株探米国株
日本語 英語
エドガーで原本を確認する
0001474432false00014744322024-08-282024-08-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 28, 2024
_____________________________________
Pure Storage, Inc.
(Exact name of Registrant as Specified in Its Charter)
_____________________________________ 
Delaware   001-37570   27-1069557
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (IRS Employer Identification No.)
2555 Augustine Dr.
Santa Clara, California 95054
(Address of Principal Executive Offices and Zip Code)
 
(800) 379-7873
(Registrant’s Telephone Number, Including Area Code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
___________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class   Trading symbol(s)   Name of each exchange on which registered
Class A Common Stock, $0.0001 par value per share   PSTG   New York Stock Exchange LLC
________________________________________

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨






Item 2.02. Results of Operations and Financial Condition.
 
On August 28, 2024, Pure Storage, Inc. ("Pure") issued a press release and will hold a conference call regarding its financial results for the quarter ended August 4, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.
 
This information, including the exhibit(s) hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
Pure is making reference to non-GAAP financial information in the press release and the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release. These non-GAAP financial measures are reported in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.


Item 9.01. Financial Statements and Exhibits.
 
(d) Exhibits.

The following exhibit is furnished herewith:
 
Exhibit No.    Description
99.1   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Pure Storage, Inc.
(Registrant)
   
By:   /s/ Kevan Krysler
    Kevan Krysler
    Chief Financial Officer
August 28, 2024




EX-99.1 2 pstg-ex991q2fy2025xpressre.htm EX-99.1 Document


Exhibit 99.1
 
Pure Storage Announces Second Quarter Fiscal 2025 Financial Results
Q2 total revenue growth of 11% year-over-year
Subscription services ARR growing 24% year-over-year
 
SANTA CLARA, Calif. – August 28, 2024 – Today Pure Storage (NYSE: PSTG), the IT pioneer that delivers the world's most advanced data storage technologies and services, announced financial results for its second quarter fiscal year 2025 ended August 4, 2024.

“In a world where energy demands are soaring, the power savings of Pure Storage alone make the move from hard disks to Pure technology a smart choice for both hyperscaler and enterprise data centers,” said Pure Storage Chairman and CEO Charles Giancarlo. “Businesses can grow their data storage and reduce their energy footprint with Pure on a platform that eliminates existing data silos and simplifies customers’ data centers with guaranteed service-level agreements.”

Second Quarter Financial Highlights 

•Revenue $763.8 million, an increase of 11% year-over-year
•Subscription services revenue $361.2 million, up 25% year-over-year
•Subscription annual recurring revenue (ARR) $1.5 billion, up 24% year-over-year
•Remaining performance obligations (RPO) $2.3 billion, up 24% year-over-year
•GAAP gross margin 70.7%; non-GAAP gross margin 72.8%
•GAAP operating income $24.9 million; non-GAAP operating income $138.6 million
•GAAP operating margin 3.3%; non-GAAP operating margin 18.1%
•Q2 operating cash flow $226.6 million; free cash flow $166.6 million
•Total cash, cash equivalents, and marketable securities $1.8 billion

“We delivered strong financial results through the first half of our fiscal year, highlighting the effectiveness of our strategic initiatives,” said Kevan Krysler, Chief Financial Officer, Pure Storage. “Our highly differentiated data storage platform strategy is demonstrating success with our customers.”

Second Quarter Company Highlights

•Platform Innovation: The Pure platform delivers agility and risk reduction with a consistent, as-a-service experience across the broadest set of use cases and IT environments. At its annual Pure//Accelerate conference, Pure Storage announced critical new platform capabilities to further improve the ability for enterprises to deploy AI, improve cyber resilience, and modernize applications, including Evergreen//One for AI, the first purpose-built AI storage as-a-service, enhancements to Pure Fusion, delivering first-of-its-kind storage automation, and an industry-first generative AI copilot for storage. Additionally, Pure continued to extend its Storage as-a-Service (STaaS) leadership with new service level agreements (SLAs), now delivering the industry’s most comprehensive set of SLAs.

•ESG Leadership: Pure Storage released its third Environmental, Social, and Governance (ESG) report, offering visibility into current metrics and setting commitments for meaningful progress towards a more sustainable future. The latest report outlines that Pure Storage's platform requires up to 10x less energy than mechanical spinning disk storage (HDD) and up to 5x less than solid state drives (SSDs).

