,132) |
|
Impact of 20% adverse change |
$(3,889) |
$(4,161) |
|
Servicing expense |
|||
Impact of 10% adverse change |
$(2,494) |
$(2,519) |
|
Impact of 20% adverse change |
$(4,988) |
$(5,037) |
|
USDA |
|||
Forward prepayment rate |
|||
Impact of 10% adverse change |
$(706) |
$(958) |
|
Impact of 20% adverse change |
$(1,350) |
$(1,829) |
|
Discount rate |
|||
Impact of 10% adverse change |
$(433) |
$(399) |
|
Impact of 20% adverse change |
$(839) |
$(782) |
|
Servicing expense |
|||
Impact of 10% adverse change |
$(547) |
$(681) |
|
Impact of 20% adverse change |
$(1,094) |
$(1,362) |
|
Small business loans |
|||
Discount rate |
|||
Impact of 10% adverse change |
$(22) |
$(28) |
|
Impact of 20% adverse change |
$(44) |
$(58) |
|
Servicing expense |
|||
Impact of 10% adverse change |
$(296) |
$(300) |
|
Impact of 20% adverse change |
$(592) |
$(600) |
(in thousands) |
June 30, 2025 |
2025 |
$11,697 |
2026 |
20,551 |
2027 |
17,322 |
2028 |
14,710 |
2029 |
12,774 |
Thereafter |
47,229 |
Total |
$124,283 |
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
Assets |
|||
Cash and cash equivalents |
$— |
$24,328 |
|
Restricted cash |
— |
5,464 |
|
Loans, net |
— |
222 |
|
Loans, held for sale |
— |
158,152 |
|
Loans eligible for repurchase from Ginnie Mae |
— |
14,107 |
|
Servicing rights(1) |
— |
55,582 |
|
Other assets |
— |
29,740 |
|
Total Assets |
$— |
$287,595 |
|
Liabilities |
|||
Secured borrowings |
$— |
$190,333 |
|
Liabilities for loans eligible for repurchase from Ginnie Mae |
— |
14,107 |
|
Derivative instruments |
— |
1,443 |
|
Accounts payable and other accrued liabilities |
— |
22,852 |
|
Total Liabilities |
$— |
$228,735 |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
|||
Interest income |
$2,575 |
$2,121 |
$4,693 |
$3,962 |
|||
Interest expense |
(2,491) |
(2,755) |
(4,515) |
(5,285) |
|||
Net interest income (expense) |
$84 |
$(634) |
$178 |
$(1,323) |
|||
Non-interest income |
|||||||
Residential mortgage banking activities |
10,540 |
11,353 |
20,955 |
20,595 |
|||
Net realized gain (loss) on financial instruments |
— |
2,938 |
9,832 |
2,938 |
|||
Net unrealized gain (loss) on financial instruments |
— |
(7,219) |
(8,952) |
(7,219) |
|||
Servicing income, net of amortization and impairment |
343 |
8,472 |
1,776 |
17,888 |
|||
Other income |
4 |
4 |
8 |
8 |
|||
Total non-interest income |
$10,887 |
$15,548 |
$23,619 |
$34,210 |
|||
Non-interest expense |
|||||||
Employee compensation and benefits |
(2,792) |
(5,818) |
(6,353) |
(11,502) |
|||
Variable expenses on residential mortgage banking activities |
(7,180) |
(8,122) |
(13,599) |
(14,208) |
|||
Professional fees |
(276) |
(259) |
(824) |
(412) |
|||
Loan servicing expense |
(2,274) |
(2,412) |
(3,702) |
(4,741) |
|||
Other operating expenses |
(2,006) |
(2,002) |
(3,470) |
(3,836) |
|||
Total non-interest expense |
$(14,528) |
$(18,613) |
$(27,948) |
$(34,699) |
|||
Loss from discontinued operations before income tax benefit |
(3,557) |
(3,699) |
(4,151) |
(1,812) |
|||
Loss from disposal of discontinued operations before income tax benefit |
(3,010) |
— |
(3,010) |
— |
|||
Net loss from discontinued operations before income tax benefit |
$(6,567) |
$(3,699) |
$(7,161) |
$(1,812) |
|||
Income tax benefit |
1,641 |
925 |
1,790 |
453 |
|||
Net loss from discontinued operations |
$(4,926) |
$(2,774) |
$(5,371) |
$(1,359) |
|||
Pledged Assets |
Carrying Value at |
|||||||||
Lenders (1) |
Asset Class |
Current Maturity (2) |
Pricing (3) |
Facility Size |
Carrying
Value
|
June 30, 2025 |
December 31, 2024 |
|||
3 |
SBA loans |
November 2025 - June
2027
|
SOFR + 2.84%
Prime - 0.82%
|
$335,000 |
$387,953 |
$327,387 |
$250,601 |
|||
1 |
LMM loans - USD |
February 2026 |
SOFR + 1.35% |
80,000 |
13,496 |
13,334 |
35,931 |
|||
1 |
LMM loans - Non-USD (4) |
January 2027 |
EURIBOR +
3.00%
|
58,598 |
37,221 |
30,018 |
30,513 |
|||
1 |
USDA loans |
June 2027 |
SOFR + 2.80% |
15,000 |
— |
— |
— |
|||
Total borrowings under credit facilities and other financing agreements |
$488,598 |
$438,670 |
$370,739 |
$317,045 |
||||||
8 |
LMM loans |
September 2025 - February
2027
|
SOFR + 2.87% |
4,735,000 |
4,208,430 |
2,923,907 |
1,482,085 |
|||
5 |
MBS |
July 2025 - January 2026 |
7.24% |
212,024 |
422,755 |
212,024 |
236,046 |
|||
Total borrowings under repurchase agreements |
$4,947,024 |
$4,631,185 |
$3,135,931 |
$1,718,131 |
||||||
Total secured borrowings |
$5,435,622 |
$5,069,855 |
$3,506,670 |
$2,035,176 |
||||||
Pledged Assets Carrying Value |
|||
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
Collateral pledged - borrowings under credit facilities and other financing agreements |
|||
Loans, held for sale |
$13,496 |
$36,249 |
|
Loans, net |
425,174 |
351,443 |
|
Total |
$438,670 |
$387,692 |
|
Collateral pledged - borrowings under repurchase agreements |
|||
Loans, net |
3,602,461 |
2,036,311 |
|
MBS |
22,575 |
21,729 |
|
Retained interest in assets of consolidated VIEs |
400,180 |
436,617 |
|
Loans, held for sale |
463,616 |
81,708 |
|
Real estate acquired in settlement of loans |
142,353 |
127,828 |
|
Total |
$4,631,185 |
$2,704,193 |
|
Total collateral pledged on secured borrowings |
$5,069,855 |
$3,091,885 |
|
(in thousands) |
Coupon Rate |
Maturity Date |
June 30, 2025 |
||
Senior secured notes principal amount(1) |
4.50% |
10/20/2026 |
$350,000 |
||
Senior secured notes principal amount(2) |
9.375% |
3/1/2028 |
270,000 |
||
Term loan principal amount(3) |
SOFR + 5.50% |
4/12/2029 |
115,250 |
||
Unamortized discount |
(2,173) |
||||
Unamortized deferred financing costs |
(12,184) |
||||
Total senior secured notes, net |
$720,893 |
||||
Corporate debt principal amount(4) |
5.50% |
12/30/2028 |
110,000 |
||
Corporate debt principal amount(5) |
6.20% |
7/30/2026 |
67,437 |
||
Corporate debt principal amount(5) |
5.75% |
2/15/2026 |
131,852 |
||
Corporate debt principal amount(6) |
7.375% |
7/31/2027 |
100,000 |
||
Corporate debt principal amount(7) |
5.00% |
11/15/2026 |
100,000 |
||
Corporate debt principal amount(8) |
9.00% |
12/15/2029 |
130,000 |
||
Unamortized discount - corporate debt |
(6,597) |
||||
Unamortized deferred financing costs - corporate debt |
(2,806) |
||||
Junior subordinated notes principal amount(9) |
SOFR + 3.10% |
3/30/2035 |
15,000 |
||
Junior subordinated notes principal amount(10) |
SOFR + 3.10% |
4/30/2035 |
21,250 |
||
Total corporate debt, net |
$666,136 |
||||
Total carrying amount of debt |
$1,387,029 |
(in thousands) |
June 30, 2025 |
2025 |
$— |
2026 |
649,289 |
2027 |
100,000 |
2028 |
380,000 |
2029 |
245,250 |
Thereafter |
36,250 |
Total contractual amounts |
$1,410,789 |
Unamortized deferred financing costs, discounts, and premiums, net |
(23,760) |
Total carrying amount of debt |
$1,387,029 |
(in thousands) |
Weighted Average
Interest Rate
|
Range of Interest
Rates
|
Range of
Maturities (Years)
|
Ending Balance |
|||
June 30, 2025 |
8.21% |
1.45-9.50% |
2025-2048 |
$629,380 |
|||
December 31, 2024 |
8.69% |
1.45-10.00% |
2025-2048 |
$691,118 |
(in thousands) |
June 30, 2025 |
2025 |
$54 |
2026 |
658 |
2027 |
3,939 |
2028 |
6,167 |
2029 |
8,988 |
Thereafter |
609,574 |
Total |
$629,380 |
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
Assets: |
|||
