Province of Ontario, Canada |
001-40733 |
Not Applicable |
|||||||||
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
Common shares, without par value |
LICY |
New York Stock Exchange |
Exhibit Number | Description | ||||
99.1 | |||||
99.2 | |||||
99.3 | |||||
99.4 | |||||
99.5 | |||||
99.6 | |||||
104 | Cover Page Interactive Data File (formatted as inline XBRL). |
LI-CYCLE HOLDINGS CORP. | |||||||||||
By: | /s/ Ajay Kochhar | ||||||||||
Name: Ajay Kochhar | |||||||||||
Title: Co-Founder, President & CEO and Director | |||||||||||
Date: | April 29, 2024 |
Unaudited condensed consolidated balance sheets
|
||
Unaudited condensed consolidated statements of equity
|
||
Li-Cycle Holdings Corp. | ||||||||
Unaudited condensed consolidated statements of operations and comprehensive loss | ||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | ||||||||
For the three months ended March 31, 2023 | For the three months ended March 31, 2022 | |||||||
Revenue | ||||||||
Product revenue | $ | 3.1 | $ | 7.7 | ||||
Recycling service revenue | 0.5 | 0.3 | ||||||
Total revenue | 3.6 | 8.0 | ||||||
Cost of sales | ||||||||
Cost of sales - Product revenue | (19.1) | (8.5) | ||||||
Cost of sales - Recycling service revenue | — | — | ||||||
Total cost of sales | (19.1) | (8.5) | ||||||
Selling, general and administrative expense | (22.7) | (20.2) | ||||||
Research and development | (0.9) | (0.6) | ||||||
Loss from operations | $ | (39.1) | $ | (21.3) | ||||
Other income (expense) | ||||||||
Interest income | 5.0 | 0.2 | ||||||
Interest expense | (1.1) | (3.4) | ||||||
Foreign exchange loss | (0.5) | (0.2) | ||||||
Fair value gain (loss) on financial instruments | (0.7) | 14.9 | ||||||
$ | 2.7 | $ | 11.5 | |||||
Net loss before taxes | $ | (36.4) | $ | (9.8) | ||||
Income tax | (0.1) | — | ||||||
Net loss and comprehensive loss | $ | (36.5) | $ | (9.8) | ||||
Net loss and comprehensive loss attributable to | ||||||||
Shareholders of Li-Cycle Holdings Corp. | (36.5) | (9.8) | ||||||
Non-controlling interest | — | — | ||||||
Net loss and comprehensive loss | $ | (36.5) | $ | (9.8) | ||||
Loss per common share - basic and diluted | $ | (0.21) | $ | (0.06) | ||||
Li-Cycle Holdings Corp. | ||||||||
Unaudited condensed consolidated balance sheets | ||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | ||||||||
March 31, | December 31, | |||||||
2023 | 2022 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 409.2 | $ | 517.9 | ||||
Accounts receivable (net of allowance for credit losses of $0) |
3.7 | 4.3 | ||||||
Other receivables | 5.7 | 9.8 | ||||||
Prepayments, deposits and other current assets | 78.2 | 95.2 | ||||||
Inventories, net | 5.1 | 7.7 | ||||||
Total current assets |
501.9 | 634.9 | ||||||
Non-current assets | ||||||||
Property, plant and equipment, net | 300.9 | 210.0 | ||||||
Operating lease right-of-use assets | 42.1 | 43.2 | ||||||
Finance lease right-of-use assets | 0.1 | — | ||||||
Other assets | 4.7 | 4.6 | ||||||
347.8 | 257.8 | |||||||
Total assets | $ | 849.7 | $ | 892.7 | ||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable |
$ | 26.7 | $ | 20.1 | ||||
Accrued liabilities |
26.8 | 51.8 | ||||||
Operating lease liabilities | 4.2 | 4.3 | ||||||
Total current liabilities | 57.7 | 76.2 | ||||||
Non-current liabilities | ||||||||
Operating lease liabilities | 40.7 | 41.7 | ||||||
Finance lease liabilities | 0.1 | — | ||||||
Convertible debt | 282.3 | 272.8 | ||||||
Warrants | — | — | ||||||
Asset retirement obligations | 0.4 | 0.4 | ||||||
323.5 | 314.9 | |||||||
Total liabilities |
$ | 381.2 | $ | 391.1 | ||||
Commitments and Contingencies (Note 17) | ||||||||
Equity | ||||||||
Common stock and additional paid-in capital
Authorized unlimited shares, Issued and outstanding - 176.5 million shares (176.1 million shares at December 31, 2022)
|
638.7 | 635.3 | ||||||
Additional paid-in capital | ||||||||
Accumulated deficit | (170.1) | (133.6) | ||||||
Accumulated other comprehensive loss | (0.3) | (0.3) | ||||||
Equity attributable to the shareholders of Li-Cycle Holdings Corp. | 468.3 | 501.4 | ||||||
Non-controlling interest | 0.2 | 0.2 | ||||||
Total equity | 468.5 | 501.6 | ||||||
Total liabilities and equity | $ | 849.7 | $ | 892.7 |
Li-Cycle Holdings Corp. | |||||||||||||||||||||||
Unaudited condensed consolidated statements of equity | |||||||||||||||||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | |||||||||||||||||||||||
Number of common shares | Common stock and additional paid-in capital | Accumulated deficit | Accumulated other comprehensive loss | Equity attributable to the shareholders of Li-Cycle Holdings Corp. | Non-controlling interest | Total | |||||||||||||||||
Balance, December 31, 2021 | 163.2 | 520.5 | (62.8) | (0.3) | 457.4 | — | 457.4 | ||||||||||||||||
Exercise of warrants | 5.7 | 46.0 | — | — | 46.0 | — | 46.0 | ||||||||||||||||
Exercise of stock options | 0.2 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 3.7 | — | — | 3.7 | — | 3.7 | ||||||||||||||||
Stock-based compensation - options |
— | 3.3 | — | — | 3.3 | — | 3.3 | ||||||||||||||||
Net loss and comprehensive loss | — | — | (9.8) | — | (9.8) | — | (9.8) | ||||||||||||||||
Balance, March 31, 2022 | 169.1 | 573.5 | (72.6) | (0.3) | 500.6 | — | 500.6 | ||||||||||||||||
Balance, December 31, 2022 | 176.1 | 635.3 | (133.6) | (0.3) | 501.4 | 0.2 | 501.6 | ||||||||||||||||
Settlement of RSUs | 0.4 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 2.7 | — | — | 2.7 | — | 2.7 | ||||||||||||||||
Stock-based compensation - options |
— | 0.7 | — | — | 0.7 | — | 0.7 | ||||||||||||||||
Net loss and comprehensive loss |
— | — | (36.5) | — | (36.5) | — | (36.5) | ||||||||||||||||
Balance, March 31, 2023 | 176.5 | $ | 638.7 | $ | (170.1) | $ | (0.3) | $ | 468.3 | $ | 0.2 | $ | 468.5 |
Li-Cycle Holdings Corp. | ||||||||
Unaudited condensed consolidated statements of cash flows | ||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
||||||||
For the three months ended March 31, 2023 | For the three months ended March 31, 2022 | |||||||
Operating activities | ||||||||
Net loss for the period | $ | (36.5) | $ | (9.8) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Share-based compensation | 3.2 | 7.0 | ||||||
Depreciation | 1.9 | 0.6 | ||||||
Bad debt expense | 1.0 | — | ||||||
Inventory write downs to net realizable value | 2.1 | (0.6) | ||||||
Foreign exchange loss on translation | 0.2 | 0.2 | ||||||
Fair value (gain) loss on financial instruments | 0.7 | (14.9) | ||||||
Interest and accretion on convertible debt | 3.0 | 3.3 | ||||||
Non-cash lease expense | (0.1) | — | ||||||
(24.5) | (14.2) | |||||||
Changes in working capital items: | ||||||||
Accounts receivable | (0.4) | (5.9) | ||||||
Other receivables | 4.4 | (0.1) | ||||||
Prepayments and deposits | (3.3) | (7.8) | ||||||
Inventories | 0.5 | (1.4) | ||||||
Accounts payable and accrued liabilities | 2.9 | 9.6 | ||||||
Net cash used in operating activities | $ | (20.4) | $ | (19.8) | ||||
Investing activities | ||||||||
Purchases of property, plant, equipment, and other assets | (88.3) | (16.4) | ||||||
Net cash used in investing activities | $ | (88.3) | $ | (16.4) | ||||
Net change in cash, cash equivalents and restricted cash | (108.7) | (36.2) | ||||||
Cash, cash equivalents and restricted cash, beginning of period | 517.9 | 563.7 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 409.2 | $ | 527.5 | ||||
Supplemental non-cash investing activities: | ||||||||
Purchases of property and equipment included in liabilities | $ | 25.4 | $ | 4.6 | ||||
Supplemental information: | ||||||||
Interest paid | $ | (0.1) | $ | (0.1) |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
For the three months ended March 31, 2023 | For the three months ended March 31, 2022 | |||||||
Product revenue recognized in the period |
$ | 7.2 | $ | 3.3 | ||||
Fair value pricing adjustments |
(4.1) | 4.4 | ||||||
Product revenue | $ | 3.1 | $ | 7.7 | ||||
Recycling service revenue recognized in the period |
0.5 | 0.3 | ||||||
Revenue |
$ | 3.6 | $ | 8.0 |
For the three months ended March 31, 2023 | For the three months ended March 31, 2022 | |||||||
Fair value gain (loss) on embedded derivatives | $ | (0.7) | $ | 3.8 | ||||
Fair value gain on warrants | — | 11.1 | ||||||
Fair value gain (loss) on financial instruments | $ | (0.7) | $ | 14.9 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | March 31, 2023 | December 31, 2022 | ||||||
Non-trade receivable | $ | — | $ | 3.5 | ||||
Sales taxes receivable | 3.6 | 3.9 | ||||||
Other receivable | 2.1 | 2.4 | ||||||
Total other receivables | $ | 5.7 | $ | 9.8 |
As at | March 31, 2023 | December 31, 2022 | ||||||
Prepaid equipment deposits | $ | 65.8 | $ | 86.1 | ||||
Prepaid insurance | 4.5 | 6.0 | ||||||
Prepaid construction charges | 4.0 | 1.4 | ||||||
Prepaid lease deposits | 2.8 | 2.9 | ||||||
Prepaid transaction costs | 1.7 | 0.6 | ||||||
Other prepaids | 3.5 | 2.4 | ||||||
Total prepayments, deposits and other current assets | $ | 82.3 | $ | 99.4 | ||||
Non-current security deposits | (1.7) | (2.4) | ||||||
Non-current insurance | (2.4) | (1.8) | ||||||
Current prepayments and deposits | $ | 78.2 | $ | 95.2 |
As at | March 31, 2023 | December 31, 2022 | ||||||
Raw materials | $ | 1.4 | $ | 5.2 | ||||
Finished goods | 3.4 | 1.8 | ||||||
Parts and tools | 0.3 | 0.7 | ||||||
Total inventories, net | $ | 5.1 | $ | 7.7 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | March 31, 2023 | December 31, 2022 | ||||||
Plant equipment | $ | 38.7 | $ | 38.1 | ||||
Computer equipment | 2.3 | 2.1 | ||||||
Vehicles | 0.3 | 0.3 | ||||||
Leasehold improvement | 10.8 | 9.9 | ||||||
Assets under construction | 257.9 | 166.8 | ||||||
$ | 310.0 | $ | 217.2 | |||||
Less – accumulated depreciation | (9.1) | (7.2) | ||||||
Total property, plant and equipment, net | $ | 300.9 | $ | 210.0 |
For the three months ended March 31, 2023 | For the three months ended March 31, 2022 | |||||||
Operating lease cost | $ | 2.0 | $ | 1.2 | ||||
Variable lease cost | 0.4 | 0.4 | ||||||
Total lease cost | $ | 2.4 | $ | 1.6 |
Supplemental Cash Flow Related Disclosures | For the three months ended March 31, 2023 | For the three months ended March 31, 2022 | ||||||
Cash paid for amounts related to lease liabilities: | ||||||||
Operating cash flows from operating leases | $ | 2.5 | $ | 1.4 | ||||
Recognition of ROU assets and lease liabilities for new operating leases | $ | 0.2 | $ | 0.2 | ||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
Years ending December 31 | Operating Leases | Finance Leases | ||||||
Remainder of 2023 | $ | 6.2 | $ | 0.1 | ||||
2024 | 7.2 | 0.2 | ||||||
2025 | 7.3 | 0.2 | ||||||
2026 | 7.3 | 0.2 | ||||||
2027 | 6.6 | 0.2 | ||||||
2028 | 6.2 | 0.2 | ||||||
Thereafter | 51.5 | 11.6 | ||||||
Total future minimum lease payments | $ | 92.3 | $ | 12.7 | ||||
Imputed interest | (47.5) | (12.7) | ||||||
Total lease liabilities | $ | 44.8 | $ | — |
As at | March 31, 2023 | December 31, 2022 | ||||||
Non-current security deposits |
$ | 1.7 | $ | 2.4 | ||||
Non-current insurance |
