00018369812024Q1False12/31P3Dxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesbbai:segmentxbrli:pureutr:Dbbai:subleasebbai:votebbai:tranche00018369812024-01-012024-03-310001836981us-gaap:CommonStockMember2024-01-012024-03-310001836981bbai:RedeemableWarrantsMember2024-01-012024-03-3100018369812024-05-0300018369812024-03-3100018369812023-12-3100018369812023-01-012023-03-310001836981us-gaap:CommonStockMember2023-12-310001836981us-gaap:AdditionalPaidInCapitalMember2023-12-310001836981us-gaap:TreasuryStockCommonMember2023-12-310001836981us-gaap:RetainedEarningsMember2023-12-310001836981us-gaap:RetainedEarningsMember2024-01-012024-03-310001836981us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001836981us-gaap:CommonStockMember2024-03-310001836981us-gaap:AdditionalPaidInCapitalMember2024-03-310001836981us-gaap:TreasuryStockCommonMember2024-03-310001836981us-gaap:RetainedEarningsMember2024-03-310001836981us-gaap:CommonStockMember2022-12-310001836981us-gaap:AdditionalPaidInCapitalMember2022-12-310001836981us-gaap:TreasuryStockCommonMember2022-12-310001836981us-gaap:RetainedEarningsMember2022-12-3100018369812022-12-310001836981us-gaap:RetainedEarningsMember2023-01-012023-03-310001836981us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001836981us-gaap:CommonStockMemberus-gaap:PrivatePlacementMember2023-01-012023-03-310001836981us-gaap:AdditionalPaidInCapitalMemberus-gaap:PrivatePlacementMember2023-01-012023-03-310001836981us-gaap:PrivatePlacementMember2023-01-012023-03-310001836981us-gaap:CommonStockMember2023-01-012023-03-310001836981us-gaap:CommonStockMember2023-03-310001836981us-gaap:AdditionalPaidInCapitalMember2023-03-310001836981us-gaap:TreasuryStockCommonMember2023-03-310001836981us-gaap:RetainedEarningsMember2023-03-3100018369812023-03-310001836981us-gaap:EmployeeSeveranceMember2024-03-310001836981bbai:LiabilityReflectingUnpaidEmployeeSeparationCostsMember2024-03-310001836981us-gaap:EmployeeSeveranceMember2023-03-310001836981bbai:LiabilityReflectingUnpaidEmployeeSeparationCostsMember2023-12-310001836981bbai:PangiamAcquisitionMember2024-02-292024-02-290001836981bbai:PangiamAcquisitionMember2024-02-290001836981us-gaap:TechnologyBasedIntangibleAssetsMemberbbai:PangiamAcquisitionMember2024-02-292024-02-290001836981us-gaap:TradeNamesMemberbbai:PangiamAcquisitionMember2024-02-292024-02-290001836981us-gaap:CustomerRelationshipsMemberbbai:PangiamAcquisitionMember2024-02-292024-02-290001836981bbai:PangiamAcquisitionMember2024-01-012024-03-310001836981bbai:PangiamAcquisitionMember2023-01-012023-12-310001836981bbai:PangiamAcquisitionMember2023-01-012023-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2023PIPEWarrantsMemberus-gaap:FairValueInputsLevel1Member2024-03-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberbbai:A2023PIPEWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberbbai:A2023PIPEWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2023PIPEWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2023RDOWarrantsMemberus-gaap:FairValueInputsLevel1Member2024-03-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberbbai:A2023RDOWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberbbai:A2023RDOWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2023RDOWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:IPOWarrantsMemberus-gaap:FairValueInputsLevel1Member2024-03-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberbbai:IPOWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberbbai:IPOWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:IPOWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberbbai:A2024PIPEWarrantsMember2024-03-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberbbai:A2024PIPEWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberbbai:A2024PIPEWarrantsMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2024PIPEWarrantsMember2024-03-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMember2024-03-310001836981us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-310001836981us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001836981us-gaap:FairValueMeasurementsNonrecurringMember2024-03-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2023PIPEWarrantsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberbbai:A2023PIPEWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberbbai:A2023PIPEWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2023PIPEWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2023RDOWarrantsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberbbai:A2023RDOWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberbbai:A2023RDOWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2023RDOWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:IPOWarrantsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberbbai:IPOWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberbbai:IPOWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:IPOWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberbbai:A2024PIPEWarrantsMember2023-12-310001836981us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberbbai:A2024PIPEWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberbbai:A2024PIPEWarrantsMember2023-12-310001836981us-gaap:FairValueMeasurementsRecurringMemberbbai:A2024PIPEWarrantsMember2023-12-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001836981us-gaap:FairValueMeasurementsNonrecurringMember2024-01-012024-03-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2023PIPEWarrantsMember2023-12-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2023RDOWarrantsMember2023-12-310001836981us-gaap:FairValueInputsLevel3Memberbbai:IPOWarrantsMember2023-12-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2024PIPEWarrantsMember2023-12-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueInputsLevel3Member2023-12-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2023PIPEWarrantsMember2024-01-012024-03-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2023RDOWarrantsMember2024-01-012024-03-310001836981us-gaap:FairValueInputsLevel3Memberbbai:IPOWarrantsMember2024-01-012024-03-