Cash and cash equivalents |
$— |
$— |
|
Restricted cash |
2,777 |
8,411 |
|
Loans, net |
2,118,218 |
4,930,061 |
|
Loans, held for sale (1) |
77,948 |
— |
|
Preferred equity investment (2) |
88,583 |
92,810 |
|
Receivable from third parties (2) |
1,551 |
— |
|
Accrued interest (2) |
89,997 |
140,607 |
|
Other assets |
16,324 |
3,406 |
|
Total assets |
$2,395,398 |
$5,175,295 |
|
Liabilities: |
|||
Securitized debt obligations of consolidated VIEs, net |
1,513,297 |
3,580,513 |
|
Due to third parties (3) |
2,526 |
4,116 |
|
Accounts payable and other accrued liabilities |
15,111 |
93 |
|
Total liabilities |
$1,530,934 |
$3,584,722 |
June 30, 2025 |
December 31, 2024 |
||||||||||
(in thousands) |
Current
Principal
Balance
|
Carrying
Value
|
Weighted
Average
Interest Rate
|
Current
Principal
Balance
|
Carrying
Value
|
Weighted
Average
Interest Rate
|
|||||
ReadyCap Lending Small Business Trust 2019-2 |
$11,042 |
$11,042 |
7.0% |
$18,189 |
$18,189 |
7.9% |
|||||
ReadyCap Lending Small Business Trust 2023-3 |
84,773 |
83,481 |
7.6 |
101,004 |
99,390 |
8.4 |
|||||
Sutherland Commercial Mortgage Trust 2019-SBC8 |
81,494 |
80,362 |
2.9 |
89,496 |
88,231 |
2.9 |
|||||
Sutherland Commercial Mortgage Trust 2021-SBC10 |
54,170 |
53,416 |
1.6 |
60,816 |
59,907 |
1.6 |
|||||
ReadyCap Commercial Mortgage Trust 2016-3 |
3,484 |
3,449 |
5.4 |
6,401 |
6,289 |
5.3 |
|||||
ReadyCap Commercial Mortgage Trust 2018-4 |
46,004 |
44,967 |
4.7 |
46,980 |
45,707 |
4.6 |
|||||
ReadyCap Commercial Mortgage Trust 2019-5 |
60,192 |
56,813 |
5.1 |
68,125 |
64,209 |
5.0 |
|||||
ReadyCap Commercial Mortgage Trust 2019-6 |
138,233 |
135,607 |
3.6 |
168,946 |
165,943 |
3.5 |
|||||
ReadyCap Commercial Mortgage Trust 2022-7 |
175,144 |
170,380 |
4.1 |
190,426 |
184,852 |
4.1 |
|||||
Ready Capital Mortgage Financing 2021-FL5 |
— |
— |
— |
75,970 |
75,970 |
7.3 |
|||||
Ready Capital Mortgage Financing 2021-FL6 |
— |
— |
— |
206,377 |
206,377 |
6.7 |
|||||
Ready Capital Mortgage Financing 2021-FL7 |
341,172 |
341,172 |
6.3 |
423,529 |
423,529 |
7.0 |
|||||
Ready Capital Mortgage Financing 2022-FL8 |
— |
— |
— |
587,693 |
587,625 |
7.5 |
|||||
Ready Capital Mortgage Financing 2022-FL9 |
— |
— |
— |
328,522 |
328,090 |
8.5 |
|||||
Ready Capital Mortgage Financing 2022-FL10 |
— |
— |
— |
576,655 |
573,924 |
8.2 |
|||||
Ready Capital Mortgage Financing 2023-FL11 |
271,367 |
271,365 |
7.5 |
322,630 |
321,742 |
8.2 |
|||||
Ready Capital Mortgage Financing 2023-FL12 |
261,470 |
261,243 |
7.9 |
331,692 |
330,437 |
8.2 |
|||||
Total |
$1,528,545 |
$1,513,297 |
5.9% |
$3,603,451 |
$3,580,411 |
7.1% |
|||||
Carrying Amount |
Maximum Exposure to Loss (1) |
||||||
(in thousands) |
June 30, 2025 |
December 31, 2024 |
June 30, 2025 |
December 31, 2024 |
|||
MBS (2) |
$29,449 |
$28,233 |
$29,449 |
$28,233 |
|||
Investment in unconsolidated joint ventures |
169,369 |
161,561 |
169,369 |
161,561 |
|||
Total assets in unconsolidated VIEs |
$198,818 |
$189,794 |
$198,818 |
$189,794 |
|||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
|||
Interest income |
|||||||
Loans, net |
|||||||
Bridge |
$83,125 |
$146,418 |
$179,322 |
$294,691 |
|||
Fixed rate |
9,969 |
11,693 |
20,184 |
23,959 |
|||
Construction |
15,461 |
25,963 |
23,004 |
56,131 |
|||
SBA - 7(a) |
27,677 |
31,945 |
54,676 |
63,235 |
|||
PPP (1) |
342 |
127 |
788 |
428 |
|||
Other |
6,081 |
8,218 |
12,372 |
16,003 |
|||
Total loans, net (2) |
$142,655 |
$224,364 |
$290,346 |
$454,447 |
|||
Loans, held for sale |
|||||||
Bridge |
3,530 |
124 |
3,530 |
124 |
|||
Fixed rate |
— |
264 |
26 |
264 |
|||
Construction |
— |
4,400 |
327 |
4,400 |
|||
SBA - 7(a) |
1,922 |
— |
4,303 |
— |
|||
Other |
282 |
538 |
490 |
756 |
|||
Total loans, held for sale (2) |
$5,734 |
$5,326 |
$8,676 |
$5,544 |
|||
Loans, held at fair value |
|||||||
Other |
38 |
— |
76 |
— |
|||
Total loans, held at fair value |
$38 |
$— |
$76 |
$— |
|||
Investments held to maturity (1) |
— |
14 |
— |
27 |
|||
Preferred equity investment (2) |
3,289 |
3,439 |
6,591 |
4,523 |
|||
MBS |
1,019 |
976 |
2,013 |
1,932 |
|||
Total interest income |
$152,735 |
$234,119 |
$307,702 |
$466,473 |
|||
Interest expense |
|||||||
Secured borrowings |
(54,288) |
(51,500) |
(95,411) |
(99,138) |
|||
PPPLF borrowings (3) |
(11) |
(24) |
(25) |
(52) |
|||
Securitized debt obligations of consolidated VIEs |
(42,154) |
(94,476) |
(102,834) |
(194,728) |
|||
Guaranteed loan financing |
(12,489) |
(17,782) |
(25,419) |
(36,290) |
|||
Senior secured notes |
(13,569) |
(6,368) |
(23,679) |
(10,749) |
|||
Corporate debt |
(13,326) |
(13,017) |
(28,935) |
(26,015) |
|||
Total interest expense |
$(135,837) |
$(183,167) |
$(276,303) |
$(366,972) |
|||
Net interest income before provision for loan losses |
$16,898 |
$50,952 |
$31,399 |
$99,501 |
|||
June 30, 2025 |
December 31, 2024 |
|||||||||||
(in thousands) |
Primary Underlying Risk |
Notional
Amount
|
Derivative
Asset
|
Derivative
Liability
|
Notional
Amount
|
Derivative
Asset
|
Derivative
Liability
|
|||||
Interest Rate Swaps - not designated as hedges |
Interest rate risk |
$26,300 |
$2,797 |
$26,300 |
$3,506 |
$— |
||||||
Interest Rate Swaps - designated as hedges |
Interest rate risk |
396,943 |
20,870 |
(354) |
396,943 |
29,030 |
— |
|||||
FX forwards |
Foreign exchange rate risk |
34,133 |
339 |
(1,632) |
34,133 |
851 |
(352) |
|||||
Total |
$457,376 |
$24,006 |
$(1,986) |
$457,376 |
$33,387 |
$(352) |
||||||
(in thousands) |
Net Realized
Gain (Loss)
|
Net Unrealized
Gain (Loss)
|
|
Three Months Ended June 30, 2025 |
|||
Interest rate swaps |
$2,019 |
$(397) |
|
Total |
$2,019 |
$(397) |
|
Three Months Ended June 30, 2024 |
|||
Interest rate swaps |
$3,566 |
$(1,803) |
|
FX forwards |
912 |
— |
|
Total |
$4,478 |
$(1,803) |
|
Six Months Ended June 30, 2025 |
|||
Interest rate swaps |
$3,965 |
$(912) |
|
Total |
$3,965 |
$(912) |
|
Six Months Ended June 30, 2024 |
|||
Interest rate swaps |
$7,958 |
$5,083 |
|
FX forwards |
912 |
— |
|
Total |
$8,870 |
$5,083 |
(in thousands) |
Derivatives - effective portion
reclassified from AOCI to income
|
Derivatives - effective portion
recorded in OCI
|
Total change in OCI for period |
||
Interest rate swaps |
|||||
Three Months Ended June 30, 2025 |
$(244) |
$(3,585) |
$(3,341) |
||
Three Months Ended June 30, 2024 |
$(278) |
$(1,718) |
$(1,440) |
||
Six Months Ended June 30, 2025 |
$(496) |
$(7,781) |
$(7,285) |
||
Six Months Ended June 30, 2024 |
$(561) |
$4,244 |
$4,805 |
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
Acquired Portfolio: |
|||
Mixed use |
$11,644 |
$13,159 |
|
Multi-family |
30,442 |
18,000 |
|
Lodging |
12,808 |
16,461 |
|
Residential |
— |
250 |
|
Office |
3,750 |
3,750 |
|
Land |
83,510 |
91,111 |
|
Total Acquired REO |
$142,154 |
$142,731 |
|
Other REO Held for Sale: |
|||
Office |
7,125 |
4,365 |
|
Mixed use |
12,210 |
15,210 |
|
Multi-family |
36,720 |
30,000 |
|
Other |
1,581 |
1,131 |
|
Total Other REO |
$57,636 |
$50,706 |
|
Total real estate owned, held for sale |
$199,790 |
$193,437 |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
2025 |
2024 |
2025 |
2024 |
||||
Management fee - total |
$5.1million |
$6.2million |
$10.6million |
$12.8million |
|||
Management fee - amount unpaid |
$10.7million |
$12.8million |
