株探米国株
日本語 英語
エドガーで原本を確認する
false000031778800003177882025-06-162025-06-16

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event reported): August 5, 2025
DT-2022-Primary-Red-Black (3).jpg
Digital Turbine, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware   001-35958   22-2267658
(State or Other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
110 San Antonio Street, Suite 160, Austin, TX
  78701
(Address of Principal Executive Offices)   (Zip Code)
 
(512) 387-7717
(Registrant’s Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. (see General Instruction A.2. below)
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock APPS NASDAQ
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02     Results of Operations and Financial Condition
On August 5, 2025, Digital Turbine, Inc. ("the Company") issued a press release announcing financial results for the quarter ended June 30, 2025. The text of the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference. In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filings.
This Form 8-K and the attached press release contain statements that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, and projections about our business based, in part, on assumptions made by management. These statements are not guarantees of future performance and involve risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors and risks discussed from time to time in our SEC filings and reports. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic and international economic conditions. Such forward-looking statements speak only as of the date on which they are made and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this release.
The attached press release includes non-GAAP financial measures relating to our operations and forecasted outlook. Certain of these non-GAAP terms will be used in our upcoming earnings conference call. In addition, the attached press release includes reconciliations of these GAAP to non-GAAP measures, as well as an explanation of how management uses these non-GAAP measures and the reasons why management views these measures as providing useful information for investors. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from our results should be carefully evaluated.
Item 9.01        Financial Statements and Exhibits
(d) Exhibits
Exhibit No. Description
Press release dated August 5, 2025, as issued by Digital Turbine, Inc., announcing financial results.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
August 5, 2025
Digital Turbine, Inc.
  By: /s/ Stephen Andrew Lasher
    Stephen Andrew Lasher
    Executive Vice President & Chief Financial Officer

EX-99.1 2 form8-kxexhibit991q1fy2026.htm EX-99.1 Document
newdtlogoa.jpg


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
First Quarter Revenue Totaled $130.9 Million, Representing Year-over-Year Growth of 11%
First Quarter GAAP Net Loss of $14.1 Million and GAAP EPS of ($0.13); First Quarter Non-GAAP Adjusted Net Income1 of $5.8 Million and Non-GAAP Adjusted EPS1 of $0.05
First Quarter Non-GAAP Adjusted EBITDA2 Totaled $25.1 Million, Representing Year-over-Year Growth of 73%
Austin, TX – August 5, 2025 – Digital Turbine, Inc. (Nasdaq: APPS) announced financial results for the fiscal first quarter ended June 30, 2025.
Recent Financial Highlights:
•Fiscal first quarter of 2026 revenue totaled $130.9 million, representing an increase of 11% year-over-year as compared to the fiscal first quarter of 2025.
•GAAP net loss for the fiscal first quarter of 2026 was $14.1 million, or ($0.13) per share, as compared to GAAP net loss for the fiscal first quarter of 2025 of $25.2 million, or ($0.25) per share. Non-GAAP adjusted net income1 for the fiscal first quarter of 2026 was $5.8 million, or $0.05 per share, as compared to Non-GAAP adjusted net income1 of $7.3 million, or $0.07 per share, in the fiscal first quarter of 2025.
•Non-GAAP adjusted EBITDA2 for the fiscal first quarter of 2026 was $25.1 million, representing an increase of 73% year-over-year as compared to Non-GAAP adjusted EBITDA2 of $14.5 million in the fiscal first quarter of 2025.

“I was pleased to see our business momentum continue to accelerate in the first quarter,” said Bill Stone, CEO. “Double-digit revenue growth year-over-year and a corresponding 73% increase in EBITDA during the quarter enable us to confidently raise our outlook for the fiscal year. Strong demand for our Ignite platform, modestly improved device sales, and solid execution across the organization are the key drivers for the improved results. Looking forward, we continue to be excited about our ability to leverage our unique first-party datasets to drive greater performance across our AI/ML platform, the favorable macro set-up for alternative apps distribution, and our focused investment in helping brands to effectively utilize our platform footprint of more than two billion devices worldwide. We believe these will be primary catalysts of future growth.”




Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 2
Fiscal 2026 First Quarter Financial Results
Total revenue for the first quarter of fiscal 2026 was $130.9 million, representing year-over-year growth of 11% as compared to revenue of $118.0 million for the first quarter of fiscal 2025. Total On Device Solutions revenue before intercompany eliminations was $95.4 million. Total App Growth Platform revenue before intercompany eliminations was $36.3 million.
GAAP net loss for the first quarter of fiscal 2026 was $14.1 million, or ($0.13) per share, as compared to GAAP net loss for the first quarter of fiscal 2025 of $25.2 million, or ($0.25) per share.
Non-GAAP adjusted net income1 for the first quarter of fiscal 2026 was $5.8 million, or $0.05 per share, as compared to Non-GAAP adjusted net income1 of $7.3 million, or $0.07 per share, in the first quarter of fiscal 2025.
Non-GAAP adjusted EBITDA2 for the first quarter of fiscal 2026 was $25.1 million, representing year-over-year growth of 73% as compared to Non-GAAP adjusted EBITDA2 for the first quarter of fiscal 2025 of $14.5 million.

Business Outlook
Based on information available as of August 5, 2025, the Company is raising its expectations for fiscal year 2026 to the following:
•Revenue of between $525 million and $535 million
•Non-GAAP adjusted EBITDA2 of between $90 million and $95 million
It is not reasonably practicable to provide a business outlook for GAAP net income because the Company cannot reasonably estimate the changes in stock-based compensation expense, which is directly impacted by changes in the Company’s stock price, or other items that are difficult to predict with precision.
About Digital Turbine, Inc.
Digital Turbine empowers superior mobile consumer experiences and results for the world’s leading telcos, advertisers, and publishers. Its end-to-end platform uniquely simplifies its partners’ abilities to supercharge awareness, acquisition, and monetization – connecting them with more consumers, in more ways, across more devices. Digital Turbine is headquartered in North America, with offices around the world. For additional information visit www.digitalturbine.com.
Conference Call
Management will host a conference call and webcast today at 4:30p.m. ET to discuss its fiscal 2026 first quarter financial results and provide operational updates on the business. The conference call will discuss forward guidance and other material information. The call can be accessed online via the webcast link: https://app.webinar.net/wrpK896gPlb. The call can also be accessed by dialing 888-317-6003 in the United States (or 412-317-6061 from international locations) and entering access code 6968884.


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 3
A live and archived webcast of the call can be accessed via the Investor Relations section of Digital Turbine’s website. The webcast will be archived for a period of one year and is available via the Investor Relations section of Digital Turbine’s website.

For those unable to join the live call, a playback will be available through August 12th, 2025. The replay can be accessed by dialing 877-344-7529 in the United States or 412-317-0088 from international locations, passcode 2487796.

An online webcast will be archived for a period of one year and is available via the Investor Relations section of Digital Turbine’s website.
Use of Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements presented in accordance with GAAP, Digital Turbine uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP adjusted net income and earnings per share (“EPS”), non-GAAP adjusted EBITDA, non-GAAP free cash flow and non-GAAP gross profit. Reconciliations to the nearest GAAP measures of all non-GAAP measures included in this press release can be found in the tables below.
Non-GAAP measures are provided to enhance investors’ overall understanding of the Company’s current financial performance, prospects for the future and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP measures provide meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of recurring core business operating results. The Company believes the non-GAAP measures that exclude such items when viewed in conjunction with GAAP results and the accompanying reconciliations enhance the comparability of results against prior periods and allow for greater transparency of financial results. The Company believes non-GAAP measures facilitate management’s internal comparison of its financial performance to that of prior periods as well as trend analysis for budgeting and planning purposes. The presentation of non-GAAP measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
1Non-GAAP adjusted net income and EPS are defined as GAAP net income and EPS adjusted to exclude the effect of stock-based compensation expense, amortization of intangibles, business transformation costs, transaction-related expenses, severance costs, changes in fair value of contingent considerations, contract settlement fees, impairment of goodwill, and tax adjustments. Readers are cautioned that non-GAAP adjusted net income and EPS should not be construed as an alternative to comparable GAAP net income figures determined in accordance with U.S. GAAP as an indicator of profitability or performance, which is the most comparable measure under GAAP.


