株探米国株
日本語 英語
エドガーで原本を確認する
0001653482FALSE00016534822024-09-032024-09-03

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________ 
FORM 8-K
______________________________  
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 3, 2024
______________________________
GITLAB INC.
(Exact name of Registrant as Specified in Its Charter)
____________________________________ 
Delaware 001-40895 47-1861035
(State or Other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
Address Not Applicable1
 
Zip Code Not Applicable1
(Address of Principal Executive Offices)   (Zip Code)
 Registrant’s Telephone Number, Including Area Code: Not Applicable
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
  Trading
Symbol(s)
 
Name of each exchange on which registered
Class A Common Stock, par value $0.0000025 per share   GTLB  
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
__________________________
1 We are a remote-only company. Accordingly, we do not maintain a headquarters. For purposes of compliance with applicable requirements of the Securities Act and Securities Exchange Act of 1934, as amended, any stockholder communication required to be sent to our principal executive offices may be directed to the agent for service of process at Corporation Service Company, 251 Little Falls Drive, Wilmington, Delaware 19808, or to the email address: reach.gitlab@gitlab.com.



Item 2.02 Results of Operations and Financial Condition.
On September 3, 2024, GitLab Inc. (the “Company”) issued a press release announcing its financial results for the fiscal quarter ended July 31, 2024. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is furnished herewith as Exhibit 99.1. The Company also announced that it would hold a conference call to discuss its financial results for the fiscal second quarter ended July 31, 2024.
The Company makes reference to non-GAAP financial information in the Company’s press release and the webcast call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.
The information contained herein, including the accompanying Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filings, unless expressly incorporated by specific reference in such filing.
Item 7.01 Regulation FD Disclosure.
On September 3, 2024, the Company posted supplemental investor materials on the Investors Relations section of its website, available at gitlab.gcs-web.com. The Company announces material information to the public through filings with the Securities and Exchange Commission, the investor relations page on the Company’s website, press releases, public conference calls, webcasts, the Company’s X (Twitter) account (@gitlab), the Company’s Facebook page, the Company’s LinkedIn page, the Company’s news site, available at https://about.gitlab.com/press/ and blog posts on the Company’s corporate blog at https://about.gitlab.com/blog/ in order to achieve broad, non-exclusionary distribution of information to the public and for complying with its disclosure obligations under Regulation FD.
The information disclosed by the foregoing channels could be deemed to be material information. As such, the Company encourages investors, the media and others to follow the channels listed above and to review the information disclosed through such channels.
Any updates to the list of disclosure channels through which the Company announces information will be posted on the investor relations page on the Company’s website.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. Description
104 Cover Page Interactive Data File (formatted as Inline XBRL).





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GitLab Inc.
Dated: September 3, 2024
By: /s/ Brian Robins
   
Brian Robins
Chief Financial Officer

EX-99.1 2 gitlab-ex99120240731fy25.htm EX-99.1 Document
gitlablogo.jpg
Exhibit 99.1
GitLab Reports Second Quarter Fiscal Year 2025 Financial Results


Second Quarter Fiscal Year 2025 Highlights:
•Total revenue of $182.6 million, up 31% year-over-year
•Significant year-over-year GAAP and Non-GAAP operating margin expansion
•Operating cash flow of $11.7 million and Non-GAAP adjusted free cash flow of $10.8 million

San Francisco (September 3, 2024) -All-Remote-GitLab Inc. (NASDAQ: GTLB), the most comprehensive AI-powered DevSecOps platform, today reported financial results for its second quarter fiscal year 2025, ended July 31, 2024.

“Organizations need to deliver software faster to accelerate performance and respond to intense competition,” said Sid Sijbrandij, GitLab CEO and co-founder. “Our results show the combination of our end-to-end platform and AI solutions are driving results for our customers by aligning to business goals, providing measurable benefits, and improving security.”

“Our second quarter fiscal year 2025 results validate the value that customers gain from GitLab’s integrated platform,” said Brian Robins, GitLab chief financial officer. “We delivered another quarter of better than 30% top-line growth and significant year-over-year operating margin expansion. As we enter the second half of fiscal year 2025, I'm confident in our ability to continue to exceed customer expectations and in the opportunity we have with AI to further accelerate tangible business outcomes.”

