株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000133670600013367062025-07-222025-07-220001336706exch:XNAS2025-07-222025-07-22


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 22, 2025

Northpointe Bancshares, Inc.
(Exact name of registrant as specified in its charter)


Michigan
No. 001-42517
38-3413392
(State or other jurisdiction of (Commission File Number) (IRS Employer
incorporation) Identification No.)
3333 Deposit Drive Northeast
Grand Rapids, Michigan
49546
(Address of principal executive offices) (Zip Code)
(616) 940‑9400
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a 12 under the Exchange Act (17 CFR 240.14a 12)
Pre-commencement communications pursuant to Rule 14d 2(b) under the Exchange Act (17 CFR 240.14d 2(b))
Pre-commencement communications pursuant to Rule 13e 4(c) under the Exchange Act (17 CFR 240 13e 4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, no par value NPB New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (17 CFR 230.405) or Rule 12b-2 under the Exchange Act (17 CFR 240.12b-2).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.
On July 22, 2025, Northpointe Bankshares, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended June 30, 2025. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
Item 7.01 Regulation FD Disclosure.
On July 22, 2025, the Company made available supplemental financial information containing additional information about the Company’s financial results for the quarter ended June 30, 2025. A copy of the supplemental financial information is furnished herewith as Exhibit 99.2 and is incorporated herein by reference.
On July 23, 2025, the Company will host a conference call to discuss financial results for the quarter ended June 30, 2025.
The information in Item 2.02 and 7.01, including the information incorporated herein from Exhibits 99.1 and 99.2, is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
99.1
99.2
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).
* * * * * * Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



SIGNATURE
NORTHPOINTE BANCSHARES, INC.
Date: July 22, 2025 By: /s/ Brad T. Howes
Brad T. Howes
Executive Vice President and Chief Financial Officer

EX-99.1 2 northpointe-202506xxexx991.htm EX-99.1 Document

northpointebancshareslogo-a.jpg
NORTHPOINTE BANCSHARES, INC. REPORTS SECOND QUARTER 2025 RESULTS






GRAND RAPIDS, MICHIGAN, July 22, 2025 – Northpointe Bancshares, Inc. (NYSE: NPB) ("Northpointe" or the "Company"), holding company for Northpointe Bank, today reported net income to common stockholders of $18.0 million, or $0.51 per diluted share, for the second quarter of 2025. This compares to $15.0 million, or $0.49 per diluted share, for the first quarter of 2025, and $11.4 million, or $0.44 per diluted share, for the second quarter of 2024.
"We continued to gain momentum and deliver on our strategic plan during the second quarter of 2025," remarked Chuck Williams, Chairman and Chief Executive Officer. "Our Mortgage Purchase Program business channel continued its robust growth with a 42% increase in average balances over the prior quarter, in addition to funding over $9 billion in total loans during the quarter." Williams continued, "In the retail lending channel, we originated over $665 million in total residential mortgages. We also recently completed an initiative to bring in approximately $250 million in new custodial deposits, which is expected to occur during the third quarter of 2025. Our book value and tangible book value per share increased by 12% and 14%, respectively, on an annualized basis, reflecting the strong quarterly operating performance and organic capital generation."
Second Quarter 2025 Highlights (Compared to First Quarter 2025)
•Net income to common stockholders of $18.0 million, up $3.0 million, or 20%, from the prior quarter.
•Delivered improved financial performance from the prior quarter, including:
•Return on average assets of 1.34%, compared to 1.31% in the prior quarter.
•Return on average equity of 13.60%, compared to 13.17% in the prior quarter.
•Return on average tangible common equity of 14.49%, compared to 14.32% in the prior quarter (see non-GAAP reconciliation).
•Efficiency ratio of 53.80%, compared to 55.15% in the prior quarter.
•Net interest income increased by $6.1 million from the prior quarter, reflecting strong growth in average interest-earning assets and a 9 basis point expansion in net interest margin, while provision for credit losses decreased by $712,000 from the prior quarter.
•Non-interest income decreased by $435,000 from the prior quarter due to the $2.0 million gain from extinguishment of FHLB borrowings in the first quarter of 2025. This decrease was partially offset by higher net gain on sale of loans and loan servicing fees in the second quarter of 2025.
•Non-interest expense increased by $2.4 million from the prior quarter due to higher salaries and benefits and professional fees.
•Loans held for investment increased by $349.6 million, or 27% annualized, from the prior quarter, reflecting strong growth in Mortgage Purchase Program ("MPP") and first-lien home equity lines which are tied seamlessly to a demand deposit sweep account through our proprietary technology (we commonly refer to these loans as “All-in-One” or “AIO” loans) balances.


Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
2 of 17
•Total deposits increased by $651.4 million from the prior quarter driven primarily by higher brokered deposits to fund MPP growth.
•Wholesale funding ratio increased to 70.71% from 66.59% in the prior quarter.
•The Company's Board of Directors declared a regular quarterly cash dividend of $0.025 per share, payable on August 4, 2025 to shareholders of record as of July 15, 2025.
•Entered into an agreement to sell $40.3 million in unpaid principal balance of home equity (non AIO) loans, resulting in a $1.4 million increase in fair value on the loans, which was recorded in net gain on sale of loans this quarter.
Net Interest Income
Net interest income before provision was $36.5 million for the second quarter of 2025, an increase of $6.1 million compared to the first quarter of 2025. The linked quarter increase reflects a 9 basis point improvement in net interest margin and a $766.2 million increase in average interest-earning assets. As compared to the second quarter of 2024, net interest income increased by $7.9 million, driven primarily by an 11 basis point improvement in net interest margin and a $1.07 billion increase in average interest-earning assets.
Net interest margin was 2.44% for the second quarter of 2025, an increase of 9 basis points compared to the first quarter of 2025 level of 2.35%. This increase was driven primarily by an improvement in loan yields and the mix of interest-earning assets, along with lower overall funding costs. The rate on interest-bearing liabilities decreased by 3 bps from the prior quarter, reflecting lower average rates paid on time and money market deposits, partially offset by higher rates paid on borrowings. As compared to the second quarter of 2024, net interest margin increased by 11 bps, as the decrease in the yield earned on interest-earning assets was outpaced by a larger decrease in the rate paid on interest-bearing liabilities.
Average interest-earning assets increased by $766.2 million from March 31, 2025 and by $1.07 billion as compared to June 30, 2024. The increases from both comparable periods reflect the strong growth in MPP and AIO balances, partially offset by continued run-off in the remainder of the loan portfolio.
Provision for Credit Losses
The Company recorded a provision for credit losses of $583,000 in the second quarter of 2025, compared to $1.3 million in the first quarter of 2025 and $298,000 in the second quarter of 2024. The Company's quarterly provision for credit losses reflects loan growth, portfolio mix, reserves on individually evaluated loans, credit migration trends, and changes in the economic forecasts used in the credit models. The linked quarter decrease in provision for credit losses was driven primarily by a decrease in total delinquent loans and the continued run-off of loans which carry higher loss rates. As compared to the second quarter of 2024, the increase was largely attributable to worsening economic forecasts, partially offset by a lower level of net charge-offs.


Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
3 of 17
Non-interest Income
Non-interest income was $22.4 million for the second quarter of 2025, a decrease of $435,000 compared to the first quarter of 2025 and an increase of $5.5 million compared to the second quarter of 2024.
MPP fees were $1.4 million for the second quarter of 2025, an increase of $214,000 compared to the first quarter of 2025 and an increase of $14,000 compared to the second quarter of 2024. The increases from both comparable periods reflect growth in the MPP portfolio.
Loan servicing fees were $1.5 million for the second quarter of 2025, an increase of $530,000 compared to the first quarter of 2025. This increase was driven primarily by the increase in fair value of mortgage servicing rights ("MSRs") primarily attributable to the movement in market interest rates during the second quarter of 2025. As compared to the second quarter of 2024, loan servicing fees decreased by $872,000, driven primarily by a lower level of servicing fees, down $1.5 million, due largely to a bulk sale of MSRs in early 2024. This was partially offset by an increase in fair value of MSRs, which were up $613,000 compared to the second quarter of 2024.
Net gain on sale of loans was $19.4 million for the second quarter of 2025, compared to $18.6 million for the first quarter of 2025 and $13.7 million for the second quarter of 2024. Net gain on sale of loans includes the capitalization of new MSRs, changes in fair value of loans, and gains on the sale of loans. The net gain on sale of loans for the second quarter of 2025 included a $1.4 million increase in fair value from the home equity (non AIO) loan sale noted above. It also included an increase of $363,000 from the combined change in fair value of loans held for investment and lender risk account ("LRA"), which are both attributable to changes in market interest rates during the second quarter of 2025. This compares to an increase of $3.7 million for the first quarter of 2025 and a decrease of $787,000 for the second quarter of 2024. Excluding the combined impact of the gain from the sale of home equity loans, and the changes in fair value on the loans held for investment and LRA, net gain on sale of loans increased by $2.6 million and $3.0 million over the prior quarter and prior year quarter, respectively. The increases for both comparable periods reflect higher saleable residential mortgage rate lock commitments and originations.
Other non-interest income was a loss of $32,000 for the second quarter of 2025, compared to a gain of $2.0 million for the first quarter of 2025 and a loss of $1.1 million for the second quarter of 2024. The first quarter of 2025 reflected a gain from the extinguishment of lower-rate Federal Home Loan Bank ("FHLB") borrowings. The second quarter of 2024 reflected a loss on the sale of MSRs.
Non-interest Expense
Total non-interest expense was $31.7 million for the second quarter of 2025, an increase of $2.4 million compared to the first quarter of 2025. This increase was driven primarily by higher salaries and benefits and professional fees. As compared to the second quarter of 2024, non-interest expense increased by $3.9 million, driven primarily by higher salaries and benefits expense, professional fees, and other non-interest expense.
Salaries and benefits expense was $22.2 million for the second quarter of 2025, an increase of $1.8 million compared to the first quarter of 2025. This increase was driven primarily by variable compensation on mortgage production which increased by $1.7 million, or 28%, on a linked quarter basis, consistent with the increase in residential mortgage originations, which increased by 37% over the same period. As compared to the second quarter of 2024, salaries and benefits expense increased by $2.2 million, driven primarily by higher bonus and incentive compensation and variable compensation on mortgage production, both reflecting the improvement in business activity over the same period.


Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
4 of 17
Professional fees increased by $565,000 on a linked quarter basis, and by $711,000 compared to the second quarter of 2024. The increase for both compared periods was driven primarily by higher costs associated with the additional work required in connection with the Company’s initial public offering and ongoing customary public company compliance costs.

Other taxes and insurance decreased by $597,000 on a linked quarter basis, and by $292,000 compared to the second quarter of 2024. The decrease for both compared periods was driven primarily by lower FDIC assessment expense due to the improvement in financial performance and lower wholesale funding ratio.
Other categories of non-interest expense increased by $591,000 on a linked quarter basis and by $1.3 million compared to the second quarter of 2024. The linked quarter increase was driven primarily by additional expense from the Company's private label outsourcing of its non-specialized mortgage servicing to a scaled sub-servicer. The incremental expense was more than offset by the savings in salaries and benefits expense achieved as a result of the strategic initiative. As compared to the second quarter of 2024, the increase was driven primarily by additional sub-servicing expense, as well as a credit of $1.0 million recorded in the second quarter of 2024 related to the Company's repurchase reserve.
Taxes
Income tax expense for the second quarter of 2025 was $6.3 million, compared to $5.3 million for the first quarter of 2025 and $4.2 million for the second quarter of 2024. The Company's effective tax rate was 23.67% for both the second and first quarter of 2025, and 24.03% for the second quarter of 2024.
Balance Sheet Highlights
Total assets were $6.43 billion at June 30, 2025, representing an increase of $571.2 million compared to March 31, 2025 and an increase of $1.27 billion compared to June 30, 2024. The increase in total assets at June 30, 2025, compared to both March 31, 2025 and June 30, 2024, was driven primarily by an increase in total loans, particularly MPP.
Gross loans held for investment were $5.50 billion at June 30, 2025, an increase of $349.6 million, or 27% annualized, compared to March 31, 2025 and an increase of $1.09 billion, or 25%, compared to June 30, 2024. The linked quarter increase in gross loans held for investment was driven primarily by growth in MPP balances, which were up 69% annualized and growth in AIO loans, which were up 12% annualized. These increases were partially offset by decreases in the remainder of the loan portfolio. Loans held for sale totaled $331.2 million at June 30, 2025, compared to $207.6 million at March 31, 2025 and $207.7 million at June 30, 2024. The increase for both compared periods was driven primarily by an increase in total saleable residential mortgage originations.
The Company continues to focus on growing its two main loan portfolios, AIO and MPP. Outside of these two portfolios, no other significant loans are being added to the loans held for investment portfolio. At June 30, 2025, virtually all of the loan portfolio was comprised of loans collateralized by residential property.
Total deposits were $4.47 billion at June 30, 2025, an increase of $651.4 million, or 68% annualized, compared to March 31, 2025 and an increase of $1.18 billion, or 36%, compared to June 30, 2024. The linked quarter increase was driven primarily by higher brokered CDs.


Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
5 of 17
As compared to June 30, 2024, the increase reflected higher brokered CDs, along with increases in the Company's diversified digital deposit banking platform including non-interest bearing demand, interest-bearing demand, retail CDs and rateboard CDs.
Total borrowings were $1.27 billion at June 30, 2025, a decrease of $96.2 million compared to March 31, 2025 and a decrease of $48.8 million compared to June 30, 2024. The decrease for both compared periods was driven primarily by a decrease in short-term line of credit borrowings.
Asset Quality
The Company’s allowance for credit losses was $12.4 million at June 30, 2025, $12.3 million at March 31, 2025 and $12.3 million at June 30, 2024. The allowance for credit losses represented 0.23% of period-end loans at June 30, 2025, 0.24% of period-end loans at March 31, 2025 and 0.28% of period-end loans at June 30, 2024.
Net charge-offs remained historically low at $488,000, or 4 basis points annualized as a percentage of average loans held for investment, for the second quarter of 2025. This compares to $260,000, or 2 basis points annualized as a percentage of average loans held for investment, for the first quarter of 2025 and $742,000, or 7 basis points annualized as a percentage of average loans held for investment, for the second quarter of 2024.
A substantial portion of the Company's non-performing loans are wholly or partially guaranteed by the U.S. Government, so asset quality metrics within this earnings release are shown with and without these guaranteed loans. Non-performing assets were $87.1 million at June 30, 2025 ($58.5 million excluding guaranteed loans), $87.8 million at March 31, 2025 ($57.7 million excluding guaranteed loans) and $80.0 million at June 30, 2024 ($40.9 million excluding guaranteed loans). Non-performing assets represented 1.35% of total assets at June 30, 2025 (0.91% excluding guaranteed loans), 1.50% at March 31, 2025 (0.99% excluding guaranteed loans) and 1.55% at June 30, 2024 (0.80% excluding guaranteed loans). Loans past due 31 to 89 days also decreased by $1.8 million from the prior quarter level.
Capital
At June 30, 2025, the estimated capital levels for the Company and its subsidiary bank, Northpointe Bank (the “Bank”), remained well in excess of the minimum amounts needed for capital adequacy purposes and the Bank’s capital levels met the necessary requirements to be considered "well-capitalized". The regulatory capital ratios as of June 30, 2025 are estimates, pending completion and filing of the Bank's regulatory reports.
Earnings Presentation and Conference Call
Northpointe will host its second quarter of 2025 earnings conference call on July 23, 2025 at 10:00 a.m. E.T. During the call, management will discuss the second quarter of 2025 financial results and provide an update on recent activities. There will be a live question-and-answer session following the presentation. It is recommended you join 10 minutes prior to the start time. Participants may access the live conference call by dialing 1-877-413-2414 and requesting “Northpointe Bancshares Inc. Conference Call”. The conference call will also be webcast live at ir.northpointe.com. An audio archive will be available on the website following the call.



Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
6 of 17
Forward Looking Statements
Statements in this earnings release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this earnings release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this earnings release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, inflationary pressures, increasing insurance costs, elevated interest rates, including the impact of changes in interest rates on our financial projections, models and guidance and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; uncertain duration of trade conflicts; potential impacts of adverse developments in the banking and mortgage industries, including impacts on deposits, liquidity and the regulatory rules and regulations; risks arising from media coverage of the banking and mortgage industries; risks arising from perceived instability in the banking and mortgage sectors; changes in the interest rate environment, including changes to the federal funds rate, which could have an adverse effect on the Company’s profitability; changes in prices, values and sales volumes of residential real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity and the impact of generative artificial intelligence; increased competition in the financial services industry, particularly from regional and national institutions; the impact of a failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company's customers; the effects of war or other conflicts; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs.
Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized.


Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
7 of 17
Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this earnings release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this earnings release are qualified in their entirety by this cautionary statement.
About Northpointe
Headquartered in Grand Rapids, Michigan, Northpointe Bancshares, Inc. is the holding company of Northpointe Bank, a client-focused company that provides home loans and retail banking products to communities across the nation. Our mission is to be the best bank in America by bringing value and innovation to the people we serve. To learn more visit www.northpointe.com.
Contacts:
Kevin Comps | President | 616-974-8491 | kevin.comps@northpointe.com
Brad Howes | CFO | 616-726-2585 | brad.howes@northpointe.com



Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
8 of 17
NORTHPOINTE BANCSHARES, INC.
(unaudited, dollars in thousands except per share data)
Consolidated Statements of Income
Three Months Ended Six Months Ended
June 30,
2025
March 31, 2025 June 30,
2024
June 30,
2025
June 30,
2024
Interest income
Loans - including fees $ 86,261  $ 72,071  $ 70,731  $ 158,332  $ 135,627 
Investment securities - taxable 1,710  1,783  1,766  3,493  3,430 
Other 5,122  5,296  6,402  10,418  12,423 
Total interest income 93,093  79,150  78,899  172,243  151,480 
Interest expense
Deposits 43,582  36,310  37,500  79,893  71,032 
Subordinated debentures 678  887  791  1,564  1,584 
Borrowings 12,313  11,564  12,011  23,877  23,076 
Total interest expense 56,573  48,761  50,302  105,334  95,692 
Net interest income 36,520  30,389  28,597  66,909  55,788 
Provision (benefit) for credit losses 583  1,295  298  1,877  (60)
Net interest income after provision (benefit) for credit losses 35,937  29,094  28,299  65,032  55,848 
Non-Interest Income
Service charges on deposits and fees 239  180  516  419  1,024 
Loan servicing fees 1,525  995  2,397  2,520  6,259 
MPP fees 1,355  1,141  1,341  2,496  2,285 
Net gain on sale of loans 19,351  18,587  13,714  37,938  25,065 
Other non-interest income (32) 1,970  (1,063) 1,939  (1,083)
Total Non-Interest Income 22,438  22,873  16,905  45,312  33,550 
Non-Interest Expense
Salaries and benefits 22,234  20,443  20,018  42,677  38,039 
Occupancy and equipment 918  972  1,146  1,890  2,442 
Data processing expense 2,155  2,107  2,341  4,262  4,840 
Professional Fees 1,793  1,228  1,082  3,021  2,201 
Other taxes and insurance 1,190  1,787  1,482  2,977  3,292 
Other non-interest expense 3,432  2,835  1,731  6,267  4,971 
Total Non-Interest Expense 31,722  29,372  27,800  61,094  55,785 
Income before income taxes 26,653  22,595  17,404  49,250  33,613 
Income tax expense 6,309  5,348  4,183  11,658  8,148 
Net Income $ 20,344  $ 17,247  $ 13,221  $ 37,592  $ 25,465 
Preferred stock dividends 2,296  2,206  1,839  4,503  4,252 
Net Income Available To Common Stockholders $ 18,048  $ 15,041  $ 11,382  $ 33,089  $ 21,213 
Basic Earnings Per Share $ 0.52  $ 0.50  $ 0.44  $ 1.03  $ 0.83 
Diluted Earnings Per Share $ 0.51  $ 0.49  $ 0.44  $ 1.01  $ 0.82 
Weighted Average Shares Outstanding 34,574,086 29,871,001 25,689,560 32,208,838 25,689,560
Diluted Weighted Average Shares Outstanding 35,218,962 30,448,848 25,756,431 32,833,905 25,756,431



Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
9 of 17

NORTHPOINTE BANCSHARES, INC.
(unaudited, dollars in thousands except per share data)
Consolidated Balance Sheets
June 30,
2025
March 31,
2025
June 30,
2024
Assets
Cash and cash equivalents $ 415,659  $ 321,499  $ 353,395 
Equity securities 1,329  1,325  1,298 
Debt securities available for sale 8,785  8,594  8,032 
Other securities 69,574  69,574  69,574 
Loans held for sale, at fair value 331,199  207,633  207,740 
Loans (1)
5,496,806  5,147,170  4,410,096 
Allowance for credit losses (12,375) (12,315) (12,290)
Net loans 5,484,431  5,134,855  4,397,806 
Mortgage servicing rights 16,388  15,492  12,870 
Intangible assets, net 1,806  1,953  4,055 
Premises and equipment 27,479  26,952  28,368 
Other assets 74,244  71,778  80,429 
Total Assets $ 6,430,894  $ 5,859,655  $ 5,163,567 
Liabilities
Non-interest-bearing $ 201,449  $ 232,571  $ 270,472 
Interest-bearing 4,272,622  3,590,051  3,026,472 
Total Deposits 4,474,071  3,822,622  3,296,944 
Borrowings 1,274,929  1,371,158  1,323,750 
Subordinated debentures 24,181  24,159  34,428 
Subordinated debentures issued through trusts 5,000  5,000  5,000 
Deferred tax liability 3,141  2,930  5,580 
Other liabilities 45,295  47,264  52,083 
Total Liabilities 5,826,617  5,273,133  4,717,785 
Stockholders' Equity
Preferred stock, Common stock and Additional paid in capital 276,885  276,465  175,844 
Retained earnings 327,556  310,367  270,669 
Accumulated other comprehensive loss (164) (310) (731)
Total Stockholders' Equity 604,277  586,522  445,782 
Total Liabilities and Stockholders' Equity $ 6,430,894  $ 5,859,655  $ 5,163,567 
(1) - Includes $175.1 million, $174.3 million and $234.9 million of loans carried at fair value at June 30, 2025, March 31, 2025 and June 30, 2024, respectively.





Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
10 of 17
NORTHPOINTE BANCSHARES, INC.
(unaudited, dollars in thousands except per share data)
Selected Financial Highlights
Three Months Ended Six Months Ended
June 30,
2025
March 31, 2025 June 30,
2024
June 30, 2025 June 30,
2024
PER COMMON SHARE
Diluted earnings per share $ 0.51  $ 0.49  $ 0.44  $ 1.01  $ 0.82 
Book value $ 17.58  $ 17.09  $ 17.35  $ 17.58  $ 17.35 
Tangible book value (1)
$ 14.67  $ 14.17  $ 12.90  $ 14.67  $ 12.90 
PERFORMANCE RATIOS
Return on average assets (annualized) 1.34  % 1.31  % 1.05  % 1.32  % 1.04  %
Return on average equity (annualized) 13.60  % 13.17  % 11.97  % 13.40  % 11.57  %
Return on average tangible common equity (annualized) (1)
14.49  % 14.32  % 13.91  % 14.41  % 13.11  %
Net interest margin 2.44  % 2.35  % 2.33  % 2.40  % 2.35  %
Efficiency ratio (2)
53.80  % 55.15  % 61.10  % 54.44  % 62.44  %
ASSET QUALITY AND RATIOS
Allowance for credit losses to loans held for investment 0.23  % 0.24  % 0.28  % 0.23  % 0.28  %
Allowance for credit losses to non-accrual loans 15.10  % 16.05  % 18.16  % 15.10  % 18.16  %
Allowance for credit losses to non-accrual loans (excluding guaranteed) (3)
22.75  % 26.07  % 38.45  % 22.75  % 38.45  %
Net charge-offs $ 488  $ 260  $ 742  $ 747  $ 733 
Annualized net charge-offs to average loans held for investment 0.04  % 0.02  % 0.07  % 0.03  % 0.03  %
Non-performing assets to total assets 1.35  % 1.50  % 1.55  % 1.35  % 1.55  %
Non-performing assets to total assets (excluding guaranteed) (3)
0.91  % 0.99  % 0.80  % 0.91  % 0.80  %
Non-performing loans to total gross loans 1.49  % 1.62  % 1.69  % 1.49  % 1.69  %
Non-performing loans to total gross loans (excluding guaranteed) (3)
1.01  % 1.07  % 0.85  % 1.01  % 0.85  %
SELECTED OTHER INFORMATION
Equity / assets 9.40  % 10.01  % 8.63  % 9.40  % 8.63  %
Tangible common equity / tangible assets (1)
7.84  % 8.30  % 6.42  % 7.84  % 6.42  %
Loans / deposits (4)
122.86  % 134.65  % 133.76  % 122.86  % 133.76  %
Liquidity ratio (5)
6.46  % 5.49  % 6.84  % 6.46  % 6.84  %
Wholesale funding ratio (6)
70.71  % 66.59  % 70.04  % 70.71  % 70.04  %
SELECTED MORTGAGE DATA
Residential mortgage originations $ 665,515 $ 485,505 $ 551,771 $ 1,151,020 $ 974,484
Residential mortgage interest rate lock commitments $ 753,317 $ 729,436 $ 707,104 $ 1,482,753 $ 1,310,232
Residential mortgage applications $ 1,096,299 $ 1,073,737 $ 982,501 $ 2,170,036 $ 1,894,932
MPP total loans funded $ 9,009,750 $ 6,744,117 $ 6,136,819 $ 15,753,867 $ 10,820,717
Total loans serviced for others (UPB) (7)
$ 4,019,138 $ 3,713,874 $ 9,110,724 $ 4,019,138 $ 9,110,724
   Loans serviced for others (UPB) $ 1,596,367 $ 1,491,635 $ 6,364,616 $ 1,596,367 $ 6,364,616
   Loans sub-serviced for others (UPB) $ 2,422,771 $ 2,222,239 $ 2,746,108 $ 2,422,771 $ 2,746,108
(1)See non-GAAP reconciliation.
(2)Efficiency ratio is defined as non-interest expense divided by the sum of net interest income and non-interest income.
(3)Ratio excludes non-performing loans wholly or partially insured by the U.S. Government (see non-performing asset table within for more detail).
(4)Loan/deposit ratio reflects loans held for investments as a percentage of total deposits.
(5)Liquidity ratio defined as cash and cash equivalents divided by total assets.
(6)Wholesale funding ratio defined as brokered CDs plus borrowings divided by total deposits plus borrowings.
(7)Excludes UPB of loans held for investment and loans held for sale.


Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
11 of 17


Summary Average Balance Sheet
(Dollars in thousands)
Three Months Ended Three Months Ended Three Months Ended
June 30, 2025 March 31, 2025 June 30, 2024
Average Principal Balance Income/ Expense Yield/ Rate Average Principal Balance Income/ Expense Yield/ Rate Average Principal Balance Income/ Expense Yield/ Rate
Assets
Loans (1)(2)
$ 5,462,596  $ 86,261  6.33  % $ 4,672,435  $ 72,071  6.26  % $ 4,383,513  $ 70,731  6.49  %
Securities, AFS (3)
9,916  157  6.35  % 9,909  154  6.30  % 9,623  155  6.48  %
Securities, FHLB Stock 69,574  1,553  8.95  % 69,574  1,629  9.50  % 69,574  1,611  9.31  %
Interest bearing deposits 463,199  5,122  4.44  % 487,180  5,296  4.41  % 472,134  6,402  5.45  %
Total Interest Earning Assets 6,005,285  93,093  6.22  % 5,239,098  79,150  6.13  % 4,934,844  78,899  6.43  %
Noninterest Earning Assets (4)
105,120  108,804  147,615 
Total Assets $ 6,110,405  $ 5,347,902  $ 5,082,459 
Liabilities
Deposits:
Transaction accounts $ 765,245  $ 8,394  4.40  % $ 739,709  $ 7,990  4.38  % $ 387,865  $ 4,738  4.91  %
Money Market & Savings 326,396  3,114  3.83  % 337,124  3,250  3.91  % 453,745  5,180  4.59  %
Time 2,903,158  32,074  4.43  % 2,254,388  25,070  4.51  % 2,089,711  27,582  5.31  %
Total interest-bearing deposits 3,994,799  43,582  4.38  % 3,331,221  36,310  4.42  % 2,931,321  37,500  5.15  %
Sub Debt 29,166  678  9.32  % 29,142  887  12.34  % 39,408  791  8.07  %
Borrowings 1,249,314  12,313  3.95  % 1,210,086  11,564  3.88  % 1,333,953  12,011  3.62  %
Total interest-bearing liabilities 5,273,279  56,573  4.30  % 4,570,449  48,761  4.33  % 4,304,682  50,302  4.70  %
Noninterest-bearing deposits 195,275  207,166  276,646 
Other noninterest-bearing liabilities 41,998  39,128  56,851 
Total noninterest-bearing liabilities 237,273  246,294  333,497 
Equity 599,853  531,159  444,280 
$ 6,110,405  $ 5,347,902  $ 5,082,459 
Net Interest Income $ 36,520  $ 30,389  $ 28,597 
Net Interest Spread (5)
1.91  % 1.80  % 1.73  %
Net Interest Margin (6)
2.44  % 2.35  % 2.33  %
(1)    Loan balance includes loans held for investment and held for sale. Nonaccrual loans are included in total loan balances and no adjustment has been made for these loans in the yield calculation. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.
(2)    Loan fees of $30,000, $40,000, and $62,000 for the quarters ended June 30, 2025, March 31, 2025 and June 30, 2024, respectively, are included in interest income.
(3)    Average yield based on carrying value and there are no tax-exempt securities in the portfolio.
(4)    Noninterest-earning assets includes the allowance for credit losses.
(5)    Net interest spread is the average yield on total interest-earning assets minus the average rate on total interest-bearing liabilities.
(6)    Net interest margin is annualized net interest income divided by total average interest-earning assets.



Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
12 of 17
Summary Average Balance Sheet
(Dollars in thousands)
Six Months Ended Six Months Ended
June 30, 2025 June 30, 2024
Average Principal Balance Income/ Expense Yield/ Rate Average Principal Balance Income/ Expense Yield/ Rate
Assets
Loans (1)(2)
$ 5,069,698  $ 158,332  6.30  % $ 4,229,035  $ 135,627  6.45  %
Securities, AFS (3)
9,913  312  6.35  % 10,071  320  6.39  %
Securities, FHLB Stock 69,574  3,181  9.22  % 68,909  3,110  9.08  %
Interest bearing deposits 475,123  10,418  4.42  % 458,300  12,423  5.45  %
Total Interest Earning Assets 5,624,308  172,243  6.18  % 4,766,315  151,480  6.39  %
Noninterest Earning Assets (4)
106,952  166,456 
Total Assets $ 5,731,260  $ 4,932,771 
Liabilities
Deposits:
Transaction accounts $ 752,548  $ 16,385  4.39  % $ 400,240  $ 9,895  4.97  %
Money Market & Savings 331,730  6,363  3.87  % 406,861  8,957  4.43  %
Time 2,580,565  57,145  4.47  % 1,990,252  52,180  5.27  %
Total interest-bearing deposits 3,664,843  79,893  4.40  % 2,797,353  71,032  5.11  %
Sub Debt 29,154  1,564  10.82  % 34,280  1,584  9.29  %
Borrowings 1,229,809  23,877  3.92  % 1,327,686  23,076  3.50  %
Total interest-bearing liabilities 4,923,806  105,334  4.31  % 4,159,319  95,692  4.63  %
Noninterest-bearing deposits 203,177  266,471 
Other noninterest-bearing liabilities 38,581  64,356 
Total noninterest-bearing liabilities 241,758  330,827 
Equity 565,696  442,625 
Total Liabilities and Equity $ 5,731,260  $ 4,932,771 
Net Interest Income $ 66,909  $ 55,788 
Net Interest Spread (5)
1.86  % 1.76  %
Net Interest Margin (6)
2.40  % 2.35  %
(1)    Loan balance includes loans held for investment and held for sale. Nonaccrual loans are included in total loan balances and no adjustment has been made for these loans in the yield calculation. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.
(2)    Loan fees of $70,000 and $134,000 for the six months ended June 30, 2025 and 2024, respectively, are included in interest income.
(3)    Average yield based on carrying value and there are no tax-exempt securities in the portfolio.
(4)    Noninterest-earning assets includes the allowance for credit losses.
(5)    Net interest spread is the average yield on total interest-earning assets minus the average rate on total interest-bearing liabilities.
(6)    Net interest margin is annualized net interest income divided by total average interest-earning assets.




Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
13 of 17
End of Period Loan Balances
(Dollars in thousands) June 30, 2025 March 31, 2025 June 30, 2024
Residential:
Construction $ 27,144  $ 40,995  $ 104,549 
All-in-One (AIO) 662,829  643,180  561,804 
Other Consumer/Home Equity 54,495  94,060  102,114 
Residential Mortgage (1)
1,859,814  1,899,823  2,073,933 
Commercial 856  900  1,692 
MPP 2,891,668  2,468,212  1,566,004 
Total Loans Held for Investment (HFI) 5,496,806  5,147,170  4,410,096 
Total Loans Held for Sale (HFS) 331,199  207,633  207,740 
Total Gross Loans (HFI and HFS) $ 5,828,005  $ 5,354,803  $ 4,617,836 
(1) - Residential Mortgage loans consist of Closed end first liens, Closed end second liens, and Land development loans.
End of Period Deposit Balances
(Dollars in thousands) June 30, 2025 March 31, 2025 June 30, 2024
Noninterest-bearing demand $ 201,449  $ 232,571  $ 270,472 
Interest-bearing demand 749,479  756,160  389,227 
Savings & money market 327,244  335,473  487,701 
Brokered time deposits 2,790,399  2,087,330  1,912,369 
Other time deposits 405,500  411,088  237,175 
Total deposits $ 4,474,071  $ 3,822,622  $ 3,296,944 

Loan Servicing Fees Three Months Ended Six Months Ended
(Dollars in thousands) June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Fees on servicing $ 1,827  $ 1,702  $ 3,312  $ 3,529  $ 8,981 
Change in fair value of MSRs (1)
(302) (707) (915) (1,009) (2,722)
Total loan servicing fees $ 1,525  $ 995  $ 2,397  $ 2,520  $ 6,259 
(1) - Includes change in fair value and paid in full MSRs.