2.4 | 1.8 | ||||||
Intangible assets, net |
0.6 | 0.4 | ||||||
Total other assets | $ | 4.7 | $ | 4.6 |
As at | March 31, 2023 | December 31, 2022 | ||||||
Internal-use software |
$ | 0.1 | $ | — | ||||
Cloud computing arrangements |
0.5 | 0.4 | ||||||
$ | 0.6 | $ | 0.4 | |||||
Less - accumulated amortization |
— | — | ||||||
Intangible assets, net |
$ | 0.6 | $ | 0.4 |
For the three months ended March 31, 2023 | For the three months ended March 31, 2022 | |||||||
Related party expense - Fade In Production Pty. |
$ | — | $ | 0.1 | ||||
Total expenses incurred with related parties |
$ | — | $ | 0.1 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | March 31, 2023 | December 31, 2022 | ||||||
Trade payables | $ | 26.7 | $ | 20.1 | ||||
Accrued fixed assets | 13.2 | 32.7 | ||||||
Accrued expenses | 6.4 | 9.3 | ||||||
Accrued compensation | 7.2 | 9.8 | ||||||
Total accounts payable and accrued liabilities |
$ | 53.5 | $ | 71.9 |
As at | March 31, 2023 |
December 31, 2022 | ||||||
KSP Convertible Notes (a) | $ | 94.8 | $ | 91.4 | ||||
Glencore Convertible Notes (b) | 187.5 | 181.4 | ||||||
Total Convertible Debt at end of the period | $ | 282.3 | $ | 272.8 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
2024 | — | ||||
2025 | — | ||||
2026 | 148.6 | ||||
2027 | 297.7 | ||||
2028 | — | ||||
Thereafter | — | ||||
Total |
$ | 446.3 |
As at | March 31, 2023 | December 31, 2022 | ||||||
Principal of convertible note at beginning of period |
$ | 110.2 | $ | 105.9 | ||||
Issuance of convertible notes | — | 4.3 | ||||||
Principal of convertible notes at end of the period | $ | 110.2 | $ | 110.2 | ||||
Conversion feature at beginning of period | $ | 6.0 | $ | 9.1 | ||||
Conversion feature issued | — | — | ||||||
Fair value (gain) loss on embedded derivative | 0.2 | (3.1) | ||||||
Conversion feature at end of period | $ | 6.2 | $ | 6.0 | ||||
Debt component at beginning of the period | $ | 85.5 | $ | 83.3 | ||||
Debt component issued | — | 4.3 | ||||||
Transaction costs |
— | — | ||||||
Accrued interest paid in kind | — | (4.3) | ||||||
Accrued interest expense | 3.1 | 2.1 | ||||||
Debt component at end of period | $ | 88.6 | $ | 85.4 | ||||
Total convertible debt at end of period | $ | 94.8 | $ | 91.4 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
Note | Date Issued | Amount Issued | ||||||
KSP Convertible Note | September 29, 2021 | $ | 100.0 | |||||
PIK Note | December 31, 2021 | 1.8 | ||||||
PIK Note | June 30, 2022 | 4.1 | ||||||
PIK Note | December 31, 2022 | 4.3 | ||||||
Total | $ | 110.2 |
(Issuance date) September 29, 2021 |
December 31, 2022 | March 31, 2023 | |||||||||
Risk free interest rate | 1.1% | 4.2% | 3.9% | ||||||||
Expected life of options | 5.0 years | 3.8 years | 3.6 years | ||||||||
Expected dividend yield | 0.0% | 0.0% | 0.0% | ||||||||
Expected stock price volatility | 66% | 63% | 54% | ||||||||
Share Price | $12.56 | $4.76 | $5.63 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | March 31, 2023 | December 31, 2022 | ||||||
Principal of convertible note at beginning of period | $ | 208.1 | $ | 200.0 | ||||
Issuance of convertible notes | — | 8.1 | ||||||
Principal of convertible note at end of period | $ | 208.1 | $ | 208.1 | ||||
Conversion feature at beginning of period | $ | 16.5 | $ | 34.8 | ||||
Conversion feature issued | — | |||||||
Fair value (gain) loss on embedded derivative | 0.5 | (18.3) | ||||||
Conversion feature at end of period | $ | 17.0 | $ | 16.5 | ||||
Debt component at beginning of period | $ | 164.9 | $ | 161.3 | ||||
Debt component issued | — | 8.1 | ||||||
Transaction costs | — | |||||||
Accrued interest paid in kind | — | (8.1) | ||||||
Accrued interest expense | 5.6 | 3.6 | ||||||
Debt component at end of period | $ | 170.5 | $ | 164.9 | ||||
Total Convertible Debt at end of period | $ | 187.5 | $ | 181.4 |
Note | Date Issued | Amount Issued | ||||||
Glencore Convertible Note | May 31, 2022 | $ | 200.0 | |||||
PIK Note | November 30, 2022 | 8.1 | ||||||
Total | $ | 208.1 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
(Issuance date) May 31, 2022 |
December 31, 2022 | March 31, 2023 | |||||||||
Risk free interest rate | 2.9% | 4.2% | 3.9% | ||||||||
Expected life of options | 5.0 years | 4.4 years | 4.2 years | ||||||||
Expected dividend yield | 0.0% | 0.0% | 0.0% | ||||||||
Expected stock price volatility | 68% | 63% | 54% | ||||||||
Share Price | $8.15 | $4.76 | $5.63 |
(in millions) | Number of shares outstanding | Amount | ||||||
Common shares and additional paid-in capital outstanding as at December 31, 2022 | 176.1 | 635.3 | ||||||
Settlement of RSUs | 0.4 | — | ||||||
Exercise of stock options | — | — | ||||||
Stock-based compensation - RSUs | — | 2.7 | ||||||
Stock-based compensation - options | — | 0.7 | ||||||
Payment to the holders of non-controlling interest in subsidiary | — | — | ||||||
Common shares and additional paid-in capital outstanding as at March 31, 2023 | 176.5 | $ | 638.7 |
As at March 31, 2023 | Balance | Level 1 | Level 2 | ||||||||
Accounts receivable (subject to provisional pricing) |
$ | 3.7 | $ | — | $ | 3.7 | |||||
Conversion feature of convertible debt (refer to Note 14) | 23.2 | — | 23.2 | ||||||||
As at December 31, 2022 | Balance | Level 1 | Level 2 | ||||||||
Accounts receivable (subject to provisional pricing) | $ | 1.2 | $ | — | $ | 1.2 | |||||
Conversion feature of convertible debt (refer to Note 14) | 22.5 | — | 22.5 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at March 31, 2023 | Cobalt |
Nickel |
||||||
Metric tonnes subject to fair value pricing adjustments |
4,359.0 | 4,359.0 | ||||||
10% increase in prices |
$ | 0.4 | $ | 1.1 | ||||
10% decrease in prices |
$ | (0.4) | $ | (1.1) |
As at December 31, 2022 | Cobalt |
Nickel |
||||||
Metric tonnes subject to fair value pricing adjustments |
4,428.0 | 4,428.0 | ||||||
10% increase in prices |
$ | 0.8 | $ | 1.4 | ||||
10% decrease in prices |
$ | (0.8) | $ | (1.4) |
As at March 31, 2023 | Market price per tonne |
||||
Cobalt |
$ | 35,935 | |||
Nickel |
$ | 23,050 |
As at December 31, 2022 | Market price per tonne |
||||
Cobalt |
$ | 41,337 | |||
Nickel |
$ | 30,400 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
For the 3 months ended March 31, 2023 |
For the 3 months ended March 31, 2022 |
|||||||
Total net income (loss) | $ | (36.5) | $ | (9.8) | ||||
Weighted average number of common shares (in millions) | 176.4 | 167.6 | ||||||
Effect of dilutive securities: |
||||||||
Stock options | — | — | ||||||
Restricted share units | — | — | ||||||
Dilutive number of shares | $ | 176.4 | $ | 167.6 | ||||
Basic and diluted earnings (loss) per share |
$ | (0.21) | $ | (0.06) |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | March 31, 2023 | March 31, 2022 | ||||||
Stock options | $ | 5.3 | $ | 5.8 | ||||
Convertible debt | ||||||||
KSP Convertible Notes |
8.4 | 7.6 | ||||||
Glencore Convertible Notes |
21.3 | — | ||||||
Restricted share units | 3.5 | 2.1 | ||||||
Total | $ | 38.5 | $ | 15.5 |
Revenue | ||||||||
For the three months ended March 31, 2023 | For the three months ended March 31, 2022 | |||||||
Customer A | 28.7 | % | 0.0 | % | ||||
Customer B | 24.0 | % | 0.0 | % | ||||
Customer C | 15.3 | % | 6.6 | % | ||||
Customer D | 12.4 | % | 81.3 | % | ||||
Customer E | 11.6 | % | 0.0 | % |
Canada | United States | Germany | Other | Total | |||||||||||||
Revenues | |||||||||||||||||
Three months ended March 31, 2023 |
$ | (0.5) | $ | 4.1 | $ | — | $ | — | $ | 3.6 | |||||||
Three months ended March 31, 2022 | 2.2 | 5.8 | — | — | 8.0 | ||||||||||||
Non-current assets | |||||||||||||||||
As at March 31, 2023 | $ | 41.2 | $ | 286.9 | $ | 17.0 | $ | 2.7 | $ | 347.8 | |||||||
As at December 31, 2022 | 31.6 | 212.0 | 11.7 | 2.5 | 257.8 |
Actual Results | Business Outlook | |||||||
$ millions, except production in tonnes | Three months ended March 31, 2023 | Year ended December 31, 2023 | ||||||
Production Volume | ||||||||
BM&E Production | 1,853 | 7,500 - 8,500 | ||||||
Growth capital for Hub & Spoke Networks1 | ||||||||
Rochester Hub | $ | 55.4 | $250-300 | |||||
Spokes in development | 5.7 | 35-45 | ||||||
Three months ended March 31, | |||||||||||
Unaudited $ millions, except per share data | 2023 | 2022 | Change | ||||||||
Financial highlights | |||||||||||
Revenue | $ | 3.6 | $ | 8.0 | $ | (4.4) | |||||
Cost of sales | (19.1) | (8.5) | (10.6) | ||||||||
Selling, general and administrative expense | (22.7) | (20.2) | (2.5) | ||||||||
Research and development | (0.9) | (0.6) | (0.3) | ||||||||
Other income | 2.7 | 11.5 | (8.8) | ||||||||
Income tax | (0.1) | — | (0.1) | ||||||||
Net loss | (36.5) | (9.8) | (26.7) | ||||||||
Adjusted EBITDA1 loss |
(37.9) | (20.9) | (17.0) | ||||||||
Loss per common share - basic and diluted | $ | (0.21) | $ | (0.06) | $ | (0.15) | |||||
Cash used in operating activities | (20.4) | (19.8) | (0.6) | ||||||||
As at | March 31, 2023 | December 31, 2022 | Change | ||||||||
Cash and cash equivalents | |||||||||||
Cash and cash equivalents balance | $ | 409.2 | $ | 517.9 | $ | (108.7) |
Three months ended March 31, | ||||||||
Unaudited $ millions, except sales volume | 2023 | 2022 | ||||||
Product revenue | $ | 7.2 | $ | 3.3 | ||||
Recycling service revenue | 0.5 | 0.3 | ||||||
Revenue before fair value pricing adjustments | 7.7 | 3.6 | ||||||
Fair value pricing adjustments | (4.1) | 4.4 | ||||||
Revenue | $ | 3.6 | $ | 8.0 | ||||
Tonnes of BM&E sold | 881 | 774 | ||||||
Market price per tonne | Average market price per tonne | |||||||||||||
As at March 31, | Three months ended March 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Cobalt | $ | 35,935 | $ | 85,980 | $ | 35,458 | $ | 79,954 | ||||||
Nickel | 23,050 | 33,300 | 25,737 | 26,930 |
March 31, 2023 | December 31, 2022 | October 31, 2022 | July 31, 2022 | April 30, 2022 | |||||||||||||
271+ days | 1,154 | 1,195 | 1,816 | 1,559 | 1,358 | ||||||||||||
181-270 days | 583 | 925 | 1,178 | 678 | 530 | ||||||||||||
91-180 days | 925 | 1,406 | 678 | 530 | 344 | ||||||||||||
1-90 days | 1,697 | 902 | 530 | 445 | 367 | ||||||||||||
Total metric tonnes | 4,359 | 4,428 | 4,202 | 3,212 | 2,599 |
Three months ended March 31, | ||||||||
Unaudited $ millions | 2023 | 2022 | ||||||
Net (loss) income | $ | (36.5) | $ | (9.8) | ||||
Income tax | (0.1) | — | ||||||
Depreciation and amortization | 1.9 | 0.6 | ||||||
Interest expense | 1.1 | 3.4 | ||||||
Interest income | (5.0) | (0.2) | ||||||
EBITDA (loss) | $ | (38.6) | $ | (6.0) | ||||
Share-based compensation1 |
— | — | ||||||
Fair value (gain) loss on financial instruments2 |
0.7 | (14.9) | ||||||
Adjusted EBITDA (loss) | $ | (37.9) | $ | (20.9) |
Three months ended March 31, | |||||||||||
Unaudited $ millions, except production data in tonnes | 2023 | 2022 | Change | ||||||||
Operational Highlights | |||||||||||
Capital Expenditure | $ | 88.3 | $ | 16.4 | 438% | ||||||
Production - Black Mass & Equivalents | 1,853 | 702 | 164% |
Ancillary Processing | |||||||||||||||||
Annual material processing capacity (in tonnes) | Main Line¹ | Dry Shredding² | Powder Processing³ | Baling4 |
