株探米国株
日本語 英語
エドガーで原本を確認する
0000713676false00007136762025-04-152025-04-15

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
April 15, 2025
Date of Report (Date of earliest event reported)
THE PNC FINANCIAL SERVICES GROUP, INC.
(Exact name of registrant as specified in its charter)
Commission File Number 001-09718
Pennsylvania 25-1435979
(State or other jurisdiction of (I.R.S. Employer
incorporation) Identification No.)
The Tower at PNC Plaza
300 Fifth Avenue
Pittsburgh, Pennsylvania 15222-2401
(Address of principal executive offices, including zip code)
(888) 762-2265
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to 12(b) of the Act:
Title of Each Class Trading Symbol(s)
 Name of Each Exchange
    on Which Registered    
Common Stock, par value $5.00 PNC New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐



Item 2.02 Results of Operations and Financial Condition.

On April 15, 2025, The PNC Financial Services Group, Inc. (“PNC”) issued a press release regarding PNC’s earnings and business results for the first quarter of 2025. A copy of PNC’s press release is included in this Report as Exhibit 99.1 and is furnished herewith.

In connection therewith, PNC provided supplementary financial information on its website. A copy of PNC’s supplementary financial information is included in this Report as Exhibit 99.2 and is furnished herewith.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.  
Number Description Method of Filing
99.1 Furnished herewith
99.2 Furnished herewith
104 The cover page of this Current Report on Form 8-K, formatted in Inline XBRL.


- 2 -



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
THE PNC FINANCIAL SERVICES GROUP, INC.
(Registrant)
Date: April 15, 2025 By: /s/ Gregory H. Kozich
Gregory H. Kozich
Senior Vice President and Controller
 - 3 -

EX-99.1 2 q12025financialhighlightsa.htm EX-99.1 Document
newsrelease_headerimage002.jpg
Exhibit 99.1
PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS
Expanded NIM; increased capital and TBV; maintained solid credit quality metrics

PITTSBURGH, Apr. 15, 2025 – The PNC Financial Services Group, Inc. (NYSE: PNC) today reported:
For the quarter
In millions, except per share data and as noted 1Q25 4Q24 1Q24
First Quarter Highlights

Financial Results
Comparisons reflect 1Q25 vs. 4Q24
Net interest income $ 3,476 $ 3,523 $ 3,264

Income Statement
▪Net interest income decreased 1% driven by two fewer days in the quarter, partially offset by the benefit of lower funding costs and fixed rate asset repricing
–NIM expanded 3 bps to 2.78%
▪Fee income decreased 2% due to a slowdown in capital markets activity and seasonality
▪Other noninterest income of $137 million included negative $40 million of Visa derivative adjustments
▪Noninterest expense decreased 3% as a result of 4Q24 asset impairments and seasonality
Balance Sheet
▪Average loans decreased $2.4 billion, or 1%
–Spot loans increased $2.4 billion, reflecting $4.7 billion, or 3%, growth in commercial and industrial loans
▪Average deposits decreased $4.6 billion, or 1%
▪Net loan charge-offs were $205 million, or 0.26% annualized to average loans
▪AOCI improved $1.3 billion to negative $5.2 billion reflecting the movement of interest rates
▪TBV per share increased 5% to $100.40
▪Maintained strong capital position
–CET1 capital ratio of 10.6%
–Repurchased approximately $200 million of common shares

Fee income (non-GAAP)
1,839 1,869 1,746
Other noninterest income 137 175 135
Noninterest income 1,976 2,044 1,881
Revenue 5,452 5,567 5,145
Noninterest expense 3,387 3,506 3,334
Pretax, pre-provision earnings (non-GAAP)
2,065 2,061 1,811
Provision for credit losses 219 156 155
Net income 1,499 1,627 1,344
Per Common Share
Diluted earnings per share (EPS) $ 3.51 $ 3.77 $ 3.10
Average diluted common shares outstanding 398 399 400
Book value 127.98 122.94 113.30
Tangible book value (TBV) (non-GAAP)
100.40 95.33 85.70
Balance Sheet & Credit Quality
Average loans In billions
$ 316.6 $ 319.1 $ 320.6
Average securities In billions
142.2 143.9 135.4
Average deposits In billions
420.6 425.3 420.2
Accumulated other comprehensive income (loss) (AOCI)
In billions
(5.2) (6.6) (8.0)
Net loan charge-offs 205  250  243 
Allowance for credit losses to total loans 1.64  % 1.64  % 1.68  %
Selected Ratios
Return on average common shareholders’ equity 11.60  % 12.38  % 11.39  %
Return on average assets 1.09  1.14  0.97 
Net interest margin (NIM) (non-GAAP)
2.78  2.75  2.57 
Noninterest income to total revenue 36  37  37 
Efficiency 62  63  65 
Effective tax rate 18.8  14.6  18.8 
Common equity Tier 1 (CET1) capital ratio 10.6  10.5  10.1 
See non-GAAP financial measures in the Consolidated Financial Highlights accompanying this release. Totals may not sum due to rounding.


From Bill Demchak, PNC Chairman and Chief Executive Officer:
“PNC had a strong start to the year. We grew customers and commercial loans, expanded our net interest margin, increased capital levels and maintained solid credit quality metrics. While market uncertainty impacted our capital markets activity, expenses remained well-controlled, resulting in another quarter of strong results. Regardless of market developments, our balance sheet is well-positioned and we continue to expect record net interest income and solid positive operating leverage in 2025.”
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 2
Income Statement Highlights
First quarter 2025 compared with fourth quarter 2024
▪Total revenue of $5.5 billion decreased $115 million reflecting two fewer days in the quarter, seasonality and a slowdown in capital markets activity.
–Net interest income of $3.5 billion decreased $47 million, or 1%, driven by two fewer days in the quarter, partially offset by the benefit of lower funding costs and fixed rate asset repricing.
•Net interest margin of 2.78% increased 3 basis points.
–Fee income of $1.8 billion decreased $30 million, or 2%, due to a slowdown in capital markets activity and seasonality.
–Other noninterest income of $137 million decreased $38 million and included negative $40 million of Visa derivative adjustments primarily related to litigation escrow funding.
▪Noninterest expense of $3.4 billion decreased $119 million, or 3%, reflecting asset impairments recognized in the fourth quarter of $97 million as well as seasonally lower other noninterest expense and marketing.
▪Provision for credit losses was $219 million in the first quarter reflecting changes in macroeconomic factors and portfolio activity.
▪The effective tax rate was 18.8% for the first quarter and 14.6% for the fourth quarter. The fourth quarter included a benefit from the resolution of certain tax matters.
Balance Sheet Highlights
First quarter 2025 compared with fourth quarter 2024 or March 31, 2025 compared with December 31, 2024
▪Average loans of $316.6 billion decreased $2.4 billion, or 1%, driven by lower commercial real estate loans.
–Loans at March 31, 2025 of $318.9 billion increased $2.4 billion, or 1%, driven by growth in the commercial and industrial portfolio of 3%, reflecting increased utilization and new production. The growth in commercial and industrial loans was partially offset by a decline in commercial real estate and consumer loan balances.
▪Credit quality performance:
–Delinquencies of $1.4 billion increased $49 million, or 4%, and included higher consumer loan delinquencies, primarily related to forbearance activity associated with the California wildfires.
–Total nonperforming loans of $2.3 billion were stable.
–Net loan charge-offs of $205 million decreased $45 million primarily due to lower commercial real estate net loan charge-offs.
–The allowance for credit losses was stable at $5.2 billion. The allowance for credit losses to total loans was 1.64% at both March 31, 2025 and December 31, 2024.
▪Average investment securities of $142.2 billion declined $1.7 billion.
▪Average deposits of $420.6 billion decreased $4.6 billion due to seasonally lower commercial deposits and a decline in brokered time deposits. Noninterest-bearing deposits as a percentage of total average deposits were 22%.
▪Average borrowed funds of $64.5 billion decreased $2.7 billion, or 4%, driven by lower Federal Home Loan Bank advances.
▪PNC maintained a strong capital and liquidity position:
–On April 3, 2025, the PNC board of directors declared a quarterly cash dividend on common stock of $1.60 per share to be paid on May 5, 2025 to shareholders of record at the close of business April 16, 2025.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 3
–PNC returned $0.8 billion of capital to shareholders, reflecting $0.6 billion of dividends on common shares and $0.2 billion of common share repurchases.
–The Basel III common equity Tier 1 capital ratio was an estimated 10.6% at March 31, 2025 and was 10.5% at December 31, 2024.
–PNC’s average LCR for the three months ended March 31, 2025 was 108%, exceeding the regulatory minimum requirement throughout the quarter.
Earnings Summary
In millions, except per share data 1Q25 4Q24 1Q24
Net income $ 1,499  $ 1,627  $ 1,344 
Net income attributable to diluted common shareholders $ 1,399  $ 1,505  $ 1,240 
Diluted earnings per common share $ 3.51  $ 3.77  $ 3.10 
Average diluted common shares outstanding 398  399  400 
Cash dividends declared per common share $ 1.60  $ 1.60  $ 1.55 

The Consolidated Financial Highlights accompanying this news release include additional information regarding reconciliations of non-GAAP financial measures to reported (GAAP) amounts. This information supplements results as reported in accordance with GAAP and should not be viewed in isolation from, or as a substitute for, GAAP results. Information in this news release, including the financial tables, is unaudited.
CONSOLIDATED REVENUE REVIEW
Revenue Change Change
1Q25 vs 1Q25 vs
In millions 1Q25 4Q24 1Q24 4Q24 1Q24
Net interest income $ 3,476  $ 3,523  $ 3,264  (1) % %
Noninterest income 1,976  2,044  1,881  (3) % %
Total revenue $ 5,452  $ 5,567  $ 5,145  (2) % %

Total revenue for the first quarter of 2025 decreased $115 million compared to the fourth quarter of 2024 reflecting two fewer days in the quarter, seasonality and a slowdown in capital markets activity. In comparison to the first quarter of 2024, total revenue increased $307 million reflecting broad-based revenue growth.
Net interest income of $3.5 billion decreased $47 million from the fourth quarter of 2024 and increased $212 million from the first quarter of 2024. Both comparisons reflected the benefit of lower funding costs and the continued repricing of fixed rate assets. In comparison to the fourth quarter of 2024, this benefit was more than offset by two fewer days in the quarter. Net interest margin was 2.78% in the first quarter of 2025, increasing 3 basis points from the fourth quarter of 2024, and 21 basis points from the first quarter of 2024.

- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 4
Noninterest Income Change Change
1Q25 vs 1Q25 vs
In millions 1Q25 4Q24 1Q24 4Q24 1Q24
Asset management and brokerage $ 391  $ 374  $ 364  % %
Capital markets and advisory 306  348  259  (12) % 18  %
Card and cash management 692  695  671  —  %
Lending and deposit services 316  330  305  (4) % %
Residential and commercial mortgage 134  122  147  10  % (9) %
Fee income (non-GAAP)
1,839  1,869  1,746  (2) % %
Other 137  175  135  (22) % %
Total noninterest income $ 1,976  $ 2,044  $ 1,881  (3) % %

Noninterest income for the first quarter of 2025 decreased $68 million compared with the fourth quarter of 2024. Asset management and brokerage increased $17 million driven by higher brokerage client activity and positive net flows. Capital markets and advisory revenue declined $42 million primarily due to lower merger and acquisition advisory activity and a decline in trading revenue. Card and cash management decreased $3 million as higher treasury management revenue was more than offset by seasonally lower consumer spending. Lending and deposit services decreased $14 million and included seasonally lower customer activity. Residential and commercial mortgage revenue increased $12 million driven by higher results from residential mortgage rights valuation, net of economic hedge. Other noninterest income declined $38 million and included negative $40 million of Visa derivative adjustments primarily related to litigation escrow funding. Visa derivative adjustments were negative $23 million in the fourth quarter of 2024.
Noninterest income for the first quarter of 2025 increased $95 million from the first quarter of 2024, driven by business growth across all fee categories with the exception of residential mortgage revenue.
CONSOLIDATED EXPENSE REVIEW
Noninterest Expense Change Change
1Q25 vs 1Q25 vs
In millions 1Q25 4Q24 1Q24 4Q24 1Q24
Personnel $ 1,890  $ 1,857  $ 1,794  % %
Occupancy 245  240  244  % — 
Equipment 384  473  341  (19) % 13  %
Marketing 85  112  64  (24) % 33  %
Other 783  824  891  (5) % (12) %
Total noninterest expense $ 3,387  $ 3,506  $ 3,334  (3) % %

Noninterest expense for the first quarter of 2025 declined $119 million compared to the fourth quarter of 2024 reflecting asset impairments recognized in the fourth quarter of $97 million as well as seasonally lower other noninterest expense and marketing.
Noninterest expense for the first quarter of 2025 increased $53 million compared with the first quarter of 2024 as a result of increased business activity, technology investments and higher marketing spend.
The effective tax rate was 18.8% for the first quarter of 2025, 14.6% for the fourth quarter of 2024 and 18.8% for the first quarter of 2024. The fourth quarter of 2024 included a benefit from the resolution of certain tax matters.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 5
CONSOLIDATED BALANCE SHEET REVIEW
Loans Change Change
03/31/25 vs 03/31/25 vs
In billions March 31, 2025 December 31, 2024 March 31, 2024 12/31/24 03/31/24
Average
Commercial $ 217.1  $ 218.6  $ 219.2  (1) % (1) %
Consumer 99.5  100.4  101.4  (1) % (2) %
Average Loans $ 316.6  $ 319.1  $ 320.6  (1) % (1) %
Quarter end
Commercial $ 219.6  $ 216.2  $ 218.8  % — 
Consumer 99.3  100.3  100.9  (1) % (2) %
Total loans $ 318.9  $ 316.5  $ 319.8  % — 
Totals may not sum due to rounding
Average loans decreased $2.4 billion compared to the fourth quarter of 2024. Average commercial loans decreased $1.6 billion driven by lower commercial real estate loans. Average consumer loans decreased $0.9 billion reflecting lower residential mortgage and credit card loan balances.
Loans at March 31, 2025 increased $2.4 billion from December 31, 2024, driven by growth in the commercial and industrial portfolio of 3%, reflecting increased utilization and new production. The growth in commercial and industrial loans was partially offset by a decline in commercial real estate and consumer loan balances.
In comparison to the first quarter of 2024, average loans decreased $4.0 billion. Average commercial loans decreased $2.2 billion primarily due to lower commercial real estate loans. Average consumer loans decreased $1.8 billion primarily due to lower residential mortgage, credit card and education loans.
Average Investment Securities Change Change
1Q25 vs 1Q25 vs
In billions 1Q25 4Q24 1Q24 4Q24 1Q24
Available for sale $ 65.7  $ 63.6  $ 46.0  % 43  %
Held to maturity 76.5  80.3  89.4  (5) % (14) %
Total $ 142.2  $ 143.9  $ 135.4  (1) % %
Totals may not sum due to rounding
Average investment securities of $142.2 billion in the first quarter of 2025 decreased $1.7 billion compared to the fourth quarter of 2024 and increased $6.7 billion from the first quarter of 2024. Both comparisons reflected net purchase activity of available-for-sale securities as well as net paydowns and maturities of held-to-maturity securities. In the first quarter of 2025, 20% of the investment securities portfolio was floating rate compared to 19% in the fourth quarter of 2024 and 6% in the first quarter of 2024. The duration of the investment securities portfolio was estimated at 3.4 years as of March 31, 2025, 3.5 years as of December 31, 2024 and 4.1 years as of March 31, 2024.
Net unrealized losses on available-for-sale securities were $2.7 billion at March 31, 2025, $3.5 billion at December 31, 2024 and $4.0 billion at March 31, 2024. The decrease in net unrealized losses from December 31, 2024 reflected the impact of interest rate movements.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 6
Average Federal Reserve Bank balances for the first quarter of 2025 were $34.2 billion, decreasing $3.3 billion from the fourth quarter of 2024 and $13.6 billion from the first quarter of 2024 primarily due to lower brokered time deposits and borrowed funds outstanding.
Average Deposits Change Change
1Q25 vs 1Q25 vs
In billions 1Q25 4Q24 1Q24 4Q24 1Q24
Commercial $ 206.5  $ 211.6  $ 202.5  (2) % %
Consumer 209.5  205.9  208.0  % %
Brokered time deposits 4.7  7.7  9.6  (39) % (51) %
Total $ 420.6  $ 425.3  $ 420.2  (1) % — 
IB % of total avg. deposits 78% 77% 76%
NIB % of total avg. deposits 22% 23% 24%
IB - Interest-bearing
NIB - Noninterest-bearing
Totals may not sum due to rounding
First quarter of 2025 average deposits of $420.6 billion decreased $4.6 billion compared to the fourth quarter of 2024 due to seasonally lower commercial deposits and a decline in brokered time deposits. Compared to the first quarter of 2024, average deposits were stable.
Noninterest-bearing deposits as a percentage of total average deposits were 22% for the first quarter of 2025, 23% in the fourth quarter of 2024 and 24% in the first quarter of 2024.
Average Borrowed Funds Change Change
1Q25 vs 1Q25 vs
In billions 1Q25 4Q24 1Q24 4Q24 1Q24
Total $ 64.5 $ 67.2 $ 75.6 (4) % (15) %
Avg. borrowed funds to avg. liabilities 13  % 13  % 15  %

Average borrowed funds of $64.5 billion in the first quarter of 2025 decreased $2.7 billion compared to the fourth quarter of 2024 and $11.1 billion compared to the first quarter of 2024. In both comparisons, the decrease was driven by lower Federal Home Loan Bank advances, partially offset by higher parent company senior debt issuances.
Capital March 31, 2025 December 31, 2024 March 31, 2024
Common shareholders’ equity In billions
$ 50.7  $ 48.7  $ 45.1 
Accumulated other comprehensive income (loss)
In billions
$ (5.2) $ (6.6) $ (8.0)
Basel III common equity Tier 1 capital ratio * 10.6  % 10.5  % 10.1  %
*March 31, 2025 ratio is estimated and is calculated to reflect the full impact of CECL. December 31, 2024 and March 31, 2024 ratios reflect PNC's election to adopt the optional five-year CECL transition provision.

PNC maintained a strong capital position. Common shareholders’ equity at March 31, 2025 increased $2.0 billion from December 31, 2024 due to net income and an improvement in accumulated other comprehensive income, partially offset by dividends paid and share repurchases.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 7
As a Category III institution, PNC has elected to exclude accumulated other comprehensive income related to both available-for-sale securities and pension and other post-retirement plans from CET1 capital. Accumulated other comprehensive income of negative $5.2 billion at March 31, 2025 improved from negative $6.6 billion at December 31, 2024 and negative $8.0 billion at March 31, 2024. In both comparisons, the change reflected the favorable impact of interest rate movements and the passage of time on unrealized losses related to securities and swaps.
In the first quarter of 2025, PNC returned $0.8 billion of capital to shareholders, including $0.6 billion of dividends on common shares and $0.2 billion of common share repurchases. Consistent with the Stress Capital Buffer (SCB) framework, which allows for capital return in amounts in excess of the SCB minimum levels, our board of directors has authorized a repurchase framework under the previously approved repurchase program of up to 100 million common shares, of which approximately 41% were still available for repurchase at March 31, 2025.
Second quarter 2025 share repurchase activity is expected to approximate recent quarterly average share repurchase levels. PNC may adjust share repurchase activity depending on market and economic conditions, as well as other factors.
PNC’s SCB for the four-quarter period beginning October 1, 2024 is the regulatory minimum of 2.5%.
On April 3, 2025, the PNC board of directors declared a quarterly cash dividend on common stock of $1.60 per share to be paid on May 5, 2025 to shareholders of record at the close of business April 16, 2025.
At March 31, 2025, PNC was considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements. For additional information regarding PNC’s Basel III capital ratios, see Capital Ratios in the Consolidated Financial Highlights.
CREDIT QUALITY REVIEW
Credit Quality Change Change
March 31, 2025 December 31, 2024 March 31, 2024 03/31/25 vs 03/31/25 vs
In millions 12/31/24 03/31/24
Provision for credit losses (a) $ 219  $ 156  $ 155  $ 63  $ 64 
Net loan charge-offs (a) $ 205  $ 250  $ 243  (18) % (16) %
Allowance for credit losses (b) $ 5,218  $ 5,205  $ 5,365  —  (3) %
Total delinquencies (c) $ 1,431  $ 1,382  $ 1,275  % 12  %
Nonperforming loans $ 2,292  $ 2,326  $ 2,380  (1) % (4) %
Net charge-offs to average loans (annualized) 0.26  % 0.31  % 0.30  %
Allowance for credit losses to total loans 1.64  % 1.64  % 1.68  %
Nonperforming loans to total loans 0.72  % 0.73  % 0.74  %
(a) Represents amounts for the three months ended for each respective period
(b) Excludes allowances for investment securities and other financial assets
(c) Total delinquencies represent accruing loans 30 days or more past due
Provision for credit losses was $219 million in the first quarter of 2025, reflecting changes in macroeconomic factors and portfolio activity. The fourth quarter of 2024 provision for credit losses was $156 million.
Net loan charge-offs were $205 million in the first quarter of 2025, decreasing $45 million compared to the fourth quarter of 2024 and $38 million compared to first quarter of 2024. In both comparisons, the decrease was primarily due to lower commercial real estate net loan charge-offs.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 8
The allowance for credit losses was $5.2 billion at both March 31, 2025 and December 31, 2024 and $5.4 billion at March 31, 2024. As of March 31, 2025, the allowance for credit losses as a percentage of total loans was 1.64%, stable from December 31, 2024 and down from 1.68% at March 31, 2024.
Delinquencies at March 31, 2025 were $1.4 billion, increasing $49 million from December 31, 2024, and included higher consumer loan delinquencies, primarily related to forbearance activity associated with the California wildfires. Compared to March 31, 2024, delinquencies increased $156 million reflecting higher commercial and consumer loan delinquencies.
Nonperforming loans at March 31, 2025 were $2.3 billion, stable from December 31, 2024. Compared to March 31, 2024, nonperforming loans decreased $88 million primarily due to lower commercial real estate nonperforming loans.
BUSINESS SEGMENT RESULTS
Business Segment Income (Loss)
In millions 1Q25 4Q24 1Q24
Retail Banking $ 1,112  $ 1,074  $ 1,085 
Corporate & Institutional Banking 1,244  1,365  1,121 
Asset Management Group 113  103  97 
Other (988) (932) (973)
Net income excluding noncontrolling interests $ 1,481  $ 1,610  $ 1,330 
Retail Banking Change Change
1Q25 vs 1Q25 vs
In millions 1Q25 4Q24 1Q24 4Q24 1Q24
Net interest income $ 2,826  $ 2,824  $ 2,617  $ $ 209 
Noninterest income $ 706  $ 708  $ 764  $ (2) $ (58)
Noninterest expense $ 1,903  $ 2,011  $ 1,837  $ (108) $ 66 
Provision for credit losses $ 168  $ 106  $ 118  $ 62  $ 50 
Earnings $ 1,112  $ 1,074  $ 1,085  $ 38  $ 27 


