株探米国株
日本語 英語
エドガーで原本を確認する
0001465128FALSE00014651282024-11-062024-11-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 6, 2024

Starwood Property Trust, Inc.
(Exact name of registrant as specified in its charter)

Maryland 001-34436 27-0247747
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)

591 West Putnam Avenue
Greenwich, CT
  06830
(Address of principal   (Zip Code)
executive offices)    
Registrant’s telephone number,
including area code:
(203) 422-7700

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $0.01 par value per share STWD New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operations and Financial Condition.

On November 6, 2024, Starwood Property Trust, Inc. issued a press release announcing its financial results for the quarter ended September 30, 2024. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference.
 
Item 9.01. Financial Statements and Exhibits.

(d)    Exhibits

Exhibit
Number

Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



2



EXHIBIT INDEX

Exhibit
Number
Description
99.1



3



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: November 6, 2024
STARWOOD PROPERTY TRUST, INC.
  By:
/s/ RINA PANIRY
  Name: Rina Paniry
  Title: Chief Financial Officer, Treasurer, Chief Accounting Officer and Principal Financial Officer

4

EX-99.1 2 stwd_pressrelease-q32024.htm EX-99.1 Document
image_0.jpg
Exhibit 99.1
For Immediate Release
Starwood Property Trust Reports Results for
Quarter Ended September 30, 2024
– Quarterly GAAP Earnings of $0.23 and Distributable Earnings (DE) of $0.48 per Diluted Share –
– Originated or Acquired $2.1 Billion of Assets in the Quarter and $3.5 Billion Year-To-Date –
– Received Repayments of $1.6 Billion in the Quarter and $3.7 Billion Year-To-Date –
– Raised $800 Million of Capital Bringing Liquidity to a Record $1.8 Billion –
– Undepreciated Book Value Per Share of $20.22 –
– Paid Dividend of $0.48 per Share –
GREENWICH, Conn., November 6, 2024 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter ended September 30, 2024. The Company’s third quarter 2024 GAAP net income was $76.1 million, inclusive of a $66.4 million credit loss provision, and Distributable Earnings (a non-GAAP financial measure) was $159.0 million.

“STWD’s differentiated multi-cylinder business model, created exactly to help us weather storms, has served us well. To date, we are the only company in the United States categorized as a commercial mortgage REIT that did not reduce its dividend, either in the pandemic or because of the Fed’s rapid increase in rates. While we remain among the dominant large real estate loan lenders in the nation, our commercial lending book is roughly 60% of our total assets today. Our other cylinders, particularly infrastructure lending, conduit and special servicing, have contributed an increasing share to our performance. We also used this period to significantly reduce our leverage, which is a full turn or more below many of our peers. Like most of our peers, we have had, and are likely to continue to have, restructurings in our loan book as the cycle moves on, but it is gratifying that knowing this, we are still able to move to full offense again,” commented Barry Sternlicht, Chairman and CEO of Starwood Property Trust.

“After successfully accessing the equity and debt markets for the third time this year, which were met with record demand, we have $1.8 billion of liquidity, our highest level ever, and a leverage ratio of just 2.1x. We invested over $2.0 billion in the quarter, our highest volume since the Fed began raising rates in 2022. With record liquidity and a robust pipeline, along with additional access to capital via our $4.6 billion of unencumbered assets and over $4.00 per share of unrealized gains in our property book, we are well positioned to increase our investment pace as transaction volumes return to the real estate markets,” added Jeffrey DiModica, President of Starwood Property Trust.
1



Supplemental Schedules
The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company’s stakeholders. Specifically, these materials can be found on the Company’s website in the Investor Relations section under “Quarterly Results” at www.starwoodpropertytrust.com.
Webcast and Conference Call Information
The Company will host a live webcast and conference call on Wednesday, November 6, 2024, at 10:00 a.m. Eastern Time. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 
To Participate via Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9039
International: 1-201-689-8470
Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13742861
The playback can be accessed through November 20, 2024.
About Starwood Property Trust, Inc.
Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. As of September 30, 2024, the Company has successfully deployed over $100 billion of capital since inception and manages a portfolio of $26 billion across debt and equity investments. Starwood Property Trust’s investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com.
Forward-Looking Statements
Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words “believe,” “expect,” “anticipate” and other similar expressions.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company’s expectations include, but are not limited to, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing, and other risks detailed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as well as other risks and uncertainties set forth from time to time in the Company’s reports filed with the SEC, including its Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.