Total Processing Capacity | ||||||||||||
Ontario Spoke | 5,000 | — | — | — | 5,000 | ||||||||||||
New York Spoke | 5,000 | 5,000 | 3,000 | 5,000 | 18,000 | ||||||||||||
Arizona Spoke | 10,000 | 5,000 | 3,000 | — | 18,000 | ||||||||||||
Alabama Spoke | 10,000 | — | — | — | 10,000 | ||||||||||||
Current available capacity | 30,000 | 10,000 | 6,000 | 5,000 | 51,000 | ||||||||||||
Germany Spoke | 20,000 | 5,000 | — | 5,000 | 30,000 | ||||||||||||
2023 expected capacity | 50,000 | 15,000 | 6,000 | 10,000 | 81,000 |
Three months ended March 31, | ||||||||
$ millions | 2023 | 2022 | ||||||
Cash flows used in operating activities | $ | (20.4) | $ | (19.8) | ||||
Cash flows used in investing activities | (88.3) | (16.4) | ||||||
Cash flows (used in) from financing activities | — | — | ||||||
Net change in cash | $ | (108.7) | $ | (36.2) |
Note | Date Issued | Amount Issued | ||||||
KSP Convertible Note | September 29, 2021 | $ | 100.0 | |||||
PIK Note | December 31, 2021 | 1.8 | ||||||
PIK Note | June 30, 2022 | 4.1 | ||||||
PIK Note | December 31, 2022 | 4.3 | ||||||
Total | $ | 110.2 |
Note | Date Issued | Amount Issued | ||||||
Glencore Convertible Note | May 31, 2022 | $ | 200.0 | |||||
PIK Note | November 30, 2022 | 8.1 | ||||||
Total | $ | 208.1 |
Unaudited $ millions, undiscounted | Payment due by period | ||||||||||||||||
Contractual Obligations | Total | Less than | 1 - 3 years | 3 - 5 years | More than | ||||||||||||
1 year | 5 years | ||||||||||||||||
Accounts payable and accrued liabilities | $ | 53.5 | $ | 53.5 | $ | — | $ | — | $ | — | |||||||
Lease liabilities | 105.0 | 6.3 | 14.9 | 14.3 | 69.5 | ||||||||||||
Restoration provisions | 1.6 | 0.2 | 0.1 | — | 1.3 | ||||||||||||
Convertible debt principal | 318.3 | — | 110.2 | 208.1 | — | ||||||||||||
Convertible debt interest | 128.0 | — | 38.4 | 89.6 | — | ||||||||||||
Total as of March 31, 2023 | $ | 606.4 | $ | 60.0 | $ | 163.6 | $ | 312.0 | $ | 70.8 |
Cobalt | Nickel | |||||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | |||||||||||
BM&E Metric tonnes subject to fair value pricing adjustments | 4,359 | 4,428 | 4,359 | 4,428 | ||||||||||
10% increase in prices | $ | 0.4 | $ | 0.8 | $ | 1.1 | $ | 1.4 | ||||||
10% decrease in prices | $ | (0.4) | $ | (0.8) | $ | (1.1) | $ | (1.4) |
Market price per tonne | ||||||||
As at | March 31, 2023 | December 31, 2022 | ||||||
Cobalt | $ | 35,935 | $ | 41,337 | ||||
Nickel | 23,050 | 30,400 |
Li-Cycle Holdings Corp. | ||||||||||||||
Unaudited condensed consolidated statements of operations and comprehensive loss |
||||||||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | ||||||||||||||
For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||||
Revenue | ||||||||||||||
Product revenue | $ | 3.1 | $ | (0.4) | $ | 6.2 | $ | 7.3 | ||||||
Recycling service revenue | 0.5 | 0.4 | 1.0 | 0.7 | ||||||||||
Total revenue | 3.6 | — | 7.2 | 8.0 | ||||||||||
Cost of sales | ||||||||||||||
Cost of sales - Product revenue | (20.2) | (11.5) | (39.3) | (20.0) | ||||||||||
Cost of sales - Recycling service revenue | — | — | — | — | ||||||||||
Total cost of sales | (20.2) | (11.5) | (39.3) | (20.0) | ||||||||||
Selling, general and administrative expense | (24.9) | (21.1) | (47.6) | (41.3) | ||||||||||
Research and development | (1.3) | (0.7) | (2.2) | (1.3) | ||||||||||
Loss from operations | $ | (42.8) | $ | (33.3) | $ | (81.9) | $ | (54.6) | ||||||
Other income (expense) | ||||||||||||||
Interest income | 4.2 | 1.3 | 9.2 | 1.5 | ||||||||||
Interest expense | (0.1) | (3.3) | (1.2) | (6.7) | ||||||||||
Foreign exchange loss | (0.5) | (0.1) | (1.0) | (0.3) | ||||||||||
Fair value gain (loss) on financial instruments | 7.3 | 7.7 | 6.6 | 22.6 | ||||||||||
$ | 10.9 | $ | 5.6 | $ | 13.6 | $ | 17.1 | |||||||
Net loss before taxes | $ | (31.9) | $ | (27.7) | $ | (68.3) | $ | (37.5) | ||||||
Income tax | — | — | (0.1) | — | ||||||||||
Net loss and comprehensive loss | $ | (31.9) | $ | (27.7) | $ | (68.4) | $ | (37.5) | ||||||
Net loss and comprehensive loss attributable to | ||||||||||||||
Shareholders of Li-Cycle Holdings Corp. | (31.8) | (27.7) | (68.3) | (37.5) | ||||||||||
Non-controlling interest | (0.1) | — | (0.1) | — | ||||||||||
Net loss and comprehensive loss | $ | (31.9) | $ | (27.7) | $ | (68.4) | $ | (37.5) | ||||||
Loss per common share - basic and diluted | $ | (0.18) | $ | (0.16) | $ | (0.39) | $ | (0.22) | ||||||
Li-Cycle Holdings Corp. | ||||||||
Unaudited condensed consolidated balance sheets | ||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | ||||||||
June 30, | December 31, | |||||||
2023 | 2022 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 288.8 | $ | 517.9 | ||||
Accounts receivable (net of allowance for credit losses of $0) |
0.9 | 4.3 | ||||||
Other receivables | 5.0 | 9.8 | ||||||
Prepayments, deposits and other current assets | 103.5 | 95.2 | ||||||
Inventories, net | 2.4 | 7.7 | ||||||
Total current assets |
400.6 | 634.9 | ||||||
Non-current assets | ||||||||
Property, plant and equipment, net | 400.2 | 210.0 | ||||||
Operating lease right-of-use assets | 50.1 | 43.2 | ||||||
Finance lease right-of-use assets | 0.1 | — | ||||||
Other assets | 10.0 | 4.6 | ||||||
460.4 | 257.8 | |||||||
Total assets | $ | 861.0 | $ | 892.7 | ||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable |
$ | 20.9 | $ | 20.1 | ||||
Accrued liabilities |
56.9 | 51.8 | ||||||
Operating lease liabilities | 4.2 | 4.3 | ||||||
Total current liabilities | 82.0 | 76.2 | ||||||
Non-current liabilities | ||||||||
Operating lease liabilities | 46.7 | 41.7 | ||||||
Finance lease liabilities | 0.1 | — | ||||||
Deferred revenue |
5.4 | — | ||||||
Convertible debt | 284.2 | 272.8 | ||||||
Asset retirement obligations | 2.7 | 0.4 | ||||||
339.1 | 314.9 | |||||||
Total liabilities |
$ | 421.1 | $ | 391.1 | ||||
Commitments and Contingencies (Note 18) | ||||||||
Equity | ||||||||
Common stock and additional paid-in capital
Authorized unlimited shares, Issued and outstanding - 176.5 million shares (176.1 million shares at December 31, 2022)
|
642.2 | 635.3 | ||||||
Accumulated deficit | (202.0) | (133.6) | ||||||
Accumulated other comprehensive loss | (0.3) | (0.3) | ||||||
Non-controlling interest | — | 0.2 | ||||||
Total equity | 439.9 | 501.6 | ||||||
Total liabilities and equity | $ | 861.0 | $ | 892.7 |
Li-Cycle Holdings Corp. | |||||||||||||||||||||||
Unaudited condensed consolidated statements of equity | |||||||||||||||||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | |||||||||||||||||||||||
Number of common shares | Common stock and additional paid-in capital | Accumulated deficit | Accumulated other comprehensive loss | Equity attributable to the shareholders of Li-Cycle Holdings Corp. | Non-controlling interest | Total | |||||||||||||||||
Balance, December 31, 2021 | 163.2 | 520.5 | (62.8) | (0.3) | 457.4 | — | 457.4 | ||||||||||||||||
Exercise of warrants | 5.7 | 46.0 | — | — | 46.0 | — | 46.0 | ||||||||||||||||
Settlement of RSUs | — | — | — | — | — | — | — | ||||||||||||||||
Shares issued for cash | 5.3 | 49.7 | — | — | 49.7 | — | 49.7 | ||||||||||||||||
Exercise of stock options | 1.1 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 6.9 | — | — | 6.9 | — | 6.9 | ||||||||||||||||
Stock-based compensation - options |
— | 4.6 | — | — | 4.6 | — | 4.6 | ||||||||||||||||
Non-controlling interest in subsidiary | — | — | — | — | — | 0.3 | 0.3 | ||||||||||||||||
Net income and comprehensive loss | — | — | (37.5) | — | (37.5) | — | (37.5) | ||||||||||||||||
Balance, June 30, 2022 | 175.3 | 627.7 | (100.3) | (0.3) | 527.1 | 0.3 | 527.4 | ||||||||||||||||
Balance, December 31, 2022 | 176.1 | 635.3 | (133.6) | (0.3) | 501.4 | 0.2 | 501.6 | ||||||||||||||||
Settlement of RSUs | 0.5 | — | — | — | — | — | — | ||||||||||||||||
Exercise of stock options | 1.2 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 5.5 | — | — | 5.5 | — | 5.5 | ||||||||||||||||
Stock-based compensation - options |
— | 1.8 | — | — | 1.8 | — | 1.8 | ||||||||||||||||
Payment to the holders of non-controlling interest in subsidiary |
— | (0.4) | — | — | (0.4) | (0.2) | (0.6) | ||||||||||||||||
Net loss and comprehensive loss |
— | — | (68.4) | — | (68.4) | — | (68.4) | ||||||||||||||||
Balance, June 30, 2023 | 177.8 | $ | 642.2 | $ | (202) | $ | (0.3) | $ | 439.9 | $ | — | $ | 439.9 | ||||||||||
Balance, March 31, 2022 | 169.1 | 573.5 | (72.6) | (0.3) | 500.6 | — | 500.6 | ||||||||||||||||
Share issued for cash | 5.3 | 49.7 | — | — | 49.7 | — | 49.7 | ||||||||||||||||
Exercise of stock options | 0.9 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 3.2 | — | — | 3.2 | — | 3.2 | ||||||||||||||||
Stock-based compensation - options |
— | 1.3 | — | — | 1.3 | — | 1.3 | ||||||||||||||||
Non-controlling interest in subsidiary | — | — | — | — | — | 0.3 | 0.3 | ||||||||||||||||
Net income and comprehensive income |
— | — | (27.7) | — | (27.7) | — | (27.7) | ||||||||||||||||
Balance, June 30, 2022 | 175.3 | $ | 627.7 | $ | (100.3) | $ | (0.3) | $ | 527.1 | $ | 0.3 | $ | 527.4 | ||||||||||
Balance, March 31, 2023 | 176.5 | 638.7 | (170.1) | (0.3) | 468.3 | 0.2 | 468.5 | ||||||||||||||||
Settlement of RSUs | 0.1 | — | — | — | — | — | — | ||||||||||||||||
Exercise of stock options | 1.2 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 2.8 | — | — | 2.8 | — | 2.8 | ||||||||||||||||
Stock-based compensation - options |
— | 1.1 | — | — | 1.1 | — | 1.1 | ||||||||||||||||
Payment to the holders of non-controlling interest in subsidiary |
— | (0.4) | — | — | (0.4) | (0.2) | (0.6) | ||||||||||||||||
Net loss and comprehensive loss |
— | — | (31.9) | — | (31.9) | — | (31.9) | ||||||||||||||||
Balance, June 30, 2023 | 177.8 | $ | 642.2 | $ | (202) | $ | (0.3) | $ | 439.9 | $ | — | $ | 439.9 |
Li-Cycle Holdings Corp. | ||||||||
Unaudited condensed consolidated statements of cash flows |
||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
||||||||
Six months ended June 30, |
||||||||
2023 | 2022 | |||||||
Operating activities | ||||||||
Net loss for the period | $ | (68.4) | $ | (37.5) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Share-based compensation | 6.9 | 11.5 | ||||||
Depreciation | 3.9 | 1.7 | ||||||
Bad debt expense | 1.1 | — | ||||||
Inventory write downs to net realizable value | (0.2) | (0.2) | ||||||
Foreign exchange (gain) loss on translation | 0.4 | (0.3) | ||||||
Fair value (gain) loss on financial instruments | (6.6) | (22.6) | ||||||
Interest and accretion on convertible debt | 5.9 | 6.8 | ||||||
Non-cash lease expense | (0.1) | 0.1 | ||||||
(57.1) | (40.5) | |||||||
Changes in working capital items: | ||||||||
Accounts receivable | 2.3 | (0.6) | ||||||
Other receivables | 5.0 | (2.3) | ||||||
Prepayments and deposits | (12.1) | (15.3) | ||||||
Inventories | 5.3 | (3.8) | ||||||
Deferred revenue | 5.4 | — | ||||||
Accounts payable and accrued liabilities | (7.9) | 17.4 | ||||||
Net cash used in operating activities | $ | (59.1) | $ | (45.1) | ||||
Investing activities | ||||||||
Purchases of property, plant, equipment, and other assets | (169.6) | (81.0) | ||||||