Second Quarter Fiscal Year 2025 Financial Highlights (in millions, except per share data and percentages):

Q2 FY 2025 Q2 FY 2024 Y/Y Change
Revenue $ 182.6  $ 139.6  31  %
GAAP Gross margin 88  % 89  %
Non-GAAP Gross margin 91  % 91  %
GAAP Operating margin (22) % (39) %
Non-GAAP Operating margin 10  % (3) %
GAAP Operating loss $ (41.0) $ (54.1) $ 13.1 
Non-GAAP Operating income (loss) $ 18.2  $ (4.3) $ 22.5 
GAAP Net Income (loss) attributable to GitLab $ 12.9  $ (50.1) $ 63.0 
Non-GAAP Net income attributable to GitLab $ 24.5  $ 1.9  $ 22.6 
GAAP Net income (loss) per share attributable to GitLab $ 0.08  $ (0.33) $ 0.41 
Non-GAAP Net income per share attributable to GitLab $ 0.15  $ 0.01  $ 0.14 
GAAP net cash provided by operating activities $ 11.7  $ 27.1  $ (15.4)
Non-GAAP adjusted free cash flow $ 10.8  $ 26.8  $ (16.0)

A reconciliation between GAAP and non-GAAP financial measures is contained in this release under the section titled “Non-GAAP Financial Measures.”

Additional Financial Highlights:

•Customers with more than $5,000 of ARR reached 9,314, an increase of 19% year-over-year.
•Customers with more than $100,000 of ARR reached 1,076, an increase of 33% year-over-year.


•Dollar-Based Net Retention Rate was 126%.
•Total RPO grew 51% year-over-year to $747.9 million, while cRPO grew 42% to $475.0 million.

Business Highlights:

•Named a Leader in the first-ever 2024 Gartner® Magic Quadrant™ for AI Code Assistants.
•Announced the general availability of GitLab Duo Enterprise, our end-to-end AI add-on that supports DevSecOps teams at every stage of the software development lifecycle, for $39 per user per month.
•Achieved “In Process” designation at the Moderate impact level from the Federal Risk and Authorization Management Program (FedRAMP), enabling public sector agencies and customers in highly regulated industries to meet stringent security and compliance requirements.
•Released the 8th annual Global DevSecOps Report, which revealed that growing investments in security, AI, and automation are improving developer experiences, highlighting critical areas like AI risk and software supply chain security.

Third Quarter and Fiscal Year 2025 Financial Outlook

For the third quarter and fiscal year 2025, GitLab Inc. expects (in millions, except share and per share data):
Q3 FY 2025 Guidance FY 2025 Guidance
Revenue $187.0 - $188.0 $742.0 - $744.0
Non-GAAP operating income $19.0 - $20.0 $55.0 - $58.0
Non-GAAP diluted net income per share assuming approximately 168 million and 168 million weighted average shares outstanding during Q3 FY 2025 and FY 2025, respectively. $0.15 - $0.16 $0.45 - $0.47

These statements are forward-looking and actual results may differ materially as a result of many factors. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below in Non-GAAP Financial Measures. We have not provided the most directly comparable GAAP financial guidance measures because certain items are out of our control or cannot be reasonably predicted. Accordingly, a reconciliation of non-GAAP guidance for operating income (loss) and net income (loss) per share to the corresponding GAAP measures is not available.

Conference Call Information

GitLab will host a conference call today, September 3, 2024, at 1:30 p.m. (PT) / 4:30 p.m. (ET) to discuss its second quarter fiscal year 2025 financial results and its guidance for the third quarter and fiscal year 2025. Interested parties may register for the call in advance by visiting https://bit.ly/3WxrJdE. A live webcast of this conference call will be available on GitLab’s investor relations website (ir.gitlab.com), and a replay will also be archived on the website for one year.

About GitLab

GitLab is the most comprehensive AI-powered DevSecOps platform for software innovation. GitLab enables organizations to increase developer productivity, improve operational efficiency, reduce security and compliance risk, and accelerate digital transformation. More than 40 million registered users and more than 50% of the Fortune 100 trust GitLab to ship better, more secure software faster.



