株探米国株
日本語 英語
エドガーで原本を確認する
0001721947false00017219472025-02-272025-02-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 27, 2025
JAMF HOLDING CORP.
(Exact name of registrant as specified in its charter)
Delaware 001-39399 82-3031543
(State or other jurisdiction
of incorporation)
(Commission File Number) (IRS Employer
Identification No.)
100 Washington Ave S, Suite 900
Minneapolis, MN
55401
(Address of principal executive offices) (Zip Code)
(612) 605-6625
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
☐  If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
Symbol(s)
Name of each exchange on which
registered
Common Stock, $0.001 par value JAMF The NASDAQ Stock Market LLC



Item 2.02. Results of Operations and Financial Condition.
On February 27, 2025, Jamf Holding Corp. (the “Company”) issued a press release announcing its financial results for the quarter and year ended December 31, 2024. In the press release, the Company also announced that it will hold a conference call on February 27, 2025 to discuss its financial results for the quarter and year ended December 31, 2024. The full text of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
This information is intended to be furnished under Item 2.02 of Form 8-K, “Results of Operations and Financial Condition” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Description of Exhibit
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
JAMF HOLDING CORP.
Date: February 27, 2025
By: /s/ Jeff Lendino
Name: Jeff Lendino
Title: Chief Legal Officer

EX-99.1 2 jamf-12312024x8kxex991.htm EX-99.1 Document
image_0a.jpg

Exhibit 99.1

Jamf Announces Fourth Quarter and Fiscal Year 2024 Financial Results
•Q4 total revenue year-over-year growth of 8% to $163.0 million; fiscal year total revenue growth of 12% to $627.4 million
•ARR year-over-year growth of 10% to $646.0 million as of December 31, 20241
•FY24 GAAP operating loss of $69.1 million, or (11)% of total revenue, compared to GAAP operating loss of $115.2 million, or (21)% of total revenue, for fiscal year 2023
•FY24 Non-GAAP operating income of $103.1 million, or 16% of total revenue, compared to $45.4 million, or 8% of total revenue, for fiscal year 2023
MINNEAPOLIS – February 27, 2025 – Jamf (NASDAQ: JAMF), the standard in managing and securing Apple at work, today announced financial results for its fourth quarter and fiscal year ended December 31, 2024.

“I am pleased with Jamf’s performance in 2024. We met our objective of exceeding our financial targets for all four quarters of 2024. We achieved these strong results while executing our comprehensive systems update, including the rollout of our new partner program and portal,” said John Strosahl, CEO. “We’re well positioned entering 2025, with multiple growth levers including security adoption, mobile penetration, international expansion, and channel leverage. We’re excited to see the benefits from our growth and profitability initiatives as we progress toward our goal of achieving the Rule of 40.”
Fourth Quarter 2024 Financial Highlights
•Revenue: Total revenue of $163.0 million, an increase of 8% year-over-year.
•ARR: ARR of $646.0 million as of December 31, 2024, an increase of 10% year-over-year.1
•Gross Profit: GAAP gross profit of $127.8 million, or 78% of total revenue, compared to $117.5 million in the fourth quarter of 2023. Non-GAAP gross profit of $134.3 million, or 82% of total revenue, compared to $124.1 million in the fourth quarter of 2023.
•Operating Loss/Income: GAAP operating loss of $12.2 million, or (7)% of total revenue, compared to $20.3 million in the fourth quarter of 2023. Non-GAAP operating income of $29.7 million, or 18% of total revenue, compared to $21.1 million in the fourth quarter of 2023.

Fiscal Year 2024 Financial Highlights
•Revenue: Total revenue of $627.4 million, an increase of 12% year-over-year.
•Gross Profit: GAAP gross profit of $486.1 million, or 77% of total revenue, compared to $434.5 million for fiscal year 2023. Non-GAAP gross profit of $512.8 million, or 82% of total revenue, compared to $460.1 million for fiscal year 2023.
•Operating Loss/Income: GAAP operating loss of $69.1 million, or (11)% of total revenue, compared to GAAP operating loss of $115.2 million for fiscal year 2023. Non-GAAP operating income of $103.1 million, or 16% of total revenue, compared to $45.4 million for fiscal year 2023.
•Cash Flow: Cash flow provided by operations of $31.2 million for fiscal year 2024, or 5% of total revenue, compared to $36.0 million for fiscal year 2023. Unlevered free cash flow of $72.4 million for fiscal year 2024, or 12% of total revenue, compared to $55.4 million for fiscal year 2023.
A reconciliation between historical GAAP and non-GAAP information is contained in the tables below and the section titled “Non-GAAP Financial Measures” below contains descriptions of these reconciliations.