Net cash used in investing activities | $ | (169.6) | $ | (81.0) | ||||
Financing activities | ||||||||
Purchase of non-controlling interest | (0.4) | — | ||||||
Proceeds from private share issuance, net of share issuance costs | — | 49.7 | ||||||
Proceeds from convertible debt, net of issuance cost | — | 198.7 | ||||||
Capital contribution from the holders of non-controlling interest | — | 0.3 | ||||||
Net cash (used in) provided by financing activities | $ | (0.4) | $ | 248.7 | ||||
Net change in cash, cash equivalents and restricted cash | (229.1) | 122.6 | ||||||
Cash, cash equivalents and restricted cash, beginning of period | 517.9 | 563.7 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 288.8 | $ | 686.3 | ||||
Supplemental non-cash investing activities: | ||||||||
Purchases of property and equipment included in liabilities | $ | 9.8 | $ | 17.7 | ||||
Supplemental information: | ||||||||
Interest paid | $ | — | $ | — |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||||
Product revenue recognized in the period | $ | 5.0 | $ | 4.3 | $ | 12.2 | $ | 7.6 | ||||||
Fair value pricing adjustments | (1.9) | (4.7) | (6.0) | (0.3) | ||||||||||
Product revenue | $ | 3.1 | $ | (0.4) | $ | 6.2 | $ | 7.3 | ||||||
Recycling service revenue recognized in the period | 0.5 | 0.4 | 1.0 | 0.7 | ||||||||||
Revenue | $ | 3.6 | $ | — | $ | 7.2 | $ | 8.0 |
For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||||
Fair value gain on embedded derivatives | $ | 7.3 | $ | 7.7 | $ | 6.6 | $ | 11.5 | ||||||
Fair value gain on warrants | — | — | 11.1 | |||||||||||
Fair value gain on financial instruments | $ | 7.3 | $ | 7.7 | $ | 6.6 | $ | 22.6 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | June 30, 2023 | December 31, 2022 | ||||||
Non-trade receivable | $ | — | $ | 3.5 | ||||
Sales taxes receivable | 3.2 | 3.9 | ||||||
Other receivable | 1.8 | 2.4 | ||||||
Total other receivables | $ | 5.0 | $ | 9.8 |
As at | June 30, 2023 | December 31, 2022 | ||||||
Prepaid equipment deposits | $ | 87.2 | $ | 86.1 | ||||
Prepaid insurance | 7.5 | 6.0 | ||||||
Prepaid lease deposits | 5.5 | 2.9 | ||||||
Prepaid construction charges | 3.6 | 1.4 | ||||||
Prepaid transaction costs | 2.9 | 0.6 | ||||||
Other prepaids | 2.8 | 2.4 | ||||||
Total prepayments, deposits and other current assets | $ | 109.5 | $ | 99.4 | ||||
Non-current security deposits | (4.8) | (2.4) | ||||||
Non-current insurance | (1.2) | (1.8) | ||||||
Current prepayments and deposits | $ | 103.5 | $ | 95.2 |
As at | June 30, 2023 | December 31, 2022 | ||||||
Raw materials | $ | — | $ | 5.2 | ||||
Finished goods | 1.8 | 1.8 | ||||||
Parts and tools | 0.6 | 0.7 | ||||||
Total inventories, net | $ | 2.4 | $ | 7.7 |
As at | June 30, 2023 | December 31, 2022 | ||||||
Plant equipment | $ | 41.3 | $ | 38.1 | ||||
Computer equipment | 2.4 | 2.1 | ||||||
Vehicles | 0.3 | 0.3 | ||||||
Leasehold improvement | 10.8 | 9.9 | ||||||
Assets under construction | 356.5 | 166.8 | ||||||
$ | 411.3 | $ | 217.2 | |||||
Less – accumulated depreciation | (11.1) | (7.2) | ||||||
Total property, plant and equipment, net | $ | 400.2 | $ | 210.0 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||||
Operating lease cost | $ | 2.3 | $ | 1.5 | $ | 4.3 | $ | 2.7 | ||||||
Variable lease cost | 0.4 | 0.4 | 0.8 | 0.8 | ||||||||||
Total lease cost | $ | 2.7 | $ | 1.9 | $ | 5.1 | $ | 3.5 |
Supplemental Cash Flow Related Disclosures | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | ||||||
Cash paid for amounts related to lease liabilities: | ||||||||
Operating cash flows from operating leases | $ | 4.8 | $ | 3.0 | ||||
Operating cash flows from finance leases | — | — | ||||||
Financing cash flows from finance leases | — | — | ||||||
Recognition of ROU assets and lease liabilities for new operating leases | $ | 7.3 | $ | 9.3 | ||||
Recognition of ROU assets and lease liabilities for new finance leases | — | — |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
Years ending December 31 | Operating Leases | Finance Leases | ||||||
Remainder of 2023 | $ | 3.9 | $ | 0.1 | ||||
2024 | 7.2 | 0.2 | ||||||
2025 | 7.3 | 0.2 | ||||||
2026 | 7.3 | 0.2 | ||||||
2027 | 6.6 | 0.2 | ||||||
2028 | 6.2 | 0.2 | ||||||
Thereafter | 51.5 | 11.6 | ||||||
Total future minimum lease payments | $ | 90.0 | $ | 12.7 | ||||
Imputed interest | (39.2) | (12.7) | ||||||
Total lease liabilities | $ | 50.8 | $ | — |
As at | June 30, 2023 | December 31, 2022 | ||||||
Non-current security deposits |
$ | 4.8 | $ | 2.4 | ||||
Non-current insurance |
1.2 | 1.8 | ||||||
Restoration deposit |
3.1 | — | ||||||
Intangible assets, net |
0.9 | 0.4 | ||||||
Total other assets | $ | 10.0 | $ | 4.6 |
As at | June 30, 2023 | December 31, 2022 | ||||||
Internal-use software |
$ | 0.3 | $ | — | ||||
Cloud computing arrangements |
0.6 | 0.4 | ||||||
$ | 0.9 | $ | 0.4 | |||||
Less - accumulated amortization |
— | — | ||||||
Intangible assets, net |
$ | 0.9 | $ | 0.4 |
For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||||
Related party expense - Fade In Production Pty. |
0.1 | 0.1 | 0.1 | 0.1 | ||||||||||
Related party expense - Consulero Inc. |
— | — | — | 0.1 | ||||||||||
Total expenses incurred with related parties |
$ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.2 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | June 30, 2023 | December 31, 2022 | ||||||
Trade payables | $ | 20.9 | $ | 20.1 | ||||
Accrued fixed assets | 37.7 | 32.7 | ||||||
Accrued expenses | 9.3 | 9.3 | ||||||
Accrued compensation | 9.9 | 9.8 | ||||||
Total accounts payable and accrued liabilities |
$ | 77.8 | $ | 71.9 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | June 30, 2023 | December 31, 2022 | ||||||
Balance, beginning of the period |
$ | — | $ | — | ||||
Additions |
5.4 | — | ||||||
Foreign exchange loss | — | — | ||||||
Balance, end of the period |
$ | 5.4 | $ | — | ||||
Current deferred revenue | — | — | ||||||
Non-current deferred revenue | $ | 5.4 | $ | — |
As at | June 30, 2023 | December 31, 2022 | ||||||
KSP Convertible Notes (a) | $ | 97.4 | $ | 91.4 | ||||
Glencore Convertible Notes (b) | 186.8 | 181.4 | ||||||
Total Convertible Debt at end of the period | $ | 284.2 | $ | 272.8 |
2024 | $ | — | |||
2025 | — | ||||
2026 | 148.6 | ||||
2027 | 297.7 | ||||
2028 | — | ||||
Thereafter | — | ||||
Total |
$ | 446.3 |
As at | June 30, 2023 | December 31, 2022 | ||||||
Principal of convertible note at beginning of period |
$ | 110.2 | $ | 105.9 | ||||
Issuance of convertible notes | 4.4 | 4.3 | ||||||
Principal of convertible notes at end of the period | $ | 114.6 | $ | 110.2 | ||||
Conversion feature at beginning of period | $ | 6.0 | $ | 9.1 | ||||
Conversion feature issued | — | — | ||||||
Fair value (gain) loss on embedded derivative | (0.7) | (3.1) | ||||||
Conversion feature at end of period | $ | 5.3 | $ | 6.0 | ||||
Debt component at beginning of the period | $ | 85.4 | $ | 83.3 | ||||
Debt component issued | 4.4 | 4.3 | ||||||
Transaction costs |
— | — | ||||||
Accrued interest paid in kind | (4.4) | (4.3) | ||||||
Accrued interest expense | 6.7 | 2.1 | ||||||
Debt component at end of period | $ | 92.1 | $ | 85.4 | ||||
Total convertible debt at end of period | $ | 97.4 | $ | 91.4 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
Note | Date Issued | Amount Issued | ||||||
KSP Convertible Note | September 29, 2021 | $ | 100.0 | |||||
PIK Note | December 31, 2021 | 1.8 | ||||||
PIK Note | June 30, 2022 | 4.1 | ||||||
PIK Note | December 31, 2022 | 4.3 | ||||||
PIK Note | June 30, 2023 | 4.4 | ||||||
Total | $ | 114.6 |
(Issuance date) September 29, 2021 |
December 31, 2022 | June 30, 2023 | |||||||||
Risk free interest rate | 1.1% | 4.2% | 4.6% | ||||||||
Expected life of options | 5.0 years | 3.8 years | 3.3 years | ||||||||
Expected dividend yield | 0.0% | 0.0% | 0.0% | ||||||||
Expected stock price volatility | 66% | 63% | 49% | ||||||||
Share Price | $12.56 | $4.76 | $5.55 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | June 30, 2023 | December 31, 2022 | ||||||
Principal of convertible note at beginning of period | $ | 208.1 | $ | 200.0 | ||||
Issuance of convertible notes | 8.4 | 8.1 | ||||||
Principal of convertible note at end of period | $ | 216.5 | $ | 208.1 | ||||
Conversion feature at beginning of period | $ | 16.5 | $ | 34.8 | ||||
Conversion feature issued | — | |||||||
Fair value (gain) loss on embedded derivative | (5.9) | (18.3) | ||||||
Conversion feature at end of period | $ | 10.6 | $ | 16.5 | ||||
Debt component at beginning of period | $ | 164.9 | $ | 161.3 | ||||
Debt component issued | 8.4 | 8.1 | ||||||
Transaction costs | — | |||||||
Accrued interest paid in kind | (8.4) | (8.1) | ||||||
Accrued interest expense | 11.3 | 3.6 | ||||||
Debt component at end of period | $ | 176.2 | $ | 164.9 | ||||
Total Convertible Debt at end of period | $ | 186.8 | $ | 181.4 |
Note | Date Issued | Amount Issued | ||||||
Glencore Convertible Note | May 31, 2022 | $ | 200.0 | |||||
PIK Note | November 30, 2022 | $ | 8.1 | |||||
PIK Note | May 31, 2023 | 8.4 | ||||||
Total | $ | 216.5 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
(Issuance date) May 31, 2022 |
December 31, 2022 | June 30, 2023 | |||||||||
Risk free interest rate | 2.9% | 4.2% | 4.4% | ||||||||
Expected life of options | 5.0 years | 4.4 years | 3.9 years | ||||||||
Expected dividend yield | 0.0% | 0.0% | 0.0% | ||||||||
Expected stock price volatility | 68% | 63% | 48% | ||||||||
Share Price | $8.15 | $4.76 | $5.55 |
(in millions) | Number of shares outstanding | Amount | ||||||
Common shares and additional paid-in capital outstanding as at December 31, 2022 | 176.1 | 635.3 | ||||||
Settlement of RSUs | 0.5 | — | ||||||
Exercise of stock options | 1.2 | — | ||||||
Stock-based compensation - RSUs | — | 5.5 | ||||||
Stock-based compensation - options | — | 1.8 | ||||||
Payment to the holders of non-controlling interest in subsidiary | — | (0.4) | ||||||
Common shares and additional paid-in capital outstanding as at June 30, 2023 | 177.8 | $ | 642.2 |
As at June 30, 2023 | Balance | Level 1 | Level 2 | ||||||||
Accounts receivable (subject to provisional pricing) |
$ | 0.9 | $ | — | $ | 0.9 | |||||
Conversion feature of convertible debt (refer to Note 15) | 15.9 | — | 15.9 | ||||||||
As at December 31, 2022 | Balance | Level 1 | Level 2 | ||||||||
Accounts receivable (subject to provisional pricing) | $ | 1.2 | $ | — | $ | 1.2 | |||||
Conversion feature of convertible debt (refer to Note 15) | 22.5 | — | 22.5 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at June 30, 2023 | Cobalt |
Nickel |
||||||
Metric tonnes subject to fair value pricing adjustments |
4,977.0 | 4,977.0 | ||||||
10% increase in prices |
$ | 0.5 | $ | 0.9 | ||||
10% decrease in prices |
$ | (0.5) | $ | (0.9) |
As at December 31, 2022 | Cobalt |
Nickel |
||||||
Metric tonnes subject to fair value pricing adjustments |
4,428.0 | 4,428.0 | ||||||
10% increase in prices |
$ | 0.8 | $ | 1.4 | ||||
10% decrease in prices |
$ | (0.8) | $ | (1.4) |
As at June 30, 2023 | Market price per tonne |