Non-GAAP Financial Measures

GitLab believes non-GAAP measures are useful in evaluating its operating performance. GitLab uses this supplemental information to evaluate its ongoing operations and for internal planning and forecasting purposes. GitLab believes that non-GAAP financial information, when taken collectively with its GAAP financial information, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. We define non-GAAP financial measures as GAAP measures, excluding certain items such as stock-based compensation expense, amortization of acquired intangible assets, foreign exchange (gain) loss, equity method investment loss and impairment, acquisition related expenses, changes in the fair value of acquisition related contingent consideration, charitable donation of common stock, restructuring charges, a non-recurring income tax adjustment related to bilateral advance pricing agreement (“BAPA”) negotiations, and other expenses that the Company believes are not indicative of its ongoing operations. Shares used for net income per share on a non-GAAP basis include incremental dilutive shares related to restricted stock units, options, and shares issuable under GitLab Inc.’s 2021 Employee Stock Purchase Plan that are anti-dilutive on a GAAP basis. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

Adjusted Free Cash Flow

Adjusted free cash flow is a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used for purchases of property and equipment, plus any non-recurring income tax payments related to BAPA. We believe that adjusted free cash flow is a useful indicator of liquidity that provides information to management and investors about the amount of cash generated from our operations that, after the investments in property and equipment and any non-recurring income tax payments related to BAPA, can be used for strategic initiatives, including investing in our business, and strengthening our financial position. One limitation of adjusted free cash flow is that it does not reflect our future contractual commitments. Additionally, adjusted free cash flow does not represent the total increase or decrease in our cash balance for a given period.

Forward-Looking Statements

This press release and the accompanying earnings call contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. Although we believe that the expectations reflected in the forward-looking statements contained in this release and the accompanying earnings call are reasonable, they are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause actual results or outcomes to be materially different from any future results or outcomes expressed or implied by the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to the following:

• our ability to effectively manage our growth;
• our revenue growth rate in the future;
• our ability to achieve and sustain profitability, our business, financial condition, and operating results;


• security and privacy breaches;
• intense competition in our markets and loss of market share to our competitors;
• our ability to respond to rapid technological changes;
• the market for our services may not grow;
• a decline in our customer renewals and expansions;
• fluctuations in our operating results;
• our incorporation of artificial intelligence features into our products;
• our transparency;
• our publicly available company Handbook;
• customers staying on our free self-managed or SaaS product offering;
• our ability to accurately predict the long-term rate of customer subscription renewals or adoption, or the impact of these renewals and adoption;
• our hiring model;
• the effects of ongoing armed conflict in different regions of the world on our business; and
• general economic conditions (including changes in interest rates, inflation, uncertainty of the federal budget, increased volatility in the capital markets and instability in the global banking sector) and slow or negative growth of our markets.

Further information on these and additional risks, uncertainties, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this release are included under the caption “Risk Factors” and elsewhere in the filings and reports we make with the Securities and Exchange Commission. We do not undertake any obligation to update or release any revisions to any forward-looking statement or to report any events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events, except as required by law.

Operating Metrics

Annual Recurring Revenue (“ARR”): We define annual recurring revenue as the annual run-rate revenue of subscription agreements, including our self-managed and SaaS offerings but excluding professional services, from all customers as measured on the last day of a given month. We calculate ARR by taking the monthly recurring revenue (“MRR”) and multiplying it by 12. MRR for each month is calculated by aggregating, for all customers during that month, monthly revenue from committed contractual amounts of subscriptions, including our self-managed license, self-managed subscription, and SaaS subscription offerings but excluding professional services.

Dollar-Based Net Retention Rate: We calculate Dollar-Based Net Retention Rate as of a period end by starting with our customers as of the 12 months prior to such period end (“Prior Period ARR”). We then calculate the ARR from these customers as of the current period end (“Current Period ARR”). The calculation of Current Period ARR includes any upsells, price adjustments, user growth within a customer, contraction, and attrition. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at the Dollar-Based Net Retention Rate.