1

image_0a.jpg
Business Highlights
•Ended fiscal year 2024 serving more than 76,500 customers with 33.2 million total devices on our platform.1
•Achieved Security ARR of $156 million as of December 31, 2024, representing 17% year-over-year growth and 24% of Jamf’s total ARR.1
•Drove Jamf Business Plan year-over-year ARR growth of over 50%, demonstrating continued demand for Jamf’s management and security platform.
•Continued to see strong interest in our new Mobile Security solution that shipped in Q3.
•Delivered year-over-year International revenue growth of 17%.
•Achieved StateRAMP Authorized status for Jamf Pro and Jamf School, the highest level of verification within the StateRAMP program. StateRAMP is a critical cloud security assessment and authorization program designed to address the specific technology and stringent compliance requirements of education institutions as well as state and local governments.
•Awarded Microsoft Azure’s IP co-sell top-tier partner designation and announced flagship device management solution Jamf Pro is available on the Azure cloud, and both Jamf Pro and Jamf Business Plan are available in the Azure Marketplace.
•Included as a Representative Vendor in the 2025 Gartner® Market Guide for Endpoint Management Tools.2
•Named to Forbes first-ever Most Trusted Companies in America list.
Financial Outlook
For the first quarter of 2025, Jamf currently expects:
•Total revenue of $165.5 to $167.5 million
•Non-GAAP operating income of $35.5 to $37.5 million
For the full year 2025, Jamf currently expects:
•Total revenue of $675.5 to $680.5 million
•Non-GAAP operating income of $142.5 to $146.5 million
•Year-over-year unlevered free cash flow growth of at least 75%
To assist with modeling, for the first quarter of 2025 and full year 2025, amortization is expected to be approximately $9.7 million and $38.1 million, respectively. In addition, for the first quarter of 2025 and full year 2025, stock-based compensation and related payroll taxes are expected to be approximately $26.2 million and $112.5 million, respectively.
Jamf is unable to provide a quantitative reconciliation of forward-looking guidance of non-GAAP operating income to GAAP operating income (loss) and unlevered free cash flow to cash flow from operations because certain items are out of Jamf’s control or cannot be reasonably predicted. Historically, adjustments to non-GAAP operating income have included, but are not limited to, amortization expense, stock-based compensation expense, acquisition-related expense, acquisition-related earn-out, offering costs, payroll taxes related to stock-based compensation, system transformation costs, restructuring charges, and extraordinary legal settlements and non-recurring litigation costs. Historically, adjustments to unlevered free cash flow have included, but are not limited to, cash paid for interest, cash paid for acquisition-related expense, cash paid for system transformation costs, cash paid for restructuring charges, cash paid for contingent consideration, and cash paid for extraordinary legal settlements and non-recurring litigation costs. Accordingly, a reconciliation for forward-looking non-GAAP operating income and unlevered free cash flow are not available without unreasonable effort. These items are uncertain, depend on various factors, and could result in projected GAAP operating income (loss) being materially less than is indicated by currently estimated non-GAAP operating income and cash flow from operations being materially less than is indicated by currently estimated unlevered free cash flow.
These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
2

image_0a.jpg

(1) Device, customer, and ARR metrics have been adjusted as of Q3 2024 as a result of minor data reconfiguration as part of our comprehensive systems update. Due to the timing of this change, validation of accounts and metrics continued through year end and immaterially impacted ARR, customer count, and device count previously reported for Q3 2024.
(2) Gartner®, Market Guide for Endpoint Management Tools, Tom Cipolla et al., 13 January 2025. Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose. GARTNER is a registered trademark and service mark of Gartner, Inc. and/or its affiliates in the U.S. and internationally and is used herein with permission. All rights reserved. The Gartner content described herein (the “Gartner Content”) represents research opinion or viewpoints published, as part of a syndicated subscription service, by Gartner, Inc. ("Gartner"), and is not a representation of fact. Gartner Content speaks as of its original publication date (and not as of the date of this Earnings Call script), and the opinions expressed in the Gartner Content are subject to change without notice.