||||
Cobalt |
$ | 31,416 | |||
Nickel |
$ | 20,075 |
As at December 31, 2022 | Market price per tonne |
||||
Cobalt |
$ | 41,337 | |||
Nickel |
$ | 30,400 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||||
Net loss | $ | (31.9) | $ | (27.7) | $ | (68.3) | $ | (37.5) | ||||||
Weighted average number of common shares (in millions) | 177.2 | 168.6 | 176.7 | 168.4 | ||||||||||
Effect of dilutive securities: |
||||||||||||||
Stock options | — | — | — | — | ||||||||||
Restricted share units | — | — | — | — | ||||||||||
Dilutive number of shares | $ | 177.2 | $ | 168.6 | $ | 176.7 | $ | 168.4 | ||||||
Basic and diluted earnings (loss) per share |
$ | (0.18) | $ | (0.16) | $ | (0.39) | $ | (0.22) |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | June 30, 2023 | June 30, 2022 | ||||||
Stock options | $ | 3.9 | $ | 4.8 | ||||
Convertible debt | ||||||||
KSP Convertible Notes |
8.5 | 7.6 | ||||||
Glencore Convertible Notes |
21.9 | — | ||||||
Restricted share units | 3.5 | 2.3 | ||||||
Total | $ | 37.8 | $ | 14.7 |
Revenue | ||||||||||||||
For the three months ended June 30, 2023 | For the three months ended June 30, 2022 | For the six months ended June 30, 2023 | For the six months ended June 30, 2022 | |||||||||||
Customer A | 0.0 | % | 0.0 | % | 37.4 | % | 78.6 | % | ||||||
Customer B | 0.0 | % | 0.0 | % | 16.9 | % | 0.0 | % | ||||||
Customer C | 15.0 | % | 9.0 | % | 15.2 | % | 9.0 | % | ||||||
Customer D | 73.1 | % | 76.7 | % | 14.2 | % | 0.0 | % | ||||||
Customer E | 1.0 | % | 0.0 | % | 7.3 | % | 0.0 | % |
Canada | United States | Germany | Other | Total | |||||||||||||
Revenues | |||||||||||||||||
Three months ended June 30, 2023 | $ | 1.4 | $ | 2.2 | $ | — | $ | — | $ | 3.6 | |||||||
Three months ended June 30, 2022 | 0.6 | (0.6) | — | — | — | ||||||||||||
Six months ended June 30, 2023 | 0.9 | 6.3 | — | — | 7.2 | ||||||||||||
Six months ended June 30, 2022 | 2.8 | 5.2 | — | — | 8.0 | ||||||||||||
Non-current assets | |||||||||||||||||
As at June 30, 2023 |
$ | 52.3 | $ | 371.8 | $ | 25.2 | $ | 11.1 | $ | 460.4 | |||||||
As at December 31, 2022 | 31.6 | 212.0 | 11.7 | 2.5 | 257.8 |
Actual Results | Business Outlook | |||||||
$ millions, except production in tonnes | Six months ended June 30, 2023 | Year ended December 31, 2023 | ||||||
Production Volume | ||||||||
BM&E Production | 3,572 | 7,500 - 8,500 | ||||||
Growth capital for Hub & Spoke Networks (Capital spend outlook does not include capitalized labour)1 | ||||||||
Rochester Hub | $ | 103.9 | $250-300 | |||||
Spokes in development | 8.3 | 35-45 | ||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
Unaudited $ millions, except per share data | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||
Financial highlights | ||||||||||||||||||||
Revenue | $ | 3.6 | $ | — | $ | 3.6 | $ | 7.2 | $ | 8.0 | $ | (0.8) | ||||||||
Cost of sales | (20.2) | (11.5) | (8.7) | (39.3) | (20.0) | (19.3) | ||||||||||||||
Selling, general and administrative expense | (24.9) | (21.1) | (3.8) | (47.6) | (41.3) | (6.3) | ||||||||||||||
Research and development | (1.3) | (0.7) | (0.6) | (2.2) | (1.3) | (0.9) | ||||||||||||||
Other income | 10.9 | 5.6 | 5.3 | 13.6 | 17.1 | (3.5) | ||||||||||||||
Income tax | — | — | — | (0.1) | — | (0.1) | ||||||||||||||
Net loss | (31.9) | (27.7) | (4.2) | (68.4) | (37.5) | (30.9) | ||||||||||||||
Adjusted EBITDA1 loss |
(41.3) | (32.3) | (9.0) | (78.7) | (53.2) | (25.5) | ||||||||||||||
Loss per common share - basic and diluted | $ | (0.18) | $ | (0.16) | $ | (0.02) | $ | (0.39) | $ | (0.22) | $ | (0.16) | ||||||||
Cash used in operating activities | (38.7) | (25.3) | (13.4) | (59.1) | (45.1) | (14.0) | ||||||||||||||
As at | June 30, 2023 | December 31, 2022 | Change | |||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Cash and cash equivalents balance | $ | 288.8 | $ | 517.9 | $ | (229.1) |
Three months ended June 30, | Six months ended June 30, | |||||||||||||
$ millions, except sales volume | 2023 | 2022 | 2023 | 2022 | ||||||||||
Product revenue recognized in the period | $ | 5.0 | $ | 4.3 | $ | 12.2 | $ | 7.6 | ||||||
Fair value pricing adjustments | (1.9) | (4.7) | (6.0) | (0.3) | ||||||||||
Product revenue | 3.1 | (0.4) | 6.2 | 7.3 | ||||||||||
Recycling service revenue recognized in the period | 0.5 | 0.4 | 1.0 | 0.7 | ||||||||||
Revenue | $ | 3.6 | $ | — | $ | 7.2 | $ | 8.0 | ||||||
Tonnes of BM&E sold | 2,093 | 832 | 2,974 | 1,606 | ||||||||||
Market price per tonne | ||||||||||||||||||||
As at June 30, | As at March 31, | As at December 31, | ||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2022 | 2021 | |||||||||||||||
Cobalt | $ | 31,416 | $ | 69,446 | $ | 35,935 | $ | 85,980 | $ | 41,337 | $ | 73,855 | ||||||||
Nickel | 20,075 | 23,050 | 23,050 | 33,300 | 30,400 | 20,740 |
Average market price per tonne | ||||||||||||||
For the six months ended June 30, | For the three months ended March 31, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Cobalt | $ | 33,363 | $ | 80,267 | $ | 35,458 | $ | 79,954 | ||||||
Nickel | 23,574 | 27,485 | 25,737 | 26,930 |
June 30, 2023 | March 31, 2023 | December 31, 2022 | October 31, 2022 | July 31, 2022 | |||||||||||||
271+ days | 2,450 | 1,154 | 1,195 | 1,816 | 1,559 | ||||||||||||
181-270 days | 743 | 583 | 925 | 1,178 | 678 | ||||||||||||
91-180 days | 668 | 925 | 1,406 | 678 | 530 | ||||||||||||
1-90 days | 1,116 | 1,697 | 902 | 530 | 445 | ||||||||||||
Total metric tonnes | 4,977 | 4,359 | 4,428 | 4,202 | 3,212 |
Three months ended June 30, | Six months ended June 30, | |||||||||||||
Unaudited $ millions | 2023 | 2022 | 2023 | 2022 | ||||||||||
Net loss | $ | (31.9) | $ | (27.7) | $ | (68.4) | $ | (37.5) | ||||||
Income tax | — | — | 0.1 | — | ||||||||||
Depreciation and amortization | 2.0 | 1.1 | 3.9 | 1.7 | ||||||||||
Interest expense | 0.1 | 3.3 | 1.2 | 6.7 | ||||||||||
Interest income | (4.2) | (1.3) | (9.2) | (1.5) | ||||||||||
EBITDA loss | $ | (34.0) | $ | (24.6) | $ | (72.4) | $ | (30.6) | ||||||
Non-recurring costs | — | — | 0.3 | — | ||||||||||
Fair value gain on financial instruments1 |
(7.3) | (7.7) | (6.6) | (22.6) | ||||||||||
Adjusted EBITDA loss | $ | (41.3) | $ | (32.3) | $ | (78.7) | $ | (53.2) |
Ancillary Processing | |||||||||||||||||
Annual material processing capacity (in tonnes) | Main Line¹ | Dry Shredding² | Powder Processing³ | Baling4 |
Total Processing Capacity | ||||||||||||
Ontario Spoke | 5,000 | — | — | — | 5,000 | ||||||||||||
New York Spoke | 5,000 | 5,000 | 3,000 | 5,000 | 18,000 | ||||||||||||
Arizona Spoke | 10,000 | 5,000 | 3,000 | — | 18,000 | ||||||||||||
Alabama Spoke | 10,000 | — | — | — | 10,000 | ||||||||||||
Germany Spoke (Line 1 only) | 10,000 | — | — | — | 10,000 | ||||||||||||
Current installed capacity | 40,000 | 10,000 | 6,000 | 5,000 | 61,000 | ||||||||||||
2023 Expected capacity | |||||||||||||||||
Germany Spoke (Line 2) | 10,000 | 5,000 | — | 5,000 | 20,000 | ||||||||||||
2023 installed and expected capacity | 50,000 | 15,000 | 6,000 | 10,000 | 81,000 |
Six months ended June 30, | ||||||||
$ millions | 2023 | 2022 | ||||||
Cash flows used in operating activities | $ | (59.1) | $ | (45.1) | ||||
Cash flows used in investing activities | (169.6) | (81.0) | ||||||
Cash flows (used in) from financing activities | (0.4) | 248.7 | ||||||
Net change in cash | $ | (229.1) | $ | 122.6 |
Note | Date Issued | Amount Issued | ||||||
KSP Convertible Note | September 29, 2021 | $ | 100.0 | |||||
PIK Note | December 31, 2021 | 1.8 | ||||||
PIK Note | June 30, 2022 | 4.1 | ||||||
PIK Note | December 31, 2022 | 4.3 | ||||||
PIK Note | June 30, 2023 | 4.4 | ||||||
Total | $ | 114.6 | ||||||
Note | Date Issued | Amount Issued | ||||||
Glencore Convertible Note | May 31, 2022 | $ | 200.0 | |||||
PIK Note | November 30, 2022 | 8.1 | ||||||
PIK Note | May 31, 2023 | 8.4 | ||||||
Total | $ | 216.5 | ||||||
Unaudited $ millions, undiscounted | Payment due by period | ||||||||||||||||
Contractual Obligations | Total | Less than | 1 - 3 years | 3 - 5 years | More than | ||||||||||||
1 year | 5 years | ||||||||||||||||
Accounts payable and accrued liabilities | $ | 77.8 | $ | 77.8 | $ | — | $ | — | $ | — | |||||||
Lease liabilities | 102.8 | 7.5 | 15.2 | 13.8 | 66.3 | ||||||||||||
Restoration provisions | 1.6 | 0.2 | 0.1 | — | 1.3 | ||||||||||||
Convertible debt principal | 331.1 | — | 114.6 | 216.5 | — | ||||||||||||
Convertible debt interest | 115.2 | — | 34.0 | 81.2 | — | ||||||||||||
Total as of June 30, 2023 | $ | 628.5 | $ | 85.5 | $ | 163.9 | $ | 311.5 | $ | 67.6 |
Cobalt | Nickel | |||||||||||||
June 30, 2023 | December 31, 2022 | June 30, 2023 | December 31, 2022 | |||||||||||
BM&E tonnes subject to fair value pricing adjustments | 4,977 | 4,428 | 4,977 | 4,428 | ||||||||||
10% increase in prices | $ | 0.5 | $ | 0.8 | $ | 0.9 | $ | 1.4 | ||||||
10% decrease in prices | $ | (0.5) | $ | (0.8) | $ | (0.9) | $ | (1.4) |
Market price per tonne | ||||||||
As at | June 30, 2023 | December 31, 2022 | ||||||
Cobalt | $ | 31,416 | $ | 41,337 | ||||
Nickel | 20,075 | 30,400 |
•An ineffective control environment, resulting from an insufficient number of experienced personnel with the appropriate technical training to allow for a detailed review of transactions that would identify errors in a timely manner; |
Li-Cycle has hired experienced finance personnel into corporate and regional roles with financial reporting, public company and internal control expertise, and is actively seeking to fill additional roles. | |||||||
•An ineffective risk assessment process to identify all relevant risks of material misstatement and to evaluate the implications of relevant risks on its internal control over financial reporting, resulting from the insufficient number of experienced personnel described above; |
As part of the development of the ICFR program, management has implemented a top-down, risk-based approach to identify significant processes and transaction streams, their associated risks of material misstatement, and the impact on the overall system of internal control. |
•An ineffective information and communication process to ensure the relevance, timeliness and quality of information used in control activities, resulting from: (i) insufficient communication of internal control information, including objectives and responsibilities; and (ii) ineffective general IT controls and controls over information from a service organization; |
Management has formally communicated internal control information, including objectives and responsibilities, to control owners, and reinforced the same on a continual basis. Management has identified IT applications supporting key controls, designed general IT controls over these applications, and has designed a process to assess controls at service organizations | |||||||
•An ineffective monitoring process, resulting from the evaluation and communication of internal control deficiencies not being performed in a timely manner; and, |
Management is currently evaluating the design effectiveness of its key controls and continues to report its progress to the audit committee on a quarterly basis, including testing deficiencies. | |||||||
