Delaware | 001-40336 | 83-2237832 | ||||||
(State or other jurisdiction of incorporation | (Commission File Number | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12) | ||||
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c)) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, $0.001 par value per share | KRT | The Nasdaq Stock Market LLC |
Exhibit Number |
Description | |||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Date: August 8, 2024 | KARAT PACKAGING INC. | |||||||
By: | /s/ Jian Guo |
|||||||
Jian Guo |
||||||||
Chief Financial Officer |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net sales | $ | 112,600 | $ | 108,740 | $ | 208,213 | $ | 204,541 | |||||||||||||||
Cost of goods sold | 69,193 | 66,879 | 127,204 | 124,536 | |||||||||||||||||||
Gross profit | 43,407 | 41,861 | 81,009 | 80,005 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling expenses | 13,868 | 8,871 | 24,631 | 17,572 | |||||||||||||||||||
General and administrative expenses (including $689 and $647 associated with variable interest entity for the three months ended June 30, 2024 and 2023; respectively, $1,245 and $1,318 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
17,893 | 17,192 | 34,662 | 33,821 | |||||||||||||||||||
Impairment expense and loss, net, on disposal of machinery | 531 | 2,459 | 2,525 | 2,541 | |||||||||||||||||||
Total operating expenses | 32,292 | 28,522 | 61,818 | 53,934 | |||||||||||||||||||
Operating income | 11,115 | 13,339 | 19,191 | 26,071 | |||||||||||||||||||
Other income (expenses) | |||||||||||||||||||||||
Rental income (including $258 and $239 associated with variable interest entity for the three months ended June 30, 2024 and 2023; respectively, $513 and $486 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
600 | 275 | 891 | 522 | |||||||||||||||||||
Other income (expenses), net |
51 | 118 | 106 | (90) | |||||||||||||||||||
Gain (loss) on foreign currency transactions | 317 | 322 | 439 | (105) | |||||||||||||||||||
Interest income (including $133 and $182 associated with variable interest entity for the three months ended June 30, 2024 and 2023; respectively, $346 and $198 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
533 | 519 | 964 | 586 | |||||||||||||||||||
Interest expense (including $519 and $565 associated with variable interest entity for the three months ended June 30, 2024 and 2023; respectively, $1,036 and $971 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
(548) | (573) | (1,072) | (980) | |||||||||||||||||||
Total other income (expenses), net | 953 | 661 | 1,328 | (67) | |||||||||||||||||||
Income before provision for income taxes | 12,068 | 14,000 | 20,519 | 26,004 | |||||||||||||||||||
Provision for income taxes | 2,841 | 3,323 | 4,816 | 6,141 | |||||||||||||||||||
Net income | 9,227 | 10,677 | 15,703 | 19,863 | |||||||||||||||||||
Net income attributable to noncontrolling interest | 127 | 175 | 437 | 356 | |||||||||||||||||||
Net income attributable to Karat Packaging Inc. | $ | 9,100 | $ | 10,502 | $ | 15,266 | $ | 19,507 | |||||||||||||||
Basic and diluted earnings per share: | |||||||||||||||||||||||
Basic | $ | 0.46 | $ | 0.53 | $ | 0.76 | $ | 0.98 | |||||||||||||||
Diluted | $ | 0.45 | $ | 0.53 | $ | 0.76 | $ | 0.98 | |||||||||||||||
Weighted average common shares outstanding, basic | 19,994,250 | 19,886,585 | 19,981,928 | 19,887,023 | |||||||||||||||||||
Weighted average common shares outstanding, diluted | 20,113,842 | 19,953,510 | 20,094,664 | 19,947,155 |
June 30, 2024 | December 31, 2023 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents (including $4,705 and $13,566 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
$ | 19,311 | $ | 23,076 | |||||||
Short-term investments (including $7,132 and $0 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
32,743 | 26,343 | |||||||||
Accounts receivable, net of allowance for bad debt of $491 and $392 at June 30, 2024 and December 31, 2023, respectively |
33,683 | 27,763 | |||||||||
Inventories | 79,841 | 71,528 | |||||||||
Prepaid expenses and other current assets (including $72 and $82 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
4,265 | 6,219 | |||||||||
Total current assets | 169,843 | 154,929 | |||||||||