$10.7million |
$12.8million |
|||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
2025 |
2024 |
2025 |
2024 |
||||
Incentive fee distribution - total |
$— |
$— |
$— |
$— |
|||
Incentive fee distribution - amount unpaid |
$— |
$— |
$— |
$— |
|||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
2025 |
2024 |
2025 |
2024 |
||||
Reimbursable expenses payable to Manager - total |
$4.0million |
$3.3million |
$8.9million |
$6.1million |
|||
Reimbursable expenses payable to Manager - amount unpaid |
$5.2million |
$3.0million |
$5.2million |
$3.0million |
|||
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
Other assets: |
|||
Goodwill |
$49,501 |
$49,501 |
|
Deferred loan exit fees |
23,707 |
27,811 |
|
Accrued interest |
108,172 |
45,416 |
|
Due from servicers |
— |
7,039 |
|
Intangible assets |
37,559 |
37,006 |
|
Receivable from third party |
41,086 |
34,540 |
|
Deferred financing costs |
10,168 |
8,053 |
|
Deferred tax asset |
111,325 |
111,325 |
|
Tax receivable |
50,021 |
1,654 |
|
Right-of-use lease asset |
3,704 |
7,362 |
|
PPP receivables |
12,587 |
18,363 |
|
Investments held to maturity |
4,645 |
3,000 |
|
Other |
10,236 |
11,416 |
|
Other assets |
$462,711 |
$362,486 |
|
Accounts payable and other accrued liabilities: |
|||
Accrued salaries, wages and commissions |
31,204 |
39,565 |
|
Accrued interest payable |
42,966 |
39,723 |
|
Servicing principal and interest payable |
23,397 |
13,609 |
|
Repair and denial reserve |
8,517 |
7,359 |
|
Payable to related parties |
10,693 |
5,566 |
|
PPP liabilities |
12,758 |
20,892 |
|
Accrued professional fees |
7,910 |
5,538 |
|
Lease payable |
8,778 |
17,806 |
|
Liabilities of consolidated VIEs |
17,637 |
4,209 |
|
Other |
20,792 |
33,784 |
|
Total accounts payable and other accrued liabilities |
$184,652 |
$188,051 |
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
LMM Commercial Real Estate |
$27,324 |
$27,324 |
|
Small Business Lending |
22,177 |
22,177 |
|
Total |
$49,501 |
$49,501 |
(in thousands) |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Value |
||
June 30, 2025 |
|||||
Amortized intangible assets: |
|||||
Internally developed software |
$24,046 |
$9,227 |
$14,819 |
||
Customer relationships |
10,299 |
1,838 |
8,461 |
||
Broker network |
10,200 |
2,200 |
8,000 |
||
Other |
3,534 |
1,017 |
2,517 |
||
Unamortized intangible assets: |
|||||
Trade name |
2,500 |
— |
2,500 |
||
Trademark |
262 |
— |
262 |
||
SBA license |
1,000 |
— |
1,000 |
||
Total intangible assets |
$51,841 |
$14,282 |
$37,559 |
||
December 31, 2024 |
|||||
Amortized intangible assets: |
|||||
Internally developed software |
$20,518 |
$7,051 |
$13,467 |
||
Customer relationships |
10,332 |
1,474 |
8,858 |
||
Broker network |
10,200 |
1,700 |
8,500 |
||
Other |
3,499 |
818 |
2,681 |
||
Unamortized intangible assets: |
|||||
Trade name |
2,500 |
— |
2,500 |
||
SBA license |
1,000 |
— |
1,000 |
||
Total intangible assets |
$48,049 |
$11,043 |
$37,006 |
(in thousands) |
June 30, 2025 |
2025 |
$3,273 |
2026 |
6,002 |
2027 |
5,857 |
2028 |
4,831 |
2029 |
3,459 |
Thereafter |
10,375 |
Total |
$33,797 |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
|||
Other income: |
|||||||
Origination income |
$9,530 |
$2,473 |
$16,542 |
$5,130 |
|||
Change in repair and denial reserve |
(511) |
(959) |
(1,334) |
(2,166) |
|||
ERC consulting income |
— |
95 |
149 |
2,586 |
|||
Other |
2,285 |
4,988 |
7,537 |
16,873 |
|||
Total other income |
$11,304 |
$6,597 |
$22,894 |
$22,423 |
|||
Other operating expenses: |
|||||||
Origination costs |
5,571 |
1,415 |
12,027 |
3,229 |
|||
Technology expense |
2,907 |
2,232 |
5,792 |
4,825 |
|||
Rent and property tax expense |
2,337 |
1,372 |
3,691 |
3,690 |
|||
Recruiting, training and travel expense |
665 |
525 |
1,445 |
1,232 |
|||
Marketing expense |
340 |
350 |
703 |
749 |
|||
Bad debt expense - ERC |
— |
1,808 |
109 |
3,621 |
|||
Other |
4,313 |
4,970 |
8,489 |
8,541 |
|||
Total other operating expenses |
$16,133 |
$12,672 |
$32,256 |
$25,887 |
|||
Declaration Date |
Record Date |
Payment Date |
Dividend per Share |
|||
June 14, 2024 |
June 28, 2024 |
July 31, 2024 |
$0.300 |
|||
September 13, 2024 |
September 30, 2024 |
October 31, 2024 |
$0.250 |
|||
December 13, 2024 |
December 31, 2024 |
January 31, 2025 |
$0.250 |
|||
March 3, 2025 |
March 31, 2025 |
April 30, 2025 |
$0.125 |
|||
June 13, 2025 |
June 30, 2025 |
July 31, 2025 |
$0.125 |
Restricted Stock Units/Awards |
|||||
(in thousands, except share data) |
Number of
shares
|
Grant date fair value |
Weighted-average
grant date fair value
(per share)
|
||
Outstanding, December 31, 2024 |
996,549 |
$10,248 |
$10.28 |
||
Granted |
1,545,723 |
10,313 |
6.67 |
||
Vested |
(682,080) |
(6,238) |
9.15 |
||
Forfeited |
(27,223) |
(215) |
7.90 |
||
Outstanding, March 31, 2025 |
1,832,969 |
$14,108 |
$7.70 |
||
Granted |
22,506 |
113 |
5.02 |
||
Vested |
(55,010) |
(454) |
8.25 |
||
Forfeited |
(63,955) |
(479) |
7.49 |
||
Outstanding, June 30, 2025 |
1,736,510 |
$13,288 |
$7.65 |
||
Preferential Cash Dividends |
Carrying Value
(in thousands)
|
||||||||||
Series |
Shares Issued and Outstanding
(in thousands)
|
Par Value |
Liquidation
Preference
|
Rate per Annum |
Annual Dividend
(per share)
|
June 30, 2025 |
|||||
C |
335 |
0.0001 |
$25.00 |
6.25% |
$1.56 |
$8,361 |
|||||
E |
4,600 |
0.0001 |
$25.00 |
6.50% |
$1.63 |
$111,378 |
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands, except for share and per share amounts) |
2025 |
2024 |
2025 |
2024 |
|||
Basic Earnings |
|||||||
Net income (loss) from continuing operations |
$(48,751) |
$(31,427) |
$33,659 |
$(107,009) |
|||
Less: Income attributable to non-controlling interest |
1,814 |
1,820 |
4,274 |
1,937 |
|||
Less: Income attributable to participating shares |
2,214 |
2,301 |
4,442 |
4,636 |
|||
Basic earnings - continuing operations |
$(52,779) |
$(35,548) |
$24,943 |
$(113,582) |
|||
Basic earnings - discontinued operations |
$(4,926) |
$(2,774) |
$(5,371) |
$(1,359) |
|||
Diluted Earnings |
|||||||
Net income (loss) from continuing operations |
(48,751) |
(31,427) |
33,659 |
(107,009) |
|||
Less: Income attributable to non-controlling interest |
1,814 |
1,820 |
4,274 |
1,937 |
|||
Less: Income attributable to participating shares |
2,214 |
2,301 |
4,442 |
4,636 |
|||
Add: Expenses attributable to dilutive instruments |
131 |
131 |
262 |
262 |
|||
Diluted earnings - continuing operations |
$(52,648) |
$(35,417) |
$25,205 |
$(113,320) |
|||
Diluted earnings - discontinued operations |
$(4,926) |
$(2,774) |
$(5,371) |
$(1,359) |
|||
Number of Shares |
|||||||
Basic — Average shares outstanding |
167,749,917 |
168,653,741 |
166,465,234 |
170,343,303 |
|||
Effect of dilutive securities — Unvested participating shares |
2,923,171 |
1,210,234 |
2,854,767 |
1,170,253 |
|||
Diluted — Average shares outstanding |
170,673,088 |
169,863,975 |
169,320,001 |
171,513,556 |
|||
EPS Attributable to RC Common Stockholders: |
|||||||
Basic - continuing operations |
$(0.31) |
$(0.21) |
$0.15 |
$(0.67) |
|||
Basic - discontinued operations |
$(0.03) |
$(0.02) |
$(0.03) |
$(0.01) |
|||
Basic - total |
$(0.34) |
$(0.23) |
$0.12 |
$(0.68) |
|||
Diluted - continuing operations |
$(0.31) |
$(0.21) |
$0.15 |
$(0.67) |