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 4
2Non-GAAP adjusted EBITDA is calculated as GAAP net income excluding the following cash and non-cash expenses: stock-based compensation expense, depreciation and amortization, net interest income (expense), net other income (expense), business transformation costs, foreign exchange transaction gains (losses), income tax (benefit) provision, transaction-related expenses, contract settlement fees, changes in fair value of contingent considerations, impairment of goodwill, and severance costs. Non-GAAP adjusted EBITDA margin is calculated as non-GAAP adjusted EBITDA as a percentage of total revenue. Readers are cautioned that non-GAAP adjusted EBITDA should not be construed as an alternative to net income determined in accordance with U.S. GAAP as an indicator of performance, which is the most comparable measure under GAAP.
3Non-GAAP free cash flow, which is a non-GAAP financial measure, is defined as net cash provided by operating activities (as stated in our Consolidated Statements of Cash Flows), excluding transaction-related expenses, severance costs and business transformation costs, reduced by capital expenditures. Readers are cautioned that free cash flow should not be construed as an alternative to net cash provided by operating activities determined in accordance with U.S. GAAP as an indicator of profitability, performance or liquidity, which is the most comparable measure under GAAP.
4Non-GAAP gross profit is defined as GAAP income from operations adjusted to exclude the effect of product development costs, sales and marketing costs, general and administrative costs, contract settlement fees, impairment of goodwill and depreciation of software included in other direct costs of revenue. Readers are cautioned that non-GAAP gross profit should not be construed as an alternative to income from operations determined in accordance with U.S. GAAP as an indicator of profitability or performance, which is the most comparable measure under GAAP.
Non-GAAP adjusted EBITDA, non-GAAP adjusted net income and EPS, non-GAAP free cash flow and non-GAAP gross profit are used by management as internal measures of profitability and performance. They have been included because the Company believes that the measures are used by certain investors to assess the Company’s financial performance before non-cash charges and certain costs that the Company does not believe are reflective of its underlying business.
Forward-Looking Statements
This news release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this news release that are not statements of historical fact and that concern future results from operations, financial position, economic conditions, product releases and any other statement that may be construed as a prediction of future performance or events, including financial projections and growth in various products are forward-looking statements that speak only as of the date made and which involve known and unknown risks, uncertainties and other factors which may, should one or more of these risks uncertainties or other factors materialize, cause actual results to differ materially from those expressed or implied by such statements. These factors and risks include:
Risks Specific to our Business


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 5
•Our transformation activities and reduction in force may not adequately reduce our operating costs or improve our operating margins or cash flows, may lead to additional workforce attrition and may cause operational disruptions.
•We have a history of net losses.
•We have a limited operating history for our current portfolio of assets.
•Our operations are global in scope, and we face added business, political, regulatory, legal, operational, financial and economic risks as a result of our international operations.
•Our financial results could vary significantly from quarter-to-quarter and are difficult to predict.
•A significant portion of our revenue is derived from a limited number of wireless carriers and customers.
•The risk of impairment of our goodwill.
•The effects of the current and any future general downturns in the U.S. and the global economy, including financial market disruptions.
•Our products, services and systems rely on software that is highly technical, and if it contains errors or viruses, our business could be adversely affected.
•Our business may involve the use, transmission and storage of confidential information and personally identifiable information, and the failure to properly safeguard such information could result in significant reputational harm and monetary damages.
•Our business and reputation could be impacted by information technology system failures and network disruptions
•System security risks and cyber-attacks could disrupt our internal operations or information technology services provided to customers.
•Our business and growth may suffer if we are unable to hire and retain key talent.
•Our corporate culture has contributed to our success, and if we cannot maintain this culture, we could lose the innovation, creativity, passion, and teamwork that we believe contribute to our success and our business may be harmed.
•If we make future acquisitions, this could require significant management attention and disrupt our business.
•Adverse effects of negative developments affecting the financial services industry, including events or concerns involving liquidity, defaults, or non-performance by financial institutions.
•Entry into new lines of business, and our offering of new products and services, resulting from our investments may result in exposure to new risks.
•Litigation may harm our business.
Risks Related to the Mobile Advertising Industry
•The mobile advertising business is an intensely competitive industry, and we may not be able to compete successfully.
•The markets for our products and services are rapidly evolving and may decline or experience limited growth.
•Our business is dependent on the continued growth in usage of smartphones and other mobile connected devices.
•Wireless technologies are changing rapidly, and we may not be successful in working with these new technologies.