In billions


Average loans $ 95.6  $ 96.4  $ 97.2  $ (0.8) $ (1.6)
Average deposits $ 245.1  $ 246.8  $ 249.0  $ (1.7) $ (3.9)
Net loan charge-offs In millions
$ 144  $ 152  $ 139  $ (8) $
Retail Banking Highlights
First quarter 2025 compared with fourth quarter 2024
▪Earnings increased 4%, driven by lower noninterest expense, partially offset by a higher provision for credit losses.
–Noninterest income was stable.
–Noninterest expense decreased 5%, primarily due to asset impairments recognized in the fourth quarter.
–Provision for credit losses of $168 million in the first quarter of 2025 reflected the impact of changes in macroeconomic factors and portfolio activity.
▪Average loans decreased 1% and included lower residential mortgage and credit card loan balances.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 9
▪Average deposits decreased 1%, driven primarily by lower brokered time deposits, partially offset by growth in savings and time deposits.
First quarter 2025 compared with first quarter 2024
▪Earnings increased 2%, primarily driven by higher net interest income, partially offset by higher noninterest expense and lower noninterest income.
–Noninterest income decreased 8% due to lower residential mortgage revenue and higher negative Visa derivative adjustments primarily related to litigation escrow funding.
–Noninterest expense increased 4% due to technology investments, higher marketing spend and increased customer activity.
▪Average loans declined 2%, primarily due to lower residential mortgage loans.
▪Average deposits decreased 2% and included lower brokered time deposits.
Corporate & Institutional Banking Change Change
1Q25 vs 1Q25 vs
In millions 1Q25 4Q24 1Q24 4Q24 1Q24
Net interest income $ 1,652  $ 1,688  $ 1,549  $ (36) $ 103 
Noninterest income $ 978  $ 1,067  $ 888  $ (89) $ 90 
Noninterest expense $ 956  $ 981  $ 922  $ (25) $ 34 
Provision for credit losses $ 49  $ 44  $ 47  $ $
Earnings $ 1,244  $ 1,365  $ 1,121  $ (121) $ 123 
In billions
Average loans $ 202.2  $ 203.7  $ 204.2  $ (1.5) $ (2.0)
Average deposits $ 148.0  $ 151.3  $ 142.7  $ (3.3) $ 5.3 
Net loan charge-offs In millions
$ 64  $ 100  $ 108  $ (36) $ (44)
Corporate & Institutional Banking Highlights
First quarter 2025 compared with fourth quarter 2024
▪Earnings decreased 9%, primarily due to lower noninterest and net interest income, partially offset by lower noninterest expense.
–Noninterest income decreased 8%, reflecting a seasonal decline in business activity as well as lower merger and acquisition advisory activity and customer-related trading revenue.
–Noninterest expense declined 3%, and included lower variable compensation associated with decreased business activity.
–Provision for credit losses of $49 million in the first quarter of 2025 reflected the impact of changes in macroeconomic factors and portfolio activity.
▪Average loans decreased 1% and included lower PNC real estate loans, partially offset by loan growth in PNC’s corporate banking business.
▪Average deposits decreased 2%, reflecting seasonal declines in corporate deposits.
First quarter 2025 compared with first quarter 2024
▪Earnings increased 11%, reflecting higher net interest and noninterest income, partially offset by higher noninterest expense.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 10
–Noninterest income increased 10%, primarily due to higher merger and acquisition advisory activity and growth in treasury management product revenue.
–Noninterest expense increased 4%, due to continued investments to support business growth and higher variable compensation associated with increased business activity.
▪Average loans decreased 1% and included lower PNC real estate loans, partially offset by growth in PNC’s business credit and corporate banking businesses.
▪Average deposits increased 4% due to growth in interest-bearing deposits.
Asset Management Group Change Change
1Q25 vs 1Q25 vs
In millions 1Q25 4Q24 1Q24 4Q24 1Q24
Net interest income $ 184  $ 171  $ 157  $ 13  $ 27 
Noninterest income $ 243  $ 242  $ 230  $ $ 13 
Noninterest expense $ 279  $ 277  $ 265  $ $ 14 
Provision for (recapture of) credit losses $ $ $ (5) $ (1) $
Earnings $ 113  $ 103  $ 97  $ 10  $ 16 
In billions
Discretionary client assets under management $ 210  $ 211  $ 195  $ (1) $ 15 
Nondiscretionary client assets under administration $ 201  $ 210  $ 199  $ (9) $
Client assets under administration at quarter end $ 411  $ 421  $ 394  $ (10) $ 17 
In billions
Average loans $ 16.3  $ 16.4  $ 16.3  $ (0.1) — 
Average deposits $ 28.1  $ 27.7  $ 28.7  $ 0.4  $ (0.6)
Net loan charge-offs In millions
—  $ —  $ (2) — 
Asset Management Group Highlights
First quarter 2025 compared with fourth quarter 2024
▪Earnings increased 10%, reflecting higher net interest income.
–Noninterest income was stable.
–Noninterest expense increased 1%, primarily driven by higher personnel costs.
▪Discretionary client assets under management were stable.
▪Average loans were stable.
▪Average deposits increased 1%, driven by higher interest-bearing deposits.
First quarter 2025 compared with first quarter 2024
▪Earnings increased 16%, due to higher net interest and noninterest income, partially offset by higher noninterest expense.
–Noninterest income increased 6%, reflecting higher average equity markets.
–Noninterest expense increased 5% and included increased technology investments.
▪Discretionary client assets under management increased 8% and included the impact from higher spot equity markets.
▪Average loans were stable.
▪Average deposits decreased 2%, driven by lower interest-bearing deposits.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 11
Other
The “Other” category, for the purposes of this release, includes residual activities that do not meet the criteria for disclosure as a separate reportable business, such as asset and liability management activities, including net securities gains or losses, ACL for investment securities, certain trading activities, certain runoff consumer loan portfolios, private equity investments, intercompany eliminations, corporate overhead net of allocations, tax adjustments that are not allocated to business segments, exited businesses and the residual impact from funds transfer pricing operations.
CONFERENCE CALL AND SUPPLEMENTAL FINANCIAL INFORMATION
PNC Chairman and Chief Executive Officer William S. Demchak and Executive Vice President and Chief Financial Officer Robert Q. Reilly will hold a conference call for investors today at 10:00 a.m. Eastern Time regarding the topics addressed in this news release and the related earnings materials. Dial-in numbers for the conference call are (866) 604-1697 and (215) 268-9875 (international) and Internet access to the live audio listen-only webcast of the call is available at www.pnc.com/investorevents. PNC’s first quarter 2025 earnings materials to accompany the conference call remarks will be available at www.pnc.com/investorevents prior to the beginning of the call. A telephone replay of the call will be available for 30 days at (877) 660-6853 and (201) 612-7415 (international), Access ID 13752054 and a replay of the audio webcast will be available on PNC’s website for 30 days.
The PNC Financial Services Group, Inc. is one of the largest diversified financial services institutions in the United States, organized around its customers and communities for strong relationships and local delivery of retail and business banking including a full range of lending products; specialized services for corporations and government entities, including corporate banking, real estate finance and asset-based lending; wealth management and asset management. For information about PNC, visit www.pnc.com.
CONTACTS
MEDIA: INVESTORS:
Kristen Pillitteri Bryan Gill
(412) 762-4550 (412) 768-4143
media.relations@pnc.com investor.relations@pnc.com


[TABULAR MATERIAL FOLLOWS]
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 12
2
The PNC Financial Services Group, Inc.
Consolidated Financial Highlights (Unaudited)
FINANCIAL RESULTS Three months ended
Dollars in millions, except per share data March 31 December 31 March 31
2025 2024 2024
Revenue
Net interest income $ 3,476  $ 3,523  $ 3,264 
Noninterest income 1,976  2,044  1,881 
Total revenue 5,452  5,567  5,145 
Provision for credit losses 219  156  155 
Noninterest expense 3,387  3,506  3,334 
Income before income taxes and noncontrolling interests $ 1,846  $ 1,905  $ 1,656 
Income taxes 347  278  312 
Net income $ 1,499 

$ 1,627 

$ 1,344 
Less:
Net income attributable to noncontrolling interests 18  17  14 
Preferred stock dividends (a) 71  94  81 
Preferred stock discount accretion and redemptions
Net income attributable to common shareholders $ 1,408  $ 1,514  $ 1,247 
Less: Dividends and undistributed earnings allocated to nonvested restricted shares
Net income attributable to diluted common shareholders $ 1,399  $ 1,505  $ 1,240 
Per Common Share
Basic $ 3.52  $ 3.77  $ 3.10 
Diluted $ 3.51  $ 3.77  $ 3.10 
Cash dividends declared per common share $ 1.60 

$ 1.60 

$ 1.55 
Effective tax rate (b) 18.8  % 14.6  % 18.8  %
PERFORMANCE RATIOS
Net interest margin (c) 2.78  % 2.75  % 2.57  %
Noninterest income to total revenue 36  % 37  % 37  %
Efficiency (d) 62  % 63  % 65  %
Return on:
Average common shareholders' equity 11.60  % 12.38  % 11.39  %
Average assets 1.09  % 1.14  % 0.97  %
(a)Dividends are payable quarterly, other than Series S preferred stock, which is payable semiannually.
(b)The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.
(c)Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating average yields used in the calculation of net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024 were $28 million, $30 million and $34 million, respectively.
(d)Calculated as noninterest expense divided by total revenue.

- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 13
The PNC Financial Services Group, Inc.
Consolidated Financial Highlights (Unaudited)
March 31 December 31 March 31
2025 2024 2024
BALANCE SHEET DATA
Dollars in millions, except per share data and as noted
Assets $ 554,722  $ 560,038  $ 566,162 
Loans (a) $ 318,850  $ 316,467  $ 319,781 
Allowance for loan and lease losses $ 4,544  $ 4,486  $ 4,693 
Interest-earning deposits with banks $ 32,298  $ 39,347  $ 53,612 
Investment securities $ 137,775  $ 139,732  $ 130,460 
Total deposits (a) $ 422,915  $ 426,738  $ 425,624 
Borrowed funds (a) $ 60,722  $ 61,673  $ 72,707 
Allowance for unfunded lending related commitments $ 674  $ 719  $ 672 
Total shareholders' equity $ 56,405  $ 54,425  $ 51,340 
Common shareholders' equity $ 50,654  $ 48,676  $ 45,097 
Accumulated other comprehensive income (loss) $ (5,237) $ (6,565) $ (8,042)
Book value per common share $ 127.98  $ 122.94  $ 113.30 
Tangible book value per common share (non-GAAP) (b)
$ 100.40  $ 95.33  $ 85.70 
Period end common shares outstanding (In millions)
396  396  398 
Loans to deposits 75  % 74  % 75  %
Common shareholders' equity to total assets 9.1  % 8.7  % 8.0  %
CLIENT ASSETS (In billions)
Discretionary client assets under management $ 210  $ 211  $ 195 
Nondiscretionary client assets under administration 201  210  199 
Total client assets under administration 411  421  394 
Brokerage account client assets 86  86  83 
Total client assets $ 497  $ 507  $ 477 
CAPITAL RATIOS
Basel III (c) (d)
Common equity Tier 1 10.6  % 10.5  % 10.1  %
Tier 1 risk-based 11.9  % 11.9  % 11.6  %
Total capital risk-based 13.7  % 13.6  % 13.4  %
Leverage 9.2  % 9.0  % 8.7  %
  Supplementary leverage 7.6  % 7.5  % 7.3  %
ASSET QUALITY
Nonperforming loans to total loans 0.72  % 0.73  % 0.74  %
Nonperforming assets to total loans, OREO and foreclosed assets 0.73  % 0.74  % 0.76  %
Nonperforming assets to total assets 0.42  % 0.42  % 0.43  %
Net charge-offs to average loans (for the three months ended) (annualized) 0.26  % 0.31  % 0.30  %
Allowance for loan and lease losses to total loans 1.43  % 1.42  % 1.47  %
Allowance for credit losses to total loans (e) 1.64  % 1.64  % 1.68  %
Allowance for loan and lease losses to nonperforming loans 198  % 193  % 197  %
Total delinquencies (In millions) (f)
$ 1,431  $ 1,382  $ 1,275 
(a)Amounts include assets and liabilities for which we have elected the fair value option. Our 2024 Form 10-K included, and our first quarter 2025 Form 10-Q will include, additional information regarding these Consolidated Balance Sheet line items.
(b)See the Tangible Book Value per Common Share table on page 15 for additional information.
(c)All ratios are calculated using the regulatory capital methodology applicable to PNC during each period presented and calculated based on the standardized approach. See Capital Ratios on page 14 for additional information. The ratios as of March 31, 2025 are estimated.
(d)The March 31, 2025 ratios are calculated to reflect the full impact of CECL. The December 31, 2024 and March 31, 2024 ratios are calculated to reflect PNC's election to adopt the CECL optional five-year transition provisions. The impact of the provisions was phased-in to regulatory capital through December 31, 2024.
(e)Excludes allowances for investment securities and other financial assets.
(f)Total delinquencies represent accruing loans 30 days or more past due.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 14
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

CAPITAL RATIOS

PNC's regulatory risk-based capital ratios in 2025 are calculated using the standardized approach for determining risk-weighted assets. Under the standardized approach for determining credit risk-weighted assets, exposures are generally assigned a pre-defined risk weight. Exposures to high volatility commercial real estate, past due exposures and equity exposures are generally subject to higher risk weights than other types of exposures.
PNC elected a five-year transition provision effective March 31, 2020 to delay until December 31, 2021 the full impact of the CECL standard on regulatory capital, followed by a three-year transition period. Effective for the first quarter of 2022, PNC entered a three-year transition period, and the full impact of the CECL standard was phased-in to regulatory capital through December 31, 2024. In the first quarter of 2025, CECL is fully reflected in regulatory capital. See the table below for the December 31, 2024, March 31, 2024 and estimated March 31, 2025 ratios.