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2024PIPEWarrantsMember2024-01-012024-03-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-03-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2023PIPEWarrantsMember2024-03-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2023RDOWarrantsMember2024-03-310001836981us-gaap:FairValueInputsLevel3Memberbbai:IPOWarrantsMember2024-03-310001836981us-gaap:FairValueInputsLevel3Memberbbai:A2024PIPEWarrantsMember2024-03-310001836981bbai:A2024RDOWarrantsMemberus-gaap:FairValueInputsLevel3Member2024-03-3100018369812022-01-012022-12-310001836981us-gaap:IncomeApproachValuationTechniqueMember2024-03-310001836981us-gaap:MarketApproachValuationTechniqueMember2024-03-310001836981us-gaap:CustomerRelationshipsMember2024-03-310001836981us-gaap:TechnologyBasedIntangibleAssetsMember2024-03-310001836981us-gaap:SoftwareDevelopmentMember2024-03-310001836981us-gaap:TradeNamesMember2024-03-310001836981us-gaap:CustomerRelationshipsMember2023-12-310001836981us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-310001836981us-gaap:SoftwareDevelopmentMember2023-12-3100018369812023-01-012023-12-310001836981us-gaap:ConvertibleDebtMember2024-03-310001836981us-gaap:ConvertibleDebtMember2023-12-310001836981bbai:BankOfAmericaRevolverMember2024-03-310001836981bbai:BankOfAmericaRevolverMember2023-12-310001836981bbai:DOFinancingLoanMember2024-03-310001836981bbai:DOFinancingLoanMember2023-12-310001836981us-gaap:ConvertibleNotesPayableMember2021-12-070001836981us-gaap:CommonStockMemberus-gaap:ConvertibleNotesPayableMember2021-12-070001836981us-gaap:ConvertibleNotesPayableMember2022-05-292022-05-290001836981us-gaap:ConvertibleNotesPayableMember2022-05-282022-05-280001836981us-gaap:ConvertibleNotesPayableMember2022-05-290001836981us-gaap:CommonStockMemberus-gaap:ConvertibleNotesPayableMember2022-05-290001836981us-gaap:CommonStockMemberus-gaap:ConvertibleNotesPayableMember2021-12-072021-12-070001836981us-gaap:ConvertibleNotesPayableMember2021-12-072021-12-070001836981bbai:ConvertibleDebtParValueMember2021-12-070001836981us-gaap:CommonStockMember2022-05-292022-05-290001836981us-gaap:ConvertibleNotesPayableMember2024-01-012024-03-310001836981us-gaap:CommonStockMember2024-01-012024-03-310001836981us-gaap:ConvertibleNotesPayableMember2024-03-310001836981us-gaap:ConvertibleNotesPayableMemberus-gaap:FairValueInputsLevel3Member2024-03-310001836981us-gaap:RevolvingCreditFacilityMemberbbai:BankOfAmericaSeniorRevolverMember2021-12-070001836981bbai:BankOfAmericaSeniorRevolverMember2021-12-070001836981bbai:BankOfAmericaSeniorRevolverMemberus-gaap:BaseRateMember2021-12-072021-12-070001836981us-gaap:FederalFundsEffectiveSwapRateMemberbbai:BankOfAmericaSeniorRevolverMember2021-12-072021-12-070001836981bbai:BloombergShortTermYieldIndexRateMemberbbai:BankOfAmericaSeniorRevolverMember2021-12-072021-12-070001836981bbai:BloombergShortTermYieldIndexRateMemberbbai:BankOfAmericaSeniorRevolverMember2022-11-082022-11-080001836981bbai:BankOfAmericaSeniorRevolverMember2022-11-080001836981bbai:BankOfAmericaSeniorRevolverMember2022-11-0700018369812022-11-082022-11-080001836981us-gaap:OtherNoncurrentAssetsMember2024-03-310001836981bbai:A2024DOFinancingLoanMember2023-12-200001836981bbai:A2023DOFinancingLoanMember2022-12-080001836981bbai:A2023DOFinancingLoanMember2023-12-082023-12-080001836981srt:MinimumMember2024-03-310001836981srt:MaximumMember2024-03-310001836981bbai:RegisteredDirectOfferingMemberbbai:A2023RegisteredDirectOfferingWarrantsMember2023-06-130001836981bbai:RegisteredDirectOfferingMemberbbai:A2023RegisteredDirectOfferingWarrantsMember2023-06-132023-06-130001836981bbai:A2023RegisteredDirectOfferingWarrantsMember2023-06-130001836981bbai:A2023RegisteredDirectOfferingWarrantsMember2023-06-132023-06-130001836981bbai:A2023RegisteredDirectOfferingWarrantsMember2024-02-270001836981bbai:A2023RegisteredDirectOfferingWarrantsMember2024-02-272024-02-270001836981bbai:A2023RegisteredDirectOfferingWarrantsMember2024-01-012024-03-310001836981bbai:A2024RDOWarrantsMember2024-02-280001836981bbai:A2024RDOWarrantsMember2024-02-282024-02-280001836981bbai:A2024RDOWarrantsMember2024-03-310001836981bbai:A2024RDOWarrantsMember2024-01-012024-03-310001836981us-gaap:PrivatePlacementMemberbbai:A2023PIPEWarrantsMember2023-01-190001836981bbai:A2023PIPEWarrantsMember2023-01-190001836981bbai:A2023PIPEWarrantsMember2023-01-192023-01-190001836981bbai:A2023PIPEWarrantsMember2024-03-040001836981bbai:A2023PIPEWarrantsMember2024-03-042024-03-040001836981bbai:A2023PIPEWarrantsMember2024-01-012024-03-310001836981bbai:A2024PIPEWarrantsMember2024-03-040001836981bbai:A2024PIPEWarrantsMember2024-03-042024-03-040001836981bbai:A2024PIPEWarrantsMember2024-03-310001836981bbai:A2024PIPEWarrantsMember2024-01-012024-03-310001836981bbai:IPOPublicWarrantsMember2021-02-110001836981bbai:IPOPublicWarrantsMember2021-02-112021-02-110001836981srt:MinimumMemberbbai:IPOPublicWarrantsMember2021-02-112021-02-110001836981bbai:IPOPublicWarrantsMember2023-12-310001836981bbai:IPOPublicWarrantsMember2024-03-310001836981bbai:IPOPrivateWarrantsMember2024-03-310001836981bbai:IPOPrivateWarrantsMember2023-12-310001836981bbai:IPOPrivateWarrantsMember2024-01-012024-03-310001836981bbai:IPOPrivateWarrantsMember2023-01-012023-12-310001836981bbai:IPOWarrantsMember2024-01-012024-03-310001836981bbai:IPOWarrantsMember2023-01-012023-03-310001836981bbai:IPOPublicWarrantsMember2024-01-012024-03-310001836981bbai:ClassBUnitIncentivePlanMemberbbai:IncentiveUnitsMember2021-02-280001836981bbai:ClassBUnitIncentivePlanMemberbbai:IncentiveUnitsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2021-02-012021-02-280001836981bbai:ClassBUnitsMember2021-02-162021-02-160001836981bbai:ClassBUnitIncentivePlanMember2021-07-292021-07-290001836981bbai:ClassBUnitIncentivePlanMemberbbai:IncentiveUnitsMember2021-07-292021-07-290001836981us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbbai:IncentiveUnitsMember2021-07-292021-12-310001836981us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbbai:IncentiveUnitsMember2021-01-012021-12-310001836981us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbbai:IncentiveUnitsMember2023-12-310001836981us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbbai:IncentiveUnitsMember2024-01-012024-03-310001836981us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbbai:IncentiveUnitsMember2024-03-310001836981us-gaap:EmployeeStockOptionMember2024-03-310001836981us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMemberbbai:ShareBasedPaymentArrangementTrancheFourMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberbbai:NonEmployeeDirectorMember2024-01-012024-03-310001836981us-gaap:RestrictedStockUnitsRSUMember2023-12-310001836981us-gaap:RestrictedStockUnitsRSUMember2024-03-310001836981bbai:DiscretionaryPerformanceStockUnitsMember2024-01-012024-03-310001836981bbai:ShortTermIncentivePlanPerformanceStockUnitsMemberus-gaap:PerformanceSharesMember2024-01-012024-03-310001836981us-gaap:PerformanceSharesMember2023-12-310001836981us-gaap:PerformanceSharesMember2024-01-012024-03-310001836981us-gaap:PerformanceSharesMember2024-03-310001836981bbai:A2021EmployeeStockPurchasePlanMemberus-gaap:EmployeeStockMember2022-01-010001836981bbai:A2021EmployeeStockPurchasePlanMemberus-gaap:EmployeeStockMember2024-01-012024-03-310001836981bbai:A2021EmployeeStockPurchasePlanMemberus-gaap:EmployeeStockMember2024-03-310001836981bbai:A2021EmployeeStockPurchasePlanMembersrt:MinimumMemberus-gaap:EmployeeStockMember2023-12-310001836981bbai:A2021EmployeeStockPurchasePlanMembersrt:MaximumMemberus-gaap:EmployeeStockMember2023-12-310001836981bbai:A2021EmployeeStockPurchasePlanMembersrt:MinimumMemberus-gaap:EmployeeStockMember2022-12-310001836981bbai:A2021EmployeeStockPurchasePlanMembersrt:MaximumMemberus-gaap:EmployeeStockMember2022-12-310001836981bbai:A2021EmployeeStockPurchasePlanMemberus-gaap:EmployeeStockMember2023-01-012023-12-310001836981bbai:A2021EmployeeStockPurchasePlanMembersrt:MinimumMemberus-gaap:EmployeeStockMember2022-01-012022-12-310001836981bbai:A2021EmployeeStockPurchasePlanMembersrt:MaximumMemberus-gaap:EmployeeStockMember2022-01-012022-12-310001836981bbai:A2021EmployeeStockPurchasePlanMembersrt:MinimumMemberus-gaap:EmployeeStockMember2023-01-012023-12-310001836981bbai:A2021EmployeeStockPurchasePlanMembersrt:MaximumMemberus-gaap:EmployeeStockMember2023-01-012023-12-310001836981bbai:A2021EmployeeStockPurchasePlanMemberus-gaap:EmployeeStockMember2022-01-012022-12-310001836981us-gaap:EmployeeStockMember2024-03-310001836981us-gaap:EmployeeStockMember2024-01-012024-03-310001836981us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-03-310001836981us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001836981us-gaap:CostOfSalesMember2024-01-012024-03-310001836981us-gaap:CostOfSalesMember2023-01-012023-03-310001836981us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-310001836981us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001836981us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001836981us-gaap:EmployeeStockOptionMember2024-03-310001836981us-gaap:WarrantMemberbbai:IPOPrivateWarrantsMember2024-03-310001836981us-gaap:WarrantMemberbbai:IPOPublicWarrantsMember2024-03-310001836981us-gaap:WarrantMember2024-03-310001836981us-gaap:WarrantMemberbbai:PIPEWarrantsMember2024-03-310001836981bbai:RegisteredDirectOfferingWarrantsMemberus-gaap:WarrantMember2024-03-310001836981bbai:EmployeeStockPurchasePlanMember2024-01-012024-03-310001836981bbai:EmployeeStockPurchasePlanMember2024-03-310001836981us-gaap:RestrictedStockUnitsRSUMember2024-03-310001836981us-gaap:PerformanceSharesMember2024-03-310001836981us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001836981us-gaap:EmployeeStockOptionMember2023-03-310001836981us-gaap:WarrantMemberbbai:IPOPrivateWarrantsMember2023-03-310001836981us-gaap:WarrantMemberbbai:IPOPublicWarrantsMember2023-03-310001836981us-gaap:WarrantMember2023-03-310001836981us-gaap:WarrantMemberbbai:PIPEWarrantsMember2023-03-310001836981bbai:EmployeeStockPurchasePlanMember2023-01-012023-03-310001836981bbai:EmployeeStockPurchasePlanMember2023-03-310001836981us-gaap:RestrictedStockUnitsRSUMember2023-03-310001836981us-gaap:PerformanceSharesMember2023-03-310001836981us-gaap:TimeAndMaterialsContractMember2024-01-012024-03-310001836981us-gaap:TimeAndMaterialsContractMember2023-01-012023-03-310001836981us-gaap:FixedPriceContractMember2024-01-012024-03-310001836981us-gaap:FixedPriceContractMember2023-01-012023-03-310001836981bbai:CostReimbursableMember2024-01-012024-03-310001836981bbai:CostReimbursableMember2023-01-012023-03-310001836981us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberbbai:CustomerAMember2024-01-012024-03-310001836981us-gaap:CustomerConcentrationRiskMemberbbai:CustomerBMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001836981us-gaap:CustomerConcentrationRiskMemberbbai:CustomerCMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001836981us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberbbai:CustomerDMember2024-01-012024-03-310001836981bbai:AllOthersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001836981us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberbbai:CustomerAMember2023-01-012023-03-310001836981us-gaap:CustomerConcentrationRiskMemberbbai:CustomerBMemberus-gaap:SalesRevenueNetMember2023-01-012023-03-310001836981us-gaap:CustomerConcentrationRiskMemberbbai:CustomerCMemberus-gaap:SalesRevenueNetMember2023-01-012023-03-310001836981us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMemberbbai:CustomerDMember2023-01-012023-03-310001836981bbai:AllOthersMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2023-01-012023-03-310001836981us-gaap:ContractsAccountedForUnderPercentageOfCompletionMember2024-01-012024-03-310001836981us-gaap:ContractsAccountedForUnderPercentageOfCompletionMember2023-01-012023-03-3100018369812024-04-012024-03-310001836981bbai:BoardOfDirectorsMemberus-gaap:RelatedPartyMember2024-01-012024-03-310001836981bbai:BoardOfDirectorsMemberus-gaap:RelatedPartyMember2023-01-012023-03-310001836981us-gaap:SubsequentEventMemberbbai:AtTheMarketSalesAgreementMember2024-05-102024-05-100001836981us-gaap:SubsequentEventMemberbbai:AtTheMarketSalesAgreementMember2024-05-10

