株探米国株
日本語 英語
エドガーで原本を確認する
falseMARRIOTT INTERNATIONAL INC /MD/000104828600010482862024-05-012024-05-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________ 
FORM 8-K
_______________________________________  
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 1, 2024
 _______________________________________ 
MI-rgb.jpg
MARRIOTT INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
 _______________________________________ 
Delaware   1-13881 52-2055918
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
(IRS Employer
Identification No.)
7750 Wisconsin Avenue Bethesda Maryland 20814
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (301) 380-3000
 _______________________________________ 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Class A Common Stock, $0.01 par value MAR
Nasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter)
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.





Item 2.02. Results of Operations and Financial Condition.
Financial Results for the Quarter Ended March 31, 2024
Marriott International, Inc. (“Marriott”) issued a press release reporting financial results for the quarter ended March 31, 2024.
A copy of Marriott’s press release is attached as Exhibit 99 and incorporated by reference.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits. The following exhibits are furnished with this report:
99
104 The cover page to this Current Report on Form 8-K, formatted in inline XBRL.

2


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
      MARRIOTT INTERNATIONAL, INC.
Date: May 1, 2024
      By:    /s/ Felitia O. Lee
        Felitia O. Lee
        Controller and Chief Accounting Officer

3
EX-99 2 mar-2024q1xearningsrelease.htm EX-99 Document


marq22020pr_image1aa.jpg    marq22020pr_image2aa.jpg
NEWS

MARRIOTT INTERNATIONAL REPORTS FIRST QUARTER 2024 RESULTS

•First quarter 2024 comparable systemwide constant dollar RevPAR increased 4.2 percent worldwide, 1.5 percent in the U.S. & Canada, and 11.1 percent in international markets, compared to the 2023 first quarter;

•First quarter reported diluted EPS totaled $1.93, compared to reported diluted EPS of $2.43 in the year-ago quarter. First quarter adjusted diluted EPS totaled $2.13, compared to first quarter 2023 adjusted diluted EPS of $2.09;

•First quarter reported net income totaled $564 million, compared to reported net income of $757 million in the year-ago quarter. First quarter adjusted net income totaled $620 million, compared to first quarter 2023 adjusted net income of $648 million;

•Adjusted EBITDA totaled $1,142 million in the 2024 first quarter, compared to first quarter 2023 adjusted EBITDA of $1,098 million;

•The company added roughly 46,000 net rooms during the quarter, including approximately 37,000 rooms under its agreement with MGM Resorts International;

•At the end of the quarter, Marriott’s worldwide development pipeline totaled over 3,400 properties and nearly 547,000 rooms, including roughly 27,000 pipeline rooms approved, but not yet subject to signed contracts. More than 202,000 rooms in the pipeline were under construction as of the end of the first quarter;

•Marriott repurchased 4.8 million shares of common stock for $1.2 billion in the first quarter. Year to date through April 26, the company has returned $1.7 billion to shareholders through dividends and share repurchases.

For a summary of quarterly highlights, please visit: https://mgscloud.marriott.com/public/hostedfiles/mnc/infographics/2024/q1/20240430_q124_infographic.pdf

BETHESDA, MD – May 1, 2024 - Marriott International, Inc. (Nasdaq: MAR) today reported first quarter 2024 results.

Anthony Capuano, President and Chief Executive Officer, said, “We were pleased with our results in the quarter, which included both excellent net rooms growth and cash generation. Worldwide RevPAR1 grew over 4 percent, with gains in both occupancy and ADR. Our international markets were
1All occupancy, Average Daily Rate (ADR) and Revenue Per Available Room (RevPAR) statistics and estimates are systemwide constant dollar. Unless otherwise stated, all changes refer to year-over-year changes for the comparable period. Occupancy, ADR and RevPAR comparisons between 2024 and 2023 reflect properties that are comparable in both years.
1


particularly strong, posting RevPAR gains of 11 percent, led by nearly 17 percent year-over-year growth in Asia Pacific excluding China.

“In the U.S. & Canada, demand has normalized, with RevPAR increasing 1.5 percent. The group segment was the stand-out in the quarter. Group RevPAR in the region rose nearly 5 percent year-over-year, with growth in both rate and occupancy.

“In February we celebrated the fifth anniversary of Marriott Bonvoy, our powerful, award-winning travel and loyalty program. With our steadfast focus on growing our membership base and enhancing engagement with our members both on and off property, the program now boasts around 203 million global members and remains a key competitive advantage.

“We are excited about the launch of MGM Collection with Marriott Bonvoy during the quarter, which added nearly 37,000 rooms to our system from our strategic agreement with MGM Resorts International. We have seen outstanding initial booking pace and loyalty point redemptions across the collection.

“Our results in the first quarter highlight the resiliency of our asset-light business model and the strength of our brands. We are raising our full year earnings guidance and now expect to return between $4.2 billion to $4.4 billion to shareholders in 2024.”

First Quarter 2024 Results
Base management and franchise fees totaled $1,001 million in the 2024 first quarter, a 7 percent increase compared to base management and franchise fees of $932 million in the year-ago quarter. The increase is primarily attributable to RevPAR increases and unit growth. Non-RevPAR-related franchise fees in the 2024 first quarter totaled $208 million, compared to $197 million in the year-ago quarter. The increase was largely driven by a 10 percent increase in co-brand credit card fees, partially offset by lower residential branding fees.

Incentive management fees totaled $209 million in the 2024 first quarter, a 4 percent increase compared to $201 million in the 2023 first quarter. Managed hotels in international markets contributed nearly two-thirds of the incentive fees earned in the quarter.

Owned, leased, and other revenue, net of direct expenses, totaled $71 million in the 2024 first quarter, compared to $75 million in the year-ago quarter.