Net Gain on Sale of Loans Three Months Ended Six Months Ended
(Dollars in thousands) June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Capitalized MSRs $ 902  $ 1,066  $ 1,608  $ 1,968  $ 2,093 
Change in fair value of loans (1)
3,340  4,678  (658) 8,018  (1,843)
Gain on sale of loans, net (2)
15,109  12,843  12,764  27,952  24,815 
Total net gain on sale of loans $ 19,351  $ 18,587  $ 13,714  $ 37,938  $ 25,065 
(1) - Includes the change in fair value of interest rate locks, loans held for sale, and loans held for investment.
(2) - Includes (a) net gain on sale of loans, (b) loan origination fees, points and costs, (c) provision from investor reserves, (d) gain or loss from forward commitments from hedging, and (e) fair value of lender risk account.



Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
14 of 17
Salaries and employee benefits Three Months Ended Six Months Ended
(Dollars in thousands) June 30, 2025 March 31, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Salaries and other compensation $ 8,737  $ 8,607  $ 9,108  $ 17,343  $ 18,181 
Salary deferral from loan origination (991) (969) (1,159) (1,959) (2,137)
Bonus and incentive compensation 3,564  3,642  2,260  7,206  3,958 
Mortgage production - variable compensation 7,730  6,059  6,621  13,788  12,487 
Employee benefits 3,194  3,104  3,188  6,299  5,550 
Total salaries and employee benefits $ 22,234  $ 20,443  $ 20,018  $ 42,677  $ 38,039 

Non-performing Assets
(Dollars in thousands) June 30, 2025 March 31, 2025 June 30, 2024
Unguaranteed $ 54,402  $ 47,239  $ 31,961 
Wholly or partially guaranteed 27,577  29,492  35,704 
      Total non-accrual loans $ 81,979  $ 76,731  $ 67,665 
Unguaranteed $ 3,938  $ 9,612  $ 6,884 
Wholly or partially guaranteed 974  605  3,402 
      Total past due loans (90 days or more and still accruing) $ 4,912  $ 10,217  $ 10,286 
Unguaranteed $ 58,340  $ 56,851  $ 38,845 
Wholly or partially guaranteed 28,551  30,097  39,106 
Total non-performing loans $ 86,891  $ 86,948  $ 77,951 
Other real estate $ 203  $ 873  $ 2,069 
Total non-performing assets $ 87,094  $ 87,821  $ 80,020 
Total non-performing assets (excluding wholly or partially guaranteed) $ 58,543  $ 57,724  $ 40,914 
Loans past due 31-89 days $ 44,626  $ 46,418  $ 34,681 
Ratios:
Non-accrual loans to total gross loans 1.41  % 1.43  % 1.47  %
Non-performing loans to total gross loans 1.49  % 1.62  % 1.69  %
Non-performing assets to total assets 1.35  % 1.50  % 1.55  %
Ratios excluding loans wholly or partially guaranteed:
Non-accrual loans to total gross loans 0.93  % 0.88  % 0.69  %
Non-performing loans to total gross loans 1.01  % 1.07  % 0.85  %
Non-performing assets to total assets 0.91  % 0.99  % 0.80  %





Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
15 of 17

Regulatory Capital Ratios (1)
June 30, 2025
Ratio
March 31, 2025
Ratio
June 30, 2024
Ratio
Total Capital (to Risk Weighted Assets)
Consolidated 11.80  % 12.74  % 11.41  %
Bank 11.34  % 12.16  % 11.22  %
Tier 1 (Core) Capital (to Risk Weighted Assets)
Consolidated 11.15  % 12.02  % 10.49  %
Bank 11.15  % 11.95  % 10.75  %
CET 1 Capital Ratio (to Risk Weighted Assets)
Consolidated 9.25  % 9.92  % 7.79  %
Bank 11.15  % 11.95  % 10.75  %
Tier 1 Capital (to Average Assets)
Consolidated 9.98  % 11.07  % 8.90  %
Bank 9.98  % 11.01  % 9.12  %
(1) The regulatory capital ratios as of June 30, 2025 are estimates, pending completion and filing of the Bank's regulatory reports.


Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
16 of 17


Non-GAAP Financial Measures
This earnings release contains certain financial measures that are not measures recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered non-GAAP financial measures. The measures entitled tangible common equity, tangible book value, tangible assets, tangible common equity to tangible assets and return on average tangible common equity are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are stockholders’ equity, book value per share, total assets, equity to assets and return on average equity, respectively.
The Company believes that non-GAAP financial measures provide useful information to management and investors that is supplementary to its financial condition, results of operations and cash flows computed in accordance with GAAP; however the Company acknowledges that the non-GAAP financial measures have inherent limitations. As such, these disclosures should not be viewed as a substitute for results determined in accordance with GAAP, and these disclosures are not necessarily comparable to non-GAAP financial measures that other companies use.
The Company calculates tangible common equity as stockholders' equity less goodwill and intangible assets (net of deferred tax liability ("DTL") and preferred stock. The Company calculates tangible book value ("TBV") per share as tangible common equity divided by the number of shares of common stock outstanding at the end of the relevant period. The Company calculates tangible assets as total assets less intangible assets (net of DTL). The Company calculates tangible common equity/tangible assets as tangible common equity divided by tangible assets. The Company calculates return on average tangible common equity as annualized net income available to common stockholders divided by average tangible equity. The most directly comparable GAAP financial measures are outlined in the non-GAAP reconciliation table below.



Northpointe Bancshares, Inc. Reports Second Quarter 2025 Results
July 22, 2025
17 of 17

Non-GAAP Measures Reconciliation
As of or for the Three Months Ended As of or for the Six Months Ended
(Dollars in thousands) June 30, 2025 March 31, 2025 June 30, 2024 June 30,
2025
June 30,
2024
Stockholders' equity (GAAP) $ 604,277  $ 586,522  $ 445,782  $ 604,277  $ 445,782 
Less: Preferred stock 98,734  98,734  111,317  98,734  111,317 
Less: Intangible assets, net of DTL 1,379  1,489  3,095  1,379  3,095 
Tangible common equity 504,164  486,299  331,370  504,164  331,370 
Common shares at end of period 34,364,659  34,315,099  25,689,560  34,364,659  25,689,560 
Tangible book value per share $ 14.67  $ 14.17  $ 12.90  $ 14.67  $ 12.90 
Book value per share (GAAP) $ 17.58  $ 17.09  $ 17.35  $ 17.58  $ 17.35 
Total assets (GAAP) $ 6,430,894  $ 5,859,655  $ 5,163,567  $ 6,430,894  $ 5,163,567 
Less: Intangible assets, net of DTL 1,379  1,490  3,095  1,379  3,095 
Tangible assets $ 6,429,515  $ 5,858,165  $ 5,160,472  $ 6,429,515  $ 5,160,472 
Tangible common equity/tangible assets 7.84  % 8.30  % 6.42  % 7.84  % 6.42  %
Equity to assets (GAAP) 9.40  % 10.01  % 8.63  % 9.40  % 8.63  %
Net income $ 20,344  $ 17,247  $ 13,221  $ 37,592  $ 25,465 
Less: Preferred stock dividends 2,296  2,206  1,839  4,503  4,252 
Net income available to common stockholders 18,048  15,041  11,382  33,089  21,213 
Annualized net income available to common stockholders 72,390  61,000  45,778  66,726  42,659 
Average tangible common equity 499,667  426,075  329,214  463,075  325,312 
Return on average tangible common equity 14.49  % 14.32  % 13.91  % 14.41  % 13.11  %
Annualized net income 81,600  69,946  53,175  75,807  51,210 
Average equity 599,853  531,159  444,280  565,696  442,625 
Return on average equity (GAAP) 13.60  % 13.17  % 11.97  % 13.40  % 11.57  %