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x

There were 246,076,078 shares of our common stock, $0.0001 par value per share, outstanding as of May 3, 2024.

(unaudited; in thousands, except share data)

Note A—Description of the Business

BigBear.ai Holdings, Inc.’s (“BigBear.ai”, “BigBear.ai Holdings”, or the “Company”) mission is to help deliver clarity for the world’s most complex decisions. BigBear.ai is a leading provider of Edge AI-powered decision intelligence solutions for national security, supply chain management and digital identity. Customers and partners rely on BigBear.ai’s predictive analytics capabilities in highly complex, distributed, mission-based operating environments. We are a technology-led solutions organization, providing both software and services to our customers. Unless otherwise indicated, references to “we”, “us” and “our” refer collectively to BigBear.ai Holdings, Inc. and its consolidated subsidiaries.

Note B—Summary of Significant Accounting Policies

We prepared these accompanying unaudited consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, they do not include all information and notes required by GAAP for complete financial statements. Amounts presented within the consolidated financial statements and accompanying notes are presented in thousands of U.S. dollars unless stated otherwise, except for percentages, units, shares, per unit and per share amounts.

In the opinion of management, these consolidated financial statements reflect all adjustments that are of a normal recurring nature necessary for a fair presentation of our results of operations, financial condition and cash flows for the interim periods presented. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We base these estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Our actual results may differ materially from these estimates. Significant estimates inherent in the preparation of our consolidated financial statements include, but are not limited to, accounting for revenue and cost recognition; evaluation of goodwill; intangible assets; and other assets for impairment; income taxes; equity-based compensation; fair value measurements; and contingencies. We eliminate intercompany balances and transactions in consolidation.

The results of operations for the interim periods presented are not necessarily indicative of results to be expected for the full year or future periods. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.