General, administrative, and other expenses for the 2024 first quarter totaled $261 million, compared to $202 million in the year-ago quarter. The year-over-year change largely reflects higher compensation and litigation expenses, as well as some unfavorable timing of expenses during 2024. The 2023 first quarter expenses included $20 million of favorable one-time items.
2



Interest expense, net, totaled $153 million in the 2024 first quarter, compared to $111 million in the year-ago quarter. The increase was largely due to higher interest expense associated with higher debt balances.

In the 2024 first quarter, the provision for income taxes totaled $163 million, a 22 percent effective rate, compared to $87 million, a 10 percent effective rate, in the year-ago quarter. The 2023 first quarter provision included a $103 million benefit primarily from the release of reserves due to the completion of a prior year tax audit.

Marriott’s reported operating income totaled $876 million in the 2024 first quarter, compared to 2023 first quarter reported operating income of $951 million. Reported net income totaled $564 million in the 2024 first quarter, compared to 2023 first quarter reported net income of $757 million. Reported diluted earnings per share (EPS) totaled $1.93 in the quarter, compared to reported diluted EPS of $2.43 in the year-ago quarter.

Adjusted operating income in the 2024 first quarter totaled $952 million, compared to 2023 first quarter adjusted operating income of $941 million. First quarter 2024 adjusted net income totaled $620 million, compared to 2023 first quarter adjusted net income of $648 million. Adjusted diluted EPS in the 2024 first quarter totaled $2.13, compared to adjusted diluted EPS of $2.09 in the year-ago quarter. The 2023 first quarter adjusted results excluded a special tax item of $100 million ($0.32 per share).

Adjusted results excluded cost reimbursement revenue, reimbursed expenses and merger-related charges and other expenses. See pages A-2 and A-8 of the press release schedules for the calculation of adjusted results and the manner in which the adjusted measures are determined in this press release.

Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) totaled $1,142 million in the 2024 first quarter, compared to first quarter 2023 adjusted EBITDA of $1,098 million. See page A-8 of the press release schedules for the adjusted EBITDA calculation.

Selected Performance Information
The company added roughly 46,000 net rooms during the quarter, including approximately 37,000 rooms from its agreement with MGM Resorts International.

At the end of the quarter, Marriott’s global system totaled nearly 8,900 properties, with more than 1,643,000 rooms.

3


At the end of the quarter, the company’s worldwide development pipeline totaled 3,419 properties with nearly 547,000 rooms, including 155 properties with roughly 27,000 rooms approved for development, but not yet subject to signed contracts. The quarter-end pipeline included 1,089 properties with more than 202,000 rooms under construction. Fifty-seven percent of rooms in the quarter-end pipeline are in international markets.

In the 2024 first quarter, worldwide RevPAR increased 4.2 percent (a 3.9 percent increase using actual dollars) compared to the 2023 first quarter. RevPAR in the U.S. & Canada increased 1.5 percent (a 1.5 percent increase using actual dollars), and RevPAR in international markets increased 11.1 percent (a 9.8 percent increase using actual dollars).

Balance Sheet & Common Stock
At the end of the quarter, Marriott’s total debt was $12.7 billion and cash and equivalents totaled $0.4 billion, compared to $11.9 billion in debt and $0.3 billion of cash and equivalents at year-end 2023.

Year to date through April 26, the company has repurchased 6.2 million shares for $1.5 billion.

Company Outlook

Second Quarter 2024
vs Second Quarter 2023
Full Year 2024
vs Full Year 2023
Comparable systemwide constant $
RevPAR growth
Worldwide
4% to 5%
3% to 5%
Year-End 2024
vs Year-End 2023
Net rooms growth
5.5% to 6%
($ in millions, except EPS)
Second Quarter 2024
Full Year 2024
Gross fee revenues
$1,340 to $1,355
$5,180 to $5,280
Owned, leased, and other revenue, net of direct expenses
Approx. $90
$335 to $345
General, administrative, and other expenses
$258 to $253
$1,040 to $1,020
Adjusted EBITDA1,2
$1,295 to $1,315
$4,960 to $5,090
Adjusted EPS – diluted2,3
$2.43 to $2.48
$9.31 to $9.65
Investment spending4
$1,000 to $1,200
Capital return to shareholders5
$4,200 to $4,400
1See pages A-9 and A-10 of the press release schedules for the adjusted EBITDA calculations.
2Adjusted EBITDA and Adjusted EPS – diluted for second quarter and full year 2024 do not include cost reimbursement revenue, reimbursed expenses, merger-related charges and other expenses, or any asset sales that may occur during the year, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant.
4


3Assumes the level of capital return to shareholders noted above.
4Includes capital and technology expenditures, loan advances, contract acquisition costs, and other investing activities.
5Factors in the purchase of the Sheraton Grand Chicago and underlying land for $500 million, $200 million of which is included in investment spending. Assumes the level of investment spending noted above and that no asset sales occur during the year.

Marriott International, Inc. (Nasdaq: MAR) will conduct its quarterly earnings review for the investment community and news media on Wednesday, May 1, 2024, at 8:30 a.m. Eastern Time (ET). The conference call will be webcast simultaneously via Marriott’s investor relations website at http://www.marriott.com/investor, click on “Events & Presentations” and click on the quarterly conference call link. A replay will be available at that same website until May 1, 2025.

The telephone dial-in number for the conference call is US Toll Free: 800-274-8461, or Global: +1 203-518-9843. The conference ID is MAR1Q24. A telephone replay of the conference call will be available from 1:00 p.m. ET, Wednesday, May 1, 2024, until 8:00 p.m. ET, Wednesday, May 8, 2024. To access the replay, call US Toll Free: 800-839-3735 or Global: +1 402-220-2977.

Note on forward-looking statements: All statements in this press release and the accompanying schedules are made as of May 1, 2024. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise. This press release and the accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including statements related to our RevPAR, rooms growth and other financial metric estimates, outlook and assumptions; shareholder returns; our Marriott Bonvoy program; the resiliency of our asset-light business model; our development pipeline; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous evolving risks and uncertainties that we may not be able to accurately predict or assess, including the risk factors that we describe in our Securities and Exchange Commission filings, including our most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release.