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 6
•The complexity of and incompatibilities among mobile devices may require us to use additional resources for the development of our products and services.
•If wireless subscribers do not continue to use their mobile devices to access mobile content and other applications, our business growth and future revenue may be adversely affected.
•A shift of technology platform by wireless carriers and mobile device manufacturers could lengthen the development period for our offerings, increase our costs, and cause our offerings to be published later than anticipated.
•Actual or perceived security vulnerabilities in devices or wireless networks could adversely affect our revenue.
•We may be subject to legal liability associated with providing mobile and online services.
•Risks of public health issues, such as a major epidemic or pandemic.
•Risk related to geopolitical conditions and the global economy, including conflicts, financial markets, inflation, global supply chain, and tariffs.
•Risk related to the geopolitical relationship between the U.S. and China or changes in China’s economic and regulatory landscape, including recent tariff increases and trade tensions.
Industry Regulatory Risks
•We are subject to rapidly changing and increasingly stringent laws, regulations and contractual requirements related to privacy, data security, and protection of children.
•We are subject to anti-corruption, import/export, government sanction, and similar laws, especially related to our international operations.
•Government regulation of our marketing methods could restrict or prevent our ability to adequately advertise and promote our content, products and services available in certain jurisdictions.
•Limitations may negatively affect our ability to use our net operating losses, credits, and certain other tax attributes to offset future taxable income.
•Regulatory requirements pertaining to the marketing, advertising, and promotion of our products and services.
Risks Related to Our Intellectual Property and Potential Liability
•Third parties may obtain and improperly use our intellectual property; and if so, our competitive position may be adversely affected, particularly if we do not, or are unable to, adequately protect our intellectual property rights
•Third parties may sue us for intellectual property infringement, which may prevent or limit our use of the intellectual property and disrupt our business and could require us to pay significant damage awards.
•Our platform contains open source software.
•Indemnity provisions in various agreements potentially expose us to substantial liability for intellectual property infringement, damages caused by malicious software, and other losses.
Risks Relating to Our Common Stock and Capital Structure
•We have secured and unsecured indebtedness, which could limit our financial flexibility.


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 7
•To service our debt and fund our other obligations and capital requirements, we will require a significant amount of cash, and our ability to generate cash will depend on many factors beyond our control.
•The market price of our common stock is likely to be highly volatile and subject to wide fluctuations, and you may be unable to resell your shares at or above the current price or the price at which you purchased your shares.
•Risk of not being able to raise capital to grow our business.
•Risk to trading volume of lack of securities or industry analysts research coverage.
•A material weakness in our internal control over financial reporting and disclosure controls and procedures could, if not remediated, result in material misstatements in our financial statements.
•Maintaining and improvising financial controls and being a public company may strain resources.
•Anti-takeover provisions in our charter documents could make an acquisition of our company more difficult.
•Our bylaws designate Delaware as the exclusive forum for certain disputes.
•Other risks described in the risk factors in Item 1A of our latest Annual Report on Form 10-K under the heading “Risk Factors” and subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission.
You should not place undue reliance on these forward-looking statements. The Company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Investor Relations Contact:
Brian Bartholomew
Digital Turbine, Inc.
brian.bartholomew@digitalturbine.com
SOURCE Digital Turbine, Inc.


