Delaware | 001-35525 | 33-0029027 | ||||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
5800 Corporate Drive
Pittsburgh, PA
|
15237 | ||||
(Address of Principal Executive Offices)
|
(Zip Code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.001 per share | SMSI | NASDAQ |
Exhibit | Description | ||||
99.1 |
Press Release issued on August 1, 2024 |
||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Smith Micro Software, Inc. | ||||||||
Date: August 1, 2024 |
By: | /s/ James M. Kempton | ||||||
James M. Kempton | ||||||||
Vice President, Chief Financial Officer and Treasurer |
Smith Micro Software Second Quarter 2024 Financial Results |
Page 2 |
Smith Micro Software Second Quarter 2024 Financial Results |
Page 3 |
Smith Micro Software Second Quarter 2024 Financial Results |
Page 4 |
Smith Micro Software, Inc. | |||||||||||
Consolidated Balance Sheets | |||||||||||
(in thousands except share and par value data) | |||||||||||
June 30, 2024 |
December 31, 2023 |
||||||||||
(unaudited) | (audited) | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 5,628 | $ | 7,125 | |||||||
Accounts receivable, net of related allowances of $3 and $3 at 2024 and 2023, respectively |
3,824 | 7,912 | |||||||||
Prepaid expenses and other current assets | 2,055 | 1,843 | |||||||||
Total current assets | 11,507 | 16,880 | |||||||||
Equipment and improvements, net | 701 | 883 | |||||||||
Right-of-use assets | 2,955 | 2,759 | |||||||||
Other assets | 511 | 482 | |||||||||
Intangible assets, net | 26,265 | 29,532 | |||||||||
Goodwill | 11,052 | 35,041 | |||||||||
Total assets | $ | 52,991 | $ | 85,577 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 2,338 | $ | 2,522 | |||||||
Accrued payroll and benefits | 2,612 | 2,500 | |||||||||
Current operating lease liabilities | 1,226 | 1,483 | |||||||||
Other current liabilities | 1,367 | 1,137 | |||||||||
Total current liabilities | 7,543 | 7,642 | |||||||||
Non-current liabilities: | |||||||||||
Warrant liabilities | 369 | 597 | |||||||||
Operating lease liabilities | 2,009 | 1,780 | |||||||||
Deferred tax liabilities, net | 168 | 168 | |||||||||
Total non-current liabilities | 2,546 | 2,545 | |||||||||
Commitments and contingencies | |||||||||||
Stockholders' equity: | |||||||||||
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 10,625,467 and 9,347,979 shares issued and outstanding 2024 and 2023, respectively |
11 | 9 | |||||||||
Additional paid-in capital | 386,775 | 381,329 | |||||||||
Accumulated comprehensive deficit | (343,884) | (305,948) | |||||||||
Total stockholders’ equity | 42,902 | 75,390 | |||||||||
Total liabilities and stockholders' equity | $ | 52,991 | $ | 85,577 | |||||||
Smith Micro Software Second Quarter 2024 Financial Results |
Page 5 |
Smith Micro Software, Inc. | |||||||||||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||||||||||
(in thousands except share data) | |||||||||||||||||||||||
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||
Revenues | $ | 5,140 | $ | 10,338 | $ | 10,938 | $ | 21,268 | |||||||||||||||
Cost of revenues (including depreciation of $4, $13, $11, and $27 in the three and six months ended June 30, 2024 and 2023, respectively) |
1,607 | 2,589 | 3,595 | 5,871 | |||||||||||||||||||
Gross profit | 3,533 | 7,749 | 7,343 | 15,397 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling and marketing | 2,529 | 2,628 | 5,143 | 6,182 | |||||||||||||||||||
Research and development | 3,702 | 3,705 | 7,691 | 9,573 | |||||||||||||||||||
General and administrative | 2,740 | 3,040 | 5,496 | 6,515 | |||||||||||||||||||
Depreciation and amortization | 1,541 | 1,620 | 3,449 | 3,305 | |||||||||||||||||||
Goodwill impairment |
— | — | 23,989 | — | |||||||||||||||||||
Total operating expenses | 10,512 | 10,993 | 45,768 | 25,575 | |||||||||||||||||||
Operating loss | (6,979) | (3,244) | (38,425) | (10,178) | |||||||||||||||||||
Other income (expense): |
|||||||||||||||||||||||
Change in fair value of warrant and derivative liabilities | 42 | 429 | 227 | 3,413 | |||||||||||||||||||
Loss on derecognition of debt | — | (775) | — | (1,402) | |||||||||||||||||||
Interest income (expense), net |
26 | (2,037) | 100 | (4,297) | |||||||||||||||||||
