Minnesota | 001-35435 | 41-1939628 | ||||||||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification Number) |
5540 Pioneer Creek Drive
Maple Plain, Minnesota
|
55359 | |||||||
(Address of principal executive offices) | (Zip Code) | |||||||
Registrant’s telephone number, including area code: | (763) 479-3680 |
Not Applicable | ||
(Former name or former address, if changed since last report) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, Par Value $0.001 Per Share | PRLB | New York Stock Exchange |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits. |
99.1 | |||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Proto Labs, Inc. | ||||||||||||||
Date: | August 2, 2024 |
By: | /s/ Daniel Schumacher | |||||||||||
Daniel Schumacher | ||||||||||||||
Chief Financial Officer |
![]() |
![]() |
June 30, 2024 |
December 31, 2023 |
||||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 96,149 | $ | 83,790 | |||||||
Short-term marketable securities | 16,792 | 19,013 | |||||||||
Accounts receivable, net | 70,891 | 72,848 | |||||||||
Inventory | 12,357 | 13,657 | |||||||||
Income taxes receivable | 1,400 | 2,228 | |||||||||
Prepaid expenses and other current assets | 10,034 | 9,124 | |||||||||
Total current assets | 207,623 | 200,660 | |||||||||
Property and equipment, net | 243,710 | 253,655 | |||||||||
Goodwill | 273,991 | 273,991 | |||||||||
Other intangible assets, net | 23,427 | 25,584 | |||||||||
Long-term marketable securities | — | 8,019 | |||||||||
Operating lease assets | 3,790 | 4,628 | |||||||||
Finance lease assets | 826 | 960 | |||||||||
Other long-term assets | 4,839 | 4,856 | |||||||||
Total assets | $ | 758,206 | $ | 772,353 | |||||||
Liabilities and shareholders' equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 15,910 | $ | 15,636 | |||||||
Accrued compensation | 15,544 | 15,292 | |||||||||
Accrued liabilities and other | 17,656 | 16,872 | |||||||||
Current operating lease liabilities | 1,534 | 1,585 | |||||||||
Current finance lease liabilities | 302 | 296 | |||||||||
Total current liabilities | 50,946 | 49,681 | |||||||||
Long-term operating lease liabilities | 2,203 | 3,008 | |||||||||
Long-term finance lease liabilities | 443 | 595 | |||||||||
Long-term deferred tax liabilities | 14,588 | 18,742 | |||||||||
Other long-term liabilities | 4,790 | 5,032 | |||||||||
Shareholders' equity | 685,236 | 695,295 | |||||||||
Total liabilities and shareholders' equity | $ | 758,206 | $ | 772,353 | |||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Injection Molding | $ | 49,080 | $ | 48,819 | $ | 101,743 | $ | 100,767 | |||||||||||||||
CNC Machining | 51,239 | 48,297 | 101,171 | 96,401 | |||||||||||||||||||
3D Printing | 21,281 | 21,005 | 42,863 | 42,330 | |||||||||||||||||||
Sheet Metal | 3,922 | 3,939 | 7,475 | 8,187 | |||||||||||||||||||
Other Revenue | 109 | 205 | 269 | 439 | |||||||||||||||||||
Total Revenue | 125,631 | 122,265 | 253,521 | 248,124 | |||||||||||||||||||
Cost of revenue | 69,085 | 69,142 | 139,508 | 141,225 | |||||||||||||||||||
Gross profit | 56,546 | 53,123 | 114,013 | 106,899 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Marketing and sales | 23,291 | 21,730 | 46,451 | 44,181 | |||||||||||||||||||
Research and development | 10,661 | 9,865 | 21,828 | 20,542 | |||||||||||||||||||
General and administrative | 16,595 | 15,822 | 32,908 | 32,655 | |||||||||||||||||||
Closure of Japan business | — | 98 | — | 164 | |||||||||||||||||||
Total operating expenses | 50,547 | 47,515 | 101,187 | 97,542 | |||||||||||||||||||