EX-99.2 3 q22025earningscallslides.htm EX-99.2 q22025earningscallslides
July 23, 2025 Second Quarter 2025 Earnings Call Presentation


 
Disclaimer Forward-Looking Statements Statements in this presentation regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this presentation should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this presentation and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates, inflationary pressures, increasing insurance costs, elevated interest rates, including the impact of changes in interest rates on our financial projections, models and guidance and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; uncertain duration of trade conflicts; potential impacts of adverse developments in the banking and mortgage industries, including impacts on deposits, liquidity and the regulatory rules and regulations; risks arising from media coverage of the banking and mortgage industries; risks arising from perceived instability in the banking and mortgage sectors; changes in the interest rate environment, including changes to the federal funds rate, which could have an adverse effect on the Company’s profitability; changes in prices, values and sales volumes of residential real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity and the impact of generative artificial intelligence; increased competition in the financial services industry, particularly from regional and national institutions; the impact of a failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company's customers; the effects of war or other conflicts; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this presentation or to make predictions based solely on historical financial performance. Any forward- looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this presentation are qualified in their entirety by this cautionary statement. 2 Use of Non-GAAP Financial Measures This presentation contains certain financial measures that are not measures recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered non-GAAP financial measures. The measures entitled tangible common equity, tangible book value, tangible assets, tangible common equity to tangible assets and return on average tangible common equity are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are stockholders’ equity, book value per share, total assets, equity to assets and return on average equity, respectively. The Company calculates tangible common equity as stockholders' equity less goodwill and intangible assets (net of deferred tax liability ("DTL") and preferred stock. The Company calculates tangible book value ("TBV") per share as tangible common equity divided by the number of shares of common stock outstanding at the end of the relevant period. The Company calculates tangible assets as total assets less intangible assets (net of DTL). The Company calculates tangible common equity to tangible assets as tangible common equity divided by tangible assets. The Company calculates return on average tangible common equity as annualized net income available to common stockholders divided by average tangible equity. The most directly comparable GAAP financial measures are outlined in the non-GAAP reconciliation in the Appendix of this slide presentation. The Company believes that non-GAAP financial measures provide useful information to management and investors that is supplementary to its financial condition, results of operations and cash flows computed in accordance with GAAP; however the Company acknowledges that the non-GAAP financial measures have inherent limitations. As such, these disclosures should not be viewed as a substitute for results determined in accordance with GAAP, and these disclosures are not necessarily comparable to non-GAAP financial measures that other companies use. The Company calculates tangible common equity as stockholders' equity less goodwill and intangible assets (net of deferred tax liability ("DTL") and preferred stock. The Company calculates tangible book value ("TBV") per share as tangible common equity divided by the number of shares of common stock outstanding at the end of the relevant period. The Company calculates tangible assets as total assets less intangible assets (net of DTL). The Company calculates tangible common equity to tangible assets as tangible common equity divided by tangible assets. The Company calculates return on average tangible common equity as annualized net income available to common stockholders divided by average tangible equity. The most directly comparable GAAP financial measures are outlined in the non-GAAP reconciliation in the Appendix of this slide presentation.


 
Agenda 3 Chuck A. Williams Chairman & CEO Kevin J. Comps President Bradley T. Howes Executive Vice President and CFO • Formal Remarks • Chuck Williams, Chairman & CEO • Kevin Comps, President • Bradley Howes, CFO • Question and Answer Session • Closing Remarks


 
Second Quarter 2025 Highlights (compared to prior quarter) 4 Earnings • Net income to common stockholders of $18.0 million • $0.51 per diluted share Performance Ratios • Return on average assets (annualized) of 1.34% • Return on average equity (annualized) of 13.60% • Return on average tangible common equity (annualized) (1) of 14.49% • Efficiency ratio (2) of 53.80% Portfolio Growth • Mortgage Purchase Program (“MPP”) growth of $423.5 million, or 69% annualized • All-in-One (3) growth of $19.6 million, or 12% annualized Deposit Growth • Total deposit growth of $651.4 million • Driven primarily by brokered CDs to fund strong loan growth (1) Non-GAAP financial measure. A reconciliation to the comparable GAAP measurement is provided in the Appendix of this slide presentation. (2) Efficiency ratio is defined as non-interest expense divided by the sum of net interest income and non-interest income. (3) First-lien home equity lines which are tied seamlessly to a demand deposit sweep account through our proprietary technology (we commonly refer to these loans as “All-in-One” or “AIO” loans). • Equity to assets of 9.40% and tangible common equity / tangible assets (1) of 7.84% • Book value per share of $17.58, annualized growth of 11.5% • Tangible book value per share of $14.67 (1), annualized growth of 14.1% Capital


 
5 Mortgage Purchase Program (MPP) Period Ending Outstanding MPP Balances($ in millions) $1,093.6 $1,096.9 $1,146.8 $1,336.1 $1,566.0 $1,671.8 $1,710.8 $2,468.2 $2,891.7 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Second Quarter 2025 Highlights Total loans funded (purchased) $9.0 billion Total loans sold $8.5 billion # of new loans purchased 20,983 Average monthly participations $7.8 million Loan yield 7.07% Fee-adjusted yield (1) 7.28% (1) Fee-adjusted yield calculated as interest income plus all fees, including from participations, divided by average balances held by Northpointe. Program Overview  National mortgage purchase program (warehouse lending)  Purchase program available to Mortgage Bankers nationwide  Aggregated purchased loans are typically sold into the marketplace within 30 days  State-of-the-art, proprietary tech stack  Highly efficient, scalable business model with compelling returns


 
 National distributed retail mortgage franchise  Consumer direct and traditional retail, with 130 mortgage originators across 27 states  Best-in-class product offerings nationwide  Approved Fannie Mae, Freddie Mac and Ginnie Mae seller in 50 states and D.C.  Vast majority of production is sold in the secondary market  Specialize in first-lien home equity lines tied seamlessly to demand deposit sweep account $19.4M Net gain on sale of loans (1) $665.5M Residential mortgage originations 7.57% AIO loan yield (2) Residential Lending 2Q 2025 Highlights $19.6M AIO loan growth  Focus on servicing first-lien home equity lines tied seamlessly to demand deposit sweep account  Rating agency (Fitch) approved servicer for securitized loans  Approved servicer and sub-servicer for Fannie Mae, Freddie Mac, FHLB, Ginnie Mae, and various private investors  Approved to accept and hold custodial deposits $4.0B UPB of loans serviced for others $1.5M Loan servicing fees (4) Specialized Mortgage Servicing 2Q 2025 Highlights  Direct to customer deposit platform and product suite  Digital delivery of retail deposit banking nationwide  Single-branch operation in Grand Rapids, Michigan  Simple online account opening experience with user-friendly features  Deposit customer focus tied to Balance Sheet funding strategy $4.5B Total deposits $201.4M Non-interest bearing demand Digital Deposit Banking 2Q 2025 Highlights $34.7K Average retail depositor balance 6.46% Liquidity ratio (3) ~12.7K # of loans serviced 6 Retail Banking 1 2 3 (1) Includes gains related to change in fair value of loans held for investment and lender risk account (“LRA”), see slide 13 for more detail. (2) Loan yield excludes loan fees, including origination fees, discount fees, processing fees, and new account fees. (3) Liquidity ratio defined as cash and cash equivalents divided by total assets. (4) Includes gain or loss from change in fair value of MSR. $137.3M Custodial deposits