Our Basel III capital ratios may be impacted by changes to the regulatory capital rules and additional regulatory guidance or analysis.
Basel lll Common Equity Tier 1 Capital Ratios (a)
Basel III
March 31
2025
(estimated) (b)
December 31
2024 (c)
March 31
 2024 (c)
Dollars in millions
Common stock, related surplus and retained earnings, net of treasury stock $ 55,891  $ 55,483  $ 53,380 
Less regulatory capital adjustments:
Goodwill and disallowed intangibles, net of deferred tax liabilities (10,914) (10,930) (10,982)
All other adjustments (84) (86) (88)
Basel III Common equity Tier 1 capital $ 44,893  $ 44,467  $ 42,310 
Basel III standardized approach risk-weighted assets (d) $ 424,490  $ 422,399  $ 420,342 
Basel III Common equity Tier 1 capital ratio 10.6  % 10.5  % 10.1  %
(a)All ratios are calculated using the regulatory capital methodology applicable to PNC during each period presented.
(b)The March 31, 2025 ratio is calculated to reflect the full impact of CECL.
(c)The December 31, 2024 and March 31, 2024 ratios are calculated to reflect PNC's election to adopt the CECL optional five-year transition provisions. The impact of the provisions was phased-in to regulatory capital through December 31, 2024.
(d)Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets.































- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 15
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

NON-GAAP MEASURES

Fee Income (non-GAAP) Three months ended
March 31 December 31 March 31
Dollars in millions 2025 2024 2024
Noninterest income

Asset management and brokerage $ 391  $ 374  $ 364 
Capital markets and advisory 306  348  259 
Card and cash management 692  695  671 
Lending and deposit services 316  330  305 
Residential and commercial mortgage 134  122  147 
Fee income (non-GAAP)
$ 1,839  $ 1,869  $ 1,746 
Other income 137  175  135 
Total noninterest income $ 1,976  $ 2,044  $ 1,881 

Fee income is a non-GAAP measure and is comprised of noninterest income in the following categories: asset management and brokerage, capital markets and advisory, card and cash management, lending and deposit services, and residential and commercial mortgage. We believe this non-GAAP measure serves as a useful tool for comparison of noninterest income related to fees.


Pretax Pre-Provision Earnings (non-GAAP) Three months ended
March 31 December 31 March 31
Dollars in millions 2025 2024 2024
Income before income taxes and noncontrolling interests $ 1,846  $ 1,905  $ 1,656 
Provision for credit losses 219  156  155 
Pretax pre-provision earnings (non-GAAP)
$ 2,065  $ 2,061  $ 1,811 

Pretax pre-provision earnings is a non-GAAP measure and is based on adjusting income before income taxes and noncontrolling interests to exclude provision for credit losses. We believe that pretax, pre-provision earnings is a useful tool to help evaluate the ability to provide for credit costs through operations and provides an additional basis to compare results between periods by isolating the impact of provision for credit losses, which can vary significantly between periods.


Tangible Book Value per Common Share (non-GAAP)
March 31 December 31 March 31
Dollars in millions, except per share data 2025 2024 2024
Book value per common share $ 127.98 

$ 122.94  $ 113.30 
Tangible book value per common share
Common shareholders' equity $ 50,654  $ 48,676  $ 45,097 
Goodwill and other intangible assets (11,154) (11,171) (11,225)
Deferred tax liabilities on goodwill and other intangible assets 239  241  242 
Tangible common shareholders' equity $ 39,739  $ 37,746  $ 34,114 
Period-end common shares outstanding (In millions)
396  396  398 
Tangible book value per common share (non-GAAP)
$ 100.40 

$ 95.33  $ 85.70 

Tangible book value per common share is a non-GAAP measure and is calculated based on tangible common shareholders' equity divided by period-end common shares outstanding. We believe this non-GAAP measure serves as a useful tool to help evaluate the strength and discipline of a company’s capital management strategies and as an additional, conservative measure of total company value.








- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 16
The PNC Financial Services Group, Inc. Consolidated Financial Highlights (Unaudited)

Taxable-Equivalent Net Interest Income (non-GAAP) Three months ended
March 31 December 31 March 31
Dollars in millions 2025 2024 2024
Net interest income $ 3,476  $ 3,523  $ 3,264 
Taxable-equivalent adjustments 28  30  34 
Net interest income (Fully Taxable-Equivalent - FTE) (non-GAAP)
$ 3,504  $ 3,553  $ 3,298 

The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest income, we use interest income on a taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP. Taxable-equivalent net interest income is only used for calculating net interest margin. Net interest income shown elsewhere in this presentation is GAAP net interest income.
- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 17
Cautionary Statement Regarding Forward-Looking Information

We make statements in this news release and related conference call, and we may from time to time make other statements, regarding our outlook for financial performance, such as earnings, revenues, expenses, tax rates, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting us and our future business and operations, including our sustainability strategy, that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as “believe,” “plan,” “expect,” “anticipate,” “see,” “look,” “intend,” “outlook,” “project,” “forecast,” “estimate,” “goal,” “will,” “should” and other similar words and expressions.

Forward-looking statements are necessarily subject to numerous assumptions, risks and uncertainties, which change over time. Future events or circumstances may change our outlook and may also affect the nature of the assumptions, risks and uncertainties to which our forward-looking statements are subject. Forward-looking statements speak only as of the date made. We do not assume any duty and do not undertake any obligation to update forward-looking statements. Actual results or future events could differ, possibly materially, from those anticipated in forward-looking statements, as well as from historical performance. As a result, we caution against placing undue reliance on any forward-looking statements.

Our forward-looking statements are subject to the following principal risks and uncertainties.
▪Our businesses, financial results and balance sheet values are affected by business and economic conditions, including:
–Changes in interest rates and valuations in debt, equity and other financial markets,
–Disruptions in the U.S. and global financial markets,
–Actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply, market interest rates and inflation,
–Changes in customer behavior due to changing business and economic conditions or legislative or regulatory initiatives,
–Changes in customers’, suppliers’ and other counterparties’ performance and creditworthiness,
–Impacts of sanctions, tariffs and other trade policies of the U.S. and its global trading partners,
–Impacts of changes in federal, state and local governmental policy, including on the regulatory landscape, capital markets, taxes, infrastructure spending and social programs,
–Our ability to attract, recruit and retain skilled employees, and
–Commodity price volatility.
▪Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account potential legal and regulatory contingencies. These statements are based on our views that:
–The economic fundamentals remain solid in the spring of 2025. The labor market remains strong, and job and income gains have supported consumer spending growth in early 2025. However, downside risks have materially increased with recent substantial changes to U.S. tariffs and corresponding policy changes by U.S. trading partners.
–PNC’s baseline forecast remains for continued expansion, but slower economic growth in 2025 than in 2024. High interest rates remain a drag on the economy, consumer spending growth will slow to a pace more consistent with household income growth, and government’s contribution to economic growth will be smaller.
–The baseline forecast is for real GDP growth in 2025 and 2026 of approximately 2%, with the unemployment rate remaining somewhat above 4% throughout this year and into next. However, the recent turbulence in trade policy indicates that growth may be significantly weaker than in this forecast and the unemployment rate higher. It remains to be seen the extent that policies will be implemented or persist. If implemented as proposed, higher prices will weigh on consumers and businesses, and retaliatory policy changes will weigh on U.S. exports. The large decline in equity prices will also be a drag on consumer spending. The longer the ongoing trade dispute persists, the greater the likelihood of near-term recession.
–The baseline forecast is for two additional federal funds rate cuts of 25 basis points each in 2025, one in May and one in July. This would take the federal funds rate to a range between 3.75% and 4.00% in the second half of 2025 and into 2026. High inflation could mean less monetary easing than in the forecast, but if the economy enters recession the Federal Reserve could cut the federal funds rate more aggressively this year.






- more -



PNC Reports First Quarter 2025 Net Income of $1.5 Billion, $3.51 Diluted EPS – Page 18
Cautionary Statement Regarding Forward-Looking Information (Continued)

▪PNC’s ability to take certain capital actions, including returning capital to shareholders, is subject to PNC meeting or exceeding minimum capital levels, including a stress capital buffer established by the Federal Reserve Board in connection with the Federal Reserve Board’s Comprehensive Capital Analysis and Review (CCAR) process.

▪PNC's regulatory capital ratios in the future will depend on, among other things, PNC’s financial performance, the scope and terms of final capital regulations then in effect and management actions affecting the composition of PNC’s balance sheet. In addition, PNC’s ability to determine, evaluate and forecast regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent at least in part on the development, validation and regulatory review of related models and the reliability of and risks resulting from extensive use of such models.

▪Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain employees. These developments could include:
–Changes to laws and regulations, including changes affecting oversight of the financial services industry, changes in the enforcement and interpretation of such laws and regulations, and changes in accounting and reporting standards.
–Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries resulting in monetary losses, costs, or alterations in our business practices, and potentially causing reputational harm to PNC.
–Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies.
–Costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general.

▪Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of systems and controls, third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards.

▪Our reputation and business and operating results may be affected by our ability to appropriately meet or address environmental, social or governance targets, goals, commitments or concerns that may arise.

▪We grow our business in part through acquisitions and new strategic initiatives. Risks and uncertainties include those presented by the nature of the business acquired and strategic initiative, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues, the integration of the acquired businesses into PNC after closing or any failure to execute strategic or operational plans.

▪Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands.

▪Business and operating results can also be affected by widespread manmade, natural and other disasters (including severe weather events), health emergencies, dislocations, geopolitical instabilities or events, terrorist activities, system failures or disruptions, security breaches, cyberattacks, international hostilities, or other extraordinary events beyond PNC’s control through impacts on the economy and financial markets generally or on us or our counterparties, customers or third-party vendors and service providers specifically.

We provide greater detail regarding these as well as other factors in our 2024 Form 10-K, including in the Risk Factors and Risk Management sections and the Legal Proceedings and Commitments Notes of the Notes To Consolidated Financial Statements, and in our subsequent SEC filings. Our forward-looking statements may also be subject to other risks and uncertainties, including those we may discuss elsewhere in this news release or in our SEC filings, accessible on the SEC’s website at www.sec.gov and on our corporate website at www.pnc.com/secfilings. We have included these web addresses as inactive textual references only. Information on these websites is not part of this document.
###
EX-99.2 3 q12025financialsupplement.htm EX-99.2 Document

Exhibit 99.2






logo3.jpg


THE PNC FINANCIAL SERVICES GROUP, INC.

FINANCIAL SUPPLEMENT
FIRST QUARTER 2025
(Unaudited)




THE PNC FINANCIAL SERVICES GROUP, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2025
(UNAUDITED)

The information contained in this Financial Supplement is preliminary, unaudited and based on data available on April 15, 2025. This information speaks only as of the particular date or dates included in the schedules. We do not undertake any obligation to, and disclaim any duty to, correct or update any of the information provided in this Financial Supplement. Our future financial performance is subject to risks and uncertainties as described in our United States Securities and Exchange Commission (SEC) filings.

BUSINESS
PNC is one of the largest diversified financial services companies in the United States (U.S.) and is headquartered in Pittsburgh, Pennsylvania. PNC has businesses engaged in retail banking, including residential mortgage, corporate and institutional banking and asset management, providing many of its products and services nationally. PNC's retail branch network is located coast-to-coast. PNC also has strategic international offices in four countries outside the U.S.