2



In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.


Additional information can be found on the Company’s website at www.starwoodpropertytrust.com.

Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com
3



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the three months ended September 30, 2024
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Revenues:
Interest income from loans $ 349,589  $ 63,910  $ —  $ 5,258  $ —  $ 418,757  $ —  $ 418,757 
Interest income from investment securities 29,392  123  —  24,882  —  54,397  (37,170) 17,227 
Servicing fees 109  —  —  15,448  —  15,557  (3,730) 11,827 
Rental income 4,267  —  16,352  5,360  —  25,979  —  25,979 
Other revenues 2,149  1,410  212  1,338  641  5,750  —  5,750 
Total revenues 385,506  65,443  16,564  52,286  641  520,440  (40,900) 479,540 
Costs and expenses:
Management fees 185  —  —  —  27,254  27,439  —  27,439 
Interest expense 209,464  38,381  10,375  10,160  69,687  338,067  (208) 337,859 
General and administrative 14,430  4,440  1,236  24,249  3,699  48,054  —  48,054 
Costs of rental operations 3,140  —  6,057  2,936  —  12,133  —  12,133 
Depreciation and amortization 2,264  14  5,914  1,745  251  10,188  —  10,188 
Credit loss provision, net 65,021  1,406  —  —  —  66,427  —  66,427 
Other expense 15  175  —  285  —  475  —  475 
Total costs and expenses 294,519  44,416  23,582  39,375  100,891  502,783  (208) 502,575 
Other income (loss):
Change in net assets related to consolidated VIEs —  —  —  —  —  —  16,570  16,570 
Change in fair value of servicing rights —  —  —  975  —  975  (1,316) (341)
Change in fair value of investment securities, net 2,913  —  —  (29,277) —  (26,364) 25,586  (778)
Change in fair value of mortgage loans, net 95,747  —  —  19,124  —  114,871  —  114,871 
Loss from affordable housing fund investments —  —  (5,590) —  —  (5,590) —  (5,590)
Earnings (loss) from unconsolidated entities 1,277  (963) —  183  —  497  (148) 349 
Gain on sale of investments and other assets, net —  —  —  8,316  —  8,316  —  8,316 
(Loss) gain on derivative financial instruments, net (108,436) (104) (546) (3,592) 28,737  (83,941) —  (83,941)
Foreign currency gain (loss), net 58,930  546  (55) —  —  59,421  —  59,421 
Loss on extinguishment of debt (142) —  —  (100) —  (242) —  (242)
Other (loss) income, net (2,146) —  (879) 44  —  (2,981) —  (2,981)
Total other income (loss) 48,143  (521) (7,070) (4,327) 28,737  64,962  40,692  105,654 
Income (loss) before income taxes 139,130  20,506  (14,088) 8,584  (71,513) 82,619  —  82,619 
Income tax (provision) benefit (7,422) 156  —  (3,183) —  (10,449) —  (10,449)
Net income (loss) 131,708  20,662  (14,088) 5,401  (71,513) 72,170  —  72,170 
Net (income) loss attributable to non-controlling interests (3) —  (3,148) 7,049  —  3,898  —  3,898 
Net income (loss) attributable to Starwood Property Trust, Inc. $ 131,705  $ 20,662  $ (17,236) $ 12,450  $ (71,513) $ 76,068  $ —  $ 76,068 
4