•Enterprise AI Momentum: Pure Storage continued to accelerate enterprise AI adoption, announcing that it will be a certified storage solution for NVIDIA DGX SuperPOD by the end of 2024. Additionally, Pure joined the Ultra Ethernet Consortium (UEC), a Linux Foundation initiative, underscoring its commitment to expanding the capabilities of high performance Ethernet for large-scale AI and HPC initiatives.

1


Awards and Accolades

•Fortune Best Large Workplaces in the Bay Area (Ranked #15)
•Fortune Best Workplaces for Millennials (Ranked #34)
•Business Intelligence Group's 2024 Sustainability Leadership Award

Third Quarter and FY25 Guidance

Q3FY25
Revenue $815M
Revenue YoY Growth Rate 6.8%
Non-GAAP Operating Income $140M
Non-GAAP Operating Margin 17.2%

FY25
Revenue $3.1B
Revenue YoY Growth Rate 10.5%
TCV Sales for Subscription-as-a-Service Offerings $500M
TCV Sales for Subscription-as-a-Service Offerings YoY Growth Rate Approximately 25%
Non-GAAP Operating Income $532M
Non-GAAP Operating Margin 17%

These statements are forward-looking and actual results may differ materially. Refer to the Forward Looking Statements section below for information on the factors that could cause our actual results to differ materially from these statements. Pure has not reconciled its guidance for non-GAAP operating income and non-GAAP operating margin to their most directly comparable GAAP measures because certain items that impact these measures are not within Pure’s control and/or cannot be reasonably predicted. Accordingly, reconciliations of these non-GAAP financial measures guidance to the corresponding GAAP measures are not available without unreasonable effort.

Conference Call Information

Pure will host a teleconference to discuss the second quarter fiscal 2025 results at 2:00 pm PT today, August 28, 2024. A live audio broadcast of the conference call will be available on the Pure Storage Investor Relations website. Pure will also post its earnings presentation and prepared remarks to this website concurrent with this release.

A replay will be available following the call on the Pure Storage Investor Relations website or for two weeks at 1-800-770-2030 (or 1-647-362-9199 for international callers) with passcode 5667482.

Additionally, Pure is scheduled to participate at the following investor conference:

Goldman Sachs Communacopia + Technology Conference
Date: Wednesday, September 11, 2024
Time: 12:25 p.m. PT / 3:25 p.m. ET
Chairman and CEO Charles Giancarlo and Chief Financial Officer Kevan Krysler

The presentations will be webcast live and archived on Pure's Investor Relations website at investor.purestorage.com.
----
2



About Pure Storage

Pure Storage (NYSE: PSTG) delivers the industry’s most advanced data storage platform to store, manage, and protect the world’s data at any scale. With Pure Storage, organizations have ultimate simplicity and flexibility, saving time, money, and energy. From AI to archive, Pure Storage delivers a cloud experience with one unified Storage as-a-Service platform across on premises, cloud, and hosted environments. Our platform is built on our Evergreen architecture that evolves with your business – always getting newer and better with zero planned downtime, guaranteed. Our customers are actively increasing their capacity and processing power while significantly reducing their carbon and energy footprint. It’s easy to fall in love with Pure Storage, as evidenced by the highest Net Promoter Score in the industry. For more information, visit www.purestorage.com.

Analyst Recognition

Leader in the 2023 Gartner Magic Quadrant for Primary Storage
Leader in the 2023 Gartner Magic Quadrant for Distributed File Systems & Object Storage

Connect with Pure

Blog
LinkedIn
Twitter
Facebook

Pure Storage, the Pure P Logo, Portworx, and the marks on the Pure Storage Trademark List are trademarks or registered trademarks of Pure Storage Inc. in the U.S. and/or other countries. The Trademark List can be found at purestorage.com/trademarks. Other names may be trademarks of their respective owners.

Forward Looking Statements

This press release contains forward-looking statements regarding our products, business and operations, including but not limited to our views relating to future period financial and business results, demand for our products and subscription services, including Evergreen//One, our technology and product strategy, specifically customer priorities around sustainability, the environmental and energy saving benefits to our customers of using our products, our ability to perform during current macro conditions and expand market share, our sustainability goals and benefits, our ability to capture storage workloads for AI environments and hyperscalers, the timing and magnitude of large orders, the impact of inflation, economic or supply chain disruptions, our expectations regarding our product and technology differentiation, including the E//Family, new customer acquisition, and other statements regarding our products, business, operations and results. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements.

Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings and reports with the U.S. Securities and Exchange Commission, which are available on our Investor Relations website at investor.purestorage.com and on the SEC website at www.sec.gov. Additional information is also set forth in our Annual Report on Form 10-K for the year ended February 4, 2024. All information provided in this release and in the attachments is as of August 28, 2024, and Pure undertakes no duty to update this information unless required by law.

Key Performance Metrics

Subscription ARR is a key business metric that refers to total annualized contract value of all active subscription agreements on the last day of the quarter, plus on-demand revenue for the quarter multiplied by four.

Total Contract Value (TCV) Sales, or bookings, of Pure's Evergreen//One and Evergreen//Flex offerings is an operating metric, representing the value of orders received and/or expected to be received during the fiscal year.
3



Non-GAAP Financial Measures

To supplement our unaudited condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, Pure uses the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses such as stock-based compensation expense, payments to former shareholders of acquired companies, payroll tax expense related to stock-based activities, amortization of debt issuance costs related to debt, amortization of intangible assets acquired from acquisitions, restructuring costs related to severance and termination benefits, and costs associated with the impairment and early exit of certain leased facilities that may not be indicative of our ongoing core business operating results. Pure believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures" and "Reconciliation from net cash provided by operating activities to free cash flow," included at the end of this release.

Contacts

Paul Ziots -- Investor Relations, Pure Storage
ir@purestorage.com
 
Rena Fallstrom -- Global Communications, Pure Storage
pr@purestorage.com

###
4



PURE STORAGE, INC.
Condensed Consolidated Balance Sheets
(in thousands, unaudited)
 
At the End of
Second Quarter of Fiscal 2025
Fiscal 2024
 
Assets  
Current assets:  
Cash and cash equivalents $ 965,028  $ 702,536 
Marketable securities 855,453  828,557 
Accounts receivable, net of allowance of $959 and $1,060
416,501  662,179 
Inventory 43,548  42,663 
Deferred commissions, current 87,424  88,712 
Prepaid expenses and other current assets 185,072  173,407 
Total current assets 2,553,026  2,498,054 
Property and equipment, net 396,676  352,604 
Operating lease right-of-use-assets 138,781  129,942 
Deferred commissions, non-current 210,755  215,620 
Intangible assets, net 27,004  33,012 
Goodwill 361,427  361,427 
Restricted cash 14,779  9,595 
Other assets, non-current 78,825  55,506 
Total assets $ 3,781,273  $ 3,655,760 
Liabilities and Stockholders' Equity  
Current liabilities:  
Accounts payable $ 68,104  $ 82,757 
Accrued compensation and benefits 176,553  250,257 
Accrued expenses and other liabilities 119,430  135,755 
Operating lease liabilities, current 49,575  44,668 
Deferred revenue, current 869,332  852,247 
Total current liabilities 1,282,994  1,365,684 
Long-term debt 100,000  100,000 
Operating lease liabilities, non-current 128,674  123,201 
Deferred revenue, non-current 754,328  742,275 
Other liabilities, non-current 62,116  54,506 
Total liabilities 2,328,112  2,385,666 
Stockholders’ equity:  
Common stock and additional paid-in capital 2,925,540  2,749,627 
Accumulated other comprehensive income (loss) 2,707  (3,782)
Accumulated deficit (1,475,086) (1,475,751)
Total stockholders' equity 1,453,161  1,270,094 
Total liabilities and stockholders' equity $ 3,781,273  $ 3,655,760 

5


PURE STORAGE, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data, unaudited)
 