•Ineffective control activities related to the design, implementation and operation of process level controls and financial statement close controls, as a consequence of the above, which had a pervasive impact on the Company’s internal control over financial reporting. |
Management has designed key controls within its business processes and over the financial statement close, which it believes will address the risks of material misstatement in its financial reporting. |
Unaudited condensed consolidated balance sheets
| ||
Unaudited condensed consolidated statements of equity
| ||
Unaudited condensed consolidated statements of cash flows
| ||
Li-Cycle Holdings Corp. | ||||||||||||||
Unaudited condensed consolidated statements of operations and comprehensive loss |
||||||||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | ||||||||||||||
For the three months ended September 30, 2023 | For the three months ended September 30, 2022 | For the nine months ended September 30, 2023 | For the nine months ended September 30, 2022 | |||||||||||
Revenue | ||||||||||||||
Product revenue | $ | 3.5 | $ | 2.3 | $ | 9.7 | $ | 9.6 | ||||||
Recycling service revenue | 1.2 | 0.5 | 2.2 | 1.2 | ||||||||||
Total revenue | 4.7 | 2.8 | 11.9 | 10.8 | ||||||||||
Cost of sales | ||||||||||||||
Cost of sales - Product revenue | (20.1) | (21.7) | (59.4) | (41.7) | ||||||||||
Cost of sales - Recycling service revenue | — | — | — | — | ||||||||||
Total cost of sales | (20.1) | (21.7) | (59.4) | (41.7) | ||||||||||
Selling, general and administrative expense | (25.9) | (20.4) | (73.5) | (61.7) | ||||||||||
Research and development | (2.7) | (0.6) | (4.9) | (1.9) | ||||||||||
Loss from operations | $ | (44.0) | $ | (39.9) | $ | (125.9) | $ | (94.5) | ||||||
Other income | ||||||||||||||
Interest income | 2.5 | 3.8 | 11.7 | 5.3 | ||||||||||
Interest expense | (0.2) | (2.5) | (1.4) | (9.2) | ||||||||||
Foreign exchange loss (gain) | 0.1 | 0.3 | (0.9) | — | ||||||||||
Fair value gain on financial instruments | 10.9 | 19.9 | 17.5 | 42.5 | ||||||||||
$ | 13.3 | $ | 21.5 | $ | 26.9 | $ | 38.6 | |||||||
Net loss before taxes | $ | (30.7) | $ | (18.4) | $ | (99.0) | $ | (55.9) | ||||||
Income tax | — | — | (0.1) | — | ||||||||||
Net loss and comprehensive loss | $ | (30.7) | $ | (18.4) | $ | (99.1) | $ | (55.9) | ||||||
Net loss and comprehensive loss attributable to | ||||||||||||||
Shareholders of Li-Cycle Holdings Corp. | (30.7) | (18.4) | (99.0) | (55.9) | ||||||||||
Non-controlling interest | — | — | (0.1) | — | ||||||||||
Net loss and comprehensive loss | $ | (30.7) | $ | (18.4) | $ | (99.1) | $ | (55.9) | ||||||
Loss per common share - basic and diluted | $ | (0.17) | $ | (0.10) | $ | (0.56) | $ | (0.33) | ||||||
Li-Cycle Holdings Corp. | ||||||||
Unaudited condensed consolidated statements of equity | ||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | ||||||||
September 30, | December 31, | |||||||
2023 | 2022 | |||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 137.4 | $ | 517.9 | ||||
Accounts receivable (net of allowance for credit losses of $0) |
2.3 | 4.3 | ||||||
Other receivables | 3.5 | 9.8 | ||||||
Prepayments, deposits and other current assets | 51.8 | 95.2 | ||||||
Inventories, net | 3.9 | 7.7 | ||||||
Total current assets |
198.9 | 634.9 | ||||||
Non-current assets | ||||||||
Property, plant and equipment, net | 591.2 | 210.0 | ||||||
Operating lease right-of-use assets | 60.0 | 43.2 | ||||||
Finance lease right-of-use assets | 0.1 | — | ||||||
Other assets | 13.7 | 4.6 | ||||||
665.0 | 257.8 | |||||||
Total assets | $ | 863.9 | $ | 892.7 | ||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable |
$ | 19.4 | $ | 20.1 | ||||
Accrued liabilities |
79.8 | 51.8 | ||||||
Operating lease liabilities | 4.4 | 4.3 | ||||||
Total current liabilities | 103.6 | 76.2 | ||||||
Non-current liabilities | ||||||||
Operating lease liabilities | 56.3 | 41.7 | ||||||
Finance lease liabilities | 0.1 | — | ||||||
Deferred revenue |
5.3 | — | ||||||
Convertible debt | 282.8 | 272.8 | ||||||
Asset retirement obligations | 2.6 | 0.4 | ||||||
347.1 | 314.9 | |||||||
Total liabilities |
$ | 450.7 | $ | 391.1 | ||||
Commitments and Contingencies (Note 18) | ||||||||
Equity | ||||||||
Common stock and additional paid-in capital
Authorized unlimited shares, Issued and outstanding - 176.5 million shares (176.1 million shares at December 31, 2022)
|
646.2 | 635.3 | ||||||
Accumulated deficit | (232.7) | (133.6) | ||||||
Accumulated other comprehensive loss | (0.3) | (0.3) | ||||||
Non-controlling interest | — | 0.2 | ||||||
Total equity | 413.2 | 501.6 | ||||||
Total liabilities and equity | $ | 863.9 | $ | 892.7 |
Li-Cycle Holdings Corp. | |||||||||||||||||||||||
Unaudited condensed consolidated statements of equity | |||||||||||||||||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | |||||||||||||||||||||||
Number of common shares | Common stock and additional paid-in capital | Accumulated deficit | Accumulated other comprehensive loss | Equity attributable to the shareholders of Li-Cycle Holdings Corp. | Non-controlling interest | Total | |||||||||||||||||
Balance, December 31, 2021 | 163.2 | 520.5 | (62.8) | (0.3) | 457.4 | — | 457.4 | ||||||||||||||||
Exercise of warrants | 5.7 | 46.0 | — | — | 46.0 | — | 46.0 | ||||||||||||||||
Settlement of RSUs | 0.3 | — | — | — | — | — | — | ||||||||||||||||
Shares issued for cash | 5.3 | 49.7 | — | — | 49.7 | — | 49.7 | ||||||||||||||||
Exercise of stock options | 1.4 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 10.0 | — | — | 10.0 | — | 10.0 | ||||||||||||||||
Stock-based compensation - options |
— | 5.9 | — | — | 5.9 | — | 5.9 | ||||||||||||||||
Non-controlling interest in subsidiary | — | — | — | — | — | 0.4 | 0.4 | ||||||||||||||||
Net income and comprehensive loss | — | — | (55.9) | — | (55.9) | (0.1) | (56.0) | ||||||||||||||||
Balance, September 30, 2022 | 175.9 | 632.1 | (118.7) | (0.3) | 513.1 | 0.3 | 513.4 | ||||||||||||||||
Balance, December 31, 2022 | 176.1 | 635.3 | (133.6) | (0.3) | 501.4 | 0.2 | 501.6 | ||||||||||||||||
Settlement of RSUs | 0.8 | — | — | — | — | — | — | ||||||||||||||||
Exercise of stock options | 1.3 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 8.5 | — | — | 8.5 | — | 8.5 | ||||||||||||||||
Stock-based compensation - options |
— | 2.8 | — | — | 2.8 | — | 2.8 | ||||||||||||||||
Payment to the holders of non-controlling interest in subsidiary |
— | (0.4) | — | — | (0.4) | (0.2) | (0.6) | ||||||||||||||||
Net loss and comprehensive loss |
— | — | (99.1) | — | (99.1) | — | (99.1) | ||||||||||||||||
Balance, September 30, 2023 | 178.2 | $ | 646.2 | $ | (232.7) | $ | (0.3) | $ | 413.2 | $ | — | $ | 413.2 | ||||||||||
Balance, June 30, 2022 | 175.3 | 627.7 | (100.3) | (0.3) | 527.1 | 0.3 | 527.4 | ||||||||||||||||
Settlement of RSUs | 0.3 | — | — | — | — | — | — | ||||||||||||||||
Exercise of stock options | 0.3 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 3.1 | — | — | 3.1 | — | 3.1 | ||||||||||||||||
Stock-based compensation - options |
— | 1.3 | — | — | 1.3 | — | 1.3 | ||||||||||||||||
Non-controlling interest in subsidiary | — | — | — | — | — | 0.1 | 0.1 | ||||||||||||||||
Net income and comprehensive income |
— | — | (18.4) | — | (18.4) | (0.1) | (18.5) | ||||||||||||||||
Balance, September 30, 2022 | 175.9 | $ | 632.1 | $ | (118.7) | $ | (0.3) | $ | 513.1 | $ | 0.3 | $ | 513.4 | ||||||||||
Balance, June 30, 2023 | 177.8 | 642.2 | (202.0) | (0.3) | 439.9 | — | 439.9 | ||||||||||||||||
Settlement of RSUs | 0.3 | — | — | — | — | — | — | ||||||||||||||||
Exercise of stock options | 0.1 | — | — | — | — | — | — | ||||||||||||||||
Stock-based compensation - RSUs |
— | 3.0 | — | — | 3.0 | — | 3.0 | ||||||||||||||||
Stock-based compensation - options |
— | 1.0 | — | — | 1.0 | — | 1.0 | ||||||||||||||||
Net loss and comprehensive loss |
— | — | (30.7) | — | (30.7) | — | (30.7) | ||||||||||||||||
Balance, September 30, 2023 | 178.2 | $ | 646.2 | $ | (232.7) | $ | (0.3) | $ | 413.2 | $ | — | $ | 413.2 |
Li-Cycle Holdings Corp. | ||||||||
Unaudited condensed consolidated statements of cash flows |
||||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts | ||||||||
Nine months ended September 30, |
||||||||
2023 | 2022 | |||||||
Operating activities | ||||||||
Net loss for the period | $ | (99.1) | $ | (55.9) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Share-based compensation | 10.7 | 15.5 | ||||||
Depreciation | 6.4 | 3.0 | ||||||
Bad debt expense | 1.0 | — | ||||||
Inventory write downs to net realizable value | (0.3) | 7.6 | ||||||
Foreign exchange gain on translation | (0.3) | (1.3) | ||||||
Fair value gain on financial instruments | (17.5) | (42.5) | ||||||
Interest and accretion on convertible debt | 8.9 | 9.3 | ||||||
Non-cash lease expense | 0.1 | 0.5 | ||||||
(90.1) | (63.8) | |||||||
Changes in working capital items: | ||||||||
Accounts receivable | 0.9 | 2.3 | ||||||
Other receivables | 6.4 | (4.4) | ||||||
Prepayments and deposits | (15.3) | (7.9) | ||||||
Inventories | 3.9 | (9.7) | ||||||
Deferred revenue | 5.3 | — | ||||||
Accounts payable and accrued liabilities | 7.1 | 25.9 | ||||||
Net cash used in operating activities | $ | (81.8) | $ | (57.6) | ||||
Investing activities | ||||||||
Purchases of property, plant, equipment, and other assets | (298.3) | (139.3) | ||||||
Net cash used in investing activities | $ | (298.3) | $ | (139.3) | ||||
Financing activities | ||||||||
Purchase of non-controlling interest | (0.4) | — | ||||||
Proceeds from private share issuance, net of share issuance costs | — | 49.7 | ||||||
Proceeds from convertible debt, net of issuance cost | — | 198.7 | ||||||
Capital contribution from the holders of non-controlling interest | — | 0.3 | ||||||
Net cash (used in) provided by financing activities | $ | (0.4) | $ | 248.7 | ||||
Net change in cash, cash equivalents and restricted cash | (380.5) | 51.8 | ||||||
Cash, cash equivalents and restricted cash, beginning of period | 517.9 | 563.7 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 137.4 | $ | 615.5 | ||||
Supplemental non-cash investing activities: | ||||||||
Purchases of property and equipment included in liabilities | $ | 16.1 | $ | 19.8 | ||||
Supplemental information: | ||||||||
Interest paid | $ | — | $ | — |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
For the three months ended September 30, 2023 | For the three months ended September 30, 2022 | For the nine months ended September 30, 2023 | For the nine months ended September 30, 2022 | |||||||||||
Product revenue recognized in the period | $ | 3.5 | $ | 4.4 | $ | 15.7 | $ | 12.0 | ||||||
Fair value pricing adjustments | — | (2.1) | (6.0) | (2.4) | ||||||||||
Product revenue | $ | 3.5 | $ | 2.3 | $ | 9.7 | $ | 9.6 | ||||||
Recycling service revenue recognized in the period | 1.2 | 0.5 | 2.2 | 1.2 | ||||||||||
Revenue | $ | 4.7 | $ | 2.8 | $ | 11.9 | $ | 10.8 |