|||
Diluted - discontinued operations |
$(0.03) |
$(0.02) |
$(0.03) |
$(0.01) |
|||
Diluted - total |
$(0.34) |
$(0.23) |
$0.12 |
$(0.68) |
|||
Gross amounts not offset in the Consolidated
Balance Sheets(1)
|
|||||||||||
(in thousands) |
Gross amounts
of Assets /
Liabilities
|
Gross amounts
offset
|
Balance in
Consolidated
Balance Sheets
|
Financial
Instruments
|
Cash
Collateral
Received /
Paid
|
Net Amount |
|||||
June 30, 2025 |
|||||||||||
Assets |
|||||||||||
FX forwards |
$339 |
$— |
$339 |
$— |
$— |
$339 |
|||||
Interest rate swaps |
23,667 |
18,252 |
5,415 |
— |
— |
5,415 |
|||||
Total |
$24,006 |
$18,252 |
$5,754 |
$— |
$— |
$5,754 |
|||||
Liabilities |
|||||||||||
Interest rate swaps |
354 |
— |
354 |
— |
— |
354 |
|||||
FX forwards |
1,632 |
— |
1,632 |
— |
— |
1,632 |
|||||
Secured borrowings |
3,506,670 |
— |
3,506,670 |
3,506,670 |
— |
— |
|||||
PPPLF |
12,758 |
— |
12,758 |
12,586 |
— |
172 |
|||||
Total |
$3,521,414 |
$— |
$3,521,414 |
$3,519,256 |
$— |
$2,158 |
|||||
December 31, 2024 |
|||||||||||
Assets |
|||||||||||
FX forwards |
851 |
— |
851 |
— |
— |
851 |
|||||
Interest rate swaps |
32,536 |
25,424 |
7,112 |
— |
— |
7,112 |
|||||
Total |
$33,387 |
$25,424 |
$7,963 |
$— |
$— |
$7,963 |
|||||
Liabilities |
|||||||||||
FX forwards |
352 |
— |
352 |
— |
— |
352 |
|||||
Secured borrowings |
2,035,176 |
— |
2,035,176 |
2,035,176 |
— |
— |
|||||
PPPLF |
20,892 |
— |
20,892 |
18,362 |
— |
2,530 |
|||||
Total |
$2,056,420 |
$— |
$2,056,420 |
$2,053,538 |
$— |
$2,882 |
|||||
(in thousands) |
June 30, 2025 |
December 31, 2024 |
|
Loans, net |
$515,425 |
$444,838 |
|
Loans, held for sale |
$57,236 |
$28,566 |
Three Months Ended June 30, 2025 |
|||||
(in thousands) |
LMM Commercial
Real Estate
|
Small Business
Lending
|
Total |
||
Interest income |
$122,268 |
$30,467 |
$152,735 |
||
Interest expense |
(116,088) |
(19,749) |
(135,837) |
||
Net interest income before provision for loan losses |
$6,180 |
$10,718 |
$16,898 |
||
Provision for loan losses |
(5,146) |
(3,494) |
(8,640) |
||
Net interest income after provision for loan losses |
$1,034 |
$7,224 |
$8,258 |
||
Non-interest income (loss) |
|||||
Net realized gain (loss) on financial instruments and real estate owned |
2,766 |
15,448 |
18,214 |
||
Net unrealized gain (loss) on financial instruments |
(4,128) |
3,380 |
(748) |
||
Valuation allowance, loans held for sale |
(39,746) |
— |
(39,746) |
||
Servicing income, net |
1,931 |
(2,235) |
(304) |
||
Income (loss) on unconsolidated joint ventures |
(155) |
11 |
(144) |
||
Other income |
2,775 |
7,522 |
10,297 |
||
Total non-interest income (loss) |
$(36,557) |
$24,126 |
$(12,431) |
||
Non-interest expense |
|||||
Employee compensation and benefits |
(6,479) |
(14,435) |
(20,914) |
||
Allocated employee compensation and benefits from related party |
(360) |
— |
(360) |
||
Professional fees |
(929) |
(3,291) |
(4,220) |
||
Loan servicing expense |
(11,013) |
(25) |
(11,038) |
||
Impairment on real estate |
(4,268) |
— |
(4,268) |
||
Other operating expenses |
(4,472) |
(9,972) |
(14,444) |
||
Total non-interest expense |
$(27,521) |
$(27,723) |
$(55,244) |
||
Income (loss) before unallocated expenses and provision for income taxes |
$(63,044) |
$3,627 |
$(59,417) |
||
Unallocated corporate expenses |
|||||
Loss on bargain purchase |
(14,381) |
||||
Employee compensation and benefits |
(5,485) |
||||
Professional fees |
(2,148) |
||||
Management fees – related party |
(5,072) |
||||
Transaction related expenses |
(639) |
||||
Other operating expenses - net |
(1,548) |
||||
Total unallocated corporate expenses |
$(29,273) |
||||
Loss before provision for income taxes |
$(88,690) |
||||
Total assets |
$7,377,104 |
$1,530,810 |
$8,907,914 |
||
Six Months Ended June 30, 2025 |
|||||
(in thousands) |
LMM Commercial
Real Estate
|
Small Business
Lending
|
Total |
||
Interest income |
$247,241 |
$60,461 |
$307,702 |
||
Interest expense |
(236,442) |
(39,861) |
(276,303) |
||
Net interest income before recovery of (provision for) loan losses |
$10,799 |
$20,600 |
$31,399 |
||
Recovery of (provision for) loan losses |
112,795 |
(11,867) |
100,928 |
||
Net interest income after recovery of (provision for) loan losses |
$123,594 |
$8,733 |
$132,327 |
||
Non-interest income |
|||||
Net realized gain (loss) on financial instruments and real estate owned |
(11,834) |
40,717 |
28,883 |
||
Net unrealized gain (loss) on financial instruments |
(4,732) |
2,234 |
(2,498) |
||
Valuation allowance, loans held for sale |
(139,464) |
— |
(139,464) |
||
Servicing income, net |
3,346 |
2,806 |
6,152 |
||
Income (loss) on unconsolidated joint ventures |
(4,160) |
34 |
(4,126) |
||
Other income |
5,812 |
14,784 |
20,596 |
||
Total non-interest income (loss) |
$(151,032) |
$60,575 |
$(90,457) |
||
Non-interest expense |
|||||
Employee compensation and benefits |
(12,350) |
(29,739) |
(42,089) |
||
Allocated employee compensation and benefits from related party |
(688) |
— |
(688) |
||
Professional fees |
(1,747) |
(6,196) |
(7,943) |
||
Loan servicing expense |
(26,077) |
(805) |
(26,882) |
||
Impairment on real estate |
(6,614) |
— |
(6,614) |
||
Other operating expenses |
(7,808) |
(21,043) |
(28,851) |
||
Total non-interest expense |
$(55,284) |
$(57,783) |
$(113,067) |
||
Income (loss) before unallocated expenses and provision for income taxes |
$(82,722) |
$11,525 |
$(71,197) |
||
Unallocated corporate income (expenses) |
|||||
Gain on bargain purchase |
88,090 |
||||
Employee compensation and benefits |
(8,512) |
||||
Professional fees |
(3,913) |
||||
Management fees – related party |
(10,649) |
||||
Transaction related expenses |
(3,333) |
||||
Other operating expenses - net |
(1,973) |
||||
Total unallocated corporate income |
$59,710 |
||||
Loss before provision for income taxes |
$(11,487) |
||||
Total assets |
$7,377,104 |
$1,530,810 |
$8,907,914 |
||
Three Months Ended June 30, 2024 |
|||||
(in thousands) |
LMM Commercial
Real Estate
|
Small Business
Lending
|
Total |
||
Interest income |
$202,047 |
$32,072 |
$234,119 |
||
Interest expense |
(158,344) |
(24,823) |
(183,167) |
||
Net interest income before recovery of loan losses |
$43,703 |
$7,249 |
$50,952 |
||
Recovery of loan losses |
14,414 |
4,457 |
18,871 |
||
Net interest income after recovery of loan losses |
$58,117 |
$11,706 |
$69,823 |
||
Non-interest income |
|||||
Net realized gain (loss) on financial instruments and real estate owned |
(10,089) |
17,339 |
7,250 |
||
Net unrealized gain (loss) on financial instruments |
(1,497) |
140 |
(1,357) |
||
Valuation allowance, loans held for sale |
(80,987) |
— |
(80,987) |
||
Servicing income, net |
1,255 |
2,016 |
3,271 |
||
Income on unconsolidated joint ventures |
1,139 |
— |
1,139 |
||
Other income |
4,796 |
376 |
5,172 |
||
Total non-interest income (loss) |
$(85,383) |
$19,871 |
$(65,512) |
||
Non-interest expense |
|||||
Employee compensation and benefits |
(7,142) |
(8,328) |
(15,470) |
||
Allocated employee compensation and benefits from related party |
(300) |
— |
(300) |
||
Professional fees |
(874) |
(2,930) |
(3,804) |
||
Loan servicing expense |
(10,896) |
(116) |
(11,012) |
||
Impairment on real estate |
(9,130) |
— |
(9,130) |
||
Other operating expenses |