 
Second Quarter of Fiscal
First Two Quarters of Fiscal
  2025 2024 2025 2024
 
Revenue:    
Product $ 402,595  $ 399,738  $ 749,979  $ 708,701 
Subscription services 361,176  288,933  707,271  569,277 
Total revenue 763,771  688,671  1,457,250  1,277,978 
Cost of revenue:
Product (1)
129,723  120,605  230,476  216,818 
Subscription services (1)
93,968  81,473  190,988  161,220 
Total cost of revenue 223,691  202,078  421,464  378,038 
Gross profit 540,080  486,593  1,035,786  899,940 
Operating expenses:
Research and development (1)
195,490  182,492  389,310  367,823 
Sales and marketing (1)
250,267  232,732  501,239  465,178 
General and administrative (1)
69,445  60,831  146,232  128,215 
Restructuring and impairment (2)
—  16,766  15,901  16,766 
Total operating expenses 515,202  492,821  1,052,682  977,982 
Income (loss) from operations 24,878  (6,228) (16,896) (78,042)
Other income (expense), net 19,437  6,686  33,528  18,435 
Income (loss) before provision for income taxes 44,315  458  16,632  (59,607)
Income tax provision 8,641  7,573  15,967  14,909 
Net income (loss) $ 35,674  $ (7,115) $ 665  $ (74,516)
Net income (loss) per share attributable to common stockholders, basic $ 0.11  $ (0.02) $ 0.00  $ (0.24)
Net income (loss) per share attributable to common stockholders, diluted $ 0.10  $ (0.02) $ 0.00  $ (0.24)
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic 326,326  309,510  324,458  307,687 
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, diluted 343,443  309,510  341,509  307,687 

(1) Includes stock-based compensation expense as follows:
Cost of revenue -- product $ 3,445  $ 2,958  $ 6,227  $ 5,613 
Cost of revenue -- subscription services 7,961  6,851  16,832  12,498 
Research and development 50,869  44,085  101,163  82,317 
Sales and marketing 24,418  19,493  47,937  36,674 
General and administrative 18,197  16,060  45,725  30,175 
Total stock-based compensation expense $ 104,890  $ 89,447  $ 217,884  $ 167,277 
(2) Includes expenses for severance and termination benefits related to workforce realignment and lease impairment and abandonment charges associated with cease-use of our former corporate headquarters.
6


PURE STORAGE, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands, unaudited)
 
 
Second Quarter of Fiscal
First Two Quarters of Fiscal
  2025 2024 2025 2024
 
Cash flows from operating activities    
Net income (loss) $ 35,674  $ (7,115) $ 665  $ (74,516)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 35,884  30,223  69,827  59,913 
Stock-based compensation expense 104,890  89,447  217,884  167,277 
Noncash portion of lease impairment and abandonment —  16,766  3,270  16,766 
Other 1,120  (1,225) 2,726  (3,029)
Changes in operating assets and liabilities:
Accounts receivable, net 6,953  (133,974) 245,721  87,231 
Inventory (4,956) 4,152  (6,661) 4,460 
Deferred commissions (1,554) (7,229) 6,153  (9,560)
Prepaid expenses and other assets (17,787) 5,737  (27,006) (358)
Operating lease right-of-use assets 8,406  8,634  16,528  19,635 
Accounts payable 13,423  30,304  (13,158) 26,311 
Accrued compensation and other liabilities 30,392  31,558  (78,732) (57,524)
Operating lease liabilities (8,031) (7,033) (18,257) (13,133)
Deferred revenue 22,183  41,373  29,137  51,392 
Net cash provided by operating activities 226,597  101,618  448,097  274,865 
Cash flows from investing activities
Purchases of property and equipment (1)
(60,035) (55,105) (108,853) (106,529)
Purchases of marketable securities and other (105,328) (117,829) (270,451) (246,617)
Sales of marketable securities 10,735  5,708  48,424  48,748 
Maturities of marketable securities 70,127  98,330  197,984  386,703 
Net cash provided by (used in) investing activities (84,501) (68,896) (132,896) 82,305 
Cash flows from financing activities
Net proceeds from exercise of stock options 4,545  25,218  17,768  29,848 
Proceeds from issuance of common stock under employee stock purchase plan —  —  25,328  21,219 
Principal payments on borrowings and finance lease obligations (2,836) (287) (3,935) (577,067)
Proceeds from borrowing —  —  —  100,000 
Tax withholding on vesting of equity awards (74,208) (5,068) (86,686) (11,827)
Repurchases of common stock —  (21,970) —  (91,881)
Net cash used in financing activities (72,499) (2,107) (47,525) (529,708)
Net increase (decrease) in cash, cash equivalents and restricted cash 69,597  30,615  267,676  (172,538)
Cash, cash equivalents and restricted cash, beginning of period 910,210  388,245  712,131  591,398 
Cash, cash equivalents and restricted cash, end of period $ 979,807  $ 418,860  $ 979,807  $ 418,860 

(1) Includes capitalized internal-use software costs of $5.3 million for both the second quarter of fiscal 2025 and 2024 and $9.8 million and $10.6 million for the first two quarters of fiscal 2025 and 2024.
7





Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures
The following table presents non-GAAP gross margins by revenue source before certain items (in thousands except percentages, unaudited):
 
Second Quarter of Fiscal 2025
Second Quarter of Fiscal 2024
  GAAP
results
GAAP
gross
margin (a)
Adjustment   Non-
GAAP
results
Non-
GAAP
gross
margin (b)
GAAP
results
GAAP
gross
margin (a)
Adjustment   Non-
GAAP
results
Non-
GAAP
gross
margin (b)
$ 3,445  (c) $ 2,958  (c)
224  (d) 135  (d)
—  402  (e)
3,306  (f) 3,306  (f)
Gross profit --product $ 272,872  67.8  % $ 6,975  $ 279,847  69.5  % $ 279,133  69.8  % $ 6,801  $ 285,934  71.5  %
  $ 7,961  (c) $ 6,851  (c)
658  (d) 481  (d)
—  413  (e)
—  (g)
Gross profit -- subscription services $ 267,208  74.0  % $ 8,619  $ 275,827  76.4  % $ 207,460  71.8  % $ 7,750  $ 215,210  74.5  %
  $ 11,406  (c) $ 9,809  (c)
882  (d) 616  (d)
—  815  (e)
3,306  (f) 3,306  (f)
—  (g)
Total gross profit $ 540,080  70.7  % $ 15,594    $ 555,674  72.8  % $ 486,593  70.7  % $ 14,551  $ 501,144  72.8  %


(a) GAAP gross margin is defined as GAAP gross profit divided by revenue.
(b) Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.
(c) To eliminate stock-based compensation expense.
(d) To eliminate payroll tax expense related to stock-based activities.
(e) To eliminate duplicate lease costs during the transition of our corporate headquarters.
(f) To eliminate amortization expense of acquired intangible assets.
(g) To eliminate payments to former shareholders of acquired company.















8




The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts and percentages, unaudited):
 
Second Quarter of Fiscal 2025
Second Quarter of Fiscal 2024
  GAAP
results
GAAP
operating
margin (a)
Adjustment   Non-
GAAP
results
Non-
GAAP
operating
margin (b)
GAAP
results
GAAP
operating
margin (a)
Adjustment   Non-
GAAP
results
Non-
GAAP
operating
margin (b)
$ 104,890  (c) $ 89,447  (c)
—  876  (d)
5,292  (e) 4,507  (e)
3,536  (f) 3,837  (f)
—  2,617  (g)
—  16,766  (h)
Operating income (loss) $ 24,878  3.3  % $ 113,718  $ 138,596  18.1  % $ (6,228) -0.9  % $ 118,050  $ 111,822  16.2  %
  $ 104,890  (c) $ 89,447  (c)
—  876  (d)
  5,292  (e) 4,507  (e)
3,536  (f) 3,837  (f)
—  2,617  (g)
—  16,766  (h)
153  (i) 153  (i)
Net income (loss) $ 35,674  $ 113,871  $ 149,545  $ (7,115) $ 118,203  $ 111,088 
Net income (loss) per share -- diluted $ 0.10  $ 0.44  $ (0.02) $ 0.34 
Weighted-average shares used in per share calculation -- diluted 343,443  —  343,443  309,510  17,060  (j) 326,570 

(a) GAAP operating margin is defined as GAAP operating income (loss) divided by revenue.
(b) Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue.
(c) To eliminate stock-based compensation expense.
(d) To eliminate payments to former shareholders of acquired company.
(e) To eliminate payroll tax expense related to stock-based activities.
(f) To eliminate amortization expense of acquired intangible assets.
(g) To eliminate duplicate lease costs during the transition of our corporate headquarters.
(h) To eliminate lease impairment and abandonment charges associated with cease-use of our former corporate headquarters.
(i) To eliminate amortization expense of debt issuance costs related to our debt.
(j) To include effect of dilutive securities (employee stock options, restricted stock, and shares from employee stock purchase plan).
9


Reconciliation from net cash provided by operating activities to free cash flow (in thousands except percentages, unaudited):

 
Second Quarter of Fiscal
  2025 2024
Net cash provided by operating activities $ 226,597  $ 101,618 
Less: purchases of property and equipment (1)
(60,035) (55,105)
Free cash flow (non-GAAP) $ 166,562  $ 46,513 

(1) Includes capitalized internal-use software costs of $5.3 million for both the second quarter of fiscal 2025 and 2024.
10