Minnesota | 001-35435 | 41-1939628 | ||||||||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification Number) |
5540 Pioneer Creek Drive
Maple Plain, Minnesota
|
55359 | |||||||
(Address of principal executive offices) | (Zip Code) | |||||||
Registrant’s telephone number, including area code: | (763) 479-3680 |
Not Applicable | ||
(Former name or former address, if changed since last report) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, Par Value $0.001 Per Share | PRLB | New York Stock Exchange |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits. |
99.1 | |||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Proto Labs, Inc. | ||||||||||||||
Date: | February 9, 2024 |
By: | /s/ Daniel Schumacher | |||||||||||
Daniel Schumacher | ||||||||||||||
Chief Financial Officer |
![]() |
![]() |
December 31, 2023 |
December 31, 2022 |
||||||||||
(Unaudited) | |||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 83,790 | $ | 56,558 | |||||||
Short-term marketable securities | 19,013 | 23,568 | |||||||||
Accounts receivable, net | 72,848 | 76,225 | |||||||||
Inventory | 13,657 | 13,578 | |||||||||
Income taxes receivable | 2,228 | 4,042 | |||||||||
Prepaid expenses and other current assets | 9,124 | 12,597 | |||||||||
Total current assets | 200,660 | 186,568 | |||||||||
Property and equipment, net | 253,655 | 257,785 | |||||||||
Goodwill | 273,991 | 273,991 | |||||||||
Other intangible assets, net | 25,584 | 31,250 | |||||||||
Long-term marketable securities | 8,019 | 26,419 | |||||||||
Operating lease assets | 4,628 | 3,844 | |||||||||
Finance lease assets | 960 | 17,532 | |||||||||
Other long-term assets | 4,856 | 4,779 | |||||||||
Total assets | $ | 772,353 | $ | 802,168 | |||||||
Liabilities and shareholders' equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 15,636 | $ | 17,356 | |||||||
Accrued compensation | 15,292 | 12,743 | |||||||||
Accrued liabilities and other | 16,872 | 22,384 | |||||||||
Current operating lease liabilities | 1,585 | 1,561 | |||||||||
Current finance lease liabilities | 296 | 17,537 | |||||||||
Total current liabilities | 49,681 | 71,581 | |||||||||
Long-term operating lease liabilities | 3,008 | 2,255 | |||||||||
Long-term finance lease liabilities | 595 | — | |||||||||
Long-term deferred tax liabilities | 18,742 | 26,322 | |||||||||
Other long-term liabilities | 5,032 | 4,362 | |||||||||
Shareholders' equity | 695,295 | 697,648 | |||||||||
Total liabilities and shareholders' equity | $ | 772,353 | $ | 802,168 | |||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenue | |||||||||||||||||||||||
Injection Molding | $ | 51,486 | $ | 44,885 | $ | 203,941 | $ | 200,578 | |||||||||||||||
CNC Machining | 48,905 | 46,563 | 198,222 | 188,372 | |||||||||||||||||||
3D Printing | 20,339 | 19,530 | 84,291 | 78,988 | |||||||||||||||||||
Sheet Metal | 4,062 | 4,432 | 16,540 | 19,498 | |||||||||||||||||||
Other Revenue | 256 | 197 | 883 | 962 | |||||||||||||||||||
Total Revenue | 125,048 | 115,607 | 503,877 | 488,398 | |||||||||||||||||||
Cost of revenue | 69,236 | 67,000 | 281,884 | 272,933 | |||||||||||||||||||
Gross profit | 55,812 | 48,607 | 221,993 | 215,465 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Marketing and sales | 21,825 | 20,517 | 87,688 | 82,752 | |||||||||||||||||||
Research and development | 9,488 | 8,906 | 40,135 | 38,222 | |||||||||||||||||||
General and administrative | 16,075 | 17,774 | 65,788 | 67,544 | |||||||||||||||||||
Goodwill impairment | — | 118,008 | — | 118,008 | |||||||||||||||||||
Closure of Japan business | 29 | 534 | 215 | 6,922 | |||||||||||||||||||