Property and equipment, net (including $43,578 and $44,185 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
92,281 | 95,226 | |||||||||
Deposits | 159 | 1,047 | |||||||||
Goodwill | 3,510 | 3,510 | |||||||||
Intangible assets, net | 313 | 327 | |||||||||
Operating right-of-use assets | 43,403 | 20,739 | |||||||||
Other non-current assets (including $44 and $53 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
1,184 | 619 | |||||||||
Total assets | $ | 310,693 | $ | 276,397 | |||||||
Liabilities and Stockholders’ Equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable (including $68 and $63 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
$ | 24,316 | $ | 18,446 | |||||||
Accrued expenses (including $268 and $591 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
13,947 | 10,576 | |||||||||
Related party payable | 3,873 | 5,306 | |||||||||
Customer deposits (including $0 and $116 associated with variable interest entity at June 30, 2024 and December 31, 2023) |
877 | 951 | |||||||||
Long-term debt, current portion (including $1,150 and $1,122 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
1,150 | 1,122 | |||||||||
Operating lease liabilities, current portion | 7,758 | 4,800 | |||||||||
Other current liabilities (including $2,186 and $1,302 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
3,686 | 3,200 | |||||||||
Total current liabilities | 55,607 | 44,401 |
June 30, 2024 | December 31, 2023 | ||||||||||
Deferred tax liability | 4,197 | 4,197 | |||||||||
Long-term debt, net of current portion and debt discount of $172 and $203 at June 30, 2024 and December 31, 2023, respectively (including $47,844 and $48,396 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively, and debt discount of $172 and $203 associated with variable interest entity at June 30, 2024 and December 31, 2023, respectively) |
47,844 | 48,396 | |||||||||
Operating lease liabilities, net of current portion | 38,854 | 16,687 | |||||||||
Other non-current liabilities (including $116 and $0 associated with variable interest entity at June 30, 2024 and December 31, 2023 respectively) |
363 | 26 | |||||||||
Total liabilities | 146,865 | 113,707 | |||||||||
Karat Packaging Inc. stockholders’ equity | |||||||||||
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding, as of June 30, 2024 and December 31, 2023 |
— | — | |||||||||
Common stock, $0.001 par value, 100,000,000 shares authorized, 20,037,665 and 20,014,665 shares issued and outstanding, respectively, as of June 30, 2024 and 19,988,482 and 19,965,482 shares issued and outstanding, respectively, as of December 31, 2023 |
20 | 20 | |||||||||
Additional paid in capital | 88,307 | 86,667 | |||||||||
Treasury stock, $0.001 par value, 23,000 shares as of both June 30, 2024 and December 31, 2023 |
(248) | (248) | |||||||||
Retained earnings | 69,633 | 67,679 | |||||||||
Total Karat Packaging Inc. stockholders’ equity | 157,712 | 154,118 | |||||||||
Noncontrolling interest | 6,116 | 8,572 | |||||||||
Total stockholders’ equity | 163,828 | 162,690 | |||||||||
Total liabilities and stockholders’ equity | $ | 310,693 | $ | 276,397 |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 15,703 | $ | 19,863 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization (including $607 associated with variable interest entity for both the six months ended June 30, 2024 and 2023, respectively) |
5,289 | 5,350 | |||||||||
Adjustments to allowance for bad debt |
140 | (843) | |||||||||
Adjustments to inventory reserve | 375 | (408) | |||||||||
Write-off of inventory | 451 | 2,944 | |||||||||
Impairment of deposits | — | 523 | |||||||||
Impairment of operating right-of-use asset |
1,993 | — | |||||||||
Loss, net, on disposal of machinery and equipment |
532 | 2,018 | |||||||||
Amortization of loan fees (including $31 associated with variable interest entity for both the six months ended June 30, 2024 and 2023, respectively) |
46 | 40 | |||||||||
Accrued interest on certificates of deposit (including $132 and $0 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
(299) | — | |||||||||
Stock-based compensation | 1,315 | 493 | |||||||||
Amortization of operating right-of-use assets | 3,461 | 2,281 | |||||||||
(Increase) decrease in operating assets | |||||||||||