Marriott International, Inc. (Nasdaq: MAR) is based in Bethesda, Maryland, USA, and encompasses a portfolio of nearly 8,900 properties across more than 30 leading brands in 141 countries and territories. Marriott operates and franchises hotels and licenses vacation ownership resorts all around the world. The company offers Marriott Bonvoy®, its highly awarded travel program. For more information, please visit our website at www.marriott.com, and for the latest company news, visit www.marriottnewscenter.com. In addition, connect with us on Facebook and @MarriottIntl on X and Instagram.

Marriott encourages investors, the media, and others interested in the company to review and subscribe to the information Marriott posts on its investor relations website at www.marriott.com/investor or Marriott's news center website at www.marriottnewscenter.com, which may be material. The contents of these websites are not incorporated by reference into this press release or any report or document Marriott files with the SEC, and any references to the websites are intended to be inactive textual references only.

5


CONTACTS:
Melissa Froehlich Flood
Corporate Communications
(301) 380-4839
newsroom@marriott.com
Jackie Burka McConagha
Investor Relations
(301) 380-5126
jackie.mcconagha@marriott.com
Betsy Dahm
Investor Relations
(301) 380-3372
betsy.dahm@marriott.com

IRPR#1
Tables follow


6


MARRIOTT INTERNATIONAL, INC.
PRESS RELEASE SCHEDULES
TABLE OF CONTENTS
QUARTER 1, 2024
Consolidated Statements of Income - As Reported
A-1
Non-GAAP Financial Measures
A-2
Total Lodging Products by Ownership Type
A-3
Total Lodging Products by Tier
A-5
Key Lodging Statistics
A-6
Adjusted EBITDA
A-8
Adjusted EBITDA Forecast - Second Quarter 2024
A-9
Adjusted EBITDA Forecast - Full Year 2024
Explanation of Non-GAAP Financial and Performance Measures





MARRIOTT INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF INCOME - AS REPORTED
FIRST QUARTER 2024 AND 2023
($ in millions except per share amounts, unaudited)
As Reported As Reported Percent
Three Months Ended Three Months Ended Better/(Worse)
March 31, 2024 March 31, 2023 Reported 2024 vs. 2023
REVENUES
Base management fees $ 313  $ 293 
Franchise fees1
688  639 
Incentive management fees 209  201 
Gross Fee Revenues 1,210  1,133 
Contract investment amortization2
(23) (21) (10)
Net Fee Revenues 1,187  1,112 
Owned, leased, and other revenue3
357  356  — 
Cost reimbursement revenue4
4,433  4,147 
Total Revenues 5,977  5,615 
OPERATING COSTS AND EXPENSES
Owned, leased, and other - direct5
286  281  (2)
Depreciation, amortization, and other6
45  44  (2)
General, administrative, and other7
261  202  (29)
Merger-related charges and other (700)
Reimbursed expenses4
4,501  4,136  (9)
Total Expenses 5,101  4,664  (9)
OPERATING INCOME 876  951  (8)
Gains and other income, net8
33 
Interest expense (163) (126) (29)
Interest income 10  15  (33)
Equity in earnings9
—  (100)
INCOME BEFORE INCOME TAXES 727  844  (14)
Provision for income taxes (163) (87) (87)
NET INCOME $ 564  $ 757  (25)
EARNINGS PER SHARE
  Earnings per share - basic $ 1.94  $ 2.44  (20)
  Earnings per share - diluted $ 1.93  $ 2.43  (21)
Basic Shares 290.4  309.6 
Diluted Shares 291.6  311.0 
1 Franchise fees include fees from our franchise and license agreements, application and relicensing fees, timeshare and yacht fees, co-branded credit card fees, and residential branding fees.
2 Contract investment amortization includes amortization of capitalized costs to obtain management, franchise, and license contracts and any related impairments.
3 Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue.
4 Cost reimbursement revenue includes reimbursements from properties for property-level and centralized programs and services that we operate for the benefit of our hotel owners. Reimbursed expenses include costs incurred by Marriott for certain property-level operating expenses and centralized programs and services.
5 Owned, leased, and other - direct expenses include operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses.
6 Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of capitalized costs incurred to acquire management, franchise, and license agreements, and any related impairments, accelerations, or write-offs.
7 General, administrative, and other expenses include our corporate and business segments overhead costs and general expenses.
8 Gains and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from other equity investments.
9 Equity in earnings include our equity in earnings or losses of unconsolidated equity method investments.

A-1



MARRIOTT INTERNATIONAL, INC.
NON-GAAP FINANCIAL MEASURES
($ in millions except per share amounts)
The following table presents our reconciliations of Adjusted operating income, Adjusted operating income margin, Adjusted net income, and Adjusted diluted earnings per share, to the most directly comparable GAAP measure. Adjusted total revenues is used in the determination of Adjusted operating income margin.
Three Months Ended
Percent
March 31, March 31, Better/
2024 2023 (Worse)
Total revenues, as reported $ 5,977  $ 5,615 
Less: Cost reimbursement revenue (4,433) (4,147)
Adjusted total revenues**
1,544  1,468 
Operating income, as reported 876  951 
Less: Cost reimbursement revenue (4,433) (4,147)
Add: Reimbursed expenses 4,501  4,136 
Add: Merger-related charges and other
Adjusted operating income**
952  941  1%
Operating income margin 15  % 17  %
Adjusted operating income margin**
62  % 64  %
Net income, as reported 564  757 
Less: Cost reimbursement revenue (4,433) (4,147)
Add: Reimbursed expenses 4,501  4,136 
Add: Merger-related charges and other
Income tax effect of above adjustments (20)
Less: Income tax special items —  (100)
Adjusted net income**
$ 620  $ 648  (4)%
Diluted earnings per share, as reported $ 1.93  $ 2.43 
Adjusted diluted earnings per share**
$ 2.13  $ 2.09  2%
** Denotes non-GAAP financial measures. Please see pages A-11 and A-12 for information about our reasons for providing these alternative financial measures and the limitations on their use.
A-2