Definition of Distributable Earnings
Distributable Earnings, a non-GAAP financial measure, is used to compute the Company’s incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT. For the Company’s purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company’s external manager, acquisition costs for successful acquisitions, depreciation and amortization of real estate and associated intangibles, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company’s external manager and approved by a majority of the Company’s independent directors. Refer to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 for additional information regarding Distributable Earnings.
Reconciliation of Net Income to Distributable Earnings
For the three months ended September 30, 2024
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Total
Net income (loss) attributable to Starwood Property Trust, Inc. $ 131,705  $ 20,662  $ (17,236) $ 12,450  $ (71,513) $ 76,068 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units —  —  4,659  —  —  4,659 
Non-controlling interests attributable to unrealized gains/losses —  —  (5,065) (13,975) —  (19,040)
Non-cash equity compensation expense 2,582  521  103  1,624  5,958  10,788 
Management incentive fee —  —  —  —  —  — 
Depreciation and amortization 2,409  6,004  1,839  —  10,257 
Interest income adjustment for securities 4,943  —  —  8,342  —  13,285 
Consolidated income tax provision (benefit) associated with fair value adjustments 7,422  (156) —  3,183  —  10,449 
Other non-cash items —  282  (471) —  (186)
Reversal of GAAP unrealized and realized (gains) / losses on:
Loans (95,747) —  —  (19,124) —  (114,871)
Credit loss provision, net 65,021  1,406  —  —  —  66,427 
Securities (2,913) —  —  29,277  —  26,364 
Woodstar Fund investments —  —  5,590  —  —  5,590 
Derivatives 108,436  104  546  3,592  (28,737) 83,941 
Foreign currency (58,930) (546) 55  —  —  (59,421)
(Earnings) loss from unconsolidated entities (1,277) 963  —  (183) —  (497)
Sales of properties —  —  —  (8,316) —  (8,316)
Recognition of Distributable realized gains / (losses) on:
Loans (1,551) —  —  19,841  —  18,290 
Securities (10) —  —  817  —  807 
Woodstar Fund investments —  —  19,043  —  —  19,043 
Derivatives 30,099  85  (129) (4,354) (11,425) 14,276 
Foreign currency (3,534) 67  (55) —  —  (3,522)
Earnings (loss) from unconsolidated entities 1,278  (297) —  350  —  1,331 
Sales of properties —  —  —  3,237  —  3,237 
Distributable Earnings (Loss) $ 189,936  $ 22,814  $ 13,797  $ 38,129  $ (105,717) $ 158,959 
Distributable Earnings (Loss) per Weighted Average Diluted Share $ 0.57  $ 0.07  $ 0.04  $ 0.12  $ (0.32) $ 0.48 
5



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Statement of Operations by Segment
For the nine months ended September 30, 2024
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Revenues:
Interest income from loans $ 1,102,810  $ 194,526  $ —  $ 12,345  $ —  $ 1,309,681  $ —  $ 1,309,681 
Interest income from investment securities 90,170  391  —  70,663  —  161,224  (108,791) 52,433 
Servicing fees 361  —  —  48,512  —  48,873  (11,324) 37,549 
Rental income 11,819  —  52,863  15,603  —  80,285  —  80,285 
Other revenues 4,455  2,690  574  2,836  1,951  12,506  —  12,506 
Total revenues 1,209,615  197,607  53,437  149,959  1,951  1,612,569  (120,115) 1,492,454 
Costs and expenses:
Management fees 569  —  —  —  103,401  103,970  —  103,970 
Interest expense 662,124  115,229  35,325  26,952  199,200  1,038,830  (626) 1,038,204 
General and administrative 49,003  14,625  3,701  71,407  11,063  149,799  —  149,799 
Costs of rental operations 8,577  —  17,309  8,661  —  34,547  —  34,547 
Depreciation and amortization 6,349  43  17,695  5,289  754  30,130  —  30,130 
Credit loss provision, net 142,993  1,982  —  —  —  144,975  —  144,975 
Other expense 771  175  35  453  —  1,434  —  1,434 
Total costs and expenses 870,386  132,054  74,065  112,762  314,418  1,503,685  (626) 1,503,059 
Other income (loss):
Change in net assets related to consolidated VIEs —  —  —  —  —  —  43,836  43,836 
Change in fair value of servicing rights —  —  —  (1,521) —  (1,521) 2,303  782 
Change in fair value of investment securities, net (4,352) —  —  (69,445) —  (73,797) 74,301  504 
Change in fair value of mortgage loans, net 102,781  —  —  47,498  —  150,279  —  150,279 
Income from affordable housing fund investments —  —  10,304  —  —  10,304  —  10,304 
Earnings (loss) from unconsolidated entities 10,293  (694) —  1,046  —  10,645  (951) 9,694 
(Loss) gain on sale of investments and other assets, net (41) —  92,003  8,316  —  100,278  —  100,278 
Gain on derivative financial instruments, net 11,636  59  1,442  129  5,718  18,984  —  18,984 
Foreign currency gain (loss), net 23,970  479  (13) —  —  24,436  —  24,436 
Gain (loss) on extinguishment of debt 173  (620) (2,254) (100) —  (2,801) —  (2,801)
Other (loss) income, net (7,337) 40  (1,156) 50  —  (8,403) —  (8,403)
Total other income (loss) 137,123  (736) 100,326  (14,027) 5,718  228,404  119,489  347,893 
Income (loss) before income taxes 476,352  64,817  79,698  23,170  (306,749) 337,288  —  337,288 
Income tax (provision) benefit (18,930) 414  —  (9,017) —  (27,533) —  (27,533)
Net income (loss) 457,422  65,231  79,698  14,153  (306,749) 309,755  —  309,755 
Net (income) loss attributable to non-controlling interests (10) —  (15,010) 13,555  —  (1,465) —  (1,465)
Net income (loss) attributable to Starwood Property Trust, Inc. $ 457,412  $ 65,231  $ 64,688  $ 27,708  $ (306,749) $ 308,290  $ —  $ 308,290 
6



