November 6, 2023 | ||
Date of Report
(Date of earliest event reported)
|
Delaware |
001-35121 |
27-1840403 |
||||||||||||
(State or other jurisdiction of
incorporation)
|
(Commission File Number) |
(I.R.S. Employer
Identification No.)
|
2000 Avenue of the Stars, | Suite 1000N | ||||||||||
Los Angeles, | California | 90067 | |||||||||
(Address of principal executive offices) | (Zip Code) |
Not Applicable
(Former name or former address, if changed since last report.)
|
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Class A Common Stock | AL | New York Stock Exchange | ||||||
6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A | AL PRA | New York Stock Exchange |
AIR LEASE CORPORATION | ||||||||||||||
Date: November 6, 2023 |
/s/ Gregory B. Willis | |||||||||||||
Gregory B. Willis | ||||||||||||||
Executive Vice President and Chief Financial Officer |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | $ change | % change | 2023 | 2022 | $ change | % change | ||||||||||||||||||||||||||||||||||||||||
Revenues |
$ | 659.4 | $ | 561.3 | $ | 98.1 | 17.5 | % | $ | 1,968.4 | $ | 1,715.7 | $ | 252.7 | 14.7 | % | |||||||||||||||||||||||||||||||
Operating expenses | (494.3) | (423.5) | (70.8) | 16.7 | % | (1,481.2) | (1,232.3) | (248.9) | 20.2 | % | |||||||||||||||||||||||||||||||||||||
Write-off of Russian fleet | — | — | — | — | % | — | (802.4) | 802.4 | — | % | |||||||||||||||||||||||||||||||||||||
Income/(loss) before taxes |
165.0 | 137.8 | 27.2 | 19.7 | % | 487.2 | (318.9) | 806.1 | — | % | |||||||||||||||||||||||||||||||||||||
Net income/(loss) attributable to common stockholders |
$ | 122.0 | $ | 100.0 | $ | 22.0 | 22.0 | % | $ | 362.3 | $ | (273.6) | $ | 635.9 | — | % | |||||||||||||||||||||||||||||||
Diluted earnings/(loss) per share |
$ | 1.10 | $ | 0.90 | $ | 0.20 | 22.2 | % | $ | 3.25 | $ | (2.45) | $ | 5.70 | — | % | |||||||||||||||||||||||||||||||
Adjusted net income before income taxes(1) |
$ | 177.0 | $ | 146.3 | $ | 30.7 | 21.0 | % | $ | 519.7 | $ | 501.7 | $ | 18.0 | 3.6 | % | |||||||||||||||||||||||||||||||
Adjusted diluted earnings per share before income taxes(1) |
$ | 1.59 | $ | 1.32 | $ | 0.27 | 20.5 | % | $ | 4.67 | $ | 4.47 | $ | 0.20 | 4.5 | % |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Pre-tax margin | 25.0% | 24.6% | 24.8% | (18.6)% | |||||||||||||||||||
Adjusted pre-tax margin(1) |
26.8% | 26.1% | 26.4% | 29.2% | |||||||||||||||||||
Pre-tax return on common equity (trailing twelve months) | 10.6% | (2.9)% | 10.6% | (2.9)% | |||||||||||||||||||
Adjusted pre-tax return on common equity (trailing twelve months)(1) |
11.5% | 12.0% | 11.5% | 12.0% |
September 30, 2023 | December 31, 2022 | ||||||||||
Net book value of flight equipment subject to operating lease | $ | 25.6 | billion | $ | 24.5 | billion | |||||
Weighted-average fleet age(1) |
4.6 years | 4.5 years | |||||||||
Weighted-average remaining lease term(1) |
7.0 years | 7.1 years | |||||||||
Owned fleet(2) |
448 | 417 | |||||||||
Managed fleet | 79 | 85 | |||||||||
Aircraft on order | 351 | 398 | |||||||||
Total | 878 | 900 | |||||||||
Current fleet contracted rentals | $ | 16.1 | billion | $ | 15.6 | billion | |||||
Committed fleet rentals | $ | 15.1 | billion | $ | 15.8 | billion | |||||
Total committed rentals | $ | 31.2 | billion | $ | 31.4 | billion | |||||
(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease. | |||||||||||
(2) As of September 30, 2023, our owned fleet count includes 13 aircraft classified as flight equipment held for sale which is included in Other assets on the Consolidated Balance Sheet. |
September 30, 2023 | December 31, 2022 | |||||||||||||
Region | % of Net Book Value | % of Net Book Value | ||||||||||||
Europe | 36.8 | % | 32.5 | % | ||||||||||
Asia (excluding China) | 30.0 | % | 29.1 | % | ||||||||||
Central America, South America, and Mexico | 8.5 | % | 7.8 | % | ||||||||||
The Middle East and Africa | 8.3 | % | 9.3 | % | ||||||||||
China | 7.3 | % | 11.4 | % | ||||||||||
U.S. and Canada | 5.8 | % | 6.3 | % | ||||||||||
Pacific, Australia, and New Zealand | 3.3 | % | 3.6 | % | ||||||||||
Total(1) |
100.0 | % | 100.0 | % | ||||||||||