THE PNC FINANCIAL SERVICES GROUP, INC.
Cross Reference Index to First Quarter 2025 Financial Supplement (Unaudited)
Financial Supplement Table Reference
Table Description Page
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
14-15
17
16-17
18



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 1

Table 1: Consolidated Income Statement (Unaudited)
Three months ended
March 31 December 31 September 30 June 30 March 31
In millions, except per share data 2025 2024 2024 2024 2024
Interest Income
Loans $ 4,472  $ 4,731  $ 4,954  $ 4,842  $ 4,819 
Investment securities 1,124  1,142  1,097  1,001  883 
Other 534  621  771  725  798 
Total interest income 6,130  6,494  6,822  6,568  6,500 
Interest Expense
Deposits 1,808  2,010  2,230  2,084  2,077 
Borrowed funds 846  961  1,182  1,182  1,159 
Total interest expense 2,654  2,971  3,412  3,266  3,236 
Net interest income 3,476  3,523  3,410  3,302  3,264 
Noninterest Income
Asset management and brokerage 391  374  383  364  364 
Capital markets and advisory 306  348  371  272  259 
Card and cash management 692  695  698  706  671 
Lending and deposit services 316  330  320  304  305 
Residential and commercial mortgage 134  122  181  131  147 
Other income
    Gain on Visa shares exchange program       754   
    Securities gains (losses) (2) (2) (499)  
    Other (a) 139  177  68  77  135 
Total other income 137  175  69  332  135 
Total noninterest income 1,976  2,044  2,022  2,109  1,881 
Total revenue 5,452  5,567  5,432  5,411  5,145 
Provision For Credit Losses 219  156  243  235  155 
Noninterest Expense
Personnel 1,890  1,857  1,869  1,782  1,794 
Occupancy 245  240  234  236  244 
Equipment 384  473  357  356  341 
Marketing 85  112  93  93  64 
Other 783  824  774  890  891 
Total noninterest expense 3,387  3,506  3,327  3,357  3,334 
Income before income taxes and noncontrolling interests 1,846  1,905  1,862  1,819  1,656 
Income taxes 347  278  357  342  312 
Net income 1,499  1,627  1,505  1,477  1,344 
Less: Net income attributable to noncontrolling interests 18  17  15  18  14 
Preferred stock dividends (b) 71  94  82  95  81 
Preferred stock discount accretion and redemptions
Net income attributable to common shareholders $ 1,408  $ 1,514  $ 1,406  $ 1,362  $ 1,247 
Earnings Per Common Share
Basic $ 3.52  $ 3.77  $ 3.50  $ 3.39  $ 3.10 
Diluted $ 3.51  $ 3.77  $ 3.49  $ 3.39  $ 3.10 
Average Common Shares Outstanding
Basic 398  399  399  400  400 
Diluted 398  399  400  400  400 
Efficiency 62  % 63  % 61  % 62  % 65  %
Noninterest income to total revenue 36  % 37  % 37  % 39  % 37  %
Effective tax rate (c) 18.8  % 14.6  % 19.2  % 18.8  % 18.8  %
(a)Includes Visa derivative fair value adjustments of $(40) million, $(23) million, $(128) million, $(116) million and $(7) million for the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024, respectively. These adjustments are primarily related to escrow funding and the extension of anticipated litigation resolution timing.
(b)Dividends are payable quarterly, other than Series S preferred stock, which is payable semiannually.
(c)The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 2
Table 2: Consolidated Balance Sheet (Unaudited)
March 31 December 31 September 30 June 30 March 31
In millions, except par value 2025 2024 2024 2024 2024
Assets
Cash and due from banks $ 6,102  $ 6,904  $ 6,162  $ 6,242  $ 5,933 
Interest-earning deposits with banks (a) 32,298  39,347  35,024  33,039  53,612 
Loans held for sale (b) 1,236  850  750  988  743 
Investment securities – available-for-sale 63,318  62,039  60,338  51,188  42,280 
Investment securities – held-to-maturity 74,457  77,693  83,845  87,457  88,180 
Loans (b) 318,850  316,467  321,381  321,429  319,781 
Allowance for loan and lease losses (4,544) (4,486) (4,589) (4,636) (4,693)
Net loans 314,306  311,981  316,792  316,793  315,088 
Equity investments 9,448  9,600  9,217  9,037  8,280 
Mortgage servicing rights 3,564  3,711  3,503  3,739  3,762 
Goodwill 10,932  10,932  10,932  10,932  10,932 
Other (b) 39,061  36,981  38,318  37,104  37,352 
Total assets $ 554,722  $ 560,038  $ 564,881  $ 556,519  $ 566,162 
Liabilities
Deposits
Noninterest-bearing $ 92,369  $ 92,641  $ 94,588  $ 94,542  $ 98,061 
Interest-bearing (b) 330,546  334,097  329,378  321,849  327,563 
Total deposits 422,915  426,738  423,966  416,391  425,624 
Borrowed funds
Federal Home Loan Bank advances 18,000  22,000  28,000  35,000  37,000 
Senior debt 34,987  32,497  32,492  29,601  27,907 
Subordinated debt 4,163  4,104  4,196  4,078  4,827 
Other (b) 3,572  3,072  3,381  2,712  2,973 
Total borrowed funds 60,722  61,673  68,069  71,391  72,707 
Allowance for unfunded lending related commitments 674  719  725  717  672 
Accrued expenses and other liabilities (b) 13,960  16,439  16,392  15,339  15,785 
Total liabilities 498,271  505,569  509,152  503,838  514,788 
Equity
Preferred stock (c)
Common stock - $5 par value
Authorized 800,000,000 shares, issued 543,310,646; 543,310,646; 543,225,979; 543,225,979 and 543,116,260 shares 2,717  2,717  2,716  2,716  2,716 
Capital surplus 18,731  18,710  19,150  19,098  19,032 
Retained earnings 60,051  59,282  58,412  57,652  56,913 
Accumulated other comprehensive income (loss) (5,237) (6,565) (5,090) (7,446) (8,042)
Common stock held in treasury at cost: 147,519,772; 147,373,633; 146,306,706; 145,667,981 and 145,068,954 shares (19,857) (19,719) (19,499) (19,378) (19,279)
Total shareholders’ equity 56,405  54,425  55,689  52,642  51,340 
Noncontrolling interests 46  44  40  39  34 
Total equity 56,451  54,469  55,729  52,681  51,374 
Total liabilities and equity $ 554,722  $ 560,038  $ 564,881  $ 556,519  $ 566,162 
(a)Amounts include balances held with the Federal Reserve Bank of $31.9 billion, $39.0 billion, $34.6 billion, $32.6 billion and $53.2 billion as of March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024, respectively.
(b)Amounts include assets and liabilities for which PNC has elected the fair value option. Our 2024 Form 10-K included, and our first quarter 2025 Form 10-Q will include, additional information regarding these items.
(c)Par value less than $0.5 million at each date.





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 3
Table 3: Average Consolidated Balance Sheet (Unaudited) (a) (b)
Three months ended
March 31 December 31 September 30 June 30 March 31
In millions 2025 2024 2024 2024 2024
Assets
Interest-earning assets:
Investment securities
Securities available-for-sale
Residential mortgage-backed $ 33,793  $ 32,865  $ 31,491  $ 30,780  $ 30,989 
Commercial mortgage-backed 2,899  2,867 2,635 2,698 2,622
Asset-backed 2,322 2,344 2,177 1,987 1,414
U.S. Treasury and government agencies 24,382 23,086 17,311 15,350 8,199
Other 2,284 2,445 2,575 2,620 2,776
Total securities available-for-sale 65,680 63,607 56,189 53,435 46,000
Securities held-to-maturity
Residential mortgage-backed 40,045  40,833  41,698  42,234  42,633 
Commercial mortgage-backed 1,687  1,880  2,057  2,174  2,252 
Asset-backed 3,158  3,720  4,422  5,035  5,627
U.S. Treasury and government agencies 28,931 31,049  35,093 35,467  35,860
Other 2,680 2,774 2,855 2,961 3,062
Total securities held-to-maturity 76,501 80,256 86,125 87,871 89,434
Total investment securities 142,181 143,863 142,314 141,306 135,434
Loans
Commercial and industrial 177,333 177,433 177,019 177,130 177,258
Commercial real estate 33,067 34,476 35,451 35,523 35,522
Equipment lease financing 6,692 6,737 6,528 6,490 6,468
Consumer 53,421 53,735 53,543 53,503 53,933
Residential real estate 46,111 46,677 47,061 47,272 47,428
Total loans 316,624 319,058 319,602 319,918 320,609
Interest-earning deposits with banks (c) 34,614 37,929 45,319 41,113 48,250
Other interest-earning assets 10,147 10,337 8,909 9,279 8,002
Total interest-earning assets 503,566 511,187 516,144 511,616 512,295
Noninterest-earning assets 52,811 52,911 53,369 51,414 50,553
Total assets $ 556,377  $ 564,098  $ 569,513  $ 563,030  $ 562,848 
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing deposits
Money market $ 73,063  $ 73,219  $ 72,578  $ 67,631  $ 67,838 
Demand 125,046 124,294 119,914 121,423 122,748
Savings 97,409 95,957 95,939 97,232 97,719
Time deposits 32,763 35,656 37,880 34,663 32,975
Total interest-bearing deposits 328,281 329,126 326,311 320,949 321,280
Borrowed funds
Federal Home Loan Bank advances 19,703 24,014 31,785  35,962 37,717
Senior debt 34,933 32,572 32,204 29,717 28,475
Subordinated debt 4,320 4,324 4,330 4,567 5,082
Other 5,549 6,259 7,764 7,210 4,316
Total borrowed funds 64,505 67,169 76,083 77,456 75,590
Total interest-bearing liabilities 392,786 396,295 402,394 398,405 396,870
Noninterest-bearing liabilities and equity:
Noninterest-bearing deposits 92,367 96,136 95,811 96,284 98,875
Accrued expenses and other liabilities 16,214 17,068 17,395 17,144 16,404
Equity 55,010 54,599 53,913 51,197 50,699
Total liabilities and equity $ 556,377  $ 564,098  $ 569,513  $ 563,030  $ 562,848 
(a)Calculated using average daily balances.
(b)Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate risk management is included in the interest income/expense and average yields/rates of the related assets and liabilities. Fair value adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities. Average balances of securities are based on amortized historical cost (excluding adjustments to fair value, which are included in other assets). Average balances for certain loans and borrowed funds accounted for at fair value are included in noninterest-earning assets and noninterest-bearing liabilities, with changes in fair value recorded in Noninterest income.
(c)Amounts include average balances held with the Federal Reserve Bank of $34.2 billion, $37.5 billion, $44.9 billion, $40.7 billion and $47.8 billion for the three months ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024, respectively.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 4
Table 4: Details of Net Interest Margin (Unaudited)
Three months ended
March 31 December 31 September 30 June 30 March 31
2025 2024 2024 2024 2024
Average yields/rates (a)
Yield on interest-earning assets
Investment securities
Securities available-for-sale
Residential mortgage-backed 3.68  % 3.60  % 3.45  % 3.11  % 3.00  %
Commercial mortgage-backed 2.92  % 3.11  % 3.08  % 3.07  % 2.99  %
Asset-backed 5.46  % 5.77  % 5.85  % 5.92  % 6.02  %
U.S. Treasury and government agencies 4.50  % 4.75  % 5.40  % 4.28  % 2.67  %
Other 2.73  % 2.69  % 2.70  % 2.66  % 2.63  %
Total securities available-for-sale 3.98  % 4.04  % 4.09  % 3.53  % 3.01  %
Securities held-to-maturity
Residential mortgage-backed 2.84  % 2.83  % 2.82  % 2.79  % 2.77  %
Commercial mortgage-backed 4.70  % 5.05  % 5.33  % 5.38  % 5.46  %
Asset-backed 3.97  % 4.31  % 4.62  % 4.65  % 4.49  %
U.S. Treasury and government agencies 1.49  % 1.46  % 1.33  % 1.31  % 1.31  %
Other 4.69  % 4.69  % 4.72  % 4.69  % 4.52  %
Total securities held-to-maturity 2.48  % 2.48  % 2.43  % 2.43  % 2.42  %
Total investment securities 3.17  % 3.17  % 3.08  % 2.84  % 2.62  %
Loans
Commercial and industrial 5.74  % 5.94  % 6.28  % 6.22  % 6.18  %
Commercial real estate 5.94  % 6.24  % 6.68  % 6.66  % 6.67  %
Equipment lease financing 5.05  % 5.43  % 5.65  % 5.37  % 5.17  %
Consumer 7.14  % 7.29  % 7.47  % 7.24  % 7.16  %
Residential real estate 3.78  % 3.75  % 3.73  % 3.70  % 3.65  %
Total loans 5.70  % 5.87  % 6.13  % 6.05  % 6.01  %
Interest-earning deposits with banks 4.42  % 4.86  % 5.48  % 5.47  % 5.47  %
Other interest-earning assets 6.02  % 6.17  % 6.78  % 6.98  % 6.92  %
Total yield on interest-earning assets 4.90  % 5.04  % 5.25  % 5.13  % 5.08  %
Rate on interest-bearing liabilities
Interest-bearing deposits
Money market 2.99  % 3.18  % 3.59  % 3.39  % 3.45  %
Demand 1.87  % 2.05  % 2.31  % 2.25  % 2.26  %
Savings 1.64  % 1.70  % 1.86  % 1.85  % 1.81  %
Time deposits 3.69  % 4.15  % 4.47  % 4.48  % 4.44  %
Total interest-bearing deposits 2.23  % 2.43  % 2.72  % 2.61  % 2.60  %
Borrowed funds
Federal Home Loan Bank advances 4.73  % 5.06  % 5.63  % 5.66  % 5.65  %
Senior debt 5.64  % 6.12  % 6.64  % 6.55  % 6.59  %
Subordinated debt 5.54  % 6.10  % 6.77  % 6.65  % 6.64  %
Other
4.38  % 4.70  % 5.28  % 5.51  % 5.59  %
Total borrowed funds 5.25  % 5.61  % 6.09  % 6.04  % 6.07  %
Total rate on interest-bearing liabilities 2.72  % 2.95  % 3.34  % 3.26  % 3.24  %
Interest rate spread 2.18  % 2.09  % 1.91  % 1.87  % 1.84  %
Benefit from use of noninterest-bearing sources (b) 0.60  % 0.66  % 0.73  % 0.73  % 0.73  %
Net interest margin 2.78  % 2.75  % 2.64  % 2.60  % 2.57  %
(a)Yields and rates are calculated using the applicable annualized interest income or interest expense divided by the applicable average earning assets or interest-bearing liabilities. Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating average yields used in the calculation of net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024 were $28 million, $30 million, $33 million, $34 million and $34 million, respectively.
(b)Represents the positive effects of investing noninterest-bearing sources in interest-earning assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 5
Table 5: Details of Loans (Unaudited)
March 31 December 31 September 30 June 30 March 31
In millions 2025 2024 2024 2024 2024
Commercial
Commercial and industrial
Financial services $ 29,335  $ 27,737  $ 29,244  $ 27,986  $ 27,640 
Manufacturing 28,934 27,700 28,748 29,544 29,402
Service providers 22,943 21,881 22,033 21,948 21,413
Wholesale trade 19,176 18,399 18,338 18,532 17,341
Real estate related (a) 15,041 14,910 14,856 15,198 15,583
Retail trade 11,941 11,611 11,888 11,596 11,582
Technology, media and telecommunications 9,998 9,767 9,292 9,621 10,158
Health care 9,903 9,694 10,169 9,527 10,193
Transportation and warehousing 7,147 7,320 7,723 8,036 7,523
Other industries 26,119 26,771 26,600 26,801 25,957
Total commercial and industrial 180,537  175,790  178,891  178,789  176,792 
Commercial real estate 32,307  33,619  35,104  35,498  35,591 
Equipment lease financing 6,732  6,755  6,726  6,555  6,462 
Total commercial 219,576 216,164 220,721 220,842 218,845
Consumer
Residential real estate 45,890  46,415  46,972  47,183  47,386 
Home equity 25,846  25,991  25,970  25,917  25,896 
Automobile 15,324  15,355  15,135  14,820  14,788 
Credit card 6,550  6,879  6,827  6,849  6,887 
Education 1,597  1,636  1,693  1,732  1,859 
Other consumer 4,067  4,027  4,063  4,086  4,120 
Total consumer 99,274  100,303  100,660  100,587  100,936 
Total loans $ 318,850  $ 316,467  $ 321,381  $ 321,429  $ 319,781 
(a)Represents loans to customers in the real estate and construction industries.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 6
Allowance for Credit Losses (Unaudited)