MARRIOTT INTERNATIONAL, INC.
TOTAL LODGING PRODUCTS BY OWNERSHIP TYPE
As of March 31, 2024
US & Canada
Total International1
Total Worldwide
Properties Rooms Properties Rooms Properties Rooms
Managed 620  214,308  1,349  352,636  1,969  566,944 
 Marriott Hotels 101  56,736  183  57,693  284  114,429 
 Sheraton 26  20,869  182  61,235  208  82,104 
 Courtyard 158  25,723  125  27,202  283  52,925 
 Westin 41  22,670  77  23,402  118  46,072 
 JW Marriott 23  13,189  74  26,494  97  39,683 
 The Ritz-Carlton 41  12,354  75  17,848  116  30,202 
 Renaissance 21  9,065  55  17,045  76  26,110 
 Four Points 134  85  24,057  86  24,191 
 Le Méridien 100  71  19,861  72  19,961 
 W Hotels 23  6,516  42  11,800  65  18,316 
 Residence Inn 72  11,713  1,116  81  12,829 
 St. Regis 11  2,169  46  10,053  57  12,222 
 Delta Hotels by Marriott 25  6,770  26  4,924  51  11,694 
 Fairfield by Marriott 1,431  78  9,848  84  11,279 
 Gaylord Hotels 10,220  —  —  10,220 
 Aloft 505  44  9,696  46  10,201 
 The Luxury Collection 2,296  38  7,678  44  9,974 
 Autograph Collection 2,862  15  3,021  24  5,883 
 Marriott Executive Apartments —  —  35  5,011  35  5,011 
 EDITION 1,379  14  2,779  19  4,158 
 SpringHill Suites 24  4,080  —  —  24  4,080 
 Element 810  14  2,803  17  3,613 
 AC Hotels by Marriott 1,512  10  1,649  18  3,161 
 Moxy 380  11  2,663  12  3,043 
 Protea Hotels —  —  23  2,824  23  2,824 
 Tribute Portfolio —  —  10  1,284  10  1,284 
 TownePlace Suites 825  —  —  825 
 Bulgari —  —  650  650 
 Owned/Leased 13  4,335  37  8,776  50  13,111 
 Marriott Hotels 1,304  1,631  2,935 
 Courtyard 987  894  11  1,881 
 Sheraton —  —  1,830  1,830 
 W Hotels 779  665  1,444 
 Westin 1,073  —  —  1,073 
 Protea Hotels —  —  912  912 
 The Ritz-Carlton —  —  550  550 
 Renaissance —  —  505  505 
 JW Marriott —  —  496  496 
 The Luxury Collection —  —  383  383 
 Autograph Collection —  —  361  361 
 Residence Inn 192  140  332 
 Tribute Portfolio —  —  249  249 
 St. Regis —  —  160  160 
A-3


MARRIOTT INTERNATIONAL, INC.
TOTAL LODGING PRODUCTS BY OWNERSHIP TYPE
As of March 31, 2024
US & Canada
Total International1
Total Worldwide
Properties Rooms Properties Rooms Properties Rooms
Franchised, Licensed, and Other 5,383  812,706  1,333  236,467  6,716  1,049,173 
 Courtyard 904  120,934  121  22,328  1,025  143,262 
 Fairfield by Marriott 1,154  108,704  62  10,640  1,216  119,344 
 Residence Inn 791  94,354  33  4,368  824  98,722 
 Marriott Hotels 231  73,738  67  19,385  298  93,123 
 Sheraton 141  43,688  80  23,193  221  66,881 
 SpringHill Suites 528  61,290  —  —  528  61,290 
 Autograph Collection 148  32,999  134  26,519  282  59,518 
 TownePlace Suites 502  50,708  —  —  502  50,708 
 Westin 93  31,432  31  9,774  124  41,206 
 Four Points 151  22,582  73  12,722  224  35,304 
 AC Hotels by Marriott 112  18,289  106  15,636  218  33,925 
 Aloft 161  23,140  26  4,966  187  28,106 
 Renaissance 68  19,157  30  7,671  98  26,828 
 MGM Collection with Marriott Bonvoy** 12  26,210  —  —  12  26,210 
 Moxy 36  6,503  95  17,921  131  24,424 
 Timeshare* 72  18,839  21  3,906  93  22,745 
 Tribute Portfolio 69  13,698  42  5,259  111  18,957 
 Delta Hotels by Marriott 67  14,960  17  3,985  84  18,945 
 City Express by Marriott —  —  150  17,431  150  17,431 
 The Luxury Collection 12  7,045  54  9,869  66  16,914 
 Le Méridien 24  5,389  22  5,748  46  11,137 
 Element 81  10,833  269  83  11,102 
 Design Hotels* 13  1,713  110  7,887  123  9,600 
 JW Marriott 12  6,072  15  3,272  27  9,344 
 Protea Hotels —  —  33  2,748  33  2,748 
 The Ritz-Carlton 429  —  —  429 
 W Hotels —  —  246  246 
 Marriott Executive Apartments —  —  242  242 
 Bulgari —  —  161  161 
 The Ritz-Carlton Yacht Collection* —  —  149  149 
 Apartments by Marriott Bonvoy —  —  107  107 
 Four Points Express —  —  65  65 
Residences 69  7,410  57  6,534  126  13,944 
 The Ritz-Carlton Residences 41  4,569  18  1,644  59  6,213 
 St. Regis Residences 10  1,198  13  1,777  23  2,975 
 W Residences 10  1,092  549  17  1,641 
 Marriott Hotels Residences —  —  981  981 
 Westin Residences 266  353  619 
 Bulgari Residences —  —  519  519 
 Sheraton Residences —  —  472  472 
 The Luxury Collection Residences 91  115  206 
 Renaissance Residences 112  —  —  112 
 EDITION Residences 82  —  —  82 
 JW Marriott Residences —  —  62  62 
 Le Méridien Residences —  —  62  62 
Grand Total 6,085  1,038,759  2,776  604,413  8,861  1,643,172 
1 "International" refers to: (i) Europe, Middle East & Africa, (ii) Greater China, (iii) Asia Pacific excluding China, and (iv) Caribbean & Latin America.
* Timeshare, Design Hotels, and The Ritz-Carlton Yacht Collection counts are included in this table by geographical location. For external reporting purposes, these offerings are captured within “Unallocated corporate and other.”
** Excludes four MGM Collection with Marriott Bonvoy properties (two Autograph Collection, one Tribute Portfolio, and one The Luxury Collection) which are presented in "Franchised, Licensed and Other" within their respective brands.
In the above table, under Owned/Leased, The Luxury Collection, Autograph Collection and Tribute Portfolio include seven total properties that we acquired when we purchased Elegant Hotels Group plc in December 2019 which we currently intend to re-brand under such brands after the completion of planned renovations.
A-4