GitLab Inc.
Condensed Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
July 31, 2024(1)
January 31, 2024(1)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 438,616  $ 287,996 
Short-term investments 644,488  748,289 
Accounts receivable, net of allowance for doubtful accounts of $679 and $673 as of July 31, 2024 and January 31, 2024, respectively 165,001  166,731 
Deferred contract acquisition costs, current 33,841  32,300 
Prepaid expenses and other current assets 32,410  45,601 
Total current assets 1,314,356  1,280,917 
Property and equipment, net 2,899  2,954 
Operating lease right-of-use assets 482  405 
Goodwill 16,017  8,145 
Intangible assets, net 21,867  1,733 
Deferred contract acquisition costs, non-current 15,753  19,317 
Other non-current assets 4,888  4,390 
TOTAL ASSETS $ 1,376,262  $ 1,317,861 
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable $ 3,219  $ 1,738 
Accrued expenses and other current liabilities 272,164  286,178 
Accrued compensation and benefits 29,117  35,809 
Deferred revenue, current 362,348  338,348 
Total current liabilities 666,848  662,073 
Deferred revenue, non-current 14,732  23,794 
Other non-current liabilities 6,678  14,060 
TOTAL LIABILITIES 688,258  699,927 
STOCKHOLDERS’ EQUITY:
Preferred stock, $0.0000025 par value; 50,000 shares authorized as of July 31, 2024 and January 31, 2024; no shares issued and outstanding as of July 31, 2024 and January 31, 2024 —  — 
Class A Common stock, $0.0000025 par value; 1,500,000 shares authorized as of July 31, 2024 and January 31, 2024; 136,462 and 114,670 shares issued and outstanding as of July 31, 2024 and January 31, 2024, respectively —  — 
Class B Common stock, $0.0000025 par value; 250,000 shares authorized as of July 31, 2024 and January 31, 2024; 23,963 and 42,887 shares issued and outstanding as of July 31, 2024 and January 31, 2024, respectively —  — 
Additional paid-in capital 1,833,786  1,718,661 
Accumulated deficit (1,191,517) (1,149,822)
Accumulated other comprehensive income 570  2,335 
Total GitLab stockholders’ equity 642,839  571,174 
Noncontrolling interests 45,165  46,760 
TOTAL STOCKHOLDERS’ EQUITY 688,004  617,934 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 1,376,262  $ 1,317,861 
__________
(1) As of July 31, 2024 and January 31, 2024, the consolidated balance sheet includes assets of the consolidated variable interest entity, GitLab Information Technology (Hubei) Co., LTD (“JiHu”), of $45.0 million and $47.6 million, respectively, and liabilities of $6.5 million and $6.1 million, respectively. The assets of JiHu can be used only to settle obligations of JiHu and creditors of JiHu do not have recourse against the general credit of GitLab Inc.


GitLab Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)

Three Months Ended July 31, Six Months Ended July 31,
2024 2023 2024 2023
Revenue:
Subscription—self-managed and SaaS $ 163,181  $ 122,096  $ 314,360  $ 233,287 
License—self-managed and other 19,403  17,485  37,411  33,172 
Total revenue 182,584  139,581  351,771  266,459 
Cost of revenue:
Subscription—self-managed and SaaS 16,630  10,871  30,469  21,762 
License—self-managed and other 4,740  3,825  9,677  6,873 
Total cost of revenue 21,370  14,696  40,146  28,635 
Gross profit 161,214  124,885  311,625  237,824 
Operating expenses:
Sales and marketing 97,778  92,116  190,202  178,653 
Research and development 61,273  49,007  115,413  99,394 
General and administrative 43,168  37,819  100,655  72,067 
Total operating expenses 202,219  178,942  406,270  350,114 
Loss from operations (41,005) (54,057) (94,645) (112,290)
Interest income 12,827  9,112  24,857  16,427 
Other income (expense), net 1,032  (1,330) 465  (1,077)
Loss before income taxes and loss from equity method investment (27,146) (46,275) (69,323) (96,940)
Loss from equity method investment, net of tax —  (917) —  (1,665)
Provision for (benefit from) income taxes (39,420) 4,016  (26,710) 5,502 
Net income (loss) $ 12,274  $ (51,208) $ (42,613) $ (104,107)
Net loss attributable to noncontrolling interest (675) (1,128) (918) (1,558)
Net income (loss) attributable to GitLab $ 12,949  $ (50,080) $ (41,695) $ (102,549)
Net income (loss) per share attributable to GitLab Class A and Class B common stockholders:
Basic $ 0.08  $ (0.33) $ (0.26) $ (0.67)
Diluted $ 0.08  $ (0.33) $ (0.26) $ (0.67)
Weighted-average shares used to compute net income (loss) per share attributable to GitLab Class A and Class B common stockholders:
Basic 159,677  153,644  158,973  152,683 
Diluted 166,346  153,644  158,973  152,683 