Accounts receivable (including $0 and $3 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
(6,060) | (2,061) | |||||||||
Inventories | (9,139) | (7,625) | |||||||||
Prepaid expenses and other current assets (including $12 and $9 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
1,976 | 478 | |||||||||
Other non-current assets (including $10 and $21 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
(165) | (36) | |||||||||
Increase (decrease) in operating liabilities | |||||||||||
Accounts payable (including $5 and $1 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
6,300 | 4,006 | |||||||||
Accrued expenses (including $323 and $336 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
3,371 | (1,059) | |||||||||
Related party payable | (1,433) | 2,187 | |||||||||
Income taxes payable | — | 5,105 | |||||||||
Customer deposits (including $0 and $49 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
(449) | (302) | |||||||||
Operating lease liabilities |
(3,093) | (2,205) | |||||||||
Other liabilities |
(60) | 304 | |||||||||
Net cash provided by operating activities | $ | 20,254 | $ | 31,053 |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Cash flows from investing activities | |||||||||||
Purchases of property and equipment | (415) | (1,816) | |||||||||
Proceeds on disposal of property and equipment | 90 | 28 | |||||||||
Payments for costs incurred from sale of machinery and equipment | — | (209) | |||||||||
Deposits paid for joint venture investment | — | (2,900) | |||||||||
Deposits refunded from joint venture investment | — | 6,900 | |||||||||
Deposit refund from cancelled property and equipment purchase | — | 503 | |||||||||
Deposits paid for property and equipment | (2,041) | (3,823) | |||||||||
Purchases of short-term investments (including $7,000 and $8,000 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
(22,513) | (28,000) | |||||||||
Redemption of short-term investments |
16,412 | — | |||||||||
Net cash used in investing activities | $ | (8,467) | $ | (29,317) | |||||||
Cash flows from financing activities | |||||||||||
Proceeds from long-term debt (including $0 and $8,000 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
— | 8,000 | |||||||||
Payments for lender fees | — | (61) | |||||||||
Payments on long-term debt (including $555 and $476 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
(555) | (476) | |||||||||
Tax withholding on vesting of restricted stock units | — | (18) | |||||||||
Proceeds from exercise of common stock options | 325 | — | |||||||||
Dividends paid to shareholders | (12,996) | (6,965) | |||||||||
Payment for Global Wells noncontrolling membership interest redemption (including $2,010 and $0 associated with variable interest entity for the six months ended June 30, 2024 and 2023, respectively) |
(2,326) | — | |||||||||
Net cash (used in) provided by financing activities |
$ | (15,552) | $ | 480 | |||||||
Net (decrease) increase in cash and cash equivalents |
$ | (3,765) | $ | 2,216 | |||||||
Cash and cash equivalents | |||||||||||
Beginning of period |
$ | 23,076 | $ | 16,041 | |||||||
End of period |
$ | 19,311 | $ | 18,257 | |||||||
Supplemental disclosures of non-cash investing and financing activities: | |||||||||||
Transfers from deposit to property and equipment | $ | 2,492 | $ | 5,273 | |||||||
Non-cash purchases of property and equipment | $ | 118 | $ | 819 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Income tax refund |
$ | 3,315 | $ | 200 | |||||||
Cash paid for interest | $ | 1,040 | $ | 1,026 |
(In thousands, except per share amounts) |
Reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin: | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||
Amounts | % of net sale | Amounts | % of net sale | Amounts | % of net sale | Amounts | % of net sale | ||||||||||||||||||||||
Net income: | $ | 9,227 | 8.2 | % | $ | 10,677 | 9.8 | % | $ | 15,703 | 7.5 | % | $ | 19,863 | 9.7 | % | |||||||||||||
Add (deduct): | |||||||||||||||||||||||||||||
Interest income | (533) | (0.5) | (519) | (0.5) | (964) | (0.5) | (586) | (0.3) | |||||||||||||||||||||
Interest expense | 548 | 0.5 | 573 | 0.5 | 1,072 | 0.5 | 980 | 0.5 | |||||||||||||||||||||
Provision for income taxes | 2,841 | 2.5 | 3,323 | 3.1 | 4,816 | 2.3 | 6,141 | 3.0 | |||||||||||||||||||||