MARRIOTT INTERNATIONAL, INC.
TOTAL LODGING PRODUCTS BY TIER
As of March 31, 2024
US & Canada
Total International1
Total Worldwide
Total Systemwide Properties Rooms Properties Rooms Properties Rooms
Luxury 201  59,260  425  97,919  626  157,179 
 JW Marriott 35  19,261  90  30,262  125  49,523 
 JW Marriott Residences —  —  62  62 
 The Ritz-Carlton 42  12,783  77  18,398  119  31,181 
 The Ritz-Carlton Residences 41  4,569  18  1,644  59  6,213 
 The Ritz-Carlton Yacht Collection* —  —  149  149 
 The Luxury Collection 18  9,341  95  17,930  113  27,271 
 The Luxury Collection Residences 91  115  206 
 W Hotels 25  7,295  45  12,711  70  20,006 
 W Residences 10  1,092  549  17  1,641 
 St. Regis 11  2,169  47  10,213  58  12,382 
 St. Regis Residences 10  1,198  13  1,777  23  2,975 
 EDITION 1,379  14  2,779  19  4,158 
 EDITION Residences 82  —  —  82 
 Bulgari —  —  811  811 
 Bulgari Residences —  —  519  519 
Premium 1,103  395,031  1,219  309,690  2,322  704,721 
 Marriott Hotels 334  131,778  255  78,709  589  210,487 
 Marriott Hotels Residences —  —  981  981 
 Sheraton 167  64,557  266  86,258  433  150,815 
 Sheraton Residences —  —  472  472 
 Westin 135  55,175  108  33,176  243  88,351 
 Westin Residences 266  353  619 
 Autograph Collection 157  35,861  154  29,901  311  65,762 
 Renaissance 89  28,222  87  25,221  176  53,443 
 Renaissance Residences 112  —  —  112 
 Le Méridien 25  5,489  93  25,609  118  31,098 
 Le Méridien Residences —  —  62  62 
 Delta Hotels by Marriott 92  21,730  43  8,909  135  30,639 
 MGM Collection with Marriott Bonvoy** 12  26,210  —  —  12  26,210 
 Tribute Portfolio
69  13,698  54  6,792  123  20,490 
 Gaylord Hotels 10,220  —  —  10,220 
 Design Hotels* 13  1,713  110  7,887  123  9,600 
 Marriott Executive Apartments —  —  38  5,253  38  5,253 
 Apartments by Marriott Bonvoy —  —  107  107 
Select 4,709  565,629  960  175,402  5,669  741,031 
 Courtyard 1,069  147,644  250  50,424  1,319  198,068 
 Fairfield by Marriott 1,160  110,135  140  20,488  1,300  130,623 
 Residence Inn 864  106,259  43  5,624  907  111,883 
 SpringHill Suites 552  65,370  —  —  552  65,370 
 Four Points 152  22,716  158  36,779  310  59,495 
 TownePlace Suites 508  51,533  —  —  508  51,533 
 Aloft 163  23,645  70  14,662  233  38,307 
 AC Hotels by Marriott 120  19,801  116  17,285  236  37,086 
 Moxy 37  6,883  106  20,584  143  27,467 
 Element 84  11,643  16  3,072  100  14,715 
 Protea Hotels —  —  61  6,484  61  6,484 
Midscale —  —  151  17,496  151  17,496 
 City Express by Marriott —  —  150  17,431  150  17,431 
 Four Points Express —  —  65  65 
 Timeshare* 72  18,839  21  3,906  93  22,745 
Grand Total 6,085  1,038,759  2,776  604,413  8,861  1,643,172 
1 "International" refers to: (i) Europe, Middle East & Africa, (ii) Greater China, (iii) Asia Pacific excluding China, and (iv) Caribbean & Latin America.
* Timeshare, Design Hotels, and The Ritz-Carlton Yacht Collection counts are included in this table by geographical location. For external reporting purposes, these offerings are captured within “Unallocated corporate and other.”
** Excludes four MGM Collection with Marriott Bonvoy properties (two Autograph Collection, one Tribute Portfolio, and one The Luxury Collection) which are presented within their respective brands.
In the above table, The Luxury Collection, Autograph Collection and Tribute Portfolio include seven total properties that we acquired when we purchased Elegant Hotels Group plc in December 2019 which we currently intend to re-brand under such brands after the completion of planned renovations.
A-5