GitLab Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Three Months Ended July 31, Six Months Ended July 31,
2024 2023 2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss), including amounts attributable to noncontrolling interest $ 12,274  $ (51,208) $ (42,613) $ (104,107)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Stock-based compensation expense 48,969  46,368  91,221  78,698 
Change in fair value of acquisition related contingent consideration 3,750  —  3,750  — 
Charitable donation of common stock 2,957  2,675  5,914  5,350 
Amortization of intangible assets 2,333  546  3,420  1,125 
Depreciation expense 744  1,114  1,681  2,206 
Amortization of deferred contract acquisition costs 11,837  10,070  22,946  20,619 
Loss from equity method investment —  1,161  —  2,108 
Net amortization of premiums or discounts on short-term investments (4,241) (4,898) (9,141) (8,494)
Unrealized foreign exchange loss (gain), net (803) 1,087  (258) 825 
Other non-cash expense (income), net (111) (44) 301  (103)
Changes in assets and liabilities:
Accounts receivable (29,847) 20,441  1,225  25,281 
Prepaid expenses and other current assets 2,917  (2,161) 13,271  (4,248)
Deferred contract acquisition costs (12,415) (9,640) (20,955) (18,137)
Other non-current assets (78) (419) (497) (721)
Accounts payable 14  1,135  1,350  (1,023)
Accrued expenses and other current liabilities (41,250) (1,606) (21,633) 1,183 
Accrued compensation and benefits 6,250  7,732  (6,902) 2,611 
Deferred revenue 19,286  1,964  14,838  11,175 
Other non-current liabilities (10,889) 2,792  (8,083) 1,800 
Net cash provided by operating activities 11,697  27,109  49,835  16,148 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of short-term investments (118,866) (276,132) (263,258) (334,996)
Proceeds from maturities of short-term investments 121,412  189,484  376,099  272,984 
Purchases of property and equipment (851) (277) (1,551) (533)
Payments for business combination, net of cash acquired —  —  (20,210) — 
Payments for asset acquisition (7,314) —  (7,314) — 
Escrow payment related to business combination, after acquisition date —  (2,500) —  (2,500)
Other investing activities 457  —  457  — 
Net cash provided by (used in) investing activities (5,162) (89,425) 84,223  (65,045)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from the issuance of common stock upon exercise of stock options, including early exercises, net of repurchases 4,980  10,264  10,073  17,777 
Issuance of common stock under employee stock purchase plan 7,932  7,751  7,932  7,751 
Net cash provided by financing activities 12,912  18,015  18,005  25,528 
Impact of foreign exchange on cash and cash equivalents (1,153) (907) (1,443) (1,308)
Net increase (decrease) in cash and cash equivalents 18,294  (45,208) 150,620  (24,677)
Cash and cash equivalents at beginning of period 420,322  318,433  287,996  297,902 
Cash and cash equivalents at end of period $ 438,616  $ 273,225  $ 438,616  $ 273,225 


GitLab Inc.
Reconciliation of GAAP to Non-GAAP
(in thousands, except per share data)
(unaudited)