For the three months ended September 30, 2023 | For the three months ended September 30, 2022 | For the nine months ended September 30, 2023 | For the nine months ended September 30, 2022 | |||||||||||
Fair value gain (loss) on embedded derivatives | $ | 10.9 | $ | 19.9 | $ | 17.5 | $ | 31.4 | ||||||
Fair value gain on warrants | — | — | — | 11.1 | ||||||||||
Fair value gain (loss) on financial instruments | $ | 10.9 | $ | 19.9 | $ | 17.5 | $ | 42.5 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | September 30, 2023 | December 31, 2022 | ||||||
Non-trade receivable | $ | — | $ | 3.5 | ||||
Sales taxes receivable | 2.7 | 3.9 | ||||||
Other receivable | 0.8 | 2.4 | ||||||
Total other receivables | $ | 3.5 | $ | 9.8 |
As at | September 30, 2023 | December 31, 2022 | ||||||
Prepaid equipment deposits | $ | 33.4 | $ | 86.1 | ||||
Prepaid transaction costs | 5.7 | 0.6 | ||||||
Prepaid lease deposits | 5.7 | 2.9 | ||||||
Prepaid insurance | 7.1 | 6.0 | ||||||
Prepaid construction charges | 3.1 | 1.4 | ||||||
Other prepaids | 3.6 | 2.4 | ||||||
Total prepayments, deposits and other current assets | $ | 58.6 | $ | 99.4 | ||||
Non-current security deposits | (5.0) | (2.4) | ||||||
Non-current insurance | (1.8) | (1.8) | ||||||
Current prepayments and deposits | $ | 51.8 | $ | 95.2 |
As at | September 30, 2023 | December 31, 2022 | ||||||
Raw materials | $ | 0.3 | $ | 5.2 | ||||
Finished goods | 2.5 | 1.8 | ||||||
Parts and tools | 1.1 | 0.7 | ||||||
Total inventories, net | $ | 3.9 | $ | 7.7 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | September 30, 2023 | December 31, 2022 | ||||||
Plant equipment | $ | 56.4 | $ | 38.1 | ||||
Computer equipment | 2.4 | 2.1 | ||||||
Vehicles | 0.3 | 0.3 | ||||||
Leasehold improvement | 13.5 | 9.9 | ||||||
Assets under construction | 531.9 | 166.8 | ||||||
$ | 604.5 | $ | 217.2 | |||||
Less – accumulated depreciation | (13.3) | (7.2) | ||||||
Total property, plant and equipment, net | $ | 591.2 | $ | 210.0 |
FOr the three months ended September 30, 2023 | For the three months ended September 30, 2022 | For the nine months ended September 30, 2023 | For the nine months ended September 30, 2022 | |||||||||||
Operating lease cost | $ | 2.7 | $ | 2.1 | $ | 7.0 | $ | 4.8 | ||||||
Variable lease cost | 0.4 | 0.4 | 1.2 | 1.2 | ||||||||||
Total lease cost | $ | 3.1 | $ | 2.5 | $ | 8.2 | $ | 6.0 |
Supplemental Cash Flow Related Disclosures | For the nine months ended September 30, 2023 | For the nine months ended September 30, 2022 | ||||||
Cash paid for amounts related to lease liabilities: | ||||||||
Operating cash flows from operating leases | $ | 7.2 | $ | 4.8 | ||||
Recognition of ROU assets and lease liabilities for new operating leases | $ | 18.7 | $ | 25.8 | ||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
Years ending December 31 | Operating Leases | Finance Leases | ||||||
Remainder of 2023 | $ | 1.9 | $ | 0.1 | ||||
2024 | 7.2 | 0.2 | ||||||
2025 | 7.3 | 0.2 | ||||||
2026 | 7.3 | 0.2 | ||||||
2027 | 6.6 | 0.2 | ||||||
2028 | 6.2 | 0.2 | ||||||
Thereafter | 51.5 | 11.6 | ||||||
Total future minimum lease payments | $ | 88.0 | $ | 12.7 | ||||
Imputed interest | (27.6) | (12.7) | ||||||
Total lease liabilities | $ | 60.4 | $ | — |
As at | September 30, 2023 | December 31, 2022 | ||||||
Non-current security deposits |
$ | 5.0 | $ | 2.4 | ||||
Non-current insurance |
1.8 | 1.8 | ||||||
Restoration deposit |
3.2 | — | ||||||
Restricted cash | 2.2 | — | ||||||
Intangible assets, net |
1.5 | 0.4 | ||||||
Total other assets | $ | 13.7 | $ | 4.6 |
As at | September 30, 2023 | December 31, 2022 | ||||||
Internal-use software |
$ | 0.5 | $ | — | ||||
Cloud computing arrangements |
1.1 | 0.4 | ||||||
$ | 1.6 | $ | 0.4 | |||||
Less - accumulated amortization |
(0.1) | — | ||||||
Intangible assets, net |
$ | 1.5 | $ | 0.4 |
For the three months ended September 30, 2023 | For the three months ended September 30, 2022 | For the nine months ended September 30, 2023 | For the nine months ended September 30, 2022 | |||||||||||
Related party expense - Fade In Production Pty. |
— | — | 0.1 | 0.1 | ||||||||||
Related party expense - Consulero Inc. |
— | — | — | 0.1 | ||||||||||
Related party expense - Glencore | 0.1 | — | 0.1 | — | ||||||||||
Total expenses incurred with related parties |
$ | 0.1 | $ | — | $ | 0.2 | $ | 0.2 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | September 30, 2023 | December 31, 2022 | ||||||
Trade payables | $ | 19.4 | $ | 20.1 | ||||
Accrued fixed assets | 55.2 | 32.7 | ||||||
Accrued expenses | 13.2 | 9.3 | ||||||
Accrued compensation | 11.4 | 9.8 | ||||||
Total accounts payable and accrued liabilities |
$ | 99.2 | $ | 71.9 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | September 30, 2023 | December 31, 2022 | ||||||
Balance, beginning of the period |
$ | — | $ | — | ||||
Additions |
5.4 | — | ||||||
Foreign exchange loss | (0.1) | — | ||||||
Balance, end of the period |
$ | 5.3 | $ | — | ||||
Current deferred revenue | — | — | ||||||
Non-current deferred revenue | $ | 5.3 | $ | — |
As at | September 30, 2023 | December 31, 2022 | ||||||
KSP Convertible Notes (a) | $ | 97.5 | $ | 91.4 | ||||
Glencore Convertible Notes (b) | 185.3 | 181.4 | ||||||
Total Convertible Debt at end of the period | $ | 282.8 | $ | 272.8 |
2024 | $ | — | |||
2025 | — | ||||
2026 | 148.6 | ||||
2027 | 297.7 | ||||
2028 | — | ||||
Thereafter | — | ||||
Total |
$ | 446.3 |
As at | September 30, 2023 | December 31, 2022 | ||||||
Principal of convertible note at beginning of period |
$ | 110.2 | $ | 105.9 | ||||
Issuance of convertible notes | 4.4 | 4.3 | ||||||
Principal of convertible notes at end of the period | $ | 114.6 | $ | 110.2 | ||||
Conversion feature at beginning of period | $ | 6.0 | $ | 9.1 | ||||
Conversion feature issued | — | — | ||||||
Fair value (gain) loss on embedded derivative | (4.1) | (3.1) | ||||||
Conversion feature at end of period | $ | 1.9 | $ | 6.0 | ||||
Debt component at beginning of the period | $ | 85.5 | $ | 83.3 | ||||
Debt component issued | 4.4 | 4.3 | ||||||
Transaction costs |
— | — | ||||||
Accrued interest paid in kind | (4.4) | (4.3) | ||||||
Accrued interest expense | 10.1 | 2.1 | ||||||
Debt component at end of period | $ | 95.6 | $ | 85.4 | ||||
Total convertible debt at end of period | $ | 97.5 | $ | 91.4 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
Note | Date Issued | Amount Issued | ||||||
KSP Convertible Note | September 29, 2021 | $ | 100.0 | |||||
PIK Note | December 31, 2021 | 1.8 | ||||||
PIK Note | June 30, 2022 | 4.1 | ||||||
PIK Note | December 31, 2022 | 4.3 | ||||||
PIK Note | June 30, 2023 | 4.4 | ||||||
Total | $ | 114.6 |
(Issuance date) September 29, 2021 |
December 31, 2022 | September 30, 2023 | |||||||||
Risk free interest rate | 1.1% | 4.2% | 4.9% | ||||||||
Expected life of options | 5.0 years | 3.8 years | 3.0 years | ||||||||
Expected dividend yield | 0.0% | 0.0% | 0.0% | ||||||||
Expected stock price volatility | 66% | 63% | 53% | ||||||||
Share Price | $12.56 | $4.76 | $3.55 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at | September 30, 2023 | December 31, 2022 | ||||||
Principal of convertible note at beginning of period | $ | 208.1 | $ | 200.0 | ||||
Issuance of convertible notes | 8.4 | 8.1 | ||||||
Principal of convertible note at end of period | $ | 216.5 | $ | 208.1 | ||||
Conversion feature at beginning of period | $ | 16.5 | $ | 34.8 | ||||
Conversion feature issued | — | |||||||
Fair value (gain) loss on embedded derivative | (13.4) | (18.3) | ||||||
Conversion feature at end of period | $ | 3.1 | $ | 16.5 | ||||
Debt component at beginning of period | $ | 164.9 | $ | 161.3 | ||||
Debt component issued | 8.4 | 8.1 | ||||||
Transaction costs | — | |||||||
Accrued interest paid in kind | (8.4) | (8.1) | ||||||
Accrued interest expense | 17.3 | 3.6 | ||||||
Debt component at end of period | $ | 182.2 | $ | 164.9 | ||||
Total Convertible Debt at end of period | $ | 185.3 | $ | 181.4 |
Note | Date Issued | Amount Issued | ||||||
Glencore Convertible Note | May 31, 2022 | $ | 200.0 | |||||
PIK Note | November 30, 2022 | $ | 8.1 | |||||
PIK Note | May 31, 2023 | 8.4 | ||||||
Total | $ | 216.5 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
(Issuance date) May 31, 2022 |
December 31, 2022 | September 30, 2023 | |||||||||
Risk free interest rate | 2.9% | 4.2% | 4.8% | ||||||||
Expected life of options | 5.0 years | 4.4 years | 3.7 years | ||||||||
Expected dividend yield | 0.0% | 0.0% | 0.0% | ||||||||
Expected stock price volatility | 68% | 63% | 53% | ||||||||
Share Price | $8.15 | $4.76 | $3.55 |
(in millions) | Number of shares outstanding | Amount | ||||||
Common shares and additional paid-in capital outstanding as at December 31, 2022 | 176.1 | 635.3 | ||||||
Settlement of RSUs | 0.8 | — | ||||||
Exercise of stock options | 1.3 | — | ||||||
Stock-based compensation - RSUs | — | 8.5 | ||||||
Stock-based compensation - options | — | 2.8 | ||||||
Payment to the holders of non-controlling interest in subsidiary | — | (0.4) | ||||||
Common shares and additional paid-in capital outstanding as at September 30, 2023 | 178.2 | $ | 646.2 |
As at September 30, 2023 | Balance | Level 1 | Level 2 | ||||||||
Accounts receivable (subject to provisional pricing) |
$ | 2.3 | $ | — | $ | 2.3 | |||||
Conversion feature of convertible debt (refer to Note 15) | 5.0 | — | 5.0 | ||||||||
As at December 31, 2022 | Balance | Level 1 | Level 2 | ||||||||
Accounts receivable (subject to provisional pricing) | $ | 1.2 | $ | — | $ | 1.2 | |||||
Conversion feature of convertible debt (refer to Note 15) | 22.5 | — | 22.5 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
As at September 30, 2023 | Cobalt |
Nickel |
||||||
Metric tonnes subject to fair value pricing adjustments |
4,274.0 | 4,274.0 | ||||||
10% increase in prices |
$ | 0.4 | $ | 0.8 | ||||
10% decrease in prices |
$ | (0.4) | $ | (0.8) |
As at December 31, 2022 | Cobalt |
Nickel |
||||||
Metric tonnes subject to fair value pricing adjustments |
4,428.0 | 4,428.0 | ||||||
10% increase in prices |
$ | 0.8 | $ | 1.4 | ||||
10% decrease in prices |
$ | (0.8) | $ | (1.4) |
As at September 30, 2023 | Market price per tonne |
||||
Cobalt |
$ | 31,967 | |||
Nickel |
$ | 18,505 |
As at December 31, 2022 | Market price per tonne |
||||
Cobalt |
$ | 41,337 | |||
Nickel |
$ | 30,400 |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
For the three months ended September 30, 2023 | For the three months ended September 30, 2022 | For the nine months ended September 30, 2023 | For the nine months ended September 30, 2022 | |||||||||||
Total net loss | $ | (30.7) | $ | (18.4) | $ | (99.0) | $ | (55.9) | ||||||
Weighted average number of common shares (in millions) | 178.0 | 175.5 | 177.2 | 171.8 | ||||||||||
Effect of dilutive securities: |
||||||||||||||
Stock options | — | — | — | — | ||||||||||
Restricted share units | — | — | — | — | ||||||||||
Dilutive number of shares | $ | 178.0 | $ | 175.5 | $ | 177.2 | $ | 171.8 | ||||||
Basic and diluted loss per share | $ | (0.17) | $ | (0.10) | $ | (0.56) | $ | (0.33) |