MARRIOTT INTERNATIONAL, INC.
KEY LODGING STATISTICS
In Constant $
Comparable Company-Operated US & Canada Properties
Three Months Ended March 31, 2024 and March 31, 2023
REVPAR Occupancy Average Daily Rate
Brand 2024 vs. 2023 2024 vs. 2023 2024 vs. 2023
JW Marriott $ 261.98  3.3  % 71.2  % 0.6  % pts. $ 368.20  2.4  %
The Ritz-Carlton $ 350.65  1.3  % 65.0  % -0.1  % pts. $ 539.57  1.4  %
W Hotels $ 188.44  -1.0  % 58.6  % 1.1  % pts. $ 321.71  -2.9  %
Composite US & Canada Luxury1
$ 313.60  1.2  % 67.4  % 0.7  % pts. $ 465.13  0.1  %
Marriott Hotels $ 156.77  4.5  % 66.3  % 1.0  % pts. $ 236.37  2.9  %
Sheraton $ 154.05  11.2  % 66.1  % 3.9  % pts. $ 233.16  4.7  %
Westin $ 154.61  3.4  % 64.1  % 0.4  % pts. $ 241.37  2.8  %
Composite US & Canada Premium2
$ 154.31  4.2  % 65.7  % 0.7  % pts. $ 235.04  3.1  %
US & Canada Full-Service3
$ 188.09  3.1  % 66.0  % 0.7  % pts. $ 284.86  2.0  %
Courtyard $ 101.57  0.0  % 62.0  % -0.4  % pts. $ 163.70  0.7  %
Residence Inn $ 143.38  -0.3  % 72.7  % -2.0  % pts. $ 197.17  2.5  %
Composite US & Canada Select4
$ 116.51  0.4  % 65.9  % -0.9  % pts. $ 176.93  1.7  %
US & Canada - All5
$ 170.75  2.6  % 66.0  % 0.3  % pts. $ 258.76  2.1  %

Comparable Systemwide US & Canada Properties
Three Months Ended March 31, 2024 and March 31, 2023
REVPAR Occupancy Average Daily Rate
Brand 2024 vs. 2023 2024 vs. 2023 2024 vs. 2023
JW Marriott $ 248.38  2.7  % 71.2  % -0.1  % pts. $ 349.05  2.9  %
The Ritz-Carlton $ 342.68  1.2  % 64.7  % 0.1  % pts. $ 529.45  1.1  %
W Hotels $ 188.44  -1.0  % 58.6  % 1.1  % pts. $ 321.71  -2.9  %
Composite US & Canada Luxury1
$ 288.81  1.0  % 67.6  % 0.4  % pts. $ 427.14  0.4  %
Marriott Hotels $ 129.54  3.0  % 63.4  % 0.2  % pts. $ 204.20  2.6  %
Sheraton $ 112.52  6.7  % 61.5  % 1.5  % pts. $ 183.10  4.0  %
Westin $ 148.48  2.3  % 65.7  % 0.4  % pts. $ 225.89  1.6  %
Composite US & Canada Premium2
$ 132.20  3.1  % 63.5  % 0.6  % pts. $ 208.05  2.2  %
US & Canada Full-Service3
$ 149.61  2.7  % 64.0  % 0.6  % pts. $ 233.78  1.8  %
Courtyard $ 98.88  -0.3  % 63.8  % -1.2  % pts. $ 155.11  1.5  %
Residence Inn $ 118.41  0.5  % 72.0  % -1.0  % pts. $ 164.47  1.9  %
Fairfield by Marriott $ 79.35  -0.8  % 62.8  % -1.4  % pts. $ 126.44  1.4  %
Composite US & Canada Select4
$ 99.21  0.3  % 66.5  % -0.8  % pts. $ 149.15  1.6  %
US & Canada - All5
$ 119.61  1.5  % 65.5  % -0.3  % pts. $ 182.63  1.9  %
1 Includes JW Marriott, The Ritz-Carlton, W Hotels, The Luxury Collection, St. Regis, and EDITION.
2 Includes Marriott Hotels, Sheraton, Westin, Renaissance, Autograph Collection, Delta Hotels by Marriott, and Gaylord Hotels.
  Systemwide also includes Le Méridien and Tribute Portfolio.
3 Includes Composite US & Canada Luxury and Composite US & Canada Premium.
4 Includes Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, TownePlace Suites, Four Points, Aloft, Element,
  and AC Hotels by Marriott. Systemwide also includes Moxy.
5 Includes US & Canada Full-Service and Composite US & Canada Select.
A-6



MARRIOTT INTERNATIONAL, INC.
KEY LODGING STATISTICS
In Constant $
Comparable Company-Operated International Properties
Three Months Ended March 31, 2024 and March 31, 2023
REVPAR Occupancy Average Daily Rate
Region 2024 vs. 2023   2024 vs. 2023   2024 vs. 2023
Europe $ 147.12  5.5  % 61.6  % 1.2  % pts. $ 238.86  3.4  %
Middle East & Africa $ 146.26  12.2  % 70.3  % 3.4  % pts. $ 207.97  6.9  %
Greater China $ 82.48  6.0  % 65.2  % 2.3  % pts. $ 126.42  2.3  %
Asia Pacific excluding China $ 123.78  16.1  % 72.0  % 5.5  % pts. $ 171.86  7.2  %
Caribbean & Latin America $ 221.29  9.6  % 68.0  % 2.0  % pts. $ 325.25  6.4  %
International - All1
$ 122.00  10.4  % 67.8  % 3.2  % pts. $ 179.99  5.1  %
Worldwide2
$ 142.87  6.3  % 67.0  % 2.0  % pts. $ 213.20  3.2  %