Reconciliation of Net Income to Distributable Earnings
For the nine months ended September 30, 2024
(Amounts in thousands except per share data)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Total
Net income (loss) attributable to Starwood Property Trust, Inc. $ 457,412  $ 65,231  $ 64,688  $ 27,708  $ (306,749) $ 308,290 
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units —  —  13,978  —  —  13,978 
Non-controlling interests attributable to unrealized gains/losses —  —  (9,028) (25,498) —  (34,526)
Non-cash equity compensation expense 7,320  1,485  288  4,797  17,612  31,502 
Management incentive fee —  —  —  —  22,593  22,593 
Depreciation and amortization 6,793  15  17,955  5,570  —  30,333 
Interest income adjustment for securities 15,891  —  —  25,603  —  41,494 
Consolidated income tax provision (benefit} associated with fair value adjustments
18,930  (414) —  9,017  —  27,533 
Other non-cash items 10  —  834  (823) —  21 
Reversal of GAAP unrealized and realized (gains) / losses on:
Loans (102,781) —  —  (47,498) —  (150,279)
Credit loss provision, net 142,993  1,982  —  —  —  144,975 
Securities 4,352  —  —  69,445  —  73,797 
Woodstar Fund investments —  —  (10,304) —  —  (10,304)
Derivatives (11,636) (59) (1,442) (129) (5,718) (18,984)
Foreign currency (23,970) (479) 13  —  —  (24,436)
(Earnings) loss from unconsolidated entities (10,293) 694  —  (1,046) —  (10,645)
Sales of properties —  —  (92,003) (8,316) —  (100,319)
Recognition of Distributable realized gains / (losses) on:
Loans (4,949) —  —  47,261  —  42,312 
Realized credit loss —  (1,546) —  —  —  (1,546)
Securities (9,302) —  —  (37,078) —  (46,380)
Woodstar Fund investments —  —  54,246  —  —  54,246 
Derivatives 101,184  269  8,694  1,019  (31,750) 79,416 
Foreign currency (12,209) 55  (13) —  —  (12,167)
Earnings (loss) from unconsolidated entities 4,272  (326) —  1,033  —  4,979 
Sales of properties —  —  39,150  3,237  —  42,387 
Distributable Earnings (Loss) $ 584,017  $ 66,907  $ 87,056  $ 74,302  $ (304,012) $ 508,270 
Distributable Earnings (Loss) per Weighted Average Diluted Share $ 1.78  $ 0.20  $ 0.26  $ 0.23  $ (0.92) $ 1.55 
7