(2,924) |
(5,918) |
(8,842) |
||
Total non-interest expense |
$(31,266) |
$(17,292) |
$(48,558) |
||
Income (loss) before unallocated expenses and provision for income taxes |
$(58,532) |
$14,285 |
$(44,247) |
||
Unallocated corporate expenses |
|||||
Loss on bargain purchase |
(18,306) |
||||
Employee compensation and benefits |
(5,029) |
||||
Professional fees |
(2,229) |
||||
Management fees – related party |
(6,198) |
||||
Transaction related expenses |
(1,592) |
||||
Other operating expenses - net |
(2,405) |
||||
Total unallocated corporate expenses |
$(35,759) |
||||
Loss before provision for income taxes |
$(80,006) |
||||
Total assets |
$9,527,088 |
$1,367,463 |
$10,894,551 |
||
Six Months Ended June 30, 2024 |
|||||
(in thousands) |
LMM Commercial
Real Estate
|
Small Business
Lending
|
Total |
||
Interest income |
$402,810 |
$63,663 |
$466,473 |
||
Interest expense |
(317,229) |
(49,743) |
(366,972) |
||
Net interest income before recovery of loan losses |
$85,581 |
$13,920 |
$99,501 |
||
Recovery of loan losses |
45,169 |
246 |
45,415 |
||
Net interest income after recovery of loan losses |
$130,750 |
$14,166 |
$144,916 |
||
Non-interest income |
|||||
Net realized gain (loss) on financial instruments and real estate owned |
(4,334) |
30,452 |
26,118 |
||
Net unrealized gain (loss) on financial instruments |
1,489 |
1,786 |
3,275 |
||
Valuation allowance, loans held for sale |
(227,167) |
— |
(227,167) |
||
Servicing income, net |
2,553 |
4,476 |
7,029 |
||
Income on unconsolidated joint ventures |
1,607 |
— |
1,607 |
||
Other income |
17,523 |
3,475 |
20,998 |
||
Total non-interest income (loss) |
$(208,329) |
$40,189 |
$(168,140) |
||
Non-interest expense |
|||||
Employee compensation and benefits |
(14,618) |
(17,620) |
(32,238) |
||
Allocated employee compensation and benefits from related party |
(550) |
— |
(550) |
||
Professional fees |
(2,515) |
(6,145) |
(8,660) |
||
Loan servicing expense |
(23,443) |
(363) |
(23,806) |
||
Impairment on real estate |
(26,102) |
— |
(26,102) |
||
Other operating expenses |
(7,486) |
(11,271) |
(18,757) |
||
Total non-interest expense |
$(74,714) |
$(35,399) |
$(110,113) |
||
Income (loss) before unallocated expenses and provision for income taxes |
$(152,293) |
$18,956 |
$(133,337) |
||
Unallocated corporate expenses |
|||||
Loss on bargain purchase |
(18,306) |
||||
Employee compensation and benefits |
(8,925) |
||||
Professional fees |
(4,438) |
||||
Management fees – related party |
(12,846) |
||||
Transaction related expenses |
(2,242) |
||||
Other operating expenses - net |
(5,705) |
||||
Total unallocated corporate expenses |
$(52,462) |
||||
Loss before provision for income taxes |
$(185,799) |
||||
Total assets |
$9,527,088 |
$1,367,463 |
$10,894,551 |
||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
($ in thousands, except share data) |
2025 |
2024 |
2025 |
2024 |
|||
Net Income (loss) from continuing operations |
$(48,751) |
$(31,427) |
$33,659 |
$(107,009) |
|||
Earnings per common share from continuing operations - basic |
$(0.31) |
$(0.21) |
$0.15 |
$(0.67) |
|||
Earnings per common share from continuing operations - diluted |
$(0.31) |
$(0.21) |
$0.15 |
$(0.67) |
|||
Distributable earnings before realized losses |
$(12,704) |
$36,884 |
$(8,564) |
$90,860 |
|||
Distributable earnings before realized losses per common share - basic |
$(0.10) |
$0.19 |
$(0.10) |
$0.49 |
|||
Distributable earnings before realized losses per common share - diluted |
$(0.10) |
$0.19 |
$(0.10) |
$0.49 |
|||
Distributable earnings |
$(19,792) |
$16,631 |
$(31,176) |
$70,607 |
|||
Distributable earnings per common share - basic |
$(0.14) |
$0.07 |
$(0.24) |
$0.37 |
|||
Distributable earnings per common share - diluted |
$(0.14) |
$0.07 |
$(0.23) |
$0.37 |
|||
Dividends declared per common share |
$0.125 |
$0.30 |
$0.25 |
$0.60 |
|||
Dividend yield (1) |
11.4% |
14.7% |
11.4% |
14.7% |
|||
Return on equity from continuing operations |
(11.3)% |
(6.1)% |
3.4% |
(9.8)% |
|||
Distributable return on equity before realized losses |
(2.2)% |
5.8% |
(1.6)% |
7.3% |
|||
Distributable return on equity |
(4.9)% |
2.6% |
(4.0)% |
5.7% |
|||
Book value per common share |
$10.44 |
$12.97 |
$10.44 |
$12.97 |
|||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||
(in thousands) |
2025 |
2024 |
2025 |
2024 |
|||
Loan originations: |
|||||||
LMM loans |
$173,356 |
$256,485 |
$252,013 |
$516,161 |
|||
SBL loans |
358,751 |
217,258 |
746,139 |
414,417 |
|||
Total loan investment activity |
$532,107 |
$473,743 |
$998,152 |
$930,578 |
|||
(in thousands) |
June 30, 2025 |
December 31, 2024 |
$ Change |
% Change |
|||
Assets |
|||||||
Cash and cash equivalents |
$162,935 |
$143,803 |
$19,132 |
13.3% |
|||
Restricted cash |
56,769 |
30,560 |
26,209 |
85.8 |
|||
Loans, net (including $1,263 and $3,533 held at fair value) |
5,066,694 |
3,378,149 |
1,688,545 |
50.0 |
|||
Loans, held for sale (including $134,541 and $128,531 held at fair
value and net of valuation allowance of $212,693 and $97,620)
|
632,784 |
241,626 |
391,158 |
161.9 |
|||
Mortgage-backed securities |
32,310 |
31,006 |
1,304 |
4.2 |
|||
Investment in unconsolidated joint ventures (including $6,163 and
$6,577 held at fair value)
|
169,369 |
161,561 |
7,808 |
4.8 |
|||
Derivative instruments |
5,754 |
7,963 |
(2,209) |
(27.7) |
|||
Servicing rights |
124,283 |
128,440 |
(4,157) |
(3.2) |
|||
Real estate owned, held for sale |
199,790 |
193,437 |
6,353 |
3.3 |
|||
Other assets |
462,711 |
362,486 |
100,225 |
27.6 |
|||
Assets of consolidated VIEs |
2,395,398 |
5,175,295 |
(2,779,897) |
(53.7) |
|||
Assets held for sale |
— |
287,595 |
(287,595) |
(100.0) |
|||
Total Assets |
$9,308,797 |
$10,141,921 |
$(833,124) |
(8.2)% |
|||
Liabilities |
|||||||
Secured borrowings |
3,506,670 |
2,035,176 |
1,471,494 |
72.3 |
|||
Securitized debt obligations of consolidated VIEs, net |
1,513,297 |
3,580,513 |
(2,067,216) |
(57.7) |
|||
Senior secured notes, net |
720,893 |
437,847 |
283,046 |
64.6 |
|||
Corporate debt, net |
666,136 |
895,265 |
(229,129) |
(25.6) |
|||
Guaranteed loan financing |
629,380 |
691,118 |
(61,738) |
(8.9) |
|||
Contingent consideration |
17,189 |
573 |
16,616 |
2,899.8 |
|||
Derivative instruments |
1,986 |
352 |
1,634 |
464.2 |
|||
Dividends payable |
22,917 |
43,168 |
(20,251) |
(46.9) |
|||
Loan participations sold |
101,863 |
95,578 |
6,285 |
6.6 |
|||
Due to third parties |
9,791 |
1,442 |
8,349 |
579.0 |
|||
Accounts payable and other accrued liabilities |
184,652 |
188,051 |
(3,399) |
(1.8) |
|||
Liabilities held for sale |
— |
228,735 |
(228,735) |
(100.0) |
|||
Total Liabilities |
$7,374,774 |
$8,197,818 |
$(823,044) |
(10.0)% |
|||
Preferred stock Series C, liquidation preference $25.00 per share |
8,361 |
8,361 |
— |
— |
|||
Commitments & contingencies |
|||||||
Stockholders’ Equity |
|||||||
Preferred stock Series E, liquidation preference $25.00 per share |
111,378 |
111,378 |
— |
— |
|||
Common stock, $0.0001 par value, 500,000,000 shares authorized,
164,326,387 and 162,792,372 shares issued and outstanding,
respectively
|
17 |
17 |
— |
— |
|||
Additional paid-in capital |
2,267,540 |
2,250,291 |
17,249 |
0.8 |
|||
Retained earnings (deficit) |
(528,524) |