Comparable Systemwide International Properties
Three Months Ended March 31, 2024 and March 31, 2023
REVPAR Occupancy Average Daily Rate
Region 2024 vs. 2023   2024 vs. 2023   2024 vs. 2023
Europe $ 105.64  7.6  % 59.0  % 3.5  % pts. $ 179.02  1.2  %
Middle East & Africa $ 134.09  13.3  % 68.5  % 2.7  % pts. $ 195.75  8.8  %
Greater China $ 76.87  6.0  % 64.4  % 2.3  % pts. $ 119.33  2.2  %
Asia Pacific excluding China $ 123.02  16.5  % 71.3  % 5.1  % pts. $ 172.51  8.2  %
Caribbean & Latin America $ 185.36  11.6  % 69.7  % 3.7  % pts. $ 265.96  5.6  %
International - All1
$ 114.88  11.1  % 65.9  % 3.4  % pts. $ 174.24  5.3  %
Worldwide2
$ 118.13  4.2  % 65.6  % 0.9  % pts. $ 179.99  2.8  %
1 Includes Europe, Middle East & Africa, Greater China, Asia Pacific excluding China, and Caribbean & Latin America.
2 Includes US & Canada - All and International - All.
A-7



MARRIOTT INTERNATIONAL, INC.
NON-GAAP FINANCIAL MEASURES
ADJUSTED EBITDA
($ in millions)

Fiscal Year 2024
First
Quarter
Net income, as reported $ 564 
Cost reimbursement revenue (4,433)
Reimbursed expenses 4,501 
Interest expense 163 
Interest expense from unconsolidated joint ventures
Provision for income taxes 163 
Depreciation and amortization 45 
Contract investment amortization 23 
Depreciation and amortization classified in reimbursed expenses 48 
Depreciation, amortization, and impairments from unconsolidated joint ventures
Stock-based compensation 53 
Merger-related charges and other
Adjusted EBITDA ** $ 1,142 
Change from 2023 Adjusted EBITDA ** %

Fiscal Year 2023
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Total
Net income, as reported $ 757  $ 726  $ 752  $ 848  $ 3,083 
Cost reimbursement revenue (4,147) (4,457) (4,391) (4,418) (17,413)
Reimbursed expenses 4,136  4,366  4,238  4,684  17,424 
Interest expense 126  140  146  153  565 
Interest expense from unconsolidated joint ventures
Provision (benefit) for income taxes 87  238  237  (267) 295 
Depreciation and amortization 44  48  46  51  189 
Contract investment amortization 21  22  23  22  88 
Depreciation and amortization classified in reimbursed expenses 31  38  39  51  159 
Depreciation, amortization, and impairments from unconsolidated joint ventures 19 
Stock-based compensation 37  56  54  58  205 
Merger-related charges and other 38  13  60 
Gain on asset dispositions —  —  (24) —  (24)
Adjusted EBITDA ** $ 1,098  $ 1,219  $ 1,142  $ 1,197  $ 4,656 

** Denotes non-GAAP financial measures. Please see pages A-11 and A-12 for information about our reasons for providing these alternative financial measures and the limitations on their use.

A-8



MARRIOTT INTERNATIONAL, INC.
NON-GAAP FINANCIAL MEASURES
ADJUSTED EBITDA FORECAST
SECOND QUARTER 2024
($ in millions)
Range
Estimated
Second Quarter 2024
Second Quarter 2023
Net income excluding certain items 1
$ 698  $ 713 
Interest expense 175  175 
Interest expense from unconsolidated joint ventures
Provision for income taxes 245  250 
Depreciation and amortization 45  45 
Contract investment amortization 25  25 
Depreciation and amortization classified in reimbursed expenses 44  44 
Depreciation, amortization, and impairments from unconsolidated joint ventures
Stock-based compensation 57  57 
Adjusted EBITDA ** $ 1,295  $ 1,315  $ 1,219 
Increase over 2023 Adjusted EBITDA ** % %

** Denotes non-GAAP financial measures. See pages A-11 and A-12 for information about our reasons for providing these alternative financial measures and the limitations on their use.

1Guidance excludes cost reimbursement revenue, reimbursed expenses, and merger-related charges and other expenses, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant, except for depreciation and amortization classified in reimbursed expenses, which is included in the caption "Depreciation and amortization classified in reimbursed expenses" above. Guidance does not reflect any asset sales that may occur during the year, which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant.
A-9



MARRIOTT INTERNATIONAL, INC.
NON-GAAP FINANCIAL MEASURES
ADJUSTED EBITDA FORECAST
FULL YEAR 2024
($ in millions)
Range
Estimated
Full Year 2024
Full Year 2023
Net income excluding certain items 1
$ 2,662  $ 2,759 
Interest expense 690  690 
Interest expense from unconsolidated joint ventures
Provision for income taxes 897  930 
Depreciation and amortization 180  180 
Contract investment amortization 100  100 
Depreciation and amortization classified in reimbursed expenses 186  186 
Depreciation, amortization, and impairments from unconsolidated joint ventures 17  17 
Stock-based compensation 221  221 
Adjusted EBITDA ** $ 4,960  $ 5,090  $ 4,656 
Increase over 2023 Adjusted EBITDA ** % %

** Denotes non-GAAP financial measures. See pages A-11 and A-12 for information about our reasons for providing these alternative financial measures and the limitations on their use.

1Guidance excludes cost reimbursement revenue, reimbursed expenses, and merger-related charges and other expenses, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant, except for depreciation and amortization classified in reimbursed expenses, which is included in the caption "Depreciation and amortization classified in reimbursed expenses" above. Guidance does not reflect any asset sales that may occur during the year, which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant.
A-10


MARRIOTT INTERNATIONAL, INC.
EXPLANATION OF NON-GAAP FINANCIAL AND PERFORMANCE MEASURES


In our press release and schedules, on the related conference call, and in the infographic made available in connection with our press release, we report certain financial measures that are not required by, or presented in accordance with, United States generally accepted accounting principles (“GAAP”). These non-GAAP financial measures are labeled as “adjusted” and/or identified with the symbol “**”. We discuss the manner in which the non-GAAP measures reported in this press release, schedules, and infographic are determined and management’s reasons for reporting these non-GAAP measures below, and the press release schedules reconcile each to the most directly comparable GAAP measures (with respect to the forward-looking non-GAAP measures, to the extent available without unreasonable efforts). Although management evaluates and presents these non-GAAP measures for the reasons described below, please be aware that these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for revenue, operating income, net income, earnings per share, or any other comparable operating measure prescribed by GAAP. In addition, we may calculate and/or present these non-GAAP financial measures differently than measures with the same or similar names that other companies report, and as a result, the non-GAAP measures we report may not be comparable to those reported by others.