Total operating expenses | 47,417 | 165,739 | 193,826 | 313,448 | |||||||||||||||||||
Income (loss) from operations | 8,395 | (117,132) | 28,167 | (97,983) | |||||||||||||||||||
Other income (loss), net | 1,543 | 429 | (215) | 106 | |||||||||||||||||||
Income (loss) before income taxes | 9,938 | (116,703) | 27,952 | (97,877) | |||||||||||||||||||
Provision for income taxes | 2,948 | (1,638) | 10,732 | 5,585 | |||||||||||||||||||
Net income (loss) | $ | 6,990 | $ | (115,065) | $ | 17,220 | $ | (103,462) | |||||||||||||||
Net income (loss) per share: | |||||||||||||||||||||||
Basic | $ | 0.27 | $ | (4.24) | $ | 0.66 | $ | (3.77) | |||||||||||||||
Diluted | $ | 0.27 | $ | (4.24) | $ | 0.66 | $ | (3.77) | |||||||||||||||
Shares used to compute net income (loss) per share: | |||||||||||||||||||||||
Basic | 25,820,802 | 27,136,821 | 26,186,533 | 27,409,838 | |||||||||||||||||||
Diluted | 25,889,004 | 27,136,821 | 26,223,498 | 27,409,838 | |||||||||||||||||||
Twelve Months Ended December 31, |
|||||||||||
2023 | 2022 | ||||||||||
Operating activities | |||||||||||
Net income (loss) | $ | 17,220 | $ | (103,462) | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 37,528 | 39,425 | |||||||||
Stock-based compensation expense | 15,989 | 17,545 | |||||||||
Deferred taxes | (7,656) | (9,499) | |||||||||
Interest on finance lease obligations | 1,055 | — | |||||||||
Loss on impairment of goodwill | — | 118,008 | |||||||||
Loss on foreign currency translation | 3,906 | — | |||||||||
Impairments related to closure of Japan business | — | 2,842 | |||||||||
Gain on disposal of property and equipment | (498) | (1,211) | |||||||||
Other | 154 | 35 | |||||||||
Changes in operating assets and liabilities | 5,576 | (1,604) | |||||||||
Net cash provided by operating activities | 73,274 | 62,079 | |||||||||
Investing activities | |||||||||||
Purchases of property, equipment and other capital assets | (28,116) | (21,686) | |||||||||
Proceeds from sales of property, equipment and other capital assets | 699 | 4,108 | |||||||||
Purchases of marketable securities | — | (46,872) | |||||||||
Purchases of other assets and investments | (1,000) | — | |||||||||
Proceeds from sales of marketable securities | — | 1,998 | |||||||||
Proceeds from call redemptions and maturities of marketable securities | 23,865 | 19,360 | |||||||||
Net cash used in investing activities | (4,552) | (43,092) | |||||||||
Financing activities | |||||||||||
Proceeds from exercises of stock options | 3,835 | 3,950 | |||||||||
Purchases of shares withheld for tax obligations | (1,436) | (1,682) | |||||||||
Repurchases of common stock | (43,951) | (29,659) | |||||||||
Principal repayments of finance lease obligations | (306) | (531) | |||||||||
Net cash used in financing activities | (41,858) | (27,922) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 368 | (436) | |||||||||
Net increase (decrease) in cash and cash equivalents | 27,232 | (9,371) | |||||||||
Cash and cash equivalents, beginning of period | 56,558 | 65,929 | |||||||||
Cash and cash equivalents, end of period | $ | 83,790 | $ | 56,558 | |||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Non-GAAP net income (loss), adjusted for stock-based compensation expense, amortization expense, unrealized (gain) loss on foreign currency, goodwill impairment and costs related to Japan closure activities | |||||||||||||||||||||||
GAAP net income (loss) | $ | 6,990 | $ | (115,065) | $ | 17,220 | $ | (103,462) | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 4,178 | 4,210 | 15,989 | 17,545 | |||||||||||||||||||
Amortization expense | 1,457 | 1,514 | 5,928 | 6,096 | |||||||||||||||||||
Unrealized (gain) loss on foreign currency | (211) | (490) | (125) | 252 | |||||||||||||||||||
Goodwill impairment | — | 118,008 | — | 118,008 | |||||||||||||||||||
Costs related to Japan closure activities | 29 | 534 | 4,122 | 6,922 | |||||||||||||||||||
Total adjustments 1 |
5,453 | 123,776 | 25,914 | 148,823 | |||||||||||||||||||
Income tax benefits on adjustments 2 |
(609) | (1,753) | (1,540) | (4,271) | |||||||||||||||||||
Non-GAAP net income | $ | 11,834 | $ | 6,958 | $ | 41,594 | $ | 41,090 | |||||||||||||||
Non-GAAP net income per share: | |||||||||||||||||||||||
Basic | $ | 0.46 | $ | 0.26 | $ | 1.59 | $ | 1.50 | |||||||||||||||
Diluted | $ | 0.46 | $ | 0.26 | $ | 1.59 | $ | 1.50 | |||||||||||||||
Shares used to compute non-GAAP net income per share: | |||||||||||||||||||||||
Basic | 25,820,802 | 27,136,821 | 26,186,533 | 27,409,838 | |||||||||||||||||||
Diluted | 25,889,004 | 27,151,991 | 26,223,498 | 27,433,257 | |||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Cost of revenue | $ | 794 | $ | 840 | $ | 3,210 | $ | 3,541 | |||||||||||||||
Marketing and sales | 916 | 816 | 3,424 | 3,295 | |||||||||||||||||||
Research and development | 669 | 488 | 2,557 | 2,190 | |||||||||||||||||||
General and administrative | 3,256 | 3,580 | 12,727 | 14,615 | |||||||||||||||||||
Goodwill impairment | - | 118,008 | - | 118,008 | |||||||||||||||||||
Closure of Japan business | 29 | 534 | 215 | 6,922 | |||||||||||||||||||
Total operating expenses | 4,870 | 123,426 | 18,923 | 145,030 | |||||||||||||||||||
Other income (loss), net | (211) | (490) | 3,781 | 252 | |||||||||||||||||||
Total adjustments | $ | 5,453 | $ | 123,776 | $ | 25,914 | $ | 148,823 | |||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenue | $ | 125,048 | $ | 115,607 | $ | 503,877 | $ | 488,398 | |||||||||||||||
Gross profit | 55,812 | 48,607 | 221,993 | 215,465 | |||||||||||||||||||
GAAP gross margin | 44.6 | % | 42.0 | % | 44.1 | % | 44.1 | % | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 452 | 498 | 1,840 | 2,172 | |||||||||||||||||||
Amortization expense | 342 | 342 | 1,370 | 1,369 | |||||||||||||||||||
Total adjustments | 794 | 840 | 3,210 | 3,541 | |||||||||||||||||||
Non-GAAP gross profit | $ | 56,606 | $ | 49,447 | $ | 225,203 | $ | 219,006 | |||||||||||||||
Non-GAAP gross margin | 45.3 | % | 42.8 | % | 44.7 | % | 44.8 | % | |||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenue | $ | 125,048 | $ | 115,607 | $ | 503,877 | $ | 488,398 | |||||||||||||||
Revenue excluding Japan | $ | 125,048 | $ | 115,607 | $ | 503,877 | $ | 480,169 | |||||||||||||||
Gross profit | 55,812 | 48,607 | 221,993 | 215,465 | |||||||||||||||||||
GAAP gross margin | 44.6 | % | 42.0 | % | 44.1 | % | 44.1 | % | |||||||||||||||
Less: Japan gross profit | — | (93) | — | 3,057 | |||||||||||||||||||
Gross Profit excluding Japan | 55,812 | 48,700 | 221,993 | 212,408 | |||||||||||||||||||
GAAP gross margin excluding Japan | 44.6 | % | 42.1 | % | 44.1 | % | 44.2 | % | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 452 | 498 | 1,840 | 2,172 | |||||||||||||||||||
Amortization expense | 342 | 342 | 1,370 | 1,369 | |||||||||||||||||||
Less: | |||||||||||||||||||||||
Japan stock-based compensation expense | — | — | — | 61 | |||||||||||||||||||
Japan amortization expense | — | — | — | — | |||||||||||||||||||
Total adjustments | 794 | 840 | 3,210 | 3,480 | |||||||||||||||||||
Non-GAAP gross profit excluding Japan | $ | 56,606 | $ | 49,540 | $ | 225,203 | $ | 215,888 | |||||||||||||||
Non-GAAP gross margin excluding Japan | 45.3 | % | 42.9 | % | 44.7 | % | 45.0 | % | |||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenue | $ | 125,048 | $ | 115,607 | $ | 503,877 | $ | 488,398 | |||||||||||||||
Income (loss) from operations | 8,395 | (117,132) | 28,167 | (97,983) | |||||||||||||||||||
GAAP operating margin | 6.7 | % | (101.3 | %) | 5.6 | % | (20.1 | %) | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 4,178 | 4,210 | 15,989 | 17,545 | |||||||||||||||||||
Amortization expense | 1,457 | 1,514 | 5,928 | 6,096 | |||||||||||||||||||
Goodwill impairment | — | 118,008 | — | 118,008 | |||||||||||||||||||
Costs related to Japan closure activities | 29 | 534 | 215 | 6,922 | |||||||||||||||||||
Total adjustments | 5,664 | 124,266 | 22,132 | 148,571 | |||||||||||||||||||
Non-GAAP income from operations | $ | 14,059 | $ | 7,134 | $ | 50,299 | $ | 50,588 | |||||||||||||||
Non-GAAP operating margin | 11.2 | % | 6.2 | % | 10.0 | % | 10.4 | % | |||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenue | $ | 125,048 | $ | 115,607 | $ | 503,877 | $ | 488,398 | |||||||||||||||
Revenue excluding Japan | $ | 125,048 | $ | 115,607 | $ | 503,877 | $ | 480,169 | |||||||||||||||
Income (loss) from operations | 8,395 | (117,132) | 28,167 | (97,983) | |||||||||||||||||||
GAAP operating margin | 6.7 | % | (101.3 | %) | 5.6 | % | (20.1 | %) | |||||||||||||||
Less: Japan (loss) income from operations | (18) | (594) | (499) | (1,424) | |||||||||||||||||||
Income from operations excluding Japan | 8,413 | (116,538) | 28,666 | (96,559) | |||||||||||||||||||
GAAP operating margin excluding Japan | 6.7 | % | (100.8 | %) | 5.7 | % | (20.1 | %) | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 4,178 | 4,210 | 15,989 | 17,545 | |||||||||||||||||||
Amortization expense | 1,457 | 1,514 | 5,928 | 6,096 | |||||||||||||||||||
Goodwill impairment | — | 118,008 | — | 118,008 | |||||||||||||||||||
Costs related to Japan closure activities | 29 | 534 | 215 | 6,922 | |||||||||||||||||||
Less: | |||||||||||||||||||||||
Japan stock-based compensation expense | — | 20 | 17 | 406 | |||||||||||||||||||
Japan amortization expense | — | — | — | — | |||||||||||||||||||
Total adjustments | 5,664 | 124,246 | 22,115 | 148,165 | |||||||||||||||||||
Non-GAAP income from operations excluding Japan | $ | 14,077 | $ | 7,708 | $ | 50,781 | $ | 51,606 | |||||||||||||||
Non-GAAP operating margin excluding Japan | 11.3 | % | 6.7 | % | 10.1 | % | 10.7 | % | |||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenue | $ | 125,048 | $ | 115,607 | $ | 503,877 | $ | 488,398 | |||||||||||||||
GAAP net income (loss) | 6,990 | (115,065) | 17,220 | (103,462) | |||||||||||||||||||
GAAP net income margin | 5.6 | % | (99.5 | %) | 3.4 | % | (21.2 | %) | |||||||||||||||
Add back: | |||||||||||||||||||||||
Amortization expense | $ | 1,457 | $ | 1,514 | $ | 5,928 | $ | 6,096 | |||||||||||||||
Depreciation expense | 7,858 | 7,930 | 31,600 | 33,329 | |||||||||||||||||||
Interest income, net | (951) | (509) | (2,234) | (968) | |||||||||||||||||||
Provision for income taxes | 2,948 | (1,638) | 10,732 | 5,585 | |||||||||||||||||||
EBITDA | 18,302 | (107,768) | 63,246 | (59,420) | |||||||||||||||||||
EBITDA Margin | 14.6 | % | (93.2 | %) | 12.6 | % | (12.2 | %) | |||||||||||||||
Add back: | |||||||||||||||||||||||
Stock-based compensation expense | 4,178 | 4,210 | 15,989 | 17,545 | |||||||||||||||||||
Unrealized (gain) loss on foreign currency | (211) | (490) | (125) | 252 | |||||||||||||||||||
Goodwill impairment | — | 118,008 | — | 118,008 | |||||||||||||||||||
Costs related to Japan closure activities | 29 | 534 | 4,122 | 6,922 | |||||||||||||||||||
Total adjustments | 3,996 | 122,262 | 19,986 | 142,727 | |||||||||||||||||||
Adjusted EBITDA | $ | 22,298 | $ | 14,494 | $ | 83,232 | $ | 83,307 | |||||||||||||||
Adjusted EBITDA Margin | 17.8 | % | 12.5 | % | 16.5 | % | 17.1 | % | |||||||||||||||
Three Months Ended December 31, 2023 |
Three Months Ended December 31, 2022 |
%
Change2
|
% Change
Organic3
|
||||||||||||||||||||||||||||||||
GAAP |
Foreign
Currency1
|
Non-GAAP | GAAP | ||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
United States | $ | 98,814 | $ | — | $ | 98,814 | $ | 92,278 | 7.1 | % | 7.1 | % | |||||||||||||||||||||||
Europe | 26,234 | (1,144) | 25,090 | 23,329 | 12.5 | % | 7.5 | % | |||||||||||||||||||||||||||
Total revenue | $ | 125,048 | $ | (1,144) | $ | 123,904 | $ | 115,607 | 8.2 | % | 7.2 | % | |||||||||||||||||||||||
Twelve Months Ended December 31, 2023 |
Twelve Months Ended December 31, 2022 |
%
Change2
|
% Change
Organic3
|
||||||||||||||||||||||||||||||||
GAAP |
Foreign
Currency1
|
Non-GAAP | GAAP | ||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
United States | $ | 396,821 | $ | — | $ | 396,821 | $ | 387,399 | 2.4 | % | 2.4 | % | |||||||||||||||||||||||
Europe | 107,056 | 167 | 107,223 | 92,770 | 15.4 | % | 15.6 | % | |||||||||||||||||||||||||||
Japan | — | — | — | 8,229 | (100.0 | %) | (100.0 | %) | |||||||||||||||||||||||||||
Total revenue | $ | 503,877 | $ | 167 | $ | 504,044 | $ | 488,398 | 3.2 | % | 3.2 | % | |||||||||||||||||||||||
Three Months Ended December 31, 2023 |
Three Months Ended December 31, 2022 |
%
Change2
|
% Change
Organic3
|
||||||||||||||||||||||||||||||||
GAAP |
Foreign
Currency1
|
Non-GAAP | GAAP | ||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
Injection Molding | $ | 51,486 | $ | (453) | $ | 51,033 | $ | 44,885 | 14.7 | % | 13.7 | % | |||||||||||||||||||||||
CNC Machining | 48,905 | (395) | 48,510 | 46,563 | 5.0 | 4.2 | |||||||||||||||||||||||||||||
3D Printing | 20,339 | (268) | 20,071 | 19,530 | 4.1 | 2.8 | |||||||||||||||||||||||||||||
Sheet Metal | 4,062 | (1) | 4,061 | 4,432 | (8.3) | (8.4) | |||||||||||||||||||||||||||||
Other Revenue | 256 | (27) | 229 | 197 | 29.9 | 16.2 | |||||||||||||||||||||||||||||
Total Revenue | $ | 125,048 | $ | (1,144) | $ | 123,904 | $ | 115,607 | 8.2 | % | 7.2 | % | |||||||||||||||||||||||
Twelve Months Ended December 31, 2023 |
Twelve Months Ended December 31, 2022 |
%
Change2
|
% Change
Organic3
|
||||||||||||||||||||||||||||||||
GAAP |
Foreign
Currency1
|
Non-GAAP | GAAP | ||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
Injection Molding | $ | 203,941 | $ | 328 | $ | 204,269 | $ | 200,578 | 1.7 | % | 1.8 | % | |||||||||||||||||||||||
CNC Machining | 198,222 | (243) | 197,979 | 188,372 | 5.2 | 5.1 | |||||||||||||||||||||||||||||
3D Printing | 84,291 | 9 | 84,300 | 78,988 | 6.7 | 6.7 | |||||||||||||||||||||||||||||
Sheet Metal | 16,540 | (10) | 16,530 | 19,498 | (15.2) | (15.2) | |||||||||||||||||||||||||||||
Other Revenue | 883 | 83 | 966 | 962 | (8.2) | 0.4 | |||||||||||||||||||||||||||||
Total Revenue | $ | 503,877 | $ | 167 | $ | 504,044 | $ | 488,398 | 3.2 | % | 3.2 | % | |||||||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Customer contacts | 21,879 | 22,205 | 53,464 | 56,333 | |||||||||||||||||||
Revenue per customer contact | $ | 5,715 | $ | 5,206 | $ | 9,425 | $ | 8,670 | |||||||||||||||
Q1 2024 Outlook | |||||||||||
Low | High | ||||||||||
GAAP diluted net income per share | $ | 0.09 | 0.17 | ||||||||
Add back: | |||||||||||
Stock-based compensation expense | 0.14 | 0.14 | |||||||||
Amortization expense | 0.03 | 0.03 | |||||||||
Unrealized (gain) loss on foreign currency | 0.00 | 0.00 | |||||||||
Total adjustments | 0.18 | 0.18 | |||||||||
Non-GAAP diluted net income per share | $ | 0.26 | $ | 0.34 | |||||||