Three Months Ended July 31, Six Months Ended July 31,
2024 2023 2024 2023
 Gross profit on GAAP basis $ 161,214  $ 124,885  $ 311,625  $ 237,824 
 Gross margin on GAAP basis 88  % 89  % 89  % 89  %
Stock-based compensation expense 2,076  1,698  3,931  3,112 
Amortization of acquired intangibles 2,333  521  3,420  1,025 
Restructuring charges —  46  —  463 
 Gross profit on non-GAAP basis $ 165,623  $ 127,150  $ 318,976  $ 242,424 
 Gross margin on non-GAAP basis 91  % 91  % 91  % 91  %
 Sales and marketing on GAAP basis $ 97,778  $ 92,116  $ 190,202  $ 178,653 
Stock-based compensation expense (19,881) (21,295) (37,278) (35,059)
Restructuring charges (266) (118) (996) (3,677)
 Sales and marketing on non-GAAP basis $ 77,631  $ 70,703  $ 151,928  $ 139,917 
 Research and development on GAAP basis $ 61,273  $ 49,007  $ 115,413  $ 99,394 
Stock-based compensation expense (16,114) (12,477) (28,450) (24,179)
Restructuring charges (393) 12  (393) (2,047)
 Research and development on non-GAAP basis $ 44,766  $ 36,542  $ 86,570  $ 73,168 
 General and administrative on GAAP basis $ 43,168  $ 37,819  $ 100,655  $ 72,067 
Stock-based compensation expense (10,898) (10,898) (21,562) (16,348)
Amortization of acquired intangibles —  (25) —  (100)
Restructuring charges (112) (20) (388) (1,638)
Charitable donation of common stock (2,957) (2,675) (5,914) (5,350)
Changes in the fair value of acquisition related contingent consideration (3,750) —  (3,750) — 
Acquisition related expenses (658) —  (2,709) — 
Other non-recurring charges 261  —  (212) — 
 General and administrative on non-GAAP basis $ 25,054  $ 24,201  $ 66,120  $ 48,631 
Loss from operations on GAAP basis $ (41,005) $ (54,057) $ (94,645) $ (112,290)
Stock-based compensation expense 48,969  46,368  91,221  78,698 
Amortization of acquired intangibles 2,333  546  3,420  1,125 
Restructuring charges 771  172  1,777  7,825 
Charitable donation of common stock 2,957  2,675  5,914  5,350 
Changes in the fair value of acquisition related contingent consideration 3,750  —  3,750  — 
Acquisition related expenses 658  —  2,709  — 
 Other non-recurring charges (261) —  212  — 
Income (loss) from operations on non-GAAP basis $ 18,172  $ (4,296) $ 14,358  $ (19,292)
Other income (expense), net on GAAP basis
$ 1,032  $ (1,330) $ 465  $ (1,077)
Foreign exchange gains (losses), net
(867) 1,268  (230) 994 
Other income (expense), net on non-GAAP basis $ 165  $ (62) $ 235  $ (83)
Net income (loss) attributable to GitLab common stockholders on GAAP basis $ 12,949  $ (50,080) $ (41,695) $ (102,549)
Stock-based compensation expense 48,969  46,368  91,221  78,698 
Amortization of acquired intangibles 2,333  546  3,420  1,125 
Restructuring charges 771  172  1,777  7,825 
Charitable donation of common stock 2,957  2,675  5,914  5,350 


Changes in the fair value of acquisition related contingent consideration 3,750  —  3,750  — 
Acquisition related expenses 658  —  2,709  — 
Loss from equity method investment, net of tax —  917  —  1,665 
Foreign exchange gains (losses), net (867) 1,268  (230) 994 
Income tax adjustment (46,737) —  (38,082) — 
Other non-recurring charges (261) —  212  — 
Net income (loss) attributable to GitLab common stockholders on non-GAAP basis $ 24,522  $ 1,866  $ 28,996  $ (6,892)
GAAP net income (loss) per share, basic $ 0.08  $ (0.33) $ (0.26) $ (0.67)
GAAP net income (loss) per share, diluted $ 0.08  $ (0.33) $ (0.26) $ (0.67)
Non-GAAP net income (loss) per share, basic $ 0.15  $ 0.01  $ 0.18  $ (0.05)
Non-GAAP net income (loss) per share, diluted $ 0.15  $ 0.01  $ 0.17  $ (0.05)
Shares used in per share calculation - basic on GAAP basis 159,677  153,644  158,973  152,683 
Effect of dilutive securities 6,669  7,473  7,925  — 
Shares used in per share calculation - diluted on non-GAAP basis 166,346  161,117  166,898  152,683 




GitLab Inc.
Reconciliation of GAAP Cash Flow from Operating Activities to Adjusted Free Cash Flow
(in thousands)
(unaudited)

Three Months Ended July 31, Six Months Ended July 31,
2024 2023 2024 2023
Computation of adjusted free cash flow(1)
GAAP net cash provided by operating activities $ 11,697  $ 27,109  $ 49,835  $ 16,148 
Less: Purchases of property and equipment (851) (277) (1,551) (533)
Non-GAAP adjusted free cash flow $ 10,846  $ 26,832  $ 48,284  $ 15,615 

(1) No income tax payments related to the BAPA were recorded during the periods presented.


Media Contact:
Lisa Boughner
VP, Global Communications
GitLab Inc.
press@gitlab.com

Investor Contact:
Kelsey Turcotte
VP, Investor Relations
GitLab Inc.
ir@gitlab.com