Webcast and Conference Call Information
Jamf will host a conference call and live webcast for analysts and investors at 3:30 p.m. Central Time (4:30 p.m. Eastern Time) on February 27, 2025.
The conference call will be webcast live on Jamf’s Investor Relations website at https://ir.jamf.com. Those parties interested in participating via telephone may register on Jamf’s Investor Relations website. The financial tables, earnings presentation, and investor presentation provided in connection with this press release and the accompanying conference call will also be available on Jamf’s Investor Relations website.
A replay of the call will be available on the Investor Relations website beginning on February 27, 2025, at approximately 6:00 p.m. Central Time (7:00 p.m. Eastern Time).
Please note that Jamf uses its https://ir.jamf.com website as a means of disclosing material non-public information, announcing upcoming investor conferences, and for complying with its disclosure obligations under Regulation FD. Accordingly, you should monitor our investor relations website in addition to following our press releases, SEC filings, and public conference calls and webcasts.
Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in the United States (“GAAP”), we believe the non-GAAP measures of non-GAAP operating expenses, non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating income (loss), non-GAAP operating income (loss) margin, non-GAAP income before income taxes, non-GAAP provision for income taxes as it relates to the calculation of non-GAAP net income, non-GAAP net income, adjusted EBITDA, free cash flow, free cash flow margin, unlevered free cash flow, and unlevered free cash flow margin are useful in evaluating our operating performance. Certain of these non-GAAP measures exclude amortization expense, stock-based compensation expense, foreign currency transaction loss (gain), amortization of debt issuance costs, acquisition-related expense, offering costs, payroll taxes related to stock-based compensation, system transformation costs, restructuring charges, and extraordinary legal settlements and non-recurring litigation costs. We believe that non-GAAP financial measures, when taken collectively with GAAP financial measures, may be helpful to investors because they provide consistency and comparability with our past financial performance, provide additional understanding of factors and trends affecting our business, and assist in comparisons with other companies, some of which use similar non-GAAP information to supplement their GAAP results. Our non-GAAP financial measures are presented for supplemental informational purposes only, and should not be considered a substitute for financial measures presented in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude certain expenses that are required by GAAP to be recorded in our financial statements.
3

image_0a.jpg
In addition, they are subject to inherent limitations as they reflect the exercise of judgment by our management about which expenses are excluded or included in determining these non-GAAP financial measures. Further, non-GAAP financial measures are not standardized. It may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. A reconciliation is provided for each non-GAAP financial measure used in this press release to the most directly comparable financial measure stated in accordance with GAAP at the end of this press release. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. In addition, investors are encouraged to review our consolidated financial statements included in our publicly filed reports in their entirety and not rely solely on any single financial measure.
Forward-Looking Statements
This press release and the accompanying conference call contain “forward-looking statements” within the meaning of federal securities laws, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “can,” “will,” “would,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “forecasts,” “potential,” or “continue,” or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Forward-looking statements may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from those expressed or implied by the forward-looking statements. These statements include, but are not limited to, statements regarding our future financial and operating performance (including our outlook and guidance), the demand for our platform, anticipated impacts of macroeconomic conditions on our business, our expectations regarding business benefits and financial impacts from our acquisitions, partnerships, and investments, and our ability to deliver on our long-term strategy.
The forward-looking statements contained in this press release and the accompanying conference call are also subject to additional risks, uncertainties, and factors, including those more fully described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Moreover, we operate in a very competitive and rapidly changing environment, and new risks and uncertainties may emerge that could have an impact on the forward-looking statements contained in this press release and the accompanying conference call.
Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods. The forward-looking statements included in this press release and the accompanying conference call relate only to events as of the date hereof. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as otherwise required by law.
About Jamf
Jamf’s purpose is to simplify work by helping organizations manage and secure an Apple experience that end users love and organizations trust. Jamf is the only company in the world that provides a complete management and security solution for an Apple-first environment designed to be enterprise secure, consumer simple and protect personal privacy. To learn more, visit www.jamf.com.
Investor Contact
Jennifer Gaumond
ir@jamf.com
Media Contact
Natali Brockett
media@jamf.com
4