Other (expense) income, net |
(18) | (36) | 201 | (76) | |||||||||||||||||||
Loss before provision for income taxes | (6,929) | (5,663) | (37,897) | (12,540) | |||||||||||||||||||
Provision for income tax expense | — | 2 | 39 | 11 | |||||||||||||||||||
Net loss | $ | (6,929) | $ | (5,665) | $ | (37,936) | $ | (12,551) | |||||||||||||||
Loss per share: | |||||||||||||||||||||||
Basic and diluted | $ | (0.66) | $ | (0.73) | $ | (3.79) | $ | (1.68) | |||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic and diluted | 10,567 | 7,807 | 10,016 | 7,466 | |||||||||||||||||||
Smith Micro Software Second Quarter 2024 Financial Results |
Page 6 |
Smith Micro Software, Inc. | |||||||||||
Consolidated Statements of Cash Flows | |||||||||||
(in thousands) | |||||||||||
For the Six Months Ended June 30, |
|||||||||||
2024 | 2023 | ||||||||||
(unaudited) | (unaudited) | ||||||||||
Operating activities: | |||||||||||
Net loss | $ | (37,936) | $ | (12,551) | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization | 3,460 | 3,332 | |||||||||
Goodwill impairment charge |
23,989 | — | |||||||||
Non-cash lease expense | (224) | (78) | |||||||||
Change in fair value of warrant and derivative liabilities | (227) | (3,413) | |||||||||
Loss on derecognition of debt | — | 1,402 | |||||||||
Amortization of debt discount and issuance costs | — | 4,055 | |||||||||
Stock based compensation | 2,272 | 1,975 | |||||||||
Gain on license of patents, net |
(198) | — | |||||||||
Gain on disposal of assets |
— | 11 | |||||||||
Changes in operating accounts: | |||||||||||
Accounts receivable | 4,087 | (1,373) | |||||||||
Prepaid expenses and other assets | (241) | 69 | |||||||||
Accounts payable and accrued liabilities | (505) | (1,542) | |||||||||
Other liabilities | (30) | 622 | |||||||||
Net cash used in operating activities |
(5,553) | (7,491) | |||||||||
Investing activities: | |||||||||||
Capital expenditures, net | (11) | 3 | |||||||||
Other investing activities, net |
198 | 71 | |||||||||
Net cash provided by investing activities |
187 | 74 | |||||||||
Financing activities: | |||||||||||
Proceeds from Common Stock, Warrants, and Pre-Funded Warrants Offering, net |
3,351 | — | |||||||||
Proceeds from financing arrangements | 1,044 | 442 | |||||||||
Repayments of financing arrangements | (529) | (642) | |||||||||
Other financing activities | 3 | 8 | |||||||||
Net cash provided by (used in) financing activities |
3,869 | (192) | |||||||||
Net decrease in cash and cash equivalents |
(1,497) | (7,609) | |||||||||
Cash and cash equivalents, beginning of period | 7,125 | 14,026 | |||||||||
Cash and cash equivalents, end of period | $ | 5,628 | $ | 6,417 |
Smith Micro Software Second Quarter 2024 Financial Results |
Page 7 |
Smith Micro Software, Inc. | |||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | |||||||||||||||||||||||||||||
(in thousands, except per share data) - unaudited | |||||||||||||||||||||||||||||
GAAP | Stock Compensation | Intangibles Amortization | Depreciation | Fair Value Adjustments | Amortization of Debt Issuance Costs and Discount | Personnel Severance and Reorganization Activities | Adjustment for Non-Recurring Items |
Non-GAAP | |||||||||||||||||||||
Three Months Ended June 30, 2024 |
|||||||||||||||||||||||||||||
Gross profit | $ | 3,533 | $ | — | $ | — | $ | 4 | $ | — | $ | — | $ | 11 | $ | — | $ | 3,548 | |||||||||||
Selling and marketing | 2,529 | (345) | — | — | — | — | (141) | — | 2,043 | ||||||||||||||||||||
Research and development | 3,702 | (245) | — | — | — | — | (71) | — | 3,386 | ||||||||||||||||||||
General and administrative | 2,740 | (548) | — | — | — | — | (20) | (68) | 2,104 | ||||||||||||||||||||
Depreciation and amortization | 1,541 | — | (1,450) | (91) | — | — | — | — | — | ||||||||||||||||||||
Total operating expenses | $ | 10,512 | $ | (1,138) | $ | (1,450) | $ | (91) | $ | — | $ | — | (232) | (68) | $ | 7,533 | |||||||||||||
(Loss) Income before provision for income taxes |
$ | (6,929) | $ | 1,138 | $ | 1,450 | $ | 95 | $ | (42) | $ | — | 243 | 68 | $ | (3,977) | |||||||||||||
Net (Loss) Income |
$ | (6,929) | $ | 1,138 | $ | 1,450 | $ | 95 | $ | (42) | $ | — | 243 | 68 | $ | (3,977) | |||||||||||||
(Loss) earnings per share: basic and diluted |