Depreciation and amortization | 2,660 | 2.4 | 2,717 | 2.5 | 5,289 | 2.6 | 5,350 | 2.7 | |||||||||||||||||||||
Stock-based compensation expense | 940 | 0.8 | 216 | 0.2 | 1,315 | 0.6 | 493 | 0.2 | |||||||||||||||||||||
Write-off of inventory (1) | — | — | 1,710 | 1.6 | — | — | 1,710 | 0.8 | |||||||||||||||||||||
Impairment expense and loss on disposal of machinery (1) | — | — | 2,445 | 2.2 | — | — | 2,445 | 1.3 | |||||||||||||||||||||
Operating right-of-use asset impairment | — | — | — | — | 1,993 | 1.0 | — | — | |||||||||||||||||||||
Adjusted EBITDA | $ | 15,683 | 13.9 | % | $ | 21,142 | 19.4 | % | $ | 29,224 | 14.0 | % | $ | 36,396 | 17.8 | % |
Reconciliation of Adjusted Diluted Earnings Per Common Share | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Diluted earnings per common share: | $ | 0.45 | $ | 0.53 | $ | 0.76 | $ | 0.98 | |||||||||||||||
Add (deduct): | |||||||||||||||||||||||
Stock-based compensation expense | 0.05 | 0.01 | 0.06 | 0.02 | |||||||||||||||||||
Write-off of inventory (1) | — | 0.09 | — | 0.09 | |||||||||||||||||||
Impairment expense and loss on disposal of machinery (1) | — | 0.12 | — | 0.12 | |||||||||||||||||||
Operating right-of-use asset impairment | — | — | 0.10 | — | |||||||||||||||||||
Income tax impact of adjustments | (0.01) | (0.06) | (0.04) | (0.06) | |||||||||||||||||||
Adjusted diluted earnings per common shares | $ | 0.49 | $ | 0.69 | $ | 0.88 | $ | 1.15 |
Reconciliation of Adjusted EBITDA by Entity:
|
Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||
Karat Packaging | Global Wells | Eliminations | Consolidated | Karat Packaging | Global Wells | Eliminations | Consolidated | ||||||||||||||||||||||
Net income (loss): | $ | 9,100 | $ | 150 | $ | (23) | $ | 9,227 | $ | 14,950 | $ | 510 | $ | 243 | $ | 15,703 | |||||||||||||
Add (deduct): |
|||||||||||||||||||||||||||||
Interest income | (400) | (133) | — | (533) | (618) | (346) | — | (964) | |||||||||||||||||||||
Interest expense | 29 | 519 | — | 548 | 36 | 1,036 | — | 1,072 | |||||||||||||||||||||
Provision for income taxes | 2,841 | — | — | 2,841 | 4,816 | — | — | 4,816 | |||||||||||||||||||||
Depreciation and amortization | 2,356 | 304 | — | 2,660 | 4,682 | 607 | — | 5,289 | |||||||||||||||||||||
Stock-based compensation expense | 940 | — | — | 940 | 1,315 | — | — | 1,315 | |||||||||||||||||||||
Operating right-of-use asset impairment | — | — | — | — | 1,993 | — | — | 1,993 | |||||||||||||||||||||
Adjusted EBITDA | $ | 14,866 | $ | 840 | $ | (23) | $ | 15,683 | $ | 27,174 | $ | 1,807 | $ | 243 | $ | 29,224 |
Reconciliation of Adjusted EBITDA by Entity:
|
Three Months Ended June 30, 2023 | Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||
Karat Packaging | Global Wells | Eliminations | Consolidated | Karat Packaging | Global Wells | Eliminations | Consolidated | ||||||||||||||||||||||
Net income (loss): | $ | 10,493 | $ | 203 | $ | (19) | $ | 10,677 | $ | 19,533 | $ | 412 | $ | (82) | $ | 19,863 | |||||||||||||
Add (deduct) | |||||||||||||||||||||||||||||
Interest income | (336) | (183) | — | (519) | (387) | (216) | 17 | (586) | |||||||||||||||||||||
Interest expense | 8 | 565 | — | 573 | 26 | 971 | (17) | 980 | |||||||||||||||||||||
Provision for income taxes | 3,323 | — | — | 3,323 | 6,141 | — | — | 6,141 | |||||||||||||||||||||
Depreciation and amortization | 2,413 | 304 | — | 2,717 | 4,743 | 607 | — | 5,350 | |||||||||||||||||||||
Stock-based compensation expense |
216 | — | — | 216 | 493 | — | — | 493 | |||||||||||||||||||||
Write-off of inventory (1) | 1,710 | — | — | 1,710 | 1,710 | — | — | 1,710 | |||||||||||||||||||||
Impairment expense and loss on disposal of machinery (1) | 2,445 | — | — | 2,445 | 2,445 | — | — | 2,445 | |||||||||||||||||||||
Adjusted EBITDA | $ | 20,272 | $ | 889 | $ | (19) | $ | 21,142 | $ | 34,704 | $ | 1,774 | $ | (82) | $ | 36,396 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
National and regional chains | $ | 24,052 | $ | 23,827 | $ | 45,522 | $ | 45,195 | |||||||||||||||
Distributors | 62,097 | 62,590 | 114,924 | 117,237 | |||||||||||||||||||
Online | 19,546 | 15,493 | 34,425 | 29,148 | |||||||||||||||||||
Retail | 6,905 | 6,830 | 13,342 | 12,961 | |||||||||||||||||||
$ | 112,600 | $ | 108,740 | $ | 208,213 | $ | 204,541 |