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 8
Digital Turbine, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income
(Unaudited)
(in thousands, except share and per share amounts)
Three months ended June 30,
2025 2024
Net revenue $ 130,926  $ 117,989 
Costs of revenue and operating expenses
Revenue share 58,138  55,809 
Other direct costs of revenue 10,804  7,790 
Product development 10,147  10,714 
Sales and marketing 13,589  16,247 
General and administrative 42,909  43,517 
Total costs of revenue and operating expenses 135,587  134,077 
Loss from operations (4,661) (16,088)
Interest and other income (expense), net
Interest expense, net (9,954) (8,250)
Foreign exchange transaction gain (loss) (914) 818 
Other income (expense), net (668) 114 
Total interest and other expense, net (11,536) (7,318)
Loss before income taxes (16,197) (23,406)
Income tax provision (benefit) (2,093) 1,750 
Net loss (14,104) (25,156)
Other comprehensive income (loss)
Foreign currency translation gain (loss) 4,200  (1,213)
Comprehensive loss (9,904) (26,369)
Net loss per common share
Basic $ (0.13) $ (0.25)
Diluted $ (0.13) $ (0.25)
Weighted-average common shares outstanding
Basic 106,627  102,396 
Diluted 106,627  102,396 


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 9
Digital Turbine, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except par value and share amounts)
June 30, 2025 March 31, 2025
(Unaudited)
ASSETS
Current assets
Cash, cash equivalents, and restricted cash $ 34,132  $ 40,084 
Accounts receivable, net 203,869  181,770 
Prepaid expenses 6,423  6,923 
Value-added tax receivable
9,227  8,291 
Other current assets 6,582  5,711 
Total current assets 260,233  242,779 
Property and equipment, net 44,697  46,966 
Right-of-use assets 9,618  9,924 
Intangible assets, net 246,344  257,697 
Goodwill 223,936  221,741 
Other non-current assets 33,528  33,747 
TOTAL ASSETS $ 818,356  $ 812,854 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable $ 113,346  $ 139,944 
Accrued revenue share 79,892  35,264 
Accrued compensation 9,783  7,503 
Acquisition purchase price liabilities 1,163  1,697 
Other current liabilities 33,526  38,118 
Total current liabilities 237,710  222,526 
Long-term debt, net of debt issuance costs 400,503  408,687 
Deferred tax liabilities, net 17,416  16,308 
Other non-current liabilities 10,433  11,375 
Total liabilities 666,062  658,896 
Commitments and contingencies
Stockholders’ equity
Preferred stock
Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1)
100  100 
Common stock
$0.0001 par value: 200,000,000 shares authorized; 108,670,952 issued and 107,912,827 outstanding at June 30, 2025; 106,735,767 issued and 105,977,642 outstanding at March 31, 2025
10  10 
Additional paid-in capital 900,905  892,665 
Treasury stock (758,125 shares at June 30, 2025 and March 31, 2025)
(71) (71)
Accumulated other comprehensive loss (47,104) (51,304)
Accumulated deficit (701,546) (687,442)
Total stockholders’ equity 152,294  153,958 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 818,356  $ 812,854 