$ | (0.66) | $ | 0.11 | $ | 0.14 | $ | 0.01 | $ | — | $ | — | 0.02 | $ | 0.01 | $ | (0.38) | ||||||||||||
Three Months Ended June 30, 2023 |
|||||||||||||||||||||||||||||
Gross profit | $ | 7,749 | $ | — | $ | — | $ | 13 | $ | — | $ | — | $ | — | $ | — | $ | 7,762 | |||||||||||
Selling and marketing | 2,628 | (190) | — | — | — | — | — | — | 2,438 | ||||||||||||||||||||
Research and development | 3,705 | (240) | — | — | — | — | (9) | — | 3,456 | ||||||||||||||||||||
General and administrative | 3,040 | (600) | — | — | — | — | (75) | — | 2,365 | ||||||||||||||||||||
Depreciation and amortization | 1,620 | — | (1,491) | (129) | — | — | — | — | — | ||||||||||||||||||||
Total operating expenses | $ | 10,993 | $ | (1,030) | $ | (1,491) | $ | (129) | $ | — | $ | — | $ | (84) | $ | — | $ | 8,259 | |||||||||||
(Loss) Income before provision for income taxes |
$ | (5,663) | $ | 1,030 | $ | 1,491 | $ | 142 | $ | 346 | $ | 1,938 | $ | 84 | $ | — | $ | (632) | |||||||||||
Net (Loss) Income | $ | (5,665) | $ | 1,030 | $ | 1,491 | $ | 142 | $ | 346 | $ | 1,938 | $ | 84 | $ | — | $ | (634) | |||||||||||
(Loss) earnings per share: basic and diluted |
$ | (0.73) | $ | 0.13 | $ | 0.19 | $ | 0.02 | $ | 0.04 | $ | 0.25 | $ | 0.01 | $ | — | $ | (0.08) | |||||||||||
Smith Micro Software Second Quarter 2024 Financial Results |
Page 8 |
Smith Micro Software, Inc. | ||||||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||||||||||||||||||
(in thousands, except per share data) - unaudited | ||||||||||||||||||||||||||||||||
GAAP | Stock Compensation | Intangibles Amortization | Depreciation | Fair Value Adjustments | Amortization of Debt Issuance Costs and Discount | Goodwill Impairment |
Personnel Severance and Reorganization Activities | Adjustment for Non-Recurring Items |
Non-GAAP | |||||||||||||||||||||||
Six Months Ended June 30, 2024 |
||||||||||||||||||||||||||||||||
Gross profit | $ | 7,343 | $ | — | $ | — | $ | 11 | $ | — | $ | — | $ | — | $ | 11 | $ | — | $ | 7,365 | ||||||||||||
Selling and marketing | 5,143 | (653) | — | — | — | — | $ | — | (153) | — | 4,337 | |||||||||||||||||||||
Research and development | 7,691 | (509) | — | — | — | — | — | (89) | — | 7,093 | ||||||||||||||||||||||
General and administrative | 5,496 | (1,112) | — | — | — | — | — | (20) | (172) | 4,192 | ||||||||||||||||||||||
Depreciation and amortization | 3,449 | — | (3,266) | (183) | — | — | — | — | — | — | ||||||||||||||||||||||
Goodwill Impairment | 23,989 | — | — | — | — | — | (23,989) | — | — | — | ||||||||||||||||||||||
Total operating expenses | 45,768 | (2,274) | (3,266) | (183) | — | — | (23,989) | (262) | (172) | 15,622 | ||||||||||||||||||||||
(Loss) income before provision for income taxes | (37,897) | 2,274 | 3,266 | 194 | (227) | — | 23,989 | 273 | (26) | (8,154) | ||||||||||||||||||||||
Net (loss) income | (37,936) | 2,274 | 3,266 | 194 | (227) | — | 23,989 | 273 | (26) | (8,193) | ||||||||||||||||||||||
(Loss) earnings per share: basic and diluted | (3.79) | 0.23 | 0.33 | 0.02 | (0.02) | — | 2.40 | 0.02 | — | (0.82) | ||||||||||||||||||||||
Six Months Ended June 30, 2023 |
||||||||||||||||||||||||||||||||
Gross profit | $ | 15,397 | $ | — | $ | — | $ | 27 | $ | — | $ | — | $ | — | $ | 183 | $ | — | $ | 15,607 | ||||||||||||
Selling and marketing | 6,182 | (353) | — | — | — | — | — | (93) | — | 5,736 | ||||||||||||||||||||||
Research and development | 9,573 | (464) | — | — | — | — | — | (471) | — | 8,638 | ||||||||||||||||||||||
General and administrative | 6,515 | (1,159) | — | — | — | — | — | (210) | — | 5,146 | ||||||||||||||||||||||
Depreciation and amortization | 3,305 | — | (2,965) | (340) | — | — | — | — | — | — | ||||||||||||||||||||||
Total operating expenses | 25,575 | (1,976) | (2,965) | (340) | — | — | — | (774) | — | $ | 19,520 | |||||||||||||||||||||
(Loss) income before provision for income taxes | (12,540) | 1,976 | 2,965 | 367 | (2,011) | 4,055 | — | 957 | — | (4,231) | ||||||||||||||||||||||
Net (loss) income | (12,551) | 1,976 | 2,965 | 367 | (2,011) | 4,055 | — | 957 | — | (4,242) | ||||||||||||||||||||||
(Loss) earnings per share: basic and diluted | (1.68) | 0.26 | 0.40 | 0.05 | (0.27) | 0.54 | — | 0.13 | — | (0.57) |