Income from operations | 5,999 | 5,608 | 12,826 | 9,357 | |||||||||||||||||||
Other income (loss), net | 1,361 | (3,368) | 2,260 | (2,078) | |||||||||||||||||||
Income before income taxes | 7,360 | 2,240 | 15,086 | 7,279 | |||||||||||||||||||
Provision for income taxes | 2,820 | 2,623 | 5,278 | 5,003 | |||||||||||||||||||
Net income (loss) | $ | 4,540 | $ | (383) | $ | 9,808 | $ | 2,276 | |||||||||||||||
Net income (loss) per share: | |||||||||||||||||||||||
Basic | $ | 0.18 | $ | (0.01) | $ | 0.39 | $ | 0.09 | |||||||||||||||
Diluted | $ | 0.18 | $ | (0.01) | $ | 0.38 | $ | 0.09 | |||||||||||||||
Shares used to compute net income (loss) per share: | |||||||||||||||||||||||
Basic | 25,313,036 | 26,210,478 | 25,473,937 | 26,414,467 | |||||||||||||||||||
Diluted | 25,372,972 | 26,210,478 | 25,573,344 | 26,445,427 | |||||||||||||||||||
Six Months Ended June 30, |
|||||||||||
2024 | 2023 | ||||||||||
Operating activities | |||||||||||
Net income | $ | 9,808 | $ | 2,276 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 18,075 | 18,883 | |||||||||
Stock-based compensation expense | 8,520 | 7,370 | |||||||||
Deferred taxes | (4,144) | (5,605) | |||||||||
Interest on finance lease obligations | 18 | 568 | |||||||||
Loss on foreign currency translation | — | 3,906 | |||||||||
Gain on disposal of property and equipment | (20) | (428) | |||||||||
Other | 64 | 215 | |||||||||
Changes in operating assets and liabilities | 3,460 | 4,682 | |||||||||
Net cash provided by operating activities | 35,781 | 31,867 | |||||||||
Investing activities | |||||||||||
Purchases of property, equipment and other capital assets | (6,784) | (6,829) | |||||||||
Proceeds from sales of property, equipment and other capital assets | 30 | 623 | |||||||||
Proceeds from call redemptions and maturities of marketable securities | 10,419 | 14,020 | |||||||||
Net cash provided by investing activities | 3,665 | 7,814 | |||||||||
Financing activities | |||||||||||
Proceeds from exercises of stock options | 2,094 | 1,986 | |||||||||
Purchases of shares withheld for tax obligations | (1,920) | (1,425) | |||||||||
Repurchases of common stock | (26,940) | (30,064) | |||||||||
Principal repayments of finance lease obligations | (146) | (163) | |||||||||
Net cash used in financing activities | (26,912) | (29,666) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (175) | (80) | |||||||||
Net increase in cash and cash equivalents | 12,359 | 9,935 | |||||||||
Cash and cash equivalents, beginning of period | 83,790 | 56,558 | |||||||||
Cash and cash equivalents, end of period | $ | 96,149 | $ | 66,493 | |||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, unrealized (gain) loss on foreign currency and costs related to Japan closure activities | |||||||||||||||||||||||
GAAP net income (loss) | $ | 4,540 | $ | (383) | $ | 9,808 | $ | 2,276 | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 4,244 | 3,675 | 8,520 | 7,370 | |||||||||||||||||||
Amortization expense | 921 | 1,484 | 1,908 | 3,010 | |||||||||||||||||||
Unrealized (gain) loss on foreign currency | (88) | 187 | 149 | 115 | |||||||||||||||||||
Costs related to Japan closure activities | — | 4,004 | — | 4,070 | |||||||||||||||||||
Total adjustments 1 |
5,077 | 9,350 | 10,577 | 14,565 | |||||||||||||||||||
Income tax benefits on adjustments 2 |
(85) | (296) | (439) | (298) | |||||||||||||||||||
Non-GAAP net income | $ | 9,532 | $ | 8,671 | $ | 19,946 | $ | 16,543 | |||||||||||||||
Non-GAAP net income per share: | |||||||||||||||||||||||
Basic | $ | 0.38 | $ | 0.33 | $ | 0.78 | $ | 0.63 | |||||||||||||||