Table 6: Change in Allowance for Loan and Lease Losses
Three months ended
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Allowance for loan and lease losses
Beginning balance $ 4,486  $ 4,589  $ 4,636  $ 4,693  $ 4,791 
Gross charge-offs:
Commercial and industrial (103) (78) (89) (77) (84)
Commercial real estate (18) (87) (102) (113) (56)
Equipment lease financing (10) (9) (9) (8) (8)
Residential real estate (2) (1)   (1) (1)
Home equity (9) (9) (8) (9) (10)
Automobile (35) (33) (34) (32) (32)
Credit card (90) (87) (86) (90) (92)
Education (5) (6) (4) (5) (4)
Other consumer (40) (44) (44) (40) (43)
Total gross charge-offs (312) (354) (376) (375) (330)
Recoveries:
Commercial and industrial 35  39  22  39  19 
Commercial real estate
Equipment lease financing
Residential real estate
Home equity 11  10  12 
Automobile 23  23  25  24  25 
Credit card 15  13  15  12  15 
Education
Other consumer 10  10 
Total recoveries 107  104  90  113  87 
Net (charge-offs) / recoveries:
Commercial and industrial (68) (39) (67) (38) (65)
Commercial real estate (13) (85) (100) (106) (54)
Equipment lease financing (3) (4) (5) (2) (6)
Residential real estate
Home equity (1) (1)
Automobile (12) (10) (9) (8) (7)
Credit card (75) (74) (71) (78) (77)
Education (3) (5) (2) (4) (2)
Other consumer (30) (36) (36) (31) (33)
Total net (charge-offs) (205) (250) (286) (262) (243)
Provision for credit losses (a) 260  155  235  204  147 
Other (8) (2)
Ending balance $ 4,544  $ 4,486  $ 4,589  $ 4,636  $ 4,693 
Supplemental Information
Net charge-offs
Commercial net charge-offs $ (84) $ (128) $ (172) $ (146) $ (125)
Consumer net charge-offs (121) (122) (114) (116) (118)
Total net charge-offs $ (205) $ (250) $ (286) $ (262) $ (243)
Net charge-offs to average loans (annualized) 0.26  % 0.31  % 0.36  % 0.33  % 0.30  %
Commercial 0.16  % 0.23  % 0.31  % 0.27  % 0.23  %
Consumer 0.49  % 0.48  % 0.45  % 0.46  % 0.47  %
(a)See Table 7 for the components of the Provision for credit losses being reported on the Consolidated Income Statement.




THE PNC FINANCIAL SERVICES GROUP, INC.

Page 7
Allowance for Credit Losses (Unaudited) (Continued)

Table 7: Components of the Provision for Credit Losses
Three months ended
March 31 December 31 September 30 June 30 March 31
In millions 2025 2024 2024 2024 2024
Provision for credit losses
Loans and leases $ 260  $ 155  $ 235  $ 204  $ 147 
Unfunded lending related commitments (46) (5) 45 
Investment securities (11)
Other financial assets (3) (2)
Total provision for credit losses $ 219  $ 156  $ 243  $ 235  $ 155 


Table 8: Allowance for Credit Losses by Loan Class (a)
March 31, 2025 December 31, 2024 March 31, 2024

Dollars in millions
Allowance Amount Total Loans % of Total Loans Allowance Amount Total Loans % of Total Loans Allowance Amount Total Loans % of Total Loans
Allowance for loan and lease losses
Commercial
Commercial and industrial $ 1,704  $ 180,537  0.94  % $ 1,605  $ 175,790  0.91  % $ 1,673  $ 176,792  0.95  %
Commercial real estate 1,433  32,307  4.44  % 1,483  33,619  4.41  % 1,468  35,591  4.12  %
Equipment lease financing 68  6,732  1.01  % 60  6,755  0.89  % 76  6,462  1.18  %
Total commercial 3,205  219,576  1.46  % 3,148  216,164  1.46  % 3,217  218,845  1.47  %
Consumer
Residential real estate 43  45,890  0.09  % 37  46,415  0.08  % 39  47,386  0.08  %
Home equity 286  25,846  1.11  % 266  25,991  1.02  % 272  25,896  1.05  %
Automobile 167  15,324  1.09  % 160  15,355  1.04  % 173  14,788  1.17  %
Credit card 621  6,550  9.48  % 664  6,879  9.65  % 749  6,887  10.88  %
Education 48  1,597  3.01  % 48  1,636  2.93  % 56  1,859  3.01  %
Other consumer 174  4,067  4.28  % 163  4,027  4.05  % 187  4,120  4.54  %
Total consumer 1,339  99,274  1.35  % 1,338  100,303  1.33  % 1,476  100,936  1.46  %
Total
4,544  $ 318,850  1.43  % 4,486  $ 316,467  1.42  % 4,693  $ 319,781  1.47  %
Allowance for unfunded lending related commitments
674  719  672 
Allowance for credit losses
$ 5,218  $ 5,205  $ 5,365 
Supplemental Information
Allowance for credit losses to total loans
1.64  % 1.64  % 1.68  %
Commercial 1.70  % 1.72  % 1.71  %
Consumer 1.50  % 1.47  % 1.60  %
(a)    Excludes allowances for investment securities and other financial assets, which together totaled $91 million, $114 million and $117 million at March 31, 2025, December 31, 2024 and March 31, 2024, respectively.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 8
Details of Nonperforming Assets (Unaudited)

Table 9: Nonperforming Assets by Type
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Nonperforming loans
Commercial
Commercial and industrial
Service providers $ 140  $ 187  $ 152  $ 152  $ 158 
Retail trade 121  18  22  51 
Manufacturing 96  30  35  79  60 
Health care 76  73  75  37  40 
Technology, media and telecommunications 52  73  74  108  177 
Transportation and warehousing 44  47  46  41  40 
Real estate related (a) 22  24  29  47  23 
Wholesale trade 15  43  127  19  21 
Other industries 30  33  162  168  50 
Total commercial and industrial 596  528  722  702  578 
Commercial real estate 851  919  993  928  923 
Equipment lease financing 20  15  14  16  13 
Total commercial 1,467  1,462  1,729  1,646  1,514 
Consumer (b)
Residential real estate 287  278  265  275  284 
Home equity 437  482  473  468  464 
Automobile 83  86  90  93  97 
Credit card 15  15  15  13  13 
Other consumer
Total consumer 825  864  849  857  866 
Total nonperforming loans (c) 2,292  2,326  2,578  2,503  2,380 
OREO and foreclosed assets 32  31  31  34  35 
Total nonperforming assets $ 2,324  $ 2,357  $ 2,609  $ 2,537  $ 2,415 
Nonperforming loans to total loans 0.72  % 0.73  % 0.80  % 0.78  % 0.74  %
Nonperforming assets to total loans, OREO and foreclosed assets 0.73  % 0.74  % 0.81  % 0.79  % 0.76  %
Nonperforming assets to total assets 0.42  % 0.42  % 0.46  % 0.46  % 0.43  %
Allowance for loan and lease losses to nonperforming loans 198  % 193  % 178  % 185  % 197  %
(a)Represents loans related to customers in the real estate and construction industries.
(b)Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(c)Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale and loans accounted for under the fair value option.


Table 10: Change in Nonperforming Assets
Three months ended
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Beginning balance $ 2,357  $ 2,609  $ 2,537  $ 2,415  $ 2,216 
New nonperforming assets 477  397  661  571  616 
Charge-offs and valuation adjustments (135) (174) (200) (178) (133)
Principal activity, including paydowns and payoffs (156) (401) (322) (201) (188)
Asset sales and transfers to loans held for sale (77) (15) (6) (16) (16)
Returned to performing status (142) (59) (61) (54) (80)
Ending balance $ 2,324  $ 2,357  $ 2,609  $ 2,537  $ 2,415 





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 9
Accruing Loans Past Due (Unaudited)                  

Table 11: Accruing Loans Past Due 30 to 59 Days (a)
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Commercial
Commercial and industrial $ 216 $ 159 $ 106 $ 95 $ 125
Commercial real estate 6 25 9 8 2
Equipment lease financing 41 41 22 19 22
Total commercial 263 225 137 122 149
Consumer
Residential real estate
Non government insured 208 161 162 201 179
Government insured 79 73 76 77 78
Home equity 71 71 65 64 64
Automobile 73 83 81 92 81
Credit card 45 49 55 50 49
Education
Non government insured 5 5 6 5 5
Government insured
20 20 20 22 20
Other consumer 10 10 12 12 11
Total consumer 511 472 477 523 487
Total $ 774 $ 697 $ 614 $ 645 $ 636
Supplemental Information
Total accruing loans past due 30-59 days to total loans 0.24  % 0.22  % 0.19  % 0.20  % 0.20  %
Commercial 0.12  % 0.10  % 0.06  % 0.06  % 0.07  %
Consumer 0.51  % 0.47  % 0.47  % 0.52  % 0.48  %
(a)Excludes loans held for sale.









THE PNC FINANCIAL SERVICES GROUP, INC.

Page 10
Accruing Loans Past Due (Unaudited) (Continued)

Table 12: Accruing Loans Past Due 60 to 89 Days (a)
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Commercial
Commercial and industrial $ 34 $ 43 $ 40 $ 53 $ 35
Commercial real estate 18 2
Equipment lease financing 11 12 12 6 4
Total commercial 45 73 52 61 39
Consumer
Residential real estate
Non government insured 93 58 40 48 50
Government insured 39 48 45 43 42
Home equity 28 26 27 24 24
Automobile 19 22 21 22 19
Credit card 33 38 39 37 37
Education
Non government insured
3 2 3 2 4
Government insured
11 13 13 13 13
Other consumer 7 8 12 9 7
Total consumer 233 215 200 198 196
Total $ 278 $ 288 $ 252 $ 259 $ 235
Supplemental Information
Total accruing loans past due 60-89 days to total loans 0.09  % 0.09  % 0.08  % 0.08  % 0.07  %
Commercial 0.02  % 0.03  % 0.02  % 0.03  % 0.02  %
Consumer 0.23  % 0.21  % 0.20  % 0.20  % 0.19  %
(a)Excludes loans held for sale.






THE PNC FINANCIAL SERVICES GROUP, INC.

Page 11
Accruing Loans Past Due (Unaudited) (Continued)

Table 13: Accruing Loans Past Due 90 Days or More (a)
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Commercial
Commercial and industrial $ 75 $ 72 $ 97 $ 86 $ 90
Commercial real estate 1
Total commercial 75 72 97 87 90
Consumer
Residential real estate
Non government insured 53 56 52 27 38
Government insured 130 132 127 128 137
Automobile 7 9 6 6 5
Credit card 71 81 79 76 82
Education
Non government insured 2 2 2 2 3
Government insured
34 37 38 34 40
Other consumer 7 8 8 8 9
Total consumer 304 325 312 281 314
Total $ 379 $ 397 $ 409 $ 368 $ 404
Supplemental Information
Total accruing loans past due 90 days or more to total loans 0.12  % 0.13  % 0.13  % 0.11  % 0.13  %
Commercial 0.03  % 0.03  % 0.04  % 0.04  % 0.04  %
Consumer 0.31  % 0.32  % 0.31  % 0.28  % 0.31  %
Total accruing loans past due $ 1,431 $ 1,382 $ 1,275 $ 1,272 $ 1,275
Commercial $ 383 $ 370 $ 286 $ 270 $ 278
Consumer $ 1,048 $ 1,012 $ 989 $ 1,002 $ 997
Total accruing loans past due to total loans 0.45  % 0.44  % 0.40  % 0.40  % 0.40  %
Commercial 0.17  % 0.17  % 0.13  % 0.12  % 0.13  %
Consumer 1.06  % 1.01  % 0.98  % 1.00  % 0.99  %
(a)Excludes loans held for sale.







































THE PNC FINANCIAL SERVICES GROUP, INC.

Page 12
Business Segment Descriptions (Unaudited)

Retail Banking provides deposit, lending, brokerage, insurance services, investment management and cash management products and services to consumer and small business customers who are serviced through our coast-to-coast branch network, digital channels, ATMs, or through our phone-based customer contact centers. Deposit products include checking, savings and money market accounts and time deposits. Lending products include residential mortgages, home equity loans and lines of credit, auto loans, credit cards, education loans and personal and small business loans and lines of credit. The residential mortgage loans are directly originated within our branch network and nationwide, and are typically underwritten to agency and/or third-party standards, and either sold, servicing retained or held on our balance sheet. Brokerage, investment management and cash management products and services include managed, education, retirement and trust accounts.

Corporate & Institutional Banking provides lending, treasury management, capital markets and advisory products and services to mid-sized and large corporations and government and not-for-profit entities. Lending products include secured and unsecured loans, letters of credit and equipment leases. The Treasury Management business provides corporations with cash and investment management services, receivables and disbursement management services, funds transfer services and access to online/mobile information management and reporting services. Capital markets and advisory includes services and activities primarily related to merger and acquisitions advisory, equity capital markets advisory, asset-backed financing, loan syndication, securities underwriting and customer-related trading. We also provide commercial loan servicing and technology solutions for the commercial real estate finance industry. Products and services are provided nationally.

Asset Management Group provides private banking for high net worth and ultra high net worth clients and institutional asset management. The Asset Management group is composed of two operating units:
•PNC Private Bank provides products and services to emerging affluent, high net worth and ultra high net worth individuals and their families, including investment and retirement planning, customized investment management, credit and cash management solutions, trust management and administration. In addition, multi-generational family planning services are also provided to ultra high net worth individuals and their families, which include estate, financial, tax, fiduciary and customized performance reporting through PNC Private Bank Hawthorn.
•Institutional Asset Management provides outsourced chief investment officer, custody, cash and fixed income client solutions and retirement plan fiduciary investment services to institutional clients, including corporations, healthcare systems, insurance companies, unions, municipalities and non-profits.

Table 14: Period End Employees
March 31 December 31 September 30 June 30 March 31
2025 2024 2024 2024 2024
Full-time employees
Retail Banking 27,108  27,513  27,740  27,935  28,580 
Other full-time employees 26,360  26,173  26,009  25,997  25,861 
Total full-time employees 53,468  53,686  53,749  53,932  54,441 
Part-time employees
Retail Banking 1,460  1,451  1,451  1,558  1,554 
Other part-time employees 48  47  49  422  56 
Total part-time employees 1,508  1,498  1,500  1,980  1,610 
Total 54,976  55,184  55,249  55,912  56,051 



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 13
Table 15: Summary of Business Segment Net Income and Revenue (Unaudited) (a)
Three months ended
March 31 December 31 September 30 June 30 March 31
In millions 2025 2024 2024 2024 2024
Net Income
Retail Banking $ 1,112  $ 1,074  $ 1,164  $ 1,715  $ 1,085 
Corporate & Institutional Banking 1,244  1,365  1,197  1,046  1,121 
Asset Management Group 113  103  104  103  97 
Other (988) (932) (975) (1,405) (973)
Net income excluding noncontrolling interests $ 1,481  $ 1,610  $ 1,490  $ 1,459  $ 1,330 
  
Revenue
Retail Banking $ 3,532  $ 3,532  $ 3,484  $ 4,118  $ 3,381 
Corporate & Institutional Banking 2,630  2,755  2,645  2,502  2,437 
Asset Management Group 427  413  403  398  387 
Other (1,137) (1,133) (1,100) (1,607) (1,060)
Total revenue $ 5,452  $ 5,567  $ 5,432  $ 5,411  $ 5,145 
(a)Our business information is presented based on our internal management reporting practices. Net interest income in business segment results reflects PNC’s internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 14
Table 16: Retail Banking (Unaudited) (a)
Three months ended
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Income Statement
Net interest income $ 2,826  $ 2,824  $ 2,783  $ 2,709  $ 2,617 
Noninterest income 706  708  701  1,409  764 
Total revenue 3,532  3,532  3,484  4,118  3,381 
Provision for credit losses 168  106  111  27  118 
Noninterest expense
Personnel 548  546  549  543  551 
Segment allocations (b) 938  948  901  910  894 
Depreciation and amortization 89  75  78  80  79 
Other (c) 328  442  314  308  313 
Total noninterest expense 1,903  2,011  1,842  1,841  1,837 
Pretax earnings 1,461  1,415  1,531  2,250  1,426 
Income taxes 340  330  358  524  333 
Noncontrolling interests 11  11 
Earnings $ 1,112  $ 1,074  752  $ 1,164  322  $ 1,715  $ 1,085 
Average Balance Sheet
Loans held for sale $ 860  $ 873  $ 986  $ 641  $ 478 
Loans
Consumer
Residential real estate $ 33,169  $ 33,620  $ 33,913  $ 34,144  $ 34,600 
Home equity 24,358  24,408  24,345  24,347  24,462 
Automobile 15,240  15,213  15,000  14,785  14,839 
Credit card 6,568  6,779  6,805  6,840  6,930 
Education 1,637  1,674  1,723  1,822  1,933 
Other consumer 1,754  1,776  1,756  1,745  1,771 
Total consumer 82,726  83,470  83,542  83,683  84,535 
Commercial 12,840  12,927  12,788  12,787  12,620 
Total loans $ 95,566  $ 96,397  $ 96,330  $ 96,470  $ 97,155 
Total assets $ 112,971  $ 114,957  $ 114,257  $ 115,102  $ 114,199 
Deposits
Noninterest-bearing $ 51,229  $ 52,425  $ 52,990  $ 53,453  $ 53,395 
Interest-bearing 193,832  194,364  196,255  196,278  195,615 
Total deposits $ 245,061  $ 246,789  $ 249,245  $ 249,731  $ 249,010 
Performance Ratios
Return on average assets 3.99  % 3.71  % 4.04  % 5.98  % 3.85  %
Noninterest income to total revenue 20  % 20  % 20  % 34  % 23  %
Efficiency 54  % 57  % 53  % 45  % 54  %
(continued on following page)




THE PNC FINANCIAL SERVICES GROUP, INC.

Page 15
Retail Banking (Unaudited) (Continued)
Three months ended
March 31 December 31 September 30 June 30 March 31
Dollars in millions, except as noted 2025 2024 2024 2024 2024
Supplemental Noninterest Income Information
Asset management and brokerage $ 152  $ 135  $ 145  $ 135  $ 137 
Card and cash management $ 296  $ 308  $ 319  $ 330  $ 306 
Lending and deposit services $ 184  $ 191  $ 193  $ 182  $ 178 
Residential and commercial mortgage $ 65  $ 46  $ 129  $ 70  $ 97 
Residential Mortgage Information
Residential mortgage servicing statistics (in billions, except as noted) (d)
Serviced portfolio balance (e)
$ 193  $ 197  $ 200  $ 204  $ 207 
MSR asset value (e)
$ 2.5  $ 2.6  $ 2.5  $ 2.7  $ 2.7 
Servicing income: (in millions)
Servicing fees, net (f)
$ 71  $ 69  $ 69  $ 67  $ 82 
Mortgage servicing rights valuation net of economic hedge
$ (4) $ (28) $ 53  $ (14) $ (6)
Residential mortgage loan statistics
Loan origination volume (in billions) $ 1.0  $ 1.6  $ 1.8  $ 1.7  $ 1.3 
Loan sale margin percentage 0.58  % 1.26  % 1.45  % 1.96  % 2.53  %
Other Information
Credit-related statistics
Nonperforming assets (e)
$ 804  $ 848  $ 836  $ 840  $ 841 
Net charge-offs - loans and leases $ 144  $ 152  $ 141  $ 138  $ 139 
Other statistics
Branches (e) (g)
2,217  2,234  2,242  2,247  2,271 
Brokerage account client assets (in billions) (e) (h)
$ 84  $ 84  $ 84  $ 81  $ 81 
(a)See note (a) on page 13.
(b)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(c)Other is primarily comprised of other direct expenses including outside services and equipment expense. Amounts for the fourth quarter of 2024 also include asset impairments primarily related to technology investments.
(d)Represents mortgage loan servicing balances for third parties and the related income.
(e)Presented as of period end.
(f)Servicing fees net of impact of decrease in MSR value due to passage of time, which includes the impact from regularly scheduled loan principal payments, prepayments and loans paid off during the period.
(g)Reflects all branches excluding standalone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services.
(h)Includes cash and money market balances.






THE PNC FINANCIAL SERVICES GROUP, INC.