image_0a.jpg
Jamf Holding Corp.
Consolidated Balance Sheets
(in thousands)
(unaudited)
December 31,
2024
December 31, 2023
Assets
Current assets:
Cash and cash equivalents $ 224,680 $ 243,576 
Trade accounts receivable, net of allowances of $577 and $444
138,791 108,240 
Deferred contract costs 27,958 23,508 
Prepaid expenses 12,679 14,255 
Other current assets 20,549 13,055 
Total current assets 424,657 402,634
Equipment and leasehold improvements, net 19,321 15,184 
Goodwill 882,593 887,121 
Other intangible assets, net 147,823 187,891 
Deferred contract costs, non-current 59,663 53,070 
Other assets 46,172 43,752 
Total assets $ 1,580,229 $ 1,589,652
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 18,405 $ 25,909 
Accrued liabilities 68,363 77,447 
Income taxes payable 1,014 1,248 
Deferred revenue
333,573 317,546 
Total current liabilities 421,355 422,150
Deferred revenue, non-current
52,136 55,886 
Deferred tax liability, net 5,180 5,952 
Convertible senior notes, net 369,514 366,999 
Other liabilities 16,061 21,118 
Total liabilities 864,246 872,105
Commitments and contingencies
Stockholders’ equity:
Preferred stock — 
Common stock 125 126 
Treasury stock (741) — 
Additional paid-in capital
1,269,264 1,162,993 
Accumulated other comprehensive loss (30,060) (26,777)
Accumulated deficit (522,605) (418,795)
Total stockholders’ equity 715,983 717,547
Total liabilities and stockholders’ equity $ 1,580,229 $ 1,589,652
5

image_0a.jpg
Jamf Holding Corp.
Consolidated Statements of Operations
(in thousands, except share and per share amounts)
(unaudited)
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Revenue:
Subscription $ 159,740  $ 146,677  $ 613,591  $ 543,019 
Services 3,167  3,731  13,562  16,325 
License 67  237  246  1,227 
Total revenue 162,974  150,645  627,399  560,571 
Cost of revenue:
Cost of subscription(1)(2)(3)(5)(6) (exclusive of amortization expense shown below)
28,960  26,200  114,260  98,554 
Cost of services(1)(2)(3)(4)(5) (exclusive of amortization expense shown below)
3,337  3,563  14,557  13,976 
Amortization expense 2,907  3,427  12,511  13,529 
Total cost of revenue 35,204  33,190  141,328  126,059 
Gross profit 127,770  117,455  486,071  434,512 
Operating expenses:
Sales and marketing(1)(2)(3)(4)(5)(6)
65,385  62,420  252,128  250,757 
Research and development(1)(2)(3)(4)(5)(6)
33,969  32,921  138,961  134,422 
General and administrative(1)(2)(3)(4)(5)(6)(7)
33,806  34,935  136,567  135,233 
Amortization expense 6,770  7,441  27,511  29,349 
Total operating expenses 139,930  137,717  555,167  549,761 
Loss from operations (12,160) (20,262) (69,096) (115,249)
Interest income, net 1,360  2,073  6,615  6,526 
Foreign currency transaction (loss) gain (5,650) 1,911  (2,277) 916 
Loss before income tax benefit (provision) (16,450) (16,278) (64,758) (107,807)
Income tax benefit (provision) 22  (1,132) (3,697) (2,279)
Net loss $ (16,428) $ (17,410) $ (68,455) $ (110,086)
Net loss per share, basic and diluted $ (0.13) $ (0.14) $ (0.53) $ (0.88)
Weighted‑average shares used to compute net loss per share, basic and diluted 128,863,245  126,361,484  128,019,692  124,935,620 
(1) Includes stock-based compensation as follows:
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Cost of revenue:
Subscription $ 2,976  $ 2,594  $ 11,518  $ 10,229 
Services 366  392  1,674  1,386 
Sales and marketing 7,738  8,059  30,299  33,127 
Research and development 6,343  5,856  25,324  23,719 
General and administrative 7,698  6,017  28,575  32,539 
$ 25,121  $ 22,918  $ 97,390  $ 101,000 
6