This may make comparison of the Company’s financial statements with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

In December 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”).

Under ASU 2023-09, public benefit entities must disclose specific categories and provide additional information in the tax rate reconciliation if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate. The amendments from ASU 2023-09 are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company does not expect this guidance to have a material impact to its consolidated financial statements or related disclosures.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments–Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 broadens the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The amendments in ASU 2016-13 require an entity to record an allowance for credit losses for certain financial instruments and financial assets, including accounts receivable, based on expected losses rather than incurred losses. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The new guidance is effective for the years beginning after December 15, 2022, including interim periods. The Company prospectively adopted ASU 2016-13 as of January 1, 2023. The adoption of ASU 2016-13 did not have a material impact to the Company’s consolidated financial statements or related disclosures.

Note C—Restructuring Charges

During the three months ended March 31, 2024, the Company refined its organizational structure resulting in employee separation costs of $859, net of tax benefits. The Company had completed this restructuring action as of March 31, 2024. There were $511 unpaid employee separation costs related to this restructuring action as of March 31, 2024.

During the three months ended March 31, 2023, the Company refined its organizational structure resulting in employee separation costs of $780, net of tax benefits. The Company had completed this restructuring action as of March 31, 2023. There were no unpaid employee separation costs related to this restructuring action as of December 31, 2023.

Note D—Business Combinations

On February 29, 2024, pursuant to the Agreement and Plan of Merger (the “Merger Agreement”), dated November 4, 2023, by and among BigBear, Pangiam Merger Sub, Inc., a Delaware corporation and a direct wholly-owned subsidiary of the Company (“Merger Sub”), Pangiam Purchaser, LLC, a Delaware limited liability company and a direct wholly-owned subsidiary of the Company (“Pangiam Purchaser”), Pangiam Ultimate Holdings, LLC, a Delaware limited liability company (the “Seller”), and Pangiam Intermediate Holdings, LLC, a Delaware limited liability company (“Pangiam Intermediate”), (i) Merger Sub merged with and into Pangiam Intermediate, with Merger Sub ceasing to exist and Pangiam Intermediate surviving as a wholly-owned subsidiary of the Company (the “First Merger”), and (ii) immediately following the First Merger, Pangiam Intermediate merged with and into Pangiam Purchaser, with Pangiam Intermediate ceasing to exist and Pangiam Purchaser continuing as a wholly-owned subsidiary of the Company (the “Second Merger”, together with the First Merger, the “Mergers”).

As consideration for the Mergers and the related transactions contemplated by the Merger Agreement, BigBear issued a total of 61,838,072 shares of the Company’s common stock to Seller based on the 20-day volume-weighted average price for common stock ending on the trading day immediately prior to the date of the Merger Agreement of $1.3439, representing an enterprise value of $70 million (which was subject to customary adjustments for indebtedness, cash, working capital and transaction expenses) (the “Purchase Price”), less $3.5 million that was held back from the Purchase Price at the time of the closing of the Mergers to cover any post-closing downward adjustments to the Purchase Price (“Holdback Amount”). BigBear may issue an additional up to $7 million of shares of Common Stock (based on the 20 day volume-weighted average price for the common stock ending on the trading day immediately prior to the settlement date) upon the final determination of any post-closing adjustments to the Purchase Price.

The following table summarizes the fair value of the consideration transferred and the estimated fair values of the major classes of assets acquired and liabilities assumed as of the acquisition date.

The Holdback amount is calculated for any potential differences between the estimated and final amount of cash balance, working capital and seller transaction costs and is presented as “other current liabilities” by BigBear.ai. The Holdback Amount will be settled in Company shares and the number of shares will be calculated based on the volume weighted average price for the BigBear.ai Holdings, Inc. shares over the 20 trading days ending on the Merger closing date.

The following table summarizes the intangible assets acquired by class:

The acquired technology and customer relationship intangible assets have a weighted-average estimated useful lives of 7 years and 20 years, respectively.

The fair value of the acquired technology and trade name was determined using the relief from royalty (“RFR”) method. The fair value of the acquired customer relationships was determined using the excess earnings method.

The acquisition was accounted for as a business combination, whereby the excess of the purchase consideration over the fair value of identifiable net assets was allocated to goodwill. The goodwill reflects the potential synergies and expansion of the Company’s offerings across product lines and markets complementary to its existing products and markets.

For tax purposes, the goodwill related to the acquisition is deductible.

The results of operations of Pangiam for the period from February 29, 2024 to March 31, 2024 have been included in the results of operations for the three months ended March 31, 2024. The post-acquisition net revenues and net loss included in the results of operations for the three months ended March 31, 2024 were $3,439 and $1,127, respectively.

The following table presents the pro forma consolidated results of operations of BigBear.ai for the three months ended March 31, 2024 and the year ended December 31, 2023 as though the acquisition of Pangiam had been completed as of January 1, 2023.

The amounts included in the pro forma information are based on the historical results and do not necessarily represent what would have occurred if the business combination had taken place as of January 1, 2023, nor do they represent the results that may occur in the future. Accordingly, the pro forma financial information should not be relied upon as being indicative of the results that would have been realized had the acquisition occurred as of the date indicated or that may be achieved in the future.