(505,089) |
(23,435) |
4.6 |
|||
Accumulated other comprehensive loss |
(23,293) |
(18,552) |
(4,741) |
(25.6) |
|||
Total Ready Capital Corporation equity |
1,827,118 |
1,838,045 |
(10,927) |
(0.6) |
|||
Non-controlling interests |
98,544 |
97,697 |
847 |
0.9 |
|||
Total Stockholders’ Equity |
$1,925,662 |
$1,935,742 |
$(10,080) |
(0.5)% |
|||
Total Liabilities, Redeemable Preferred Stock, and Stockholders’
Equity
|
$9,308,797 |
$10,141,921 |
$(833,124) |
(8.2)% |
(in thousands) |
LMM Commercial
Real Estate
|
Small Business
Lending
|
Total |
||
June 30, 2025 |
|||||
Assets |
|||||
Loans, net |
$5,937,804 |
$1,247,108 |
$7,184,912 |
||
Loans, held for sale |
589,687 |
121,045 |
710,732 |
||
MBS |
32,310 |
— |
32,310 |
||
Investment in unconsolidated joint ventures |
168,903 |
466 |
169,369 |
||
Servicing rights |
64,206 |
60,077 |
124,283 |
||
Real estate owned, held for sale |
216,108 |
5 |
216,113 |
||
Liabilities |
|||||
Secured borrowings |
3,179,283 |
327,387 |
3,506,670 |
||
Securitized debt obligations of consolidated VIEs |
1,418,774 |
94,523 |
1,513,297 |
||
Senior secured notes, net |
713,270 |
7,623 |
720,893 |
||
Corporate debt, net |
666,136 |
— |
666,136 |
||
Guaranteed loan financing |
— |
629,380 |
629,380 |
||
Loan participations sold |
101,863 |
— |
101,863 |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
(in thousands) |
2025 |
2024 |
$ Change |
2025 |
2024 |
$ Change |
|||||
Interest income |
|||||||||||
LMM commercial real estate |
$122,268 |
$202,047 |
$(79,779) |
$247,241 |
$402,810 |
$(155,569) |
|||||
Small business lending |
30,467 |
32,072 |
(1,605) |
60,461 |
63,663 |
(3,202) |
|||||
Total interest income |
$152,735 |
$234,119 |
$(81,384) |
$307,702 |
$466,473 |
$(158,771) |
|||||
Interest expense |
|||||||||||
LMM commercial real estate |
(116,088) |
(158,344) |
$42,256 |
(236,442) |
(317,229) |
80,787 |
|||||
Small business lending |
(19,749) |
(24,823) |
5,074 |
(39,861) |
(49,743) |
9,882 |
|||||
Total interest expense |
$(135,837) |
$(183,167) |
$47,330 |
$(276,303) |
$(366,972) |
$90,669 |
|||||
Net interest income before recovery of (provision for)
loan losses
|
$16,898 |
$50,952 |
$(34,054) |
$31,399 |
$99,501 |
$(68,102) |
|||||
Recovery of (provision for) loan losses |
|||||||||||
LMM commercial real estate |
(5,146) |
14,414 |
(19,560) |
112,795 |
45,169 |
67,626 |
|||||
Small business lending |
(3,494) |
4,457 |
(7,951) |
(11,867) |
246 |
(12,113) |
|||||
Total recovery of (provision for) loan losses |
$(8,640) |
$18,871 |
$(27,511) |
$100,928 |
$45,415 |
$55,513 |
|||||
Net interest income after recovery of (provision for)
loan losses
|
$8,258 |
$69,823 |
$(61,565) |
$132,327 |
$144,916 |
$(12,589) |
|||||
Non-interest income (loss) |
|||||||||||
LMM commercial real estate |
(36,557) |
(85,383) |
48,826 |
(151,032) |
(208,329) |
57,297 |
|||||
Small business lending |
24,126 |
19,871 |
4,255 |
60,575 |
40,189 |
20,386 |
|||||
Unallocated corporate income |
(14,240) |
(16,881) |
2,641 |
89,522 |
(16,881) |
106,403 |
|||||
Total non-interest income (loss) |
$(26,671) |
$(82,393) |
$55,722 |
$(935) |
$(185,021) |
$184,086 |
|||||
Non-interest expense |
|||||||||||
LMM commercial real estate |
(27,521) |
(31,266) |
3,745 |
(55,284) |
(74,714) |
19,430 |
|||||
Small business lending |
(27,723) |
(17,292) |
(10,431) |
(57,783) |
(35,399) |
(22,384) |
|||||
Unallocated corporate expenses |
(15,033) |
(18,878) |
3,845 |
(29,812) |
(35,581) |
5,769 |
|||||
Total non-interest expense |
$(70,277) |
$(67,436) |
$(2,841) |
$(142,879) |
$(145,694) |
$2,815 |
|||||
Net income (loss) before provision for income taxes |
|||||||||||
LMM commercial real estate |
(63,044) |
(58,532) |
(4,512) |
(82,722) |
(152,293) |
69,571 |
|||||
Small business lending |
3,627 |
14,285 |
(10,658) |
11,525 |
18,956 |
(7,431) |
|||||
Unallocated corporate expenses |
(29,273) |
(35,759) |
6,486 |
59,710 |
(52,462) |
112,172 |
|||||
Total net income (loss) before provision for income
taxes
|
$(88,690) |
$(80,006) |
$(8,684) |
$(11,487) |
$(185,799) |
$174,312 |
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
(in thousands) |
2025 |
2024 |
$ Change |
2025 |
2024 |
$ Change |
|||||
Realized gain (loss) on financial instruments |
|||||||||||
Creation of mortgage servicing rights |
|||||||||||
SBA - 7(a) |
$2,230 |
$3,236 |
$(1,006) |
$7,089 |
$5,919 |
$1,170 |
|||||
Multi-family |
2,113 |
883 |
1,230 |
2,628 |
2,616 |
12 |
|||||
USDA |
2,420 |
467 |
1,953 |
3,170 |
467 |
2,703 |
|||||
Small business loans |
580 |
— |
580 |
1,124 |
— |
1,124 |
|||||
Total Creation of mortgage servicing rights |
$7,343 |
$4,586 |
$2,757 |
$14,011 |
$9,002 |
$5,009 |
|||||
Loans |
|||||||||||
SBA - 7(a) |
8,540 |
14,103 |
(5,563) |
27,477 |
24,538 |
2,939 |
|||||
Multi-family |
110 |
291 |
(181) |
523 |
638 |
(115) |
|||||
USDA |
1,678 |
— |
1,678 |
1,857 |
— |
1,857 |
|||||
Total loans |
$10,328 |
$14,394 |
$(4,066) |
$29,857 |
$25,176 |
$4,681 |
|||||
Gain on sale business |
|||||||||||
SBA - 7(a) |
10,770 |
17,339 |
(6,569) |
34,566 |
30,457 |
4,109 |
|||||
Multi-family |
2,223 |
1,174 |
1,049 |
3,151 |
3,254 |
(103) |
|||||
USDA |
4,098 |
467 |
3,631 |
5,027 |
467 |
4,560 |
|||||
Small business loans |
580 |
— |
580 |
1,124 |
— |
1,124 |
|||||
Total gain on sale business |
$17,671 |
$18,980 |
$(1,309) |
$43,868 |
$34,178 |
$9,690 |
|||||
Loans, held for sale |
|||||||||||
Bridge |
— |
— |
— |
(16,885) |
— |
(16,885) |
|||||
Construction |
— |
(4,922) |
4,922 |
(19) |
(4,922) |
4,903 |
|||||
Total loans, held for sale |
$— |
$(4,922) |
$4,922 |
$(16,904) |
$(4,922) |
$(11,982) |
|||||
Loans, net |
|||||||||||
Bridge |
(605) |
(2) |
(603) |
(998) |
326 |
(1,324) |
|||||
Fixed rate |
(3) |
— |
(3) |
(16) |
— |
(16) |
|||||
Construction |
71 |
(6,697) |
6,768 |
(74) |
(6,938) |
6,864 |
|||||
Other |
(31) |
(15) |
(16) |
(101) |
(385) |
284 |
|||||
Total loans, net |
$(568) |
$(6,714) |
$6,146 |
$(1,189) |
$(6,997) |
$5,808 |
|||||
Net realized gain (loss) on derivatives, at fair value |
$2,019 |
$4,478 |
$(2,459) |
$3,965 |
$8,870 |
$(4,905) |
|||||
Net realized gain (loss) - all other |
$(908) |
$(4,572) |
$3,664 |
$(857) |
$(5,011) |
$4,154 |
|||||
Net realized gain (loss) on financial instruments |
$18,214 |
$7,250 |
$10,964 |
$28,883 |
$26,118 |
$2,765 |
|||||
Unrealized gain (loss) on financial instruments |
|||||||||||
Loans, held for sale |
|||||||||||
Fixed rate |
— |
(884) |
884 |
10 |
(884) |
894 |
|||||
Freddie Mac |
154 |
(78) |
$232 |
(155) |
(219) |
64 |
|||||
SBA - 7(a) |
2,793 |
141 |
$2,652 |
1,624 |
1,786 |
(162) |
|||||
Other |
238 |
— |
238 |
238 |
293 |
(55) |
|||||
Total Loans, held for sale |
$3,185 |
$(821) |
$4,006 |
$1,717 |
$976 |
$741 |
|||||
Net unrealized gain (loss) on preferred equity, at
fair value
|
$(4,227) |
$— |
$(4,227) |
$(4,227) |
$— |
$(4,227) |
|||||
Net unrealized gain (loss) on derivatives, at fair
value
|
$(397) |
$(789) |
$392 |
$(912) |
$(413) |
$(499) |
|||||
Net unrealized gain (loss) - all other |
$(175) |
$253 |
$(428) |
$58 |
$2,712 |
$(2,654) |
|||||
Net unrealized gain (loss) on financial instruments |
$(1,614) |
$(1,357) |
$(257) |
$(3,364) |
$3,275 |
$(6,639) |
|||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||