Diluted | $ | 0.38 | $ | 0.33 | $ | 0.78 | $ | 0.63 | |||||||||||||||
Shares used to compute non-GAAP net income per share: | |||||||||||||||||||||||
Basic | 25,313,036 | 26,210,478 | 25,473,937 | 26,414,467 | |||||||||||||||||||
Diluted | 25,372,972 | 26,224,562 | 25,573,344 | 26,445,427 | |||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Cost of revenue | $ | 810 | $ | 803 | $ | 1,611 | $ | 1,611 | |||||||||||||||
Marketing and sales | 819 | 855 | 1,652 | 1,547 | |||||||||||||||||||
Research and development | 667 | 641 | 1,359 | 1,212 | |||||||||||||||||||
General and administrative | 2,869 | 2,861 | 5,806 | 6,010 | |||||||||||||||||||
Closure of Japan business | — | 98 | — | 164 | |||||||||||||||||||
Total operating expenses | 4,355 | 4,455 | 8,817 | 8,933 | |||||||||||||||||||
Other income (loss), net | (88) | 4,092 | 149 | 4,021 | |||||||||||||||||||
Total adjustments | $ | 5,077 | $ | 9,350 | $ | 10,577 | $ | 14,565 | |||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue | $ | 125,631 | $ | 122,265 | $ | 253,521 | $ | 248,124 | |||||||||||||||
Gross profit | 56,546 | 53,123 | 114,013 | 106,899 | |||||||||||||||||||
GAAP gross margin | 45.0 | % | 43.4 | % | 45.0 | % | 43.1 | % | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 468 | 461 | 927 | 927 | |||||||||||||||||||
Amortization expense | 342 | 342 | 684 | 684 | |||||||||||||||||||
Total adjustments | 810 | 803 | 1,611 | 1,611 | |||||||||||||||||||
Non-GAAP gross profit | $ | 57,356 | $ | 53,926 | $ | 115,624 | $ | 108,510 | |||||||||||||||
Non-GAAP gross margin | 45.7 | % | 44.1 | % | 45.6 | % | 43.7 | % | |||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue | $ | 125,631 | $ | 122,265 | $ | 253,521 | $ | 248,124 | |||||||||||||||
Income from operations | 5,999 | 5,608 | 12,826 | 9,357 | |||||||||||||||||||
GAAP operating margin | 4.8 | % | 4.6 | % | 5.1 | % | 3.8 | % | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 4,244 | 3,675 | 8,520 | 7,370 | |||||||||||||||||||
Amortization expense | 921 | 1,484 | 1,908 | 3,010 | |||||||||||||||||||
Costs related to Japan closure activities | — | 98 | — | 164 | |||||||||||||||||||
Total adjustments | 5,165 | 5,257 | 10,428 | 10,544 | |||||||||||||||||||
Non-GAAP income from operations | $ | 11,164 | $ | 10,865 | $ | 23,254 | $ | 19,901 | |||||||||||||||
Non-GAAP operating margin | 8.9 | % | 8.9 | % | 9.2 | % | 8.0 | % | |||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue | $ | 125,631 | $ | 122,265 | $ | 253,521 | $ | 248,124 | |||||||||||||||
GAAP net income (loss) | 4,540 | (383) | 9,808 | 2,276 | |||||||||||||||||||
GAAP net income (loss) margin | 3.6 | % | (0.3 | %) | 3.9 | % | 0.9 | % | |||||||||||||||
Add back: | |||||||||||||||||||||||
Amortization expense | $ | 921 | $ | 1,484 | $ | 1,908 | $ | 3,010 | |||||||||||||||
Depreciation expense | 8,051 | 8,011 | 16,167 | 15,873 | |||||||||||||||||||
Interest income, net | (1,149) | (372) | (2,261) | (722) | |||||||||||||||||||
Provision for income taxes | 2,820 | 2,623 | 5,278 | 5,003 | |||||||||||||||||||
EBITDA | 15,183 | 11,363 | 30,900 | 25,440 | |||||||||||||||||||
EBITDA Margin | 12.1 | % | 9.3 | % | 12.2 | % | 10.3 | % | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 4,244 | 3,675 | 8,520 | 7,370 | |||||||||||||||||||
Unrealized (gain) loss on foreign currency | (88) | 187 | 149 | 115 | |||||||||||||||||||
Costs related to Japan closure activities | — | 4,004 | — | 4,070 | |||||||||||||||||||
Total adjustments | 4,156 | 7,866 | 8,669 | 11,555 | |||||||||||||||||||