Adjusted Operating Income and Adjusted Operating Income Margin. Adjusted operating income and Adjusted operating income margin exclude cost reimbursement revenue, reimbursed expenses, merger-related charges and other expenses, and certain non-cash impairment charges (when applicable). Adjusted operating income margin reflects Adjusted operating income divided by Adjusted total revenues. We believe that these are meaningful metrics because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below.

Adjusted Net Income and Adjusted Diluted Earnings Per Share. Adjusted net income and Adjusted diluted earnings per share reflect our net income and diluted earnings per share excluding the impact of cost reimbursement revenue, reimbursed expenses, merger-related charges and other expenses, certain non-cash impairment charges (when applicable), and gains and losses on asset dispositions made by us or by our joint venture investees (when applicable). Additionally, Adjusted net income and Adjusted diluted earnings per share exclude the income tax effect of the above adjustments (calculated using an estimated tax rate applicable to each adjustment) and income tax special items, which in 2023 primarily related to the resolution of tax audits. We believe that these measures are meaningful indicators of our performance because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below.

Adjusted Earnings Before Interest Expense, Taxes, Depreciation and Amortization (“Adjusted EBITDA”). Adjusted EBITDA reflects net income excluding the impact of the following items: cost reimbursement revenue and reimbursed expenses, interest expense, depreciation and amortization, provision (benefit) for income taxes, merger-related charges and other expenses, and stock-based compensation expense for all periods presented. When applicable, Adjusted EBITDA also excludes certain non-cash impairment charges and gains and losses on asset dispositions made by us or by our joint venture investees.

In our presentations of Adjusted operating income and Adjusted operating income margin, Adjusted net income and Adjusted diluted earnings per share, and Adjusted EBITDA, we exclude merger-related charges and other expenses as well as non-cash impairment charges (if above a specified threshold) related to our management and franchise contracts (if the impairment is non-routine), leases, equity investments, and other capitalized assets, which we record in the “Contract investment amortization,” “Depreciation, amortization, and other,” and “Equity in earnings” captions of our Condensed Consolidated Statements of Income (our “Income Statements”), to allow for period-over period comparisons of our ongoing operations before the impact of these items. We exclude cost reimbursement revenue and reimbursed expenses, which relate to property-level and centralized programs and services that we operate for the benefit of our property owners. We do not operate these programs and services to generate a profit over the long term, and accordingly, when we recover the costs that we incur for these programs and services from our property owners, we do not seek a mark-up. For property-level services, our owners typically reimburse us at the same time that we incur expenses. However, for centralized programs and services, our owners may reimburse us before or after we incur expenses, causing timing differences between the costs we incur and the related reimbursement from property owners in our operating and net income. Over the long term, these programs and services are not designed to impact our economics, either positively or negatively. Because we do not retain any such profits or losses over time, we exclude the net impact when evaluating period-over-period changes in our operating results.

We believe that Adjusted EBITDA is a meaningful indicator of our operating performance because it permits period-over-period comparisons of our ongoing operations before these items. Our use of Adjusted EBITDA also facilitates comparison with results from other lodging companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provisions for income taxes can vary considerably among companies. Our Adjusted EBITDA also excludes depreciation and amortization expense, which we report under “Depreciation, amortization, and other” as well as depreciation and amortization classified in “Contract investment amortization,” “Reimbursed expenses,” and “Equity in earnings” of our Income Statements, because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. Depreciation and amortization classified in “Reimbursed expenses” reflects depreciation and amortization of Marriott-owned assets, for which we receive cash from owners to reimburse the company for its investments made for the benefit of the system. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. We exclude stock-based compensation expense in all periods presented to address the considerable variability among companies in recording compensation expense because companies use stock-based payment awards differently, both in the type and quantity of awards granted.

RevPAR. In addition to the foregoing non-GAAP financial measures, we present Revenue per Available Room (“RevPAR”) as a performance measure. We believe RevPAR is a meaningful indicator of our performance because it measures the period-over-period change in room revenues for comparable properties.
A-11


MARRIOTT INTERNATIONAL, INC.
EXPLANATION OF NON-GAAP FINANCIAL AND PERFORMANCE MEASURES

RevPAR relates to property level revenue and may not be comparable to similarly titled measures, such as revenues, and should not be viewed as necessarily correlating with our fee revenue. We calculate RevPAR by dividing room sales (recorded in local currency) for comparable properties by room nights available for the period. We present growth in comparative RevPAR on a constant dollar basis, which we calculate by applying exchange rates for the current period to each period presented. We believe constant dollar analysis provides valuable information regarding our properties’ performance as it removes currency fluctuations from the presentation of such results.

We define our comparable properties as our properties that were open and operating under one of our hotel brands since the beginning of the last full calendar year (since January 1, 2023 for the current period) and have not, in either the current or previous year: (1) undergone significant room or public space renovations or expansions, (2) been converted between company-operated and franchised, or (3) sustained substantial property damage or business interruption. Our comparable properties also exclude MGM Collection with Marriott Bonvoy, Design Hotels, The Ritz-Carlton Yacht Collection, and timeshare properties.

Non-RevPAR Related Franchise Fees. In this press release, we also discuss non-RevPAR related franchise fees, which include co-branded credit card, timeshare and yacht fees, residential branding fees, franchise application and relicensing fees, and certain other non-hotel licensing fees.
A-12