image_0a.jpg
(2) Includes payroll taxes related to stock-based compensation as follows:
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Cost of revenue:
Subscription $ 138  $ 143  $ 393  $ 318 
Services 30  32  87  57 
Sales and marketing 270  451  1,146  1,162 
Research and development 135  171  649  581 
General and administrative 124  137  672  490 
$ 697  $ 934  $ 2,947  $ 2,608 
(3) Includes depreciation expense as follows:
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Cost of revenue:
Subscription $ 297  $ 296  $ 1,248  $ 1,219 
Services 39  44  178  168 
Sales and marketing 595  777  2,715  3,155 
Research and development 398  444  1,758  1,814 
General and administrative 259  266  1,027  1,064 
$ 1,588  $ 1,827  $ 6,926  $ 7,420 
(4) Includes acquisition-related expense as follows:
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Cost of revenue:
Services $ —  $ 34  $ 194  $ 50 
Sales and marketing —  152  —  371 
Research and development —  299  538  807 
General and administrative —  2,704  4,530  6,133 
$ —  $ 3,189  $ 5,262  $ 7,361 
(5) Includes system transformation costs as follows:
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Cost of revenue:
Subscription $ 105  $ 29  $ 283  $ 51 
Services 13  —  22  — 
Sales and marketing 363  82  888  174 
Research and development 138  —  295  12 
General and administrative 4,886  1,569  14,561  4,596 
$ 5,505  $ 1,680  $ 16,049  $ 4,833 
7

image_0a.jpg
(6) Includes restructuring charges as follows:
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Cost of revenue:
Subscription $ —  $ —  $ $ — 
Sales and marketing 817  —  7,304  — 
Research and development —  —  709  — 
General and administrative 53  1,393  1,722  1,393 
$ 870  $ 1,393  $ 9,742  $ 1,393 
(7) General and administrative also includes the following:
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Offering costs $ —  $ —  $ 872  $ — 
Extraordinary legal settlements and non-recurring litigation costs —  359  (122) 559 
8

image_0a.jpg
Jamf Holding Corp.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Years Ended December 31,
2024 2023
Operating activities
Net loss $ (68,455) $ (110,086)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization expense 46,948  50,298 
Amortization of deferred contract costs 26,917  21,497 
Amortization of capitalized CCA implementation costs
2,669  — 
Amortization of debt issuance costs 2,843  2,742 
Non-cash lease expense 5,297  5,935 
Impairment of lease right-of-use assets —  1,077 
Provision for credit losses and returns 440  472 
Stock-based compensation 97,390  101,000 
Deferred income tax benefit (497) (1,976)
Other 2,019  (1,673)
Changes in operating assets and liabilities:
Trade accounts receivable (31,239) (19,233)
Prepaid expenses and other assets (12,160) (11,354)
Deferred contract costs (38,070) (40,643)
Accounts payable (7,582) 9,352 
Accrued liabilities (7,138) 2,690 
Income taxes payable (217) 727 
Deferred revenue 11,980  23,939 
Other liabilities 47  1,200 
Net cash provided by operating activities
31,192  35,964 
Investing activities
Acquisitions, net of cash acquired
—  (18,797)
Purchases of equipment and leasehold improvements (9,009) (2,934)
Purchase of investments (2,500) (750)
Other (292)
Net cash used in investing activities (11,801) (22,476)
Financing activities
Debt issuance costs (1,549) — 
Cash paid for offering costs (872) — 
Cash paid for contingent consideration —  (206)
Payment of acquisition-related holdback (6,811) (515)
Repurchase and retirement of common stock
(35,357) — 
Shares repurchased for tax withholdings on vesting of restricted stock (741) — 
Proceeds from the exercise of stock options 3,726  6,042 
Net cash (used in) provided by financing activities (41,604) 5,321 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (252) 79 
Net (decrease) increase in cash, cash equivalents, and restricted cash
(22,465) 18,888 
Cash, cash equivalents, and restricted cash, beginning of period 250,809  231,921 
Cash, cash equivalents, and restricted cash, end of period $ 228,344  $ 250,809 
Reconciliation of cash, cash equivalents, and restricted cash within the consolidated balance sheets to the amounts shown in the consolidated statements of cash flows above:
Cash and cash equivalents $ 224,680  $ 243,576 
Restricted cash included in other current assets 3,664  3,633 
Restricted cash included in other assets —  3,600 
Total cash, cash equivalents, and restricted cash $ 228,344  $ 250,809 
9