Starwood Property Trust, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet by Segment
As of September 30, 2024
(Amounts in thousands)
Commercial and
Residential
Lending
Segment
Infrastructure
Lending
Segment
Property
Segment
Investing
and Servicing
Segment
Corporate Subtotal Securitization
VIEs
Total
Assets:
Cash and cash equivalents $ 11,235  $ 174,581  $ 35,527  $ 13,692  $ 122,818  $ 357,853  $ —  $ 357,853 
Restricted cash 93,839  19,825  1,057  4,627  32,935  152,283  —  152,283 
Loans held-for-investment, net 13,713,603  2,415,162  —  —  —  16,128,765  —  16,128,765 
Loans held-for-sale 2,540,411  —  —  232,968  —  2,773,379  —  2,773,379 
Investment securities 1,094,588  17,275  —  1,189,930  —  2,301,793  (1,585,991) 715,802 
Properties, net 476,951  —  659,351  58,288  —  1,194,590  —  1,194,590 
Investments of consolidated affordable housing fund —  —  1,984,822  —  —  1,984,822  —  1,984,822 
Investments in unconsolidated entities 26,407  51,997  —  27,270  —  105,674  (14,665) 91,009 
Goodwill —  119,409  —  140,437  —  259,846  —  259,846 
Intangible assets 11,373  —  22,770  61,577  —  95,720  (35,561) 60,159 
Derivative assets 67,220  —  544  1,799  5,076  74,639  —  74,639 
Accrued interest receivable 179,174  16,572  224  964  212  197,146  —  197,146 
Other assets 150,882  7,247  52,816  8,646  73,571  293,162  —  293,162 
VIE assets, at fair value —  —  —  —  —  —  39,950,395  39,950,395 
Total Assets $ 18,365,683  $ 2,822,068  $ 2,757,111  $ 1,740,198  $ 234,612  $ 25,919,672  $ 38,314,178  $ 64,233,850 
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities $ 184,956  $ 63,422  $ 12,584  $ 44,583  $ 89,689  $ 395,234  $ —  $ 395,234 
Related-party payable —  —  —  —  25,542  25,542  —  25,542 
Dividends payable —  —  —  —  163,669  163,669  —  163,669 
Derivative liabilities 90,530  —  —  69  27,562  118,161  —  118,161 
Secured financing agreements, net 8,628,342  796,183  479,138  639,323  1,332,072  11,875,058  (20,440) 11,854,618 
Collateralized loan obligations and single asset securitization, net 2,163,968  1,138,281  —  —  —  3,302,249  —  3,302,249 
Unsecured senior notes, net —  —  —  —  2,757,146  2,757,146  —  2,757,146 
VIE liabilities, at fair value —  —  —  —  —  —  38,334,618  38,334,618 
Total Liabilities 11,067,796  1,997,886  491,722  683,975  4,395,680  18,637,059  38,314,178  56,951,237 
Temporary Equity: Redeemable non-controlling interests
—  —  410,799  —  —  410,799  —  410,799 
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock —  —  —  —  3,447  3,447  —  3,447 
Additional paid-in capital 1,309,195  586,273  (391,883) (652,611) 5,460,889  6,311,863  —  6,311,863 
Treasury stock —  —  —  —  (138,022) (138,022) —  (138,022)
Retained earnings (accumulated deficit) 5,972,318  237,909  2,039,228  1,584,106  (9,487,382) 346,179  —  346,179 
Accumulated other comprehensive income 16,256  —  —  —  —  16,256  —  16,256 
Total Starwood Property Trust, Inc. Stockholders’ Equity 7,297,769  824,182  1,647,345  931,495  (4,161,068) 6,539,723  —  6,539,723 
Non-controlling interests in consolidated subsidiaries 118  —  207,245  124,728  —  332,091  —  332,091 
Total Permanent Equity 7,297,887  824,182  1,854,590  1,056,223  (4,161,068) 6,871,814  —  6,871,814 
Total Liabilities and Equity $ 18,365,683  $ 2,822,068  $ 2,757,111  $ 1,740,198  $ 234,612  $ 25,919,672  $ 38,314,178  $ 64,233,850 
8