(in thousands) |
2025 |
2024 |
$ Change |
2025 |
2024 |
$ Change |
|||||
Net Income (loss) |
$(53,677) |
$(34,201) |
$(19,476) |
$28,288 |
$(108,368) |
$136,656 |
|||||
Reconciling items: |
|||||||||||
Unrealized (gain) loss on MSR - discontinued
operations
|
— |
7,219 |
(7,219) |
8,952 |
7,219 |
1,733 |
|||||
Unrealized (gain) loss on joint ventures |
1,019 |
(626) |
1,645 |
6,658 |
(661) |
7,319 |
|||||
Increase (decrease) in CECL reserve |
487 |
(24,574) |
25,061 |
(111,640) |
(56,755) |
(54,885) |
|||||
Increase (decrease) in valuation allowance |
39,746 |
80,987 |
(41,241) |
139,464 |
227,167 |
(87,703) |
|||||
Non-recurring REO impairment |
4,418 |
8,474 |
(4,056) |
6,764 |
23,986 |
(17,222) |
|||||
Non-cash compensation |
1,634 |
1,891 |
(257) |
3,419 |
3,768 |
(349) |
|||||
Unrealized (gain) loss on preferred equity, at fair
value
|
(4,227) |
— |
(4,227) |
(4,227) |
— |
(4,227) |
|||||
Merger transaction costs and other non-recurring
expenses
|
12,115 |
4,852 |
7,263 |
15,108 |
6,783 |
8,325 |
|||||
Bargain purchase (gain) loss |
14,381 |
18,306 |
(3,925) |
(88,090) |
18,306 |
(106,396) |
|||||
Realized losses on sale of investments |
8,896 |
22,355 |
(13,459) |
28,980 |
22,355 |
6,625 |
|||||
Total reconciling items |
$78,469 |
$118,884 |
$(40,415) |
$5,388 |
$252,168 |
$(246,780) |
|||||
Income tax adjustments |
(37,496) |
(47,799) |
10,303 |
(42,240) |
(52,940) |
10,700 |
|||||
Distributable earnings before realized losses |
$(12,704) |
$36,884 |
$(49,588) |
$(8,564) |
$90,860 |
$(99,424) |
|||||
Realized losses on sale of investments, net of tax |
(7,088) |
(20,253) |
13,165 |
(22,612) |
(20,253) |
(2,359) |
|||||
Distributable earnings |
$(19,792) |
$16,631 |
$(36,423) |
$(31,176) |
$70,607 |
$(101,783) |
|||||
Less: Distributable earnings attributable to non-
controlling interests
|
1,990 |
2,206 |
(216) |
3,946 |
3,312 |
634 |
|||||
Less: Income attributable to participating shares |
2,214 |
2,301 |
(87) |
4,442 |
4,636 |
(194) |
|||||
Distributable earnings attributable to common
stockholders
|
$(23,996) |
$12,124 |
$(36,120) |
$(39,564) |
$62,659 |
$(102,223) |
|||||
Distributable earnings before realized losses on
investments, net of tax per common share - basic
|
$(0.10) |
$0.19 |
$(0.29) |
$(0.10) |
$0.49 |
$(0.59) |
|||||
Distributable earnings before realized losses on
investments, net of tax per common share - diluted
|
$(0.10) |
$0.19 |
$(0.29) |
$(0.10) |
$0.49 |
$(0.59) |
|||||
Distributable earnings per common share - basic |
$(0.14) |
$0.07 |
$(0.21) |
$(0.24) |
$0.37 |
$(0.61) |
|||||
Distributable earnings per common share - diluted |
$(0.14) |
$0.07 |
$(0.21) |
$(0.23) |
$0.37 |
$(0.60) |
|||||
Pledged Assets |
Carrying Value at |
|||||||||
Lenders (1) |
Asset Class |
Current Maturity (2) |
Pricing (3) |
Facility Size |
Carrying Value |
June 30, 2025 |
December 31, 2024 |
|||
3 |
SBA loans |
November 2025 - June
2027
|
SOFR + 2.84%
Prime - 0.82%
|
$335,000 |
$387,953 |
$327,387 |
$250,601 |
|||
1 |
LMM loans - USD |
February 2026 |
SOFR + 1.35% |
80,000 |
13,496 |
13,334 |
35,931 |
|||
1 |
LMM loans - Non-USD (4) |
January 2027 |
EURIBOR +
3.00%
|
58,598 |
37,221 |
30,018 |
30,513 |
|||
1 |
USDA loans |
June 2027 |
SOFR + 2.80% |
15,000 |
— |
— |
— |
|||
Total borrowings under credit facilities and other financing agreements |
$488,598 |
$438,670 |
$370,739 |
$317,045 |
||||||
Pledged Assets |
Carrying Value at |
|||||||||
Lenders (1) |
Asset Class |
Current Maturity (2) |
Pricing (3) |
Facility Size |
Carrying Value |
June 30, 2025 |
December 31, 2024 |
|||
8 |
LMM loans |
September 2025 -
February 2027
|
SOFR + 2.87% |
$4,735,000 |
$4,208,430 |
$2,923,907 |
$1,482,085 |
|||
5 |
MBS |
July 2025 - January
2026
|
7.24% |
212,024 |
422,755 |
212,024 |
236,046 |
|||
Total borrowings under repurchase agreements |
$4,947,024 |
$4,631,185 |
$3,135,931 |
$1,718,131 |
||||||
(in thousands) |
Quarter End Balance |
Average Balance in Quarter |
Highest Month End Balance in Quarter |
||
Q3 2023 |
1,915,878 |
1,876,204 |
1,915,879 |
||
Q4 2023 |
1,952,152 |
1,889,494 |
1,952,152 |
||
Q1 2024 |
1,998,132 |
1,956,153 |
1,998,132 |
||
Q2 2024 |
2,087,661 |
2,058,766 |
2,087,661 |
||
Q3 2024 |
1,882,327 |
1,971,347 |
2,049,273 |
||
Q4 2024 |
1,718,131 |
1,795,627 |
1,846,677 |
||
Q1 2025 |
2,425,258 |
1,922,525 |
2,425,258 |
||
Q2 2025 |
3,135,931 |
2,673,449 |
3,135,931 |
(in thousands) |
Coupon Rate |
Maturity Date |
June 30, 2025 |
||
Senior secured notes principal amount(1) |
4.50% |
10/20/2026 |
$350,000 |
||
Senior secured notes principal amount(2) |
9.375% |
3/1/2028 |
270,000 |
||
Term loan principal amount(3) |
SOFR + 5.50% |
4/12/2029 |
115,250 |
||
Unamortized discount |
(2,173) |
||||
Unamortized deferred financing costs |
(12,184) |
||||
Total senior secured notes, net |
$720,893 |
||||
Corporate debt principal amount(4) |
5.50% |
12/30/2028 |
110,000 |
||
Corporate debt principal amount(5) |
6.20% |
7/30/2026 |
67,437 |
||
Corporate debt principal amount(5) |
5.75% |
2/15/2026 |
131,852 |
||
Corporate debt principal amount(6) |
7.375% |
7/31/2027 |
100,000 |
||
Corporate debt principal amount(7) |
5.00% |
11/15/2026 |
100,000 |
||
Corporate debt principal amount(8) |
9.00% |
12/15/2029 |
130,000 |
||
Unamortized discount - corporate debt |
(6,597) |
||||
Unamortized deferred financing costs - corporate debt |
(2,806) |
||||
Junior subordinated notes principal amount(9) |
SOFR + 3.10% |
3/30/2035 |
15,000 |
||
Junior subordinated notes principal amount(10) |
SOFR + 3.10% |
4/30/2035 |
21,250 |
||
Total corporate debt, net |
$666,136 |
||||
Total carrying amount of debt |
$1,387,029 |
(in thousands) |
June 30, 2025 |
2025 |
$— |
2026 |
649,289 |
2027 |
100,000 |
2028 |
380,000 |
2029 |
245,250 |
Thereafter |
36,250 |
Total contractual amounts |
$1,410,789 |
Unamortized deferred financing costs, discounts, and premiums, net |
(23,760) |
Total carrying amount of debt |
$1,387,029 |
(in millions) |
Collateral Asset Class |
Issuance |
Active / Collapsed |
Bonds Issued |
Trusts (Firm sponsored) |
||||
Waterfall Victoria Mortgage Trust 2011-1 (SBC1) |
LMM Acquired loans |
February 2011 |
Collapsed |
$40.5 |
Waterfall Victoria Mortgage Trust 2011-3 (SBC3) |
LMM Acquired loans |
October 2011 |
Collapsed |
143.4 |
Sutherland Commercial Mortgage Trust 2015-4 (SBC4) |
LMM Acquired loans |
August 2015 |
Collapsed |
125.4 |
Sutherland Commercial Mortgage Trust 2018 (SBC7) |
LMM Acquired loans |
November 2018 |
Collapsed |
217.0 |
ReadyCap Lending Small Business Trust 2015-1 (RCLT 2015-1) |
Acquired SBA 7(a) loans |
June 2015 |
Collapsed |
189.5 |
ReadyCap Lending Small Business Loan Trust 2019-2 (RCLT 2019-2) |
Originated SBA 7(a) loans,
Acquired SBA 7(a) loans
|
December 2019 |
Active |
131.0 |
ReadyCap Lending Small Business Loan Trust 2023-3 (RCLT 2023-3) |
Originated SBA 7(a) loans,
Acquired SBA 7(a) loans
|
July 2023 |
Active |
132.0 |
Real Estate Mortgage Investment Conduits (REMICs) |
||||
ReadyCap Commercial Mortgage Trust 2014-1 (RCMT 2014-1) |
LMM Originated conventional |
September 2014 |
Collapsed |
181.7 |
ReadyCap Commercial Mortgage Trust 2015-2 (RCMT 2015-2) |
LMM Originated conventional |
November 2015 |
Collapsed |
218.8 |