image_0a.jpg
Jamf Holding Corp.
Supplemental Financial Information
Disaggregated Revenue
(in thousands)
(unaudited)
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
SaaS subscription and support and maintenance $ 152,600  $ 140,315  $ 592,592  $ 521,269 
On‑premise subscription 7,140  6,362  20,999  21,750 
Subscription revenue 159,740  146,677  613,591  543,019 
Professional services 3,167  3,731  13,562  16,325 
Perpetual licenses 67  237  246  1,227 
Non‑subscription revenue 3,234  3,968  13,808  17,552 
Total revenue $ 162,974  $ 150,645  $ 627,399  $ 560,571 
10

image_0a.jpg
Jamf Holding Corp.
Supplemental Information
Key Business Metrics (1)
(in millions, except number of customers and percentages)
(unaudited)
December 31,
2024
December 31,
2023
December 31,
2022
ARR (1)
$ 646.0  $ 588.6  $ 512.5 
ARR from management solutions as a percent of total ARR 76  % 77  % 80  %
ARR from security solutions as a percent of total ARR 24  % 23  % 20  %
ARR from commercial customers as a percent of total ARR 75  % 74  % 72  %
ARR from education customers as a percent of total ARR 25  % 26  % 28  %
Dollar-based net retention rate 104  % 108  % 113  %
Devices (1)
33.2  32.3  30.0 
Customers (1)
76,500  75,300  71,000 
(1) Device, customer, and ARR metrics have been adjusted as of Q3 2024 as a result of minor data reconfiguration as part of our comprehensive systems update. Due to the timing of this change, validation of accounts and metrics continued through year end and immaterially impacted ARR, customer count, and device count previously reported for Q3 2024.
11

image_0a.jpg
Jamf Holding Corp.
Supplemental Financial Information
Reconciliation of GAAP to Non-GAAP Financial Data
(in thousands, except share and per share amounts)
(unaudited)
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Operating expenses $ 139,930  $ 137,717  $ 555,167  $ 549,761 
Amortization expense (6,770) (7,441) (27,511) (29,349)
Stock-based compensation (21,779) (19,932) (84,198) (89,385)
Acquisition-related expense —  (3,155) (5,068) (7,311)
Offering costs —  —  (872) — 
Payroll taxes related to stock-based compensation (529) (759) (2,467) (2,233)
System transformation costs (5,387) (1,651) (15,744) (4,782)
Restructuring charges (870) (1,393) (9,735) (1,393)
Extraordinary legal settlements and non-recurring litigation costs
—  (359) 122  (559)
Non-GAAP operating expenses $ 104,595  $ 103,027  $ 409,694  $ 414,749 
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Gross profit $ 127,770  $ 117,455  $ 486,071  $ 434,512 
Amortization expense 2,907  3,427  12,511  13,529 
Stock-based compensation 3,342  2,986  13,192  11,615 
Acquisition-related expense —  34  194  50 
Payroll taxes related to stock-based compensation 168  175  480  375 
System transformation costs 118  29  305  51 
Restructuring charges —  —  — 
Non-GAAP gross profit $ 134,305  $ 124,106  $ 512,760  $ 460,132 
Gross profit margin 78% 78% 77% 78%
Non-GAAP gross profit margin 82% 82% 82% 82%
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Operating loss $ (12,160) $ (20,262) $ (69,096) $ (115,249)
Amortization expense 9,677  10,868  40,022  42,878 
Stock-based compensation 25,121  22,918  97,390  101,000 
Acquisition-related expense —  3,189  5,262  7,361 
Offering costs —  —  872  — 
Payroll taxes related to stock-based compensation 697  934  2,947  2,608 
System transformation costs 5,505  1,680  16,049  4,833 
Restructuring charges 870  1,393  9,742  1,393 
Extraordinary legal settlements and non-recurring litigation costs
—  359  (122) 559 
Non-GAAP operating income $ 29,710  $ 21,079  $ 103,066  $ 45,383 
Operating loss margin (7)% (13)% (11)% (21)%
Non-GAAP operating income margin 18% 14% 16% 8%
12