 
Allowance for Credit Losses (“ACL”) and Net Charge-off Ratio 7 Asset Quality Second Quarter 2025 Metrics ACL to loans held for investment 0.23% ACL to non-accrual loans 15.10% ACL to non-accrual loans (excl. guaranteed) (1) 22.75% NPAs to total assets 1.35% NPAs to total assets (excl. guaranteed) (1) 0.91% Net charge-offs $488K ($ in millions) Overview  Strong underwriting and diligent risk controls with low history of losses  High-quality, seasoned residential mortgage loan portfolio  Average LTV (with insurance) of 72% and FICO of 751  Sophisticated and granular loan-level allowance methodology  Credit quality improved from prior quarter  Total non-performing assets decreased by $727K from prior quarter  Loans past due 31-89 days decreased by $1.8 million from prior quarter $12.3 $12.2 $11.2 $12.3 $12.4 0.07% 0.12% 0.06% 0.02% 0.04% 0.00% 0.20% 0.40% 0.60% 0.80% $10.5 $11.0 $11.5 $12.0 $12.5 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 ACL Annualized net charge-offs to average loans held for investment (1) Ratio excludes non-performing loans wholly or partially insured by the U.S. Government.


 
8 Summary Income Statement ($ in 000s, except per share data) Q2 2025 Q1 2025 Q2 2024 Interest income $ 93,093 $ 79,150 $ 78,899 Interest expense 56,573 48,761 50,302 Net interest income before provision 36,520 30,389 28,597 Provision for credit losses 583 1,295 298 Net interest income after provision 35,937 29,094 28,299 Non-interest income 22,438 22,873 16,905 Non-interest expense 31,722 29,372 27,800 Income before income taxes 26,653 22,595 17,404 Income tax expense 6,309 5,348 4,183 Net Income 20,344 17,247 13,221 Preferred stock dividends 2,296 2,206 1,839 Net Income Available To Common Stockholders $ 18,048 $ 15,041 $ 11,382 Basic Earnings Per Share $ 0.52 $ 0.50 $ 0.44 Diluted Earnings Per Share $ 0.51 $ 0.49 $ 0.44 For the Quarter Ended


 
9 Summary Balance Sheet (1) Non-GAAP financial measure. A reconciliation to the comparable GAAP measurement is provided in the Appendix of this slide presentation. (2) Liquidity ratio defined as cash and cash equivalents divided by total assets. (3) Wholesale funding ratio defined as brokered CDs plus borrowings divided by total deposits plus borrowings. ($ in 000s, except per share data) Q2 2025 Q1 2025 Q1 2024 ASSETS: Total Assets $ 6,430,894 $ 5,859,655 $ 5,163,567 Cash and cash equivalents 415,659 321,499 353,395 Securities 79,688 79,493 78,904 Loans held for sale, at fair value 331,199 207,633 207,740 Gross Loans 5,496,806 5,147,170 4,410,096 Allowance for credit losses (12,375) (12,315) (12,290) Net loans 5,484,431 5,134,855 4,397,806 Mortgage servicing rights 16,388 15,492 12,870 Other assets 103,529 100,683 112,852 LIABILITIES AND EQUITY: Total Liabilities $ 5,826,617 $ 5,273,133 $ 4,717,785 Deposits 4,474,071 3,822,622 3,296,944 Borrowings 1,274,929 1,371,158 1,323,750 Subordinated debentures 24,181 24,159 34,428 Subordinated debentures issued through trusts 5,000 5,000 5,000 Other liabilities 45,295 50,194 52,083 Total Stockholders' Equity $ 604,277 $ 586,522 $ 445,782 RATIOS AND PER SHARE METRICS: Equity / assets 9.40% 10.01% 8.63% Tangible common equity / tangible assets (1) 7.84% 8.30% 6.42% Loans / deposits 122.86% 134.65% 133.76% Liquidity ratio (2) 6.46% 5.49% 6.84% Wholesale funding ratio (3) 70.71% 66.59% 70.04% Book value $ 17.58 $ 17.09 $ 17.35 Tangible book value (1) $ 14.67 $ 14.17 $ 12.90 For the Quarter Ended


 
10 Estimated Regulatory Capital Ratios 11.34% 11.15% 11.15% 9.98% 0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% Total Capital (to Risk Weighted Assets) Tier 1 (Core) Capital (to Risk Weighted Assets) CET 1 Capital Ratio (to Risk Weighted Assets) Tier 1 Capital (to Average Assets) Northpointe Bank Regulatory Capital Ratios – At June 30, 2025 (1) (1) Regulatory capital ratios as of June 30, 2025 are estimates, pending completion and filing of the Bank's regulatory reports. 11.80% 11.15% 9.25% 9.98% 0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% Total Capital (to Risk Weighted Assets) Tier 1 (Core) Capital (to Risk Weighted Assets) CET 1 Capital Ratio (to Risk Weighted Assets) Tier 1 Capital (to Average Assets) Northpointe Bancshares, Inc. Regulatory Capital Ratios – At June 30, 2025 (1)


 
APPENDIX


 
12 Loan and Deposit Details Loan Portfolio Composition $5.8 billion at June 30, 2025 Deposit Composition $4.5 billion at June 30, 2025 Construction, 0.47% All-in-One (AIO), 11.37% Other Consumer/Home Equity, 0.94% Residential Mortgage, 31.91% Commercial, 0.01% MPP, 49.62% Total Loans Held for Sale (HFS), 5.68% Noninterest- bearing demand, 4.50% Interest- bearing demand, 16.75% Savings & money market, 7.31% Brokered time deposits, 62.38% Other time deposits, 9.06%


 
13 Fair Value Gain / Loss Trends (1) Includes $1.4 million increase in fair value related to agreement to sell $40.3 million in unpaid principal balance of home equity (non AIO) loans. (in 000s) Fair Value Asset Income Statement Category Q2 2025 Q1 2025 Q2 2024 Mortgage servicing rights (MSR) Loan servicing fees (302)$ (707)$ (915)$ Lender risk account (LRA) Net gain on sale of loans 497 829 460 Loans held for investment (HFI) with fair value accounting (1) Net gain on sale of loans 1,315 2,919 (1,115) Increase (Decrease) in Fair Value Recorded During Quarter


 
14 Non-GAAP Reconciliation