As at | September 30, 2023 | September 30, 2022 | ||||||
Stock options | $ | 3.8 | $ | 4.6 | ||||
Convertible debt | ||||||||
KSP Convertible Notes |
8.5 | 7.9 | ||||||
Glencore Convertible Notes |
21.8 | — | ||||||
Restricted share units | 3.3 | 2.0 | ||||||
Total | $ | 37.4 | $ | 14.5 |
Revenue | ||||||||||||||
For the three months ended September 30, 2023 | For the three months ended September 30, 2022 | For the nine months ended September 30, 2023 | For the nine months ended September 30, 2022 | |||||||||||
Customer A | 32.3 | % | 0.0 | % | 34.2 | % | 81.2 | % | ||||||
Customer B | 0.0 | % | 0.0 | % | 20.9 | % | 0.0 | % | ||||||
Customer C | 9.2 | % | 3.8 | % | 13.6 | % | 6.4 | % | ||||||
Customer D | 25.0 | % | 85.7 | % | 10.5 | % | 0.0 | % | ||||||
All dollar amounts presented are expressed in millions of US dollars except share and per share amounts |
Canada | United States | Germany | Other | Total | |||||||||||||
Revenues | |||||||||||||||||
Three months ended September 30, 2023 | $ | 0.1 | $ | 4.3 | $ | — | $ | 0.3 | $ | 4.7 | |||||||
Three months ended September 30, 2022 | 0.4 | 2.4 | — | — | 2.8 | ||||||||||||
Nine months ended September 30, 2023 | 1.0 | 10.6 | — | 0.3 | 11.9 | ||||||||||||
Nine months ended September 30, 2022 | 3.2 | 7.6 | — | — | 10.8 | ||||||||||||
Non-current assets | |||||||||||||||||
As at September 30, 2023 |
$ | 51.1 | $ | 569.8 | $ | 23.6 | $ | 20.5 | $ | 665.0 | |||||||
As at December 31, 2022 | 31.6 | 212.0 | 11.7 | 2.5 | 257.8 |
Actual Results | Revised Business Outlook | Previous Business Outlook | |||||||||
$ millions, except production in tonnes | Nine months ended September 30, 2023 | Year ended December 31, 2023 | Year ended December 31, 2023 | ||||||||
Production Volume | |||||||||||
BM&E Production | 4,891 | 5,500 – 6,500 | 7,500 – 8,500 | ||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
Unaudited $ millions, except per share data | 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||
Financial highlights | ||||||||||||||||||||
Revenue | $ | 4.7 | $ | 2.8 | $ | 1.9 | $ | 11.9 | $ | 10.8 | $ | 1.1 | ||||||||
Cost of sales | (20.1) | (21.7) | 1.6 | (59.4) | (41.7) | (17.7) | ||||||||||||||
Selling, general and administrative expense | (25.9) | (20.4) | (5.5) | (73.5) | (61.7) | (11.8) | ||||||||||||||
Research and development | (2.7) | (0.6) | (2.1) | (4.9) | (1.9) | (3.0) | ||||||||||||||
Other income | 13.3 | 21.5 | (8.2) | 26.9 | 38.6 | (11.7) | ||||||||||||||
Income tax | — | — | — | (0.1) | — | (0.1) | ||||||||||||||
Net (loss) income | (30.7) | (18.4) | (12.3) | (99.1) | (55.9) | (43.2) | ||||||||||||||
Adjusted EBITDA1 loss |
(41.4) | (38.3) | (3.1) | (107.9) | (70.1) | (37.8) | ||||||||||||||
Loss per common share - basic and diluted | $ | (0.17) | $ | (0.10) | $ | (0.06) | $ | (0.56) | $ | (0.33) | $ | (0.23) | ||||||||
Cash used in operating activities | (22.7) | (12.4) | (10.3) | (81.8) | (57.6) | (24.2) | ||||||||||||||
As at | September 30, 2023 | December 31, 2022 | Change | |||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Cash and cash equivalents balance | $ | 137.4 | $ | 517.9 | $ | (380.5) |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||
$ millions, except sales volume | 2023 | 2022 | 2023 | 2022 | ||||||||||
Product revenue | $ | 3.5 | $ | 4.4 | $ | 15.7 | $ | 12.0 | ||||||
Recycling service revenue | 1.2 | 0.5 | 2.2 | 1.2 | ||||||||||
Revenue before fair value pricing adjustments | 4.7 | 4.9 | 17.9 | 13.2 | ||||||||||
Fair value pricing adjustments | — | (2.1) | (6.0) | (2.4) | ||||||||||
Revenue | $ | 4.7 | $ | 2.8 | $ | 11.9 | $ | 10.8 | ||||||
Tonnes of BM&E sold | 892 | 1,190 | 3,866 | 2,796 | ||||||||||
Market price per tonne | ||||||||||||||||||||||||||
As at September 30, | As at June 30, | As at March 31, | As at December 31, | |||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2022 | 2021 | |||||||||||||||||||
Cobalt | $ | 31,967 | $ | 56,659 | $ | 31,416 | $ | 69,446 | $ | 35,935 | $ | 85,980 | $ | 41,337 | $ | 73,855 | ||||||||||
Nickel | 18,505 | 22,245 | 20,075 | 23,050 | 23,050 | 33,300 | 30,400 | 20,740 |
Average market price per tonne | ||||||||||||||||||||
For the nine months ended September 30, | For the six months ended June 30, | For the three months ended March 31, | ||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||
Cobalt | $ | 33,363 | $ | 72,030 | $ | 33,363 | $ | 80,267 | $ | 35,458 | $ | 79,954 | ||||||||
Nickel | 22,466 | 25,606 | 23,574 | 27,485 | 25,737 | 26,930 |
September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | October 31, 2022 | |||||||||||||
271+ days | 1,662 | 2,450 | 1,154 | 1,195 | 1,816 | ||||||||||||
181-270 days | 557 | 743 | 583 | 925 | 1,178 | ||||||||||||
91-180 days | 743 | 668 | 925 | 1,406 | 678 | ||||||||||||
1-90 days | 1,312 | 1,116 | 1,697 | 902 | 530 | ||||||||||||
Total metric tonnes | 4,274 | 4,977 | 4,359 | 4,428 | 4,202 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||
Unaudited $ millions | 2023 | 2022 | 2023 | 2022 | ||||||||||
Net loss | $ | (30.7) | $ | (18.4) | $ | (99.1) | $ | (55.9) | ||||||
Income tax | — | — | 0.1 | — | ||||||||||
Depreciation and amortization | 2.5 | 1.3 | 7.7 | 4.5 | ||||||||||
Interest expense | 0.2 | 2.5 | 1.4 | 9.2 | ||||||||||
Interest income | (2.5) | (3.8) | (11.7) | (5.3) | ||||||||||
EBITDA loss | $ | (30.5) | $ | (18.4) | $ | (101.6) | $ | (47.5) | ||||||
Impairment | — | — | ||||||||||||
Non-recurring costs | — | — | 0.3 | — | ||||||||||
Fair value gain on financial instruments1 |
(10.9) | (19.9) | (6.6) | (22.6) | ||||||||||
Adjusted EBITDA loss | $ | (41.4) | $ | (38.3) | $ | (107.9) | $ | (70.1) |
Ancillary Processing | |||||||||||||||||
Annual material processing capacity (in tonnes) | Main Line¹ | Dry Shredding² | Powder Processing³ | Baling4 |
Total Processing Capacity | ||||||||||||
Ontario Spoke (production paused November 1, 2023) | 5,000 | — | — | — | 5,000 | ||||||||||||
New York Spoke | 5,000 | — | 3,000 | — | 8,000 | ||||||||||||
Arizona Spoke | 10,000 | 5,000 | 3,000 | 5,000 | 23,000 | ||||||||||||
Alabama Spoke | 10,000 | 5,000 | — | — | 15,000 | ||||||||||||
Germany Spoke (Line 1 only) | 10,000 | — | — | — | 10,000 | ||||||||||||
2023 installed capacity | 40,000 | 10,000 | 6,000 | 5,000 | 61,000 | ||||||||||||
Nine months ended September 30, |
||||||||
$ millions | 2023 | 2022 | ||||||
Cash flows used in operating activities | $ | (81.8) | $ | (57.6) | ||||
Cash flows used in investing activities | (298.3) | (139.3) | ||||||
Cash flows (used in) from financing activities | (0.4) | 248.7 | ||||||
Net change in cash | $ | (380.5) | $ | 51.8 |
Note | Date Issued | Amount Issued | ||||||
KSP Convertible Note | September 29, 2021 | $ | 100.0 | |||||
PIK Note | December 31, 2021 | 1.8 | ||||||
PIK Note | June 30, 2022 | 4.1 | ||||||
PIK Note | December 31, 2022 | 4.3 | ||||||
PIK Note | June 30, 2023 | 4.4 | ||||||
Total | $ | 114.6 | ||||||
Note | Date Issued | Amount Issued | ||||||
Glencore Convertible Note | May 31, 2022 | $ | 200.0 | |||||
PIK Note | November 30, 2022 | 8.1 | ||||||
PIK Note | May 31, 2023 | 8.4 | ||||||
Total | $ | 216.5 | ||||||
Unaudited $ millions, undiscounted | Payment due by period | ||||||||||||||||
Contractual Obligations | Total | Less than | 1 - 3 years | 3 - 5 years | More than | ||||||||||||
1 year | 5 years | ||||||||||||||||
Accounts payable and accrued liabilities | $ | 99.2 | $ | 99.2 | $ | — | $ | — | $ | — | |||||||
Lease liabilities | 101.0 | 7.6 | 15.2 | 13.5 | 64.7 | ||||||||||||
Restoration provisions | 1.6 | 0.2 | 0.1 | — | 1.3 | ||||||||||||
Convertible debt principal | 331.1 | — | 114.6 | 216.5 | — | ||||||||||||
Convertible debt interest | 115.2 | — | 34.0 | 81.2 | — | ||||||||||||
Total as of September 30, 2023 |
$ | 648.1 | $ | 107.0 | $ | 163.9 | $ | 311.2 | $ | 66.0 |
Cobalt | Nickel | |||||||||||||
September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | |||||||||||
BM&E Metric tonnes subject to fair value pricing adjustments | 4,274 | 4,428 | 4,274 | 4,428 | ||||||||||
10% increase in prices | $ | 0.4 | $ | 0.8 | $ | 0.8 | $ | 1.4 | ||||||
10% decrease in prices | $ | (0.4) | $ | (0.8) | $ | (0.8) | $ | (1.4) |
Market price per tonne | ||||||||
As at | September 30, 2023 | December 31, 2022 | ||||||
Cobalt | $ | 31,416 | $ | 41,337 | ||||
Nickel | 20,075 | 30,400 |
•An ineffective control environment, resulting from an insufficient number of experienced personnel with the appropriate technical training to allow for a detailed review of transactions and planned projects that would identify errors in a timely manner; |
Li-Cycle has hired experienced finance personnel into corporate and regional roles with financial reporting, public company and internal control expertise. | |||||||
•An ineffective risk assessment process to identify all relevant risks of material misstatement and to evaluate the implications of relevant risks on its internal control over financial reporting, resulting from the insufficient number of experienced personnel described above; |
As part of the development of the ICFR program, management has implemented a top-down, risk-based approach to identify significant processes and transaction streams, their associated risks of material misstatement, and the impact on the overall system of internal control. | |||||||
•An ineffective information and communication process to ensure the relevance, timeliness and quality of information including estimates used in control activities, resulting from: (i) insufficient communication of internal control information, including objectives and responsibilities; and (ii) ineffective general IT controls and controls over information from a service organization; |
Management has formally communicated internal control information, including objectives and responsibilities, to control owners, and reinforced the same on a continual basis. Management has identified IT applications supporting key controls, designed general IT controls over these applications, and has designed a process to assess controls at service organizations | |||||||
•An ineffective monitoring process, resulting from the evaluation and communication of internal control deficiencies not being performed in a timely manner; and, |
Management is currently evaluating the design effectiveness of its key controls and continues to report its progress to the audit committee on a quarterly basis, including testing deficiencies. | |||||||
•Ineffective control activities related to the design, implementation and operation of process level controls and financial statement close controls, as a consequence of the above, which had a pervasive impact on the Company’s internal control over financial reporting. |
Management has designed and implemented key controls within its business processes and over the financial statement close, which it believes is sufficient to address the risks of material misstatement in its financial reporting. Remediation of identified key control design and implementation deficiencies has been a key focus management since testing began in late Q2 2023. |