ReadyCap Commercial Mortgage Trust 2016-3 (RCMT 2016-3) |
LMM Originated conventional |
November 2016 |
Active |
162.1 |
ReadyCap Commercial Mortgage Trust 2018-4 (RCMT 2018-4) |
LMM Originated conventional |
March 2018 |
Active |
165.0 |
Ready Capital Mortgage Trust 2019-5 (RCMT 2019-5) |
LMM Originated conventional |
January 2019 |
Active |
355.8 |
Ready Capital Mortgage Trust 2019-6 (RCMT 2019-6) |
LMM Originated conventional |
November 2019 |
Active |
430.7 |
Ready Capital Mortgage Trust 2022-7 (RCMT 2022-7) |
LMM Originated conventional |
April 2022 |
Active |
276.8 |
Waterfall Victoria Mortgage Trust 2011-2 (SBC2) |
LMM Acquired loans |
March 2011 |
Collapsed |
97.6 |
Sutherland Commercial Mortgage Trust 2018 (SBC6) |
LMM Acquired loans |
August 2017 |
Active |
154.9 |
Sutherland Commercial Mortgage Trust 2019 (SBC8) |
LMM Acquired loans |
June 2019 |
Active |
306.5 |
Sutherland Commercial Mortgage Trust 2020 (SBC9) |
LMM Acquired loans |
June 2020 |
Collapsed |
203.6 |
Sutherland Commercial Mortgage Trust 2021 (SBC10) |
LMM Acquired loans |
May 2021 |
Active |
232.6 |
Collateralized Loan Obligations (CLOs) |
||||
Ready Capital Mortgage Financing 2017– FL1 |
LMM Originated bridge |
August 2017 |
Collapsed |
198.8 |
Ready Capital Mortgage Financing 2018 – FL2 |
LMM Originated bridge |
June 2018 |
Collapsed |
217.1 |
Ready Capital Mortgage Financing 2019 – FL3 |
LMM Originated bridge |
April 2019 |
Collapsed |
320.2 |
Ready Capital Mortgage Financing 2020 – FL4 |
LMM Originated bridge |
June 2020 |
Collapsed |
405.3 |
Ready Capital Mortgage Financing 2021 – FL5 |
LMM Originated bridge |
March 2021 |
Collapsed |
628.9 |
Ready Capital Mortgage Financing 2021 – FL6 |
LMM Originated bridge |
August 2021 |
Collapsed |
652.5 |
Ready Capital Mortgage Financing 2021 – FL7 |
LMM Originated bridge |
November 2021 |
Active |
927.2 |
Ready Capital Mortgage Financing 2022 – FL8 |
LMM Originated bridge |
March 2022 |
Collapsed |
1,135.0 |
Ready Capital Mortgage Financing 2022 – FL9 |
LMM Originated bridge |
June 2022 |
Collapsed |
754.2 |
Ready Capital Mortgage Financing 2022 – FL10 |
LMM Originated bridge |
October 2022 |
Collapsed |
860.1 |
Ready Capital Mortgage Financing 2023 – FL11 |
LMM Originated bridge |
February 2023 |
Active |
586.0 |
Ready Capital Mortgage Financing 2023 – FL12 |
LMM Originated bridge |
June 2023 |
Active |
648.6 |
Trusts (Non-firm sponsored) |
||||
Freddie Mac Small Balance Mortgage Trust 2016-SB11 |
Originated agency multi-family |
January 2016 |
Active |
110.0 |
Freddie Mac Small Balance Mortgage Trust 2016-SB18 |
Originated agency multi-family |
July 2016 |
Active |
118.0 |
Freddie Mac Small Balance Mortgage Trust 2017-SB33 |
Originated agency multi-family |
June 2017 |
Active |
197.9 |
Freddie Mac Small Balance Mortgage Trust 2018-SB45 |
Originated agency multi-family |
January 2018 |
Active |
362.0 |
Freddie Mac Small Balance Mortgage Trust 2018-SB52 |
Originated agency multi-family |
September 2018 |
Active |
505.0 |
Freddie Mac Small Balance Mortgage Trust 2018-SB56 |
Originated agency multi-family |
December 2018 |
Active |
507.3 |
Key Commercial Mortgage Trust 2020-S3(1) |
LMM Originated conventional |
September 2020 |
Active |
263.2 |
12-month pretax net interest income sensitivity profiles |
|||||||||||||||
Instantaneous change in rates |
|||||||||||||||
(in thousands) |
25 basis
point
increase
|
50 basis
point
increase
|
75 basis
point
increase
|
100 basis
point
increase
|
25 basis
point
decrease
|
50 basis
point
decrease
|
75 basis
point
decrease
|
100 basis
point
decrease
|
|||||||
Assets: |
|||||||||||||||
Loans |
$11,609 |
$23,464 |
$35,351 |
$47,250 |
$(11,503) |
$(22,441) |
$(32,928) |
$(43,233) |
|||||||
Interest rate swap hedges |
1,058 |
2,116 |
3,174 |
4,232 |
(1,058) |
(2,116) |
(3,174) |
(4,232) |
|||||||
Total |
$12,667 |
$25,580 |
$38,525 |
$51,482 |
$(12,561) |
$(24,557) |
$(36,102) |
$(47,465) |
|||||||
Liabilities: |
|||||||||||||||
Secured borrowings |
(8,203) |
(16,407) |
(24,610) |
(32,813) |
8,203 |
16,407 |
24,610 |
32,813 |
|||||||
Securitized debt obligations |
(2,424) |
(4,848) |
(7,273) |
(9,697) |
2,424 |
4,848 |
7,273 |
9,697 |
|||||||
Senior secured notes and corporate debt |
(379) |
(758) |
(1,136) |
(1,515) |
379 |
758 |
1,136 |
1,515 |
|||||||
Total |
$(11,006) |
$(22,013) |
$(33,019) |
$(44,025) |
$11,006 |
$22,013 |
$33,019 |
$44,025 |
|||||||
Total Net Impact to Net Interest Income
(Expense)
|
$1,661 |
$3,567 |
$5,506 |
$7,457 |
$(1,555) |
$(2,544) |
$(3,083) |
$(3,440) |
|||||||
June 30, 2025 |
|||||||
(in thousands) |
Counterparty
Rating
|
Amount of Risk |
Weighted Average Months
to Maturity for Agreement
|
Percentage of Stockholders’
Equity
|
|||
JPMorgan Chase Bank, N.A. |
AA-/Aa2 |
$1,093,944 |
13 |
56.8% |
|||
Churchill MRA Funding I LLC |
Not rated |
$102,696 |
2 |
5.3% |
|||
Total Number of Shares
Purchased
|
Average Price Paid per
Share
|
Total Number of Shares
Purchased as Part of Publicly
Announced Programs
|
Maximum Shares (or Approximate
Dollar Value) That May Yet Be
Purchased Under the Program
|
|||||
April |
2,000,000 |
$4.65 |
2,000,000 |
$123,398,451 |
||||
May |
6,515,274 |
4.33 |
6,507,984 |
95,207,926 |
||||
June |
3,190 |
4.41 |
— |
95,207,926 |
||||
Total |
8,518,464 |
(1) |
$4.41 |
(2) |
8,507,984 |
$95,207,926 |
Exhibit
number
|
Exhibit description |
|
2.1 |
* |
|
3.1 |
* |
|
3.2 |
* |
|
3.3 |
* |
|
3.4 |
* |
|
3.5 |
* |
|
3.6 |
* |
|
3.7 |
* |
|
3.8 |
* |
|
3.9 |
* |
|
3.10 |
* |
|
4.1 |
* |
|
4.2 |
* |
|
4.3 |
* |
|
4.4 |
* |
|
4.5 |
* |
|
4.6 |
* |
|
4.7 |
* |
|
4.8 |
* |
|
4.9 |
* |
|
4.10 |
* |
|
4.11 |
* |
|
4.12 |
* |
|
4.13 |
* |
|
4.14 |
* |
|
4.15 |
* |
|
10.1 |
* |
|
31.1 |
||
31.2 |
||
32.1 |
** |
|
32.2 |
** |
|
101.INS |
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File
because its XBRL tags are embedded within the Inline XBRL document
|
|
101.SCH |
Inline XBRL Taxonomy Extension Scheme Document |
|
101.CAL |
Inline XBRL Taxonomy Calculation Linkbase Document |
|
101.DEF |
Inline XBRL Extension Definition Linkbase Document |
|
101.LAB |
Inline XBRL Taxonomy Extension Linkbase Document |
|
101.PRE |
Inline XBRL Taxonomy Presentation Linkbase Document |
|
104 |
Cover Page Interactive Data File (embedded with the Inline XBRL document) |
* |
Previously filed. |
** |
This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing,
in accordance with Item 601 of Regulation S-K.
|
Date: August 8, 2025 |
By: |
/s/ Thomas E. Capasse |
Thomas E. Capasse |
||
Chairman of the Board, Chief Executive Officer and
Chief Investment Officer
|
||
(Principal Executive Officer) |
||
Date: August 8, 2025 |
By: |
/s/ Andrew Ahlborn |
Andrew Ahlborn |
||
Chief Financial Officer |
||
(Principal Accounting and Financial Officer) |
| By: | /s/ Thomas E. Capasse | |||||||
| Name: Thomas E. Capasse | ||||||||
| Title: Chief Executive Officer | ||||||||
| By: | /s/ Andrew Ahlborn | |||||||
| Name: Andrew Ahlborn | ||||||||
| Title: Chief Financial Officer | ||||||||
| By: | /s/ Thomas E. Capasse | |||||||||||||
| Name: Thomas E. Capasse | ||||||||||||||
| Title: Chief Executive Officer | ||||||||||||||
| By: | /s/ Andrew Ahlborn | ||||||||||
| Name: Andrew Ahlborn | |||||||||||
| Title: Chief Financial Officer | |||||||||||