The Company incurred $1,103 of transaction expenses attributable to the acquisition of Pangiam during the three months ended March 31, 2024, which have been recorded in the pro forma results for the twelve months ended December 31, 2023. The Company incurred $85,000 of goodwill impairment as outlined in Note F during the three months ended March 31, 2024, which has been recorded in the pro forma results for the three months ended March 31, 2024.

Note E—Fair Value of Financial Instruments

Cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, short-term debt, including the current portion of long-term debt, accrued liabilities and other current liabilities are reflected on the consolidated balance sheets at amounts that approximate fair value because of the short-term nature of these financial assets and liabilities.

IPO warrants, 2023 and 2024 private placement warrants (“PIPE warrants”), and 2023 and 2024 registered direct offering warrants (“RDO warrants”) are valued using a modified Black-Scholes option pricing model (“OPM”), which is considered to be a Level 3 fair value measurement. See Note O—Warrants for information on the Level 3 inputs used to value the IPO warrants, PIPE warrants and RDO warrants.

The table below presents the financial assets and liabilities measured at fair value :

(1) As of March 31, 2024, in accordance with Subtopic 350-20, goodwill with a carrying amount of $204.8 million was written down to its implied fair value of $119.8 million, resulting in an impairment charge of $85.0 million, which was included in earnings for the period.

The changes in the fair value of the Level 3 liabilities are as follows:

Note F—Goodwill

As of December 31, 2022, the Company had two operating and reportable segments that were organized by sector: Cyber & Engineering and Analytics. During the first quarter of 2023, the Company reevaluated its operating and reportable segments under FASB ASC 280 - Segment Reporting, following an organizational and legal entity restructuring, which allowed the Company to align its operations with how the business will be managed. As a result of such changes, the performance of the Company’s operations are evaluated by the CODM using the consolidated financial results of the Company. As a result of this reevaluation, the Company determined it that it manages its operations as a single operating and reportable segment, which comprises a single reporting unit. The goodwill of the Cyber & Engineering and Analytics reporting units was combined into a single reporting unit during the first quarter of 2023.

The Company assessed if the reorganization was potentially masking a goodwill impairment by performing a quantitative goodwill impairment test of the Company’s reporting units immediately before and after the reorganization. The Company utilized a combination of the discounted cash flow (“DCF”) method of the Income Approach and the Market Approach. Under the Income Approach, the future cash flows of the Company’s reporting units were projected based on estimates of future revenues, gross margins, operating income, excess net working capital, capital expenditures and other factors. The Company utilized estimated revenue growth rates and cash flow projections. The discount rates utilized in the DCF method were based on a weighted-average cost of capital (“WACC”) determined from relevant market comparisons and adjusted for specific reporting unit risks and capital structure. A terminal value estimated growth rate was applied to the final year of the projected period and reflected the Company’s estimate of perpetual growth. The Company then calculated the present value of the respective cash flows for each reporting unit to arrive at an estimate of fair value under the Income Approach.

The Market Approach is comprised of the Guideline Public Company and the Guideline Transactions Methods. The Guideline Public Company Method focuses on comparing the Company to selected reasonably similar (or guideline) publicly traded companies. Under this method, valuation multiples were: (i) derived from the operating data of selected guideline companies; (ii) evaluated and adjusted based on the strengths and weaknesses of the Company relative to the selected guideline companies; and (iii) applied to the operating data of the Company to arrive at an indication of value. In the Guideline Transactions Method, consideration was given to prices paid in recent transactions that had occurred in the Company’s industry or in related industries. The Company then reconciled the estimated fair value of its reporting units to its total public market capitalization as of the valuation date. The fair value of the Company’s reporting units immediately before and after the reorganization exceeded its carrying values.

The table below presents the changes in the carrying amount of goodwill:

Accumulated impairment losses to goodwill were $138,544 as of March 31, 2024.

During the first quarter of fiscal 2024, the Company performed a quantitative impairment analysis as a result of a decrease in share price during the quarter compared to the share price of the equity issued as consideration for the purchase of Pangiam as described in Note D. As a result of this testing, we recorded an $85.0 million non-cash goodwill impairment charge during the three months ended March 31, 2024. Our goodwill impairment test reflected an allocation of 50% and 50% between the income and market-based approaches, respectively. Significant inputs into the valuation models included the discount rate, EBITDA Growth and estimated future cash flows. We used a discount rate of 31%, guideline peer group and their historical and forward-looking revenues in the goodwill impairment test. Subsequent to the impairment, there was no excess of reporting unit fair value over carrying value.

Note G—Intangible Assets, net

The intangible asset balances and accumulated amortization are as follows:

No amortization expense was recognized for the capitalized software development costs during the three months ended March 31, 2024 and March 31, 2023.