image_0a.jpg
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Net loss $ (16,428) $ (17,410) $ (68,455) $ (110,086)
Exclude: income tax benefit (provision) 22  (1,132) (3,697) (2,279)
Loss before income tax benefit (provision) (16,450) (16,278) (64,758) (107,807)
Amortization expense 9,677  10,868  40,022  42,878 
Stock-based compensation 25,121  22,918  97,390  101,000 
Foreign currency transaction loss (gain) 5,650  (1,911) 2,277  (916)
Amortization of debt issuance costs 723  687  2,842  2,742 
Acquisition-related expense —  3,189  5,262  7,361 
Offering costs —  —  872  — 
Payroll taxes related to stock-based compensation 697  934  2,947  2,608 
System transformation costs 5,505  1,680  16,049  4,833 
Restructuring charges 870  1,393  9,742  1,393 
Extraordinary legal settlements and non-recurring litigation costs
—  359  (122) 559 
Non-GAAP income before income taxes 31,793  23,839  112,523  54,651 
Non-GAAP provision for income taxes (1)
(7,631) (5,721) (27,006) (13,116)
Non-GAAP net income $ 24,162  $ 18,118  $ 85,517  $ 41,535 
Net loss per share:
Basic $ (0.13) $ (0.14) $ (0.53) $ (0.88)
Diluted $ (0.13) $ (0.14) $ (0.53) $ (0.88)
Weighted‑average shares used in computing net loss per share:
Basic 128,863,245  126,361,484  128,019,692  124,935,620 
Diluted 128,863,245  126,361,484  128,019,692  124,935,620 
Non-GAAP net income per share:
Basic $ 0.19  $ 0.14  $ 0.67  $ 0.33 
Diluted $ 0.17  $ 0.13  $ 0.61  $ 0.31 
Weighted-average shares used in computing non-GAAP net income per share:
Basic 128,863,245  126,361,484  128,019,692  124,935,620 
Diluted 139,105,517  136,716,406  139,393,205  135,285,356 
(1) In accordance with the SEC’s Non-GAAP Financial Measures Compliance and Disclosure Interpretation, the Company’s blended U.S. statutory rate of 24% is used as an estimate for the current and deferred income tax expense associated with our non-GAAP income before income taxes.
13

image_0a.jpg
Three Months Ended December 31, Years Ended December 31,
2024 2023 2024 2023
Net loss $ (16,428) $ (17,410) $ (68,455) $ (110,086)
Interest income, net (1,360) (2,073) (6,615) (6,526)
(Benefit) provision for income taxes (22) 1,132  3,697  2,279 
Depreciation expense 1,588  1,827  6,926  7,420 
Amortization expense 9,677  10,868  40,022  42,878 
Stock-based compensation 25,121  22,918  97,390  101,000 
Foreign currency transaction loss (gain) 5,650  (1,911) 2,277  (916)
Acquisition-related expense —  3,189  5,262  7,361 
Offering costs —  —  872  — 
Payroll taxes related to stock-based compensation 697  934  2,947  2,608 
System transformation costs 5,505  1,680  16,049  4,833 
Restructuring charges 870  1,393  9,742  1,393 
Extraordinary legal settlements and non-recurring litigation costs —  359  (122) 559 
Adjusted EBITDA $ 31,298  $ 22,906  $ 109,992  $ 52,803 
Years Ended December 31,
2024 2023
Net cash provided by operating activities
$ 31,192 $ 35,964
Less:
Purchases of equipment and leasehold improvements (9,009) (2,934)
Free cash flow 22,183 33,030
Add:
Cash paid for interest 842 784
Cash paid for acquisition-related expense 10,270 2,975
Cash paid for system transformation costs 29,346 12,493
Cash paid for restructuring charges 9,453
Cash paid for contingent consideration 6,000
Cash paid for extraordinary legal settlements and non-recurring litigation costs 305 132
Unlevered free cash flow $ 72,399 $ 55,414
Total revenue $ 627,399 $ 560,571
Net cash provided by operating activities as a percentage of total revenue
5% 6%
Free cash flow margin 4% 6%
Unlevered free cash flow margin 12% 10%


14