Adjusted EBITDA | $ | 19,339 | $ | 19,229 | $ | 39,569 | $ | 36,995 | |||||||||||||||
Adjusted EBITDA Margin | 15.4 | % | 15.7 | % | 15.6 | % | 14.9 | % | |||||||||||||||
Three Months Ended June 30, 2024 |
Three Months Ended June 30, 2023 |
%
Change2
|
% Change
Organic3
|
||||||||||||||||||||||||||||||||
GAAP |
Foreign
Currency1
|
Non-GAAP | GAAP | ||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
United States | $ | 98,541 | $ | — | $ | 98,541 | $ | 96,321 | 2.3 | % | 2.3 | % | |||||||||||||||||||||||
Europe | 27,090 | 24 | 27,114 | 25,944 | 4.4 | % | 4.5 | % | |||||||||||||||||||||||||||
Total revenue | $ | 125,631 | $ | 24 | $ | 125,655 | $ | 122,265 | 2.8 | % | 2.8 | % | |||||||||||||||||||||||
Six Months Ended June 30, 2024 |
Six Months Ended June 30, 2023 |
%
Change2
|
% Change
Organic3
|
||||||||||||||||||||||||||||||||
GAAP | Foreign Currency1 |
Non-GAAP | GAAP | ||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
United States | $ | 200,022 | $ | — | $ | 200,022 | $ | 194,067 | 3.1 | % | 3.1 | % | |||||||||||||||||||||||
Europe | 53,499 | (883) | 52,616 | 54,057 | (1.0 | %) | (2.7 | %) | |||||||||||||||||||||||||||
Total revenue | $ | 253,521 | $ | (883) | $ | 252,638 | $ | 248,124 | 2.2 | % | 1.8 | % | |||||||||||||||||||||||
Three Months Ended June 30, 2024 |
Three Months Ended June 30, 2023 |
%
Change2
|
% Change
Organic3
|
||||||||||||||||||||||||||||||||
GAAP |
Foreign
Currency1
|
Non-GAAP | GAAP | ||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
Injection Molding | $ | 49,080 | $ | (60) | $ | 49,020 | $ | 48,819 | 0.5 | % | 0.4 | % | |||||||||||||||||||||||
CNC Machining | 51,239 | 90 | 51,329 | 48,297 | 6.1 | 6.3 | |||||||||||||||||||||||||||||
3D Printing | 21,281 | (20) | 21,261 | 21,005 | 1.3 | 1.2 | |||||||||||||||||||||||||||||
Sheet Metal | 3,922 | 17 | 3,939 | 3,939 | (0.4) | — | |||||||||||||||||||||||||||||
Other Revenue | 109 | (3) | 106 | 205 | (46.8) | (48.3) | |||||||||||||||||||||||||||||
Total Revenue | $ | 125,631 | $ | 24 | $ | 125,655 | $ | 122,265 | 2.8 | % | 2.8 | % | |||||||||||||||||||||||
Six Months Ended June 30, 2024 |
Six Months Ended June 30, 2023 |
%
Change2
|
% Change
Organic3
|
||||||||||||||||||||||||||||||||
GAAP |
Foreign
Currency1
|
Non-GAAP | GAAP | ||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
Injection Molding | $ | 101,743 | $ | (468) | $ | 101,275 | $ | 100,767 | 1.0 | % | 0.5 | % | |||||||||||||||||||||||
CNC Machining | 101,171 | (218) | 100,953 | 96,401 | 4.9 | 4.7 | |||||||||||||||||||||||||||||
3D Printing | 42,863 | (207) | 42,656 | 42,330 | 1.3 | 0.8 | |||||||||||||||||||||||||||||
Sheet Metal | 7,475 | 13 | 7,488 | 8,187 | (8.7) | (8.5) | |||||||||||||||||||||||||||||
Other Revenue | 269 | (3) | 266 | 439 | (38.7) | (39.4) | |||||||||||||||||||||||||||||
Total Revenue | $ | 253,521 | $ | (883) | $ | 252,638 | $ | 248,124 | 2.2 | % | 1.8 | % | |||||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Customer contacts | 22,456 | 23,377 | 34,338 | 35,743 | |||||||||||||||||||
Revenue per customer contact | $ | 5,595 | $ | 5,230 | $ | 7,383 | $ | 6,942 | |||||||||||||||
Q3 2024 Outlook | |||||||||||
Low | High | ||||||||||
GAAP diluted net income per share | $ | 0.10 | $ | 0.18 | |||||||
Add back: | |||||||||||
Stock-based compensation expense | 0.16 | 0.16 | |||||||||
Amortization expense | 0.03 | 0.03 | |||||||||
Unrealized (gain) loss on foreign currency | 0.00 | 0.00 | |||||||||
Total adjustments | 0.19 | 0.19 | |||||||||
Non-GAAP diluted net income per share | $ | 0.29 | $ | 0.37 | |||||||