The table below presents the amortization expense related to intangible assets for the following periods:

									Three Months Ended March 31,
															2024						2023
Amortization expense related to intangible assets															$	2,339					$	1,868

The table below presents the estimated amortization expense on intangible assets for the next five years and thereafter as of March 31, 2024:

Note H—Prepaid expenses and other current assets

The table below presents details on prepaid expenses and other current assets:

			March 31, 2024						December 31, 2023
Prepaid insurance			$	1,040					$	1,419
Prepaid expenses			1,840						1,246
Prepaid taxes			1,781						1,784
Total prepaid expenses and other current assets			$	4,661					$	4,449

Note I—Accrued Liabilities

The table below presents details on accrued liabilities:

Note J—Debt

The table below presents the Company’s debt balances:

On December 7, 2021, the Company issued $200.0 million of unsecured convertible notes (the “Convertible Notes”) to certain investors. The Convertible Notes bear interest at a rate of 6.0% per annum, payable semi-annually, and not including any interest payments that are settled with the issuance of shares, were initially convertible into 17,391,304 shares of the Company’s common stock at an initial Conversion Price of $11.50. The Conversion Price is subject to adjustments. On May 29, 2022, pursuant to the Convertible Notes indenture, the conversion rate applicable to the Convertible Notes was adjusted to 94.2230 (previously 86.9565) shares of common stock per $1,000 principal amount of Convertible Notes because the average of the daily volume-weighted average price of the common stock during the preceding 30 trading days was less than $10.00 (the “Conversion Rate Reset”). After giving effect to the Conversion Rate Reset, the Conversion Price is $10.61 and the Convertible Notes are convertible into 18,844,600 shares, not including any interest payments that are settled with the issuance of shares. The Convertible Note financing matures on December 15, 2026.

The Company may, at its election, force conversion of the Convertible Notes after December 15, 2022 and prior to October 7, 2026 if the trading price of the Company’s common stock exceeds 130% of the conversion price for 20 out of the preceding 30 trading days and the 30-day average daily trading volume ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to $3.0 million for the first two years after the initial issuance of the Convertible Notes and $2.0 million thereafter. Upon such conversion, the Company will be obligated to pay all regularly scheduled interest payments, if any, due on the converted Convertible Notes on each interest payment date occurring after the conversion date for such conversion to, but excluding, the maturity date (such interest payments, an “Interest Make-Whole Payments”). In the event that a holder of the Convertible Notes elects to convert the Convertible Notes (a) prior to December 15, 2024, the Company will be obligated to pay an amount equal to twelve months of interest or (b) on or after December 15, 2024 but prior to December 15, 2025, any accrued and unpaid interest plus any remaining amounts that would be owed up to, but excluding, December 15, 2025. The Interest Make-Whole Payments will be payable in cash or shares of the common stock at the Company’s election, as set forth in the Indenture.

Following certain corporate events that occur prior to the maturity date or if the Company exercises its mandatory conversion right in connection with such corporate events, the conversion rate will be increased in certain circumstances for a holder who elects, or has been forced, to convert its Convertible Notes in connection with such corporate events.

If a Fundamental Change (as defined in the Convertible Notes indenture) occurs prior to the maturity date, holders of the Convertible Notes will have the right to require the Company to repurchase all or any portion of their Convertible Notes in principal amounts of one thousand dollars or an integral multiple thereof, at a repurchase price equal to the principal amount of the Convertible Notes to be repurchased, plus accrued and unpaid interest to, but excluding, the repurchase date.

On May 29, 2022, pursuant to the conversion rate adjustment provisions in the Convertible Notes indenture, the Conversion Price was adjusted to $10.61 (or 94.2230 shares of common stock per one thousand dollars of principal amount of Convertible Notes). Subsequent to the adjustment, the Convertible Notes are convertible into 18,844,600 shares, not including any interest payments that are settled with the issuance of shares.

During the three months ended March 31, 2024, Convertible Notes with a principal of $2,000 were exercised for 94 shares of the Company’s common stock. As of March 31, 2024, the Company has an outstanding balance of $200.0 million related to the Convertible Notes, which is recorded on the balance sheet net of approximately $5.2 million of unamortized debt issuance costs. As of March 31, 2024, the fair value of the Convertible Notes is $144,652, which is considered to be a Level 3 fair value measurement.

The Company is party to a senior credit agreement with Bank of America, N.A. (the “Bank of America Credit Agreement”), entered into on December 7, 2021 (the “Closing Date”), subsequently amended on November 8, 2022, providing the Company with a $25.0 million senior secured revolving credit facility (the “Senior Revolver”). Proceeds from the Senior Revolver will be used to fund working capital needs, capital expenditures and other general corporate purposes.

The Senior Revolver matures on December 7, 2025 (the “Maturity Date”).

The Senior Revolver is secured by a pledge of 100% of the equity of certain of the Company’s wholly owned subsidiaries and a security interest in substantially all of the Company’s tangible and intangible assets. The Senior Revolver includes borrowing capacity available for letters of credit and for borrowings on same-day notice, referred to as the “swing loans.” Any issuance of letters of credit or making of a swing loan will reduce the amount available under the revolving credit facility. The Company may increase the commitments under the Senior Revolver in an aggregate amount of up to the greater of $25.0 million or 100% of consolidated adjusted EBITDA plus any additional amounts so long as certain conditions, including compliance with the applicable financial covenants for such period, in each case on a pro forma basis, are satisfied.

As of the Closing Date, borrowings under the Senior Revolver bear interest, at the Company’s option, at:

(i)A Base Rate plus a Base Rate Margin of 2.00%. Base Rate is a fluctuating rate per annum equal to the higher of (a) the Federal Funds Rate plus 0.50%, (b) the prime rate of Bank of America, N.A., and (c) Bloomberg Short-Term Yield Index (“BSBY”) Rate plus 1.00%; or

(ii)The BSBY Rate plus a BSBY Margin of 1.00%.