Page 16
Table 17: Corporate & Institutional Banking (Unaudited) (a)
Three months ended
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Income Statement
Net interest income $ 1,652  $ 1,688  $ 1,615  $ 1,560  $ 1,549 
Noninterest income 978  1,067  1,030  942  888 
Total revenue 2,630  2,755  2,645  2,502  2,437 
Provision for credit losses 49  44  134  228  47 
Noninterest expense
Personnel 376  401  393  348  366 
Segment allocations (b) 383  386  371  374  366 
Depreciation and amortization 51  51  50  51  50 
Other (c) 146  143  136  138  140 
Total noninterest expense 956  981  950  911  922 
Pretax earnings 1,625  1,730  1,561  1,363  1,468 
Income taxes 377  361  359  312  342 
Noncontrolling interests
Earnings $ 1,244  $ 1,365  $ 1,197  $ 1,046  $ 1,121 
Average Balance Sheet
Loans held for sale $ 255  $ 832  $ 339  $ 212  $ 151 
Loans
Commercial
Commercial and industrial $ 163,379  $ 163,410  $ 163,061  $ 163,083  $ 163,326 
Commercial real estate 32,151  33,525  34,450  34,441  34,420 
Equipment lease financing 6,692  6,737  6,529  6,490  6,467 
Total commercial 202,222  203,672  204,040  204,014  204,213 
Consumer
Total loans $ 202,225  $ 203,675  $ 204,043  $ 204,018  $ 204,216 
Total assets $ 227,069  $ 227,845  $ 227,277  $ 229,604  $ 228,698 
Deposits
Noninterest-bearing $ 39,501  $ 42,119  $ 41,174  $ 41,185  $ 43,854 
Interest-bearing 108,503  109,205  104,872  98,716  98,841 
Total deposits $ 148,004  $ 151,324  $ 146,046  $ 139,901  $ 142,695 
Performance Ratios
Return on average assets 2.22  % 2.38  % 2.09  % 1.83  % 1.99  %
Noninterest income to total revenue 37  % 39  % 39  % 38  % 36  %
Efficiency 36  % 36  % 36  % 36  % 38  %
(continued on following page)


























THE PNC FINANCIAL SERVICES GROUP, INC.

Page 17
Table 17: Corporate & Institutional Banking (Unaudited) (Continued)
Three months ended
March 31 December 31 September 30 June 30 March 31
Dollars in millions 2025 2024 2024 2024 2024
Other Information
Consolidated revenue from:
Treasury Management (d) $ 1,049  $ 1,058  $ 974  $ 954  $ 936 
Commercial mortgage banking activities:
Commercial mortgage loans held for sale (e) $ 26  $ 38  $ 16  $ 17  $ 10 
Commercial mortgage loan servicing income (f) 94  112  90  84  67 
Commercial mortgage servicing rights valuation,
  net of economic hedge
39  39  32  39  37 
Total $ 159  $ 189  $ 138  $ 140  $ 114 
Commercial mortgage servicing statistics
Serviced portfolio balance (in billions) (g) (h) $ 294  $ 290  $ 289  $ 289  $ 287 
MSR asset value (g) $ 1,041  $ 1,085  $ 975  $ 1,082  $ 1,075 
Average loans by C&IB business
Corporate Banking $ 117,659  $ 116,364  $ 116,330  $ 116,439  $ 116,845 
Real Estate 43,283  45,472  46,181  45,987  46,608 
Business Credit 30,044  30,343  29,825  29,653  28,929 
Commercial Banking 7,343  7,290  7,438  7,527  7,546 
Other 3,896  4,206  4,269  4,412  4,288 
Total average loans $ 202,225  $ 203,675  $ 204,043  $ 204,018  $ 204,216 
Credit-related statistics
Nonperforming assets (g) $ 1,372  $ 1,368  $ 1,624  $ 1,528  $ 1,419 
Net charge-offs - loans and leases $ 64  $ 100  $ 147  $ 129  $ 108 
(a)See note (a) on page 13.
(b)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(c)Other is primarily comprised of other direct expenses including outside services and equipment expense.
(d)Amounts are reported in net interest income and noninterest income.
(e)Represents commercial mortgage banking income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, origination fees, gains on sale of loans held for sale and net interest income on loans held for sale.
(f)Represents net interest income and noninterest income from loan servicing, net of reduction in commercial mortgage servicing rights due to time and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately.
(g)Presented as of period end.
(h)Represents balances related to capitalized servicing.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 18
Table 18: Asset Management Group (Unaudited) (a)
Three months ended
March 31 December 31 September 30 June 30 March 31
Dollars in millions, except as noted 2025 2024 2024 2024 2024
Income Statement
Net interest income $ 184  $ 171  $ 161  $ 163  $ 157 
Noninterest income 243  242  242  235  230 
Total revenue 427  413  403  398  387 
Provision for (recapture of) credit losses (2) (5)
Noninterest expense
Personnel 121  116  120  115  121 
Segment allocations (b) 117  123  114  110  107 
Depreciation and amortization
Other (c) 33  30  30  27  30 
Total noninterest expense 279  277  270  261  265 
Pretax earnings 147  134  135  135  127 
Income taxes 34  31  31  32  30 
Earnings $ 113  $ 103  $ 104  $ 103  $ 97 
Average Balance Sheet
Loans
Consumer
Residential real estate $ 11,935  $ 12,019  $ 12,075  $ 12,022  $ 11,688 
Other consumer 3,663  3,676  3,695  3,736  3,758 
Total consumer 15,598  15,695  15,770  15,758  15,446 
Commercial 658  668  715  814  849 
Total loans $ 16,256  $ 16,363  $ 16,485  $ 16,572  $ 16,295 
Total assets $ 16,702  $ 16,815  $ 16,928  $ 17,018  $ 16,728 
Deposits
Noninterest-bearing $ 1,618  $ 1,617  $ 1,674  $ 1,648  $ 1,617 
Interest-bearing 26,501  26,056  25,571  26,245  27,064 
Total deposits $ 28,119  $ 27,673  $ 27,245  $ 27,893  $ 28,681 
Performance Ratios
Return on average assets 2.74  % 2.43  % 2.44  % 2.43  % 2.35  %
Noninterest income to total revenue 57  % 59  % 60  % 59  % 59  %
Efficiency 65  % 67  % 67  % 66  % 68  %
Other Information
Nonperforming assets (d) $ 36  $ 28  $ 36  $ 51  $ 28 
Net charge-offs - loans and leases   $
Client Assets Under Administration (in billions) (d) (e)
Discretionary client assets under management
 PNC Private Bank $ 127  $ 129  $ 132  $ 123  $ 124 
Institutional Asset Management 83  82  82  73  71 
Total discretionary clients assets under management 210  211  214  196  195 
Nondiscretionary client assets under administration 201  210  216  208  199 
Total $ 411  $ 421  $ 430  $ 404  $ 394 
(a)See note (a) on page 13.
(b)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(c)Other is primarily comprised of other direct expenses including outside services and equipment expense.
(d)Presented as of period end.
(e)Excludes brokerage account client assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 19
Glossary of Terms

Allowance for credit losses (ACL) – A valuation account that is deducted from or added to the amortized cost basis of the related
financial assets to present the net carrying value at the amount expected to be collected on the financial asset.

Amortized cost basis – Amount at which a financial asset is originated or acquired, adjusted for applicable accretion or amortization of premiums, discounts and net deferred fees or costs, collection of cash, charge-offs, foreign exchange and fair value hedge accounting adjustments.

Basel III common equity Tier 1 (CET1) capital (Tailoring Rules) – Common stock plus related surplus, net of treasury stock, plus retained earnings, less goodwill, net of associated deferred tax liabilities, less other disallowed intangibles, net of deferred tax liabilities and plus/less other adjustments. Investments in unconsolidated financial institutions, as well as mortgage servicing rights and deferred tax assets, must then be deducted to the extent such items (net of associated deferred tax liabilities) individually exceed 25% of our adjusted Basel III common equity Tier 1 capital.

Basel III common equity Tier 1 capital ratio – Common equity Tier 1 capital divided by period-end risk-weighted assets (as applicable).

Basel III Tier 1 capital – Common equity Tier 1 capital, plus qualifying preferred stock, plus certain trust preferred capital securities, plus certain noncontrolling interests that are held by others and plus/less other adjustments.

Basel III Tier 1 capital ratio – Tier 1 capital divided by period-end risk-weighted assets (as applicable).

Basel III Total capital – Tier 1 capital plus qualifying subordinated debt, plus certain trust preferred securities, plus, under the Basel III transitional rules and the standardized approach, the allowance for loan and lease losses included in Tier 2 capital and other.

Basel III Total capital ratio – Basel III Total capital divided by period-end risk-weighted assets (as applicable).

Charge-off – Process of removing a loan or portion of a loan from our balance sheet because it is considered uncollectible. We also record a charge-off when a loan is transferred from portfolio holdings to held for sale by reducing the loan carrying amount to the fair value of the loan, if fair value is less than carrying amount.

Common shareholders’ equity – Total shareholders' equity less the liquidation value of preferred stock.

Credit valuation adjustment – Represents an adjustment to the fair value of our derivatives for our own and counterparties’ non-performance risk.

Criticized commercial loans – Loans with potential or identified weaknesses based upon internal risk ratings that comply with the regulatory classification definitions of “special mention,” “substandard” or “doubtful.”

Current Expected Credit Loss (CECL) – Methodology for estimating the allowance for credit losses on in-scope financial assets held at amortized cost and unfunded lending related commitments which uses a combination of expected losses over a reasonable and supportable forecast period, a reversion period and long run average credit losses for their estimated contractual term.

Discretionary client assets under management – Assets over which we have sole or shared investment authority for our customers/clients. We do not include these assets on our Consolidated Balance Sheet.

Earning assets – Assets that generate income, which include: interest-earning deposits with banks; loans held for sale; loans; investment securities; and certain other assets.

Effective duration – A measurement, expressed in years, that, when multiplied by a change in interest rates, would approximate the percentage change in value of on- and off- balance sheet positions.

Efficiency – Noninterest expense divided by total revenue.

Fair value – The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fee income – Refers to the following categories within Noninterest income: Asset management and brokerage, Capital markets and advisory, Card and cash management, Lending and deposit services, and Residential and commercial mortgage.

GAAP – Accounting principles generally accepted in the United States of America.

Leverage ratio – Basel III Tier 1 capital divided by average quarterly adjusted total assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 20
Nondiscretionary client assets under administration – Assets we hold for our customers/clients in a nondiscretionary, custodial capacity. We do not include these assets on our Consolidated Balance Sheet.

Nonperforming assets – Nonperforming assets include nonperforming loans, OREO and foreclosed assets. We do not accrue interest income on assets classified as nonperforming.

Nonperforming loans – Loans accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable. Interest income is not recognized on nonperforming loans. Nonperforming loans exclude certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest, loans held for sale and loans accounted for under the fair value option.

Operating leverage – The period to period dollar or percentage change in total revenue less the dollar or percentage change in noninterest expense. A positive variance indicates that revenue growth exceeded expense growth (i.e., positive operating leverage) while a negative variance implies expense growth exceeded revenue growth (i.e., negative operating leverage).

Other real estate owned (OREO) and foreclosed assets – Assets taken in settlement of troubled loans primarily through deed-in-lieu of foreclosure or foreclosure. Foreclosed assets include real and personal property. Certain assets that have a government-guarantee which are classified as other receivables are excluded.

Risk-weighted assets – Computed by the assignment of specific risk-weights (as defined by the Board of Governors of the Federal Reserve System) to assets and off-balance sheet instruments.

Servicing rights – Intangible assets or liabilities created by an obligation to service assets for others. Typical servicing rights include the right to receive a fee for collecting and forwarding payments on loans and related taxes and insurance premiums held in escrow.

Supplementary leverage ratio – Basel III Tier 1 capital divided by Supplementary leverage exposure.

Tailoring Rules – Rules adopted by the federal banking agencies to better tailor the application of their capital, liquidity, and enhanced prudential requirements for banking organizations to the asset size and risk profile (as measured by certain regulatory metrics) of the banking organization. Effective January 1, 2020, the agencies' capital and liquidity rules classify all BHCs with $100 billion or more in total assets into one of four categories (Category I, Category II, Category III, and Category IV).

Taxable-equivalent interest income – The interest income earned on certain assets that is completely or partially exempt from federal income tax. These tax-exempt instruments typically yield lower returns than taxable investments.

Unfunded lending related commitments – Standby letters of credit, financial guarantees, commitments to extend credit and similar unfunded obligations that are not unilaterally, unconditionally, cancelable at PNC’s option.