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 10
Digital Turbine, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
Three months ended June 30,
2025 2024
Cash flows from operating activities:
Net (loss) income $ (14,104) $ (25,156)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization 23,337  20,819 
Non-cash interest expense 1,154  301 
Allowance for credit losses 788  214 
Stock-based compensation expense 6,267  8,168 
Noncash lease expense 790  742 
Foreign exchange transaction loss (gain) 914  (818)
(Increase) decrease in assets:
Accounts receivable, gross (22,917) (5,116)
Prepaid expenses 595  813 
Value-added tax receivable (368) (1,772)
Other current assets (727) 372 
Right-of-use asset (141) (321)
Other non-current assets 291  514 
Increase (decrease) in liabilities:
Accounts payable (26,939) 9,058 
Accrued revenue share 44,493  (7,556)
Accrued compensation 2,112  (299)
Other current liabilities (6,276) 619 
Deferred income taxes 797  (2,074)
Other non-current liabilities (1,278) 140 
Net cash provided by (used in) operating activities 8,788  (1,352)
Cash flows from investing activities
Capital expenditures (7,616) (5,931)
Net cash used in investing activities (7,616) (5,931)
Cash flows from financing activities
Proceeds from borrowings —  17,000 
Payment of debt issuance costs (9,298) — 
Payment of deferred business acquisition consideration (534) — 
Repayment of debt obligations (40) (7,000)
Payment of withholding taxes for net share settlement of equity awards (144) (48)
Options exercised 1,560  14 
Net cash provided by (used in) financing activities (8,456) 9,966 
Effect of exchange rate changes on cash and cash equivalents and restricted cash 1,332  (559)
Net change in cash and cash equivalents and restricted cash (5,952) 2,124 
Cash and cash equivalents and restricted cash, beginning of period 40,084  33,605 
Cash and cash equivalents and restricted cash, end of period $ 34,132  $ 35,729 


Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 11
REVENUE BY SEGMENT
(in thousands)
(Unaudited)
Three months ended June 30,
2025 2024 % Change
On Device Solutions $ 95,448  $ 80,650  18  %
App Growth Platform 36,292  38,392  (5) %
Elimination (814) (1,053) (23) %
Consolidated $ 130,926  $ 117,989  11  %
GAAP (LOSS) INCOME FROM OPERATIONS TO NON-GAAP GROSS PROFIT
(in thousands)
(Unaudited)
Three months ended June 30,
2025 2024
Net revenue $ 130,926  $ 117,989 
(Loss) income from operations (4,661) (16,088)
Add-back items:
Product development 10,147  10,714 
Sales and marketing 13,589  16,247 
General and administrative 42,909  43,517 
Depreciation of software included in other direct costs of revenue —  134 
Non-GAAP gross profit $ 61,984  $ 54,524 
Non-GAAP gross profit percentage 47  % 46  %
GAAP NET (LOSS) INCOME TO NON-GAAP ADJUSTED NET INCOME
(in thousands)
(Unaudited)
Three months ended June 30,
2025 2024
Net (loss) income $ (14,104) (25,156)
Add-back items:
Stock-based compensation expense 6,267  8,168 
Amortization of intangibles 13,451  15,204 
Tax adjustment (1) —  7,501 
Business transformation costs 31  1,072 
Severance costs 164  557 
Non-GAAP adjusted net income $ 5,809  $ 7,346 
Non-GAAP adjusted net income per common share $ 0.05  $ 0.07 
Weighted-average common shares outstanding, diluted 109,989  103,143 
(1) Valuation allowance



Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
August 5, 2025
Page 12
GAAP NET (LOSS) INCOME TO NON-GAAP ADJUSTED EBITDA
(in thousands)
(Unaudited)
Three months ended June 30,
2025 2024
Net (loss) income $ (14,104) $ (25,156)
Add-back items:
Stock-based compensation expense 6,267  8,168 
Depreciation and amortization 23,337  20,819 
Interest expense, net 9,954  8,250 
Other income (expense), net 668  (114)
Business transformation costs 31  1,072 
Foreign exchange transaction (gain) loss 914  (818)
Income tax provision (benefit) (2,093) 1,750 
Severance costs 164  557 
Non-GAAP adjusted EBITDA $ 25,138  $ 14,528 
GAAP CASH FLOW FROM OPERATING ACTIVITIES TO NON-GAAP FREE CASH FLOW
(in thousands)
(Unaudited)
Three months ended June 30,
2025 2024
Net cash provided by (used in) operating activities $ 8,788  $ (1,352)
Capital expenditures (7,616) (5,931)
Severance costs 164  557 
Business transformation costs 31  1,072 
Non-GAAP free cash flow provided (used) by operations $ 1,367  $ (5,654)