The Base Rate Margin and BSBY Margin became subject to adjustment based on the Company’s Secured Net Leverage Ratio after March 31, 2022. The Company is also required to pay unused commitment fees and letter of credit fees under the Bank of America Credit Agreement. The Second Amendment (defined below) increased the Base Rate Margin, BSBY Margin and unused commitment fees by 0.25%.

The Bank of America Credit Agreement requires the Company to meet certain financial and other covenants. The Company was not in compliance with the Fixed Charge Coverage ratio requirement as of June 30, 2022, and as a result was unable to draw on the facility. The Company notified Bank of America N.A. of the covenant violation, and on August 9, 2022, entered into the First Amendment (the “First Amendment”) to the Bank of America Credit Agreement, which, among other things, waived the requirement that the Company demonstrate compliance with the minimum Fixed Charge Coverage ratio provided for in the Credit Agreement for the quarter ended June 30, 2022.

The Company was not in compliance with the Fixed Charge Coverage ratio requirement as of September 30, 2022, and as a result was unable to draw on the facility. On November 8, 2022, the Company entered into a Second Amendment to the Bank of America Credit Agreement (the “Second Amendment”), which modifies key terms of the Senior Revolver. As a result of the Second Amendment, funds available under the Senior Revolver are reduced to $25.0 million from $50.0 million, limited to a borrowing base of 90% of Eligible Prime Government Receivables and Eligible Subcontractor Government Receivables, plus 85% of Eligible Commercial Receivables. Additionally, the Second Amendment increased the Base Rate Margin, BSBY Margin and unused commitment fees by 0.25%. Following entry into the Second Amendment, the Senior Revolver no longer is subject to a minimum Fixed Charge Coverage ratio covenant, but is still subject to the Secured Net Leverage ratio covenant. In order for the facility to become available for borrowings (the “initial availability quarter”), the Company must report Adjusted EBITDA of at least one dollar. Commencing on the first fiscal quarter after the initial availability quarter, the Company is required to have aggregated reported Adjusted EBITDA of at least one dollar over the two preceding quarters to maintain its ability to borrow under the Senior Revolver (though the inability to satisfy such condition does not result in a default under the Senior Revolver). Failure to meet this Adjusted EBITDA requirement is not a default but limits the Company’s ability to make borrowings under the Senior Revolver until such time that the Company is able meet the Adjusted EBITDA threshold as defined in the Second Amendment.

As of March 31, 2024, the Company did not meet the Secured Net Leverage ratio covenant. As a result, the Company is unable to draw on the Senior Revolver as of March 31, 2024. Management performed a cash flow analysis to identify the Company’s projected approximate cash flow and liquidity needs for the next 12 months. Based on the Company’s projected cash flow and liquidity needs, the Company believes that its current cash balance of $81,412 as of March 31, 2024 as well as cash from operating activities generated from continuing operations during the year will be adequate for the next 12 months to meet its anticipated uses of cash flow, including payroll obligations, working capital, operating lease obligations, capital expenditures and debt service costs.

As of March 31, 2024, the Company had not drawn on the Senior Revolver. Unamortized debt issuance costs of $116 as of March 31, 2024, are recorded on the consolidated balance sheets and are presented in other non-current assets. The Bank of America Credit Agreement requires the Company to deliver monthly borrowing base certificates.

The Company did not deliver such monthly borrowing base certificates for the months ending December 31, 2022, January 31, 2023, February 28, 2023, and March 31, 2023. Bank of America N.A. notified the Company of the reporting violation, and on April 21, 2023, Bank of America N.A. and the Company entered into the Third Amendment (the “Third Amendment”) to the Bank of America Credit Agreement, which, among other things, waived the requirement that the Company deliver the monthly borrowing base certificate for the months ending December 31, 2022, January 31, 2023, February 28, 2023, and March 31, 2023, and removed the reporting requirement to deliver a monthly borrowing base certificate going forward until the Company meets the Adjusted EBITDA requirements set forth above and is permitted to draw on the Senior Revolver.

On December 8, 2022, the Company entered into a $2,059 loan (the “2023 D&O Financing Loan”) with AFCO Credit Corporation to finance the Company’s directors and officers insurance premium through December 2023. The 2023 D&O Financing Loan required an upfront payment of $1,109 and had an interest rate of 5.75% per annum and a maturity date of December 8, 2023. The 2023 D&O Financing Loan was fully repaid at maturity.

Note K—Leases

The Company is obligated under operating leases for certain real estate and office equipment assets. The Company’s finance leases are not material. Certain leases contained predetermined fixed escalation of minimum rents at rates ranging from 2.5% to 5.4% per annum and remaining lease terms of up to ten years, some of which include renewal options that could extend certain leases to up to an additional five years.

The following table presents supplemental information related to leases:

The table below presents the rent expense under all leases for the following periods:

Rent expense for the three months ended March 31, 2024 includes $4 of short-term lease costs and $26 of variable lease costs. Rent expense for the three months ended March 31, 2023 includes $63 of short-term lease costs and $22 of variable lease costs.

As of March 31, 2024 and March 31, 2023, the Company has subleased two and three of its real estate leases and recognized $23 and $39 of sublease income on the consolidated statements of operations during the three months ended March 31, 2024 and March 31, 2023, respectively.

The following table presents supplemental cash flow and non-cash information related to leases:

As of March 31, 2024, the future annual minimum lease payments for operating leases are as follows: