Delaware | 001-40336 | 83-2237832 | ||||||
(State or other jurisdiction of incorporation | (Commission File Number | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12) | ||||
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c)) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, $0.001 par value per share | KRT | The Nasdaq Stock Market LLC |
Exhibit Number |
Description | |||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Date: November 9, 2023 |
KARAT PACKAGING INC. | |||||||
By: | /s/ Jian Guo |
|||||||
Jian Guo |
||||||||
Chief Financial Officer |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Net sales | $ | 105,528 | $ | 109,996 | $ | 310,069 | $ | 330,290 | |||||||||||||||
Cost of goods sold | 66,584 | 75,828 | 191,120 | 227,869 | |||||||||||||||||||
Gross profit | 38,944 | 34,168 | 118,949 | 102,421 | |||||||||||||||||||
Operating expenses | |||||||||||||||||||||||
Selling expense | 8,004 | 9,413 | 25,500 | 28,218 | |||||||||||||||||||
General and administrative expense (including $702 and $665 associated with variable interest entity for the three months ended September 30, 2023 and 2022, respectively; $2,020 and $1,899 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
19,870 | 16,861 | 53,767 | 49,033 | |||||||||||||||||||
Impairment expense and (gain) loss, net, on disposal of machinery |
(310) | (16) | 2,231 | (33) | |||||||||||||||||||
Total operating expenses | 27,564 | 26,258 | 81,498 | 77,218 | |||||||||||||||||||
Operating income | 11,380 | 7,910 | 37,451 | 25,203 | |||||||||||||||||||
Other income (expense) | |||||||||||||||||||||||
Rental income (including $235 and $239 associated with variable interest entity for the three months ended September 30, 2023 and 2022, respectively; and $721 and $715 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
259 | 239 | 781 | 715 | |||||||||||||||||||
Other income (expense), net | 32 | 28 | (58) | (235) | |||||||||||||||||||
Gain on foreign currency transactions | 455 | 369 | 350 | 1,352 | |||||||||||||||||||
Interest income (including $80 and $0 interest income associated with variable interest entity for the three months ended September 30, 2023 and 2022, respectively; and $278 and $2,160 interest income associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
454 | — | 1,040 | 2,160 | |||||||||||||||||||
Interest expense (including $528 and $470 interest expense associated with variable interest entity for the three months ended September 30, 2023 and 2022, respectively; and $1,499 and $1,379 interest expense associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
(536) | (493) | (1,516) | (1,576) | |||||||||||||||||||
Total other income, net | 664 | 143 | 597 | 2,416 | |||||||||||||||||||
Income before provision for income taxes | 12,044 | 8,053 | 38,048 | 27,619 | |||||||||||||||||||
Provision for income taxes | 2,904 | 1,900 | 9,045 | 6,323 | |||||||||||||||||||
Net income | 9,140 | 6,153 | 29,003 | 21,296 | |||||||||||||||||||
Net income attributable to noncontrolling interest | 75 | 57 | 431 | 2,189 | |||||||||||||||||||
Net income attributable to Karat Packaging Inc. | $ | 9,065 | $ | 6,096 | $ | 28,572 | $ | 19,107 | |||||||||||||||
Basic and diluted earnings per share: | |||||||||||||||||||||||
Basic | $ | 0.46 | $ | 0.31 | $ | 1.44 | $ | 0.96 | |||||||||||||||
Diluted | $ | 0.45 | $ | 0.31 | $ | 1.43 | $ | 0.96 | |||||||||||||||
Weighted average common shares outstanding, basic | 19,890,646 | 19,809,417 | 19,888,244 | 19,808,813 | |||||||||||||||||||
Weighted average common shares outstanding, diluted | 19,994,648 | 19,938,042 | 19,962,999 | 19,922,047 |
September 30, 2023 | December 31, 2022 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents (including $7,770 and $2,022 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
$ | 28,162 | $ | 16,041 | |||||||
Short-term investments (including $8,000 and $0 associated with variable interest entity at September 30, 2023, and December 31, 2022, respectively) |
18,063 | — | |||||||||
Accounts receivable, net of allowance for doubtful accounts of $430 and $1,260 at September 30, 2023 and December 31, 2022, respectively (including $0 and $6 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
33,984 | 29,912 | |||||||||
Inventories | 71,657 | 71,206 | |||||||||
Prepaid expenses and other current assets (including $25 and $191 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
6,823 | 6,641 | |||||||||
Total current assets | 158,689 | 123,800 | |||||||||
Property and equipment, net (including $44,489 and $45,399 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
96,690 | 95,568 | |||||||||
Deposits | 1,672 | 12,413 | |||||||||
Goodwill | 3,510 | 3,510 | |||||||||
Intangible assets, net | 333 | 353 | |||||||||
Operating right-of-use assets | 17,068 | 15,713 | |||||||||
Other assets (including $55 and $38 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
2,002 | 818 | |||||||||
Total assets | $ | 279,964 | $ | 252,175 | |||||||
Liabilities and Stockholders’ Equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable (including $60 and $2 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
$ | 19,384 | $ | 18,559 | |||||||
Accrued expenses (including $461 and $625 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
8,858 | 9,005 | |||||||||
Related party payable | 2,555 | 4,940 | |||||||||
Income taxes payable | 8,010 | — | |||||||||
Customer deposits (including $116 and $165 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
803 | 1,281 | |||||||||
Long-term debt, current portion (including $1,111 and $957 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
1,111 | 957 | |||||||||
Operating lease liabilities, current portion | 4,927 | 4,511 | |||||||||
Other payables | 49 | — | |||||||||
Total current liabilities | 45,697 | 39,253 |
September 30, 2023 | December 31, 2022 |
||||||||||
Deferred tax liability | 5,156 | 5,156 | |||||||||
Long-term debt, net of current portion and debt discount of $219 and $216 at September 30, 2023 and December 31, 2022, respectively (including $48,668 and $41,558 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively, and debt discount of $219 and $216 associated with variable interest entity at September 30, 2023 and December 31, 2022, respectively) |
48,668 | 41,558 | |||||||||
Operating lease liabilities, net of current portion | 12,866 | 11,623 | |||||||||
Other liabilities (including $1,302 associated with variable interest entity at both September 30, 2023 and December 31, 2022) |
2,824 | 2,652 | |||||||||
Total liabilities | 115,211 | 100,242 | |||||||||
Karat Packaging Inc. stockholders’ equity | |||||||||||
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding, at both September 30, 2023 and December 31, 2022 |
— | — | |||||||||
Common stock, $0.001 par value, 100,000,000 shares authorized, 19,916,839 and 19,893,839 shares issued and outstanding, respectively, as of September 30, 2023 and 19,908,005 and 19,885,005 shares issued and outstanding, respectively, as of December 31, 2022 |
20 | 20 | |||||||||
Additional paid in capital | 86,620 | 85,792 | |||||||||
Treasury stock, $0.001 par value, 23,000 shares at both September 30, 2023 and December 31, 2022 |
(248) | (248) | |||||||||
Retained earnings | 67,773 | 56,118 | |||||||||
Total Karat Packaging Inc. stockholders’ equity | 154,165 | 141,682 | |||||||||
Noncontrolling interest | 10,588 | 10,251 | |||||||||
Total stockholders’ equity | 164,753 | 151,933 | |||||||||
Total liabilities and stockholders’ equity | $ | 279,964 | $ | 252,175 |
Nine Months Ended September 30, | |||||||||||
2023 | 2022 | ||||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 29,003 | $ | 21,296 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||
Depreciation and amortization (including $910 associated with variable interest entity for both the nine months ended September 30, 2023 and 2022) |
8,058 | 7,752 | |||||||||
Adjustments to allowance for doubtful accounts | (673) | 1,112 | |||||||||
Adjustments to inventory reserve | (27) | 441 | |||||||||
Write-off of inventory | 3,225 | — | |||||||||
Impairment of deposits | 523 | — | |||||||||
Loss (gain), net, on disposal of machinery and equipment |
1,708 | (33) | |||||||||
Change in fair value of interest rate swap (including $0 and $2,159 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
— | (2,159) | |||||||||
Amortization of loan fees (including $41 and $28 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
57 | 28 | |||||||||
Accrued interest on certificates of deposit |
(63) | — | |||||||||
Stock-based compensation | 743 | 1,774 | |||||||||
Amortization of operating right-of-use assets | 3,617 | 2,897 | |||||||||
(Increase) decrease in operating assets | |||||||||||
Accounts receivable (including $6 and $21 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
(3,399) | (5,068) | |||||||||
Inventories | (3,649) | (15,255) | |||||||||
Prepaid expenses and other current assets (including $22 and $396 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
431 | (2,264) | |||||||||
Other assets (including $34 and $458 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
(75) | (43) | |||||||||
Increase (decrease) in operating liabilities | |||||||||||
Accounts payable (including $57 and $470 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
1,701 | 459 | |||||||||
Accrued expenses (including $163 and $414 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
(147) | 1,130 | |||||||||
Related party payable | (2,385) | 2,855 | |||||||||
Income taxes payable | 8,010 | 111 | |||||||||
Customer deposits (including $49 and $156 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
(478) | (29) | |||||||||
Operating lease liability | (3,313) | (2,897) | |||||||||
Other liabilities (including $0 and $1 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
172 | 150 | |||||||||
Other payables | 49 | 242 | |||||||||
Net cash provided by operating activities | $ | 43,088 | $ | 12,499 |
Nine Months Ended September 30, |
|||||||||||
2023 |
2022 |
||||||||||
Cash flows from investing activities | |||||||||||
Purchases of property and equipment | (2,870) | (2,007) | |||||||||
Proceeds from disposal of property and equipment | 605 | 76 | |||||||||
Payments for costs incurred from sale of machinery and equipment | (189) | — | |||||||||
Deposits paid for joint venture investment | (2,900) | (4,000) | |||||||||
Deposits refunded from joint venture investment | 6,900 | — | |||||||||
Deposit refund from cancelled property and equipment purchase | 503 | — | |||||||||
Deposits paid for property and equipment | (5,390) | (11,471) | |||||||||
Proceeds from settlement of interest rate swap (including $0 and $825 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
— | 825 | |||||||||
Purchase of short-term investments (including $8,000 and $0 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
(28,000) | — | |||||||||
Redemption of short-term investments |
10,000 | — | |||||||||
Net cash used in investing activities | $ | (21,341) | $ | (16,577) | |||||||
Cash flows from financing activities | |||||||||||
Proceeds from line of credit | — | 21,100 | |||||||||
Payments on line of credit | — | (21,100) | |||||||||
Proceeds from long-term debt (including $8,000 and $27,477 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
8,000 | 27,477 | |||||||||
Payments for lender fees | (61) | — | |||||||||
Payments on long-term debt (including $733 and $21,338 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
(733) | (21,338) | |||||||||
Tax withholding on vesting of restricted stock units | (18) | — | |||||||||
Proceeds from exercise of common stock options | 103 | 51 | |||||||||
Dividends paid to shareholders | (16,917) | — | |||||||||
Payments of noncontrolling interest tax withholding (including $0 and $1,064 associated with variable interest entity for the nine months ended September 30, 2023 and 2022, respectively) |
— | (1,064) | |||||||||
Net cash (used in) provided by financing activities | $ | (9,626) | $ | 5,126 | |||||||
Net increase in cash and cash equivalents | 12,121 | 1,048 | |||||||||
Cash and cash equivalents | |||||||||||
Beginning of period | $ | 16,041 | $ | 6,483 | |||||||
End of period | $ | 28,162 | $ | 7,531 | |||||||
Supplemental disclosures of non-cash investing and financing activities: | |||||||||||
Transfers from deposit to property and equipment | $ | 8,953 | $ | 6,639 | |||||||
Non-cash purchases of property and equipment | $ | 71 | $ | — | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for income tax | $ | 309 | $ | 7,069 | |||||||
Cash paid for interest | $ | 1,493 | $ | 1,541 |
(in thousands, except per share amounts) |
Reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin: | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||
Amounts | % of net sale | Amounts | % of net sale | Amounts | % of net sale | Amounts | % of net sale | ||||||||||||||||||||||
Net income: | $ | 9,140 | 8.7 | % | $ | 6,153 | 5.6 | % | $ | 29,003 | 9.4 | % | $ | 21,296 | 6.4 | % | |||||||||||||
Add (deduct): | |||||||||||||||||||||||||||||
Interest income | (454) | (0.4) | — | — | (1,040) | (0.3) | (2,160) | (0.7) | |||||||||||||||||||||
Interest expense | 536 | 0.5 | 493 | 0.4 | 1,516 | 0.5 | 1,576 | 0.5 | |||||||||||||||||||||
Provision for income taxes |
2,904 | 2.8 | 1,900 | 1.7 | 9,045 | 2.9 | 6,323 | 1.9 | |||||||||||||||||||||
Depreciation and amortization | 2,708 | 2.6 | 2,604 | 2.5 | 8,058 | 2.6 | 7,752 | 2.4 | |||||||||||||||||||||
Stock-based compensation expense | 250 | 0.2 | 598 | 0.5 | 743 | 0.2 | 1,774 | 0.6 | |||||||||||||||||||||
Secondary offering transaction costs (2) | 453 | 0.4 | — | — | 453 | 0.1 | — | — | |||||||||||||||||||||
Write-off of inventory (1) | — | — | — | — | 1,710 | 0.6 | — | — | |||||||||||||||||||||
Impairment expense and (gain) loss, net, on disposal of machinery (1) |
(310) | (0.4) | — | — | 2,135 | 0.6 | — | — | |||||||||||||||||||||
Adjusted EBITDA | $ | 15,227 | 14.4 | % | $ | 11,748 | 10.7 | % | $ | 51,623 | 16.6 | % | $ | 36,561 | 11.1 | % |
Reconciliation of Adjusted Diluted Earnings Per Common Share | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Diluted earnings per common share: | $ | 0.45 | $ | 0.31 | $ | 1.43 | $ | 0.96 | |||||||||||||||
Add (deduct): | |||||||||||||||||||||||
Stock-based compensation expense | 0.01 | 0.03 | 0.04 | 0.09 | |||||||||||||||||||
Secondary offering transaction costs (2) | 0.02 | — | 0.02 | — | |||||||||||||||||||
Write-off of inventory (1) | — | — | 0.09 | — | |||||||||||||||||||
Impairment expense and (gain) loss, net, on disposal of machinery (1) |
(0.01) | — | 0.10 | — | |||||||||||||||||||
Income tax impact of adjustments | — | (0.01) | (0.06) | (0.02) | |||||||||||||||||||
Adjusted diluted earnings per common shares | $ | 0.47 | $ | 0.33 | $ | 1.62 | $ | 1.03 |
Reconciliation of Adjusted EBITDA by Entity:
|
Three Months Ended September 30, 2023 | Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||
Karat Packaging | Global Wells | Eliminations | Consolidated | Karat Packaging | Global Wells | Eliminations | Consolidated | ||||||||||||||||||||||
Net income (loss): | $ | 9,039 | $ | 87 | $ | 14 | $ | 9,140 | $ | 28,572 | $ | 499 | $ | (68) | $ | 29,003 | |||||||||||||
Add (deduct) | |||||||||||||||||||||||||||||
Interest income | (375) | (79) | — | (454) | (762) | (295) | 17 | (1,040) | |||||||||||||||||||||
Interest expense | 8 | 528 | — | 536 | 34 | 1,499 | (17) | 1,516 | |||||||||||||||||||||
Provision for income taxes |
2,904 | — | — | 2,904 | 9,045 | — | — | 9,045 | |||||||||||||||||||||
Depreciation and amortization | 2,405 | 303 | — | 2,708 | 7,148 | 910 | — | 8,058 | |||||||||||||||||||||
Stock-based compensation expense | 250 | — | — | 250 | 743 | — | — | 743 | |||||||||||||||||||||
Secondary offering transaction costs (2) | 453 | — | — | 453 | 453 | — | — | 453 | |||||||||||||||||||||
Write-off of inventory (1) | — | — | — | — | 1,710 | — | — | 1,710 | |||||||||||||||||||||
Impairment expense and (gain) loss, net, on disposal of machinery (1) |
(310) | — | — | (310) | 2,135 | — | — | 2,135 | |||||||||||||||||||||
Adjusted EBITDA | $ | 14,374 | $ | 839 | $ | 14 | $ | 15,227 | $ | 49,078 | $ | 2,613 | $ | (68) | $ | 51,623 |
Reconciliation of Adjusted EBITDA by Entity:
|
Three Months Ended September 30, 2022 | Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||
Karat Packaging | Global Wells | Eliminations | Consolidated | Karat Packaging | Global Wells | Eliminations | Consolidated | ||||||||||||||||||||||
Net income (loss): | $ | 6,060 | $ | 66 | $ | 27 | $ | 6,153 | $ | 19,096 | $ | 2,531 | $ | (331) | $ | 21,296 | |||||||||||||
Add (deduct) | |||||||||||||||||||||||||||||
Interest income | — | (68) | 68 | — | — | (2,228) | 68 | (2,160) | |||||||||||||||||||||
Interest expense | 91 | 470 | (68) | 493 | 265 | 1,379 | (68) | 1,576 | |||||||||||||||||||||
Provision for income taxes |
1,900 | — | — | 1,900 | 6,323 | — | — | 6,323 | |||||||||||||||||||||
Depreciation and amortization | 2,301 | 303 | — | 2,604 | 6,842 | 910 | — | 7,752 | |||||||||||||||||||||
Stock-based compensation expense | 598 | — | — | 598 | 1,774 | — | — | 1,774 | |||||||||||||||||||||
Adjusted EBITDA | $ | 10,950 | $ | 771 | $ | 27 | $ | 11,748 | $ | 34,300 | $ | 2,592 | $ | (331) | $ | 36,561 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
National and regional chains | $ | 23,407 | $ | 23,956 | $ | 68,602 | $ | 73,943 | |||||||||||||||
Distributors | 61,037 | 63,555 | 178,274 | 189,078 | |||||||||||||||||||
Online | 14,271 | 14,044 | 43,419 | 43,084 | |||||||||||||||||||
Retail | 6,813 | 8,441 | 19,774 | 24,185 | |||||||||||||||||||
$ | 105,528 | $ | 109,996 | $ | 310,069 | $ | 330,290 |