(1) As of December 31, 2022, we had four aircraft classified as held for sale with a carrying value of $153.5 million included in the table above. |
September 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Aircraft type | Number of Aircraft |
% of Total | Number of Aircraft |
% of Total | ||||||||||||||||||||||
Airbus A220-300 | 9 | 2.0 | % | 4 | 1.0 | % | ||||||||||||||||||||
Airbus A319-100 | 1 | 0.2 | % | 1 | 0.2 | % | ||||||||||||||||||||
Airbus A320-200 | 28 | 6.3 | % | 28 | 6.7 | % | ||||||||||||||||||||
Airbus A320-200neo | 24 | 5.4 | % | 23 | 5.5 | % | ||||||||||||||||||||
Airbus A321-200 | 23 | 5.1 | % | 23 | 5.5 | % | ||||||||||||||||||||
Airbus A321-200neo | 90 | 20.1 | % | 78 | 18.7 | % | ||||||||||||||||||||
Airbus A330-200(1) |
13 | 2.9 | % | 13 | 3.1 | % | ||||||||||||||||||||
Airbus A330-300 | 5 | 1.1 | % | 5 | 1.2 | % | ||||||||||||||||||||
Airbus A330-900neo | 21 | 4.7 | % | 16 | 3.8 | % | ||||||||||||||||||||
Airbus A350-900 | 15 | 3.3 | % | 13 | 3.1 | % | ||||||||||||||||||||
Airbus A350-1000 | 7 | 1.6 | % | 6 | 1.4 | % | ||||||||||||||||||||
Boeing 737-700 | 3 | 0.7 | % | 4 | 1.0 | % | ||||||||||||||||||||
Boeing 737-800 | 75 | 16.7 | % | 82 | 19.7 | % | ||||||||||||||||||||
Boeing 737-8 MAX | 51 | 11.4 | % | 47 | 11.3 | % | ||||||||||||||||||||
Boeing 737-9 MAX | 26 | 5.8 | % | 15 | 3.7 | % | ||||||||||||||||||||
Boeing 777-200ER | 1 | 0.2 | % | 1 | 0.2 | % | ||||||||||||||||||||
Boeing 777-300ER | 24 | 5.4 | % | 24 | 5.8 | % | ||||||||||||||||||||
Boeing 787-9 | 25 | 5.6 | % | 27 | 6.5 | % | ||||||||||||||||||||
Boeing 787-10 | 6 | 1.3 | % | 6 | 1.4 | % | ||||||||||||||||||||
Embraer E190 | 1 | 0.2 | % | 1 | 0.2 | % | ||||||||||||||||||||
Total(2) |
448 | 100.0 | % | 417 | 100.0 | % | ||||||||||||||||||||
(1) As of September 30, 2023, aircraft count includes one Airbus A330-200 aircraft classified as a freighter. | ||||||||||||||||||||||||||
(2) As of September 30, 2023, our owned fleet count includes 13 aircraft classified as flight equipment held for sale which is included in Other assets on the Consolidated Balance Sheet. |
September 30, 2023 | December 31, 2022 | ||||||||||
Unsecured | |||||||||||
Senior unsecured securities | $ | 15,945 | $ | 17,095 | |||||||
Revolving credit facility | 1,778 | 1,020 | |||||||||
Term financings | 798 | 583 | |||||||||
Total unsecured debt financing | 18,521 | 18,698 | |||||||||
Secured | |||||||||||
Export credit financing | 208 | 11 | |||||||||
Term financings | 104 | 114 | |||||||||
Total secured debt financing | 312 | 125 | |||||||||
Total debt financing | 18,833 | 18,823 | |||||||||
Less: Debt discounts and issuance costs | (187) | (182) | |||||||||
Debt financing, net of discounts and issuance costs | $ | 18,646 | $ | 18,641 | |||||||
Selected interest rates and ratios: | |||||||||||
Composite interest rate(1) |
3.67 | % | 3.07 | % | |||||||
Composite interest rate on fixed-rate debt(1) |
3.19 | % | 2.98 | % | |||||||
Percentage of total debt at a fixed-rate | 85.06 | % | 91.34 | % | |||||||
(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs. |
Investors: | ||
Jason Arnold Vice President, Investor Relations Email: investors@airleasecorp.com | ||
Media: | ||
Laura Woeste Senior Manager, Media and Investor Relations Email: press@airleasecorp.com | ||
Ashley Arnold Senior Manager, Media and Investor Relations Email: press@airleasecorp.com |
September 30, 2023 | December 31, 2022 | ||||||||||
(unaudited) | |||||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 512,084 | $ | 766,418 | |||||||
Restricted cash | 3,650 | 13,599 | |||||||||
Flight equipment subject to operating leases | 30,961,069 | 29,466,888 | |||||||||
Less accumulated depreciation | (5,365,755) | (4,928,503) | |||||||||
25,595,314 | 24,538,385 | ||||||||||
Deposits on flight equipment purchases | 1,173,382 | 1,344,973 | |||||||||
Other assets | 2,387,795 | 1,733,330 | |||||||||
Total assets | $ | 29,672,225 | $ | 28,396,705 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Accrued interest and other payables | $ | 1,400,890 | $ | 696,899 | |||||||
Debt financing, net of discounts and issuance costs | 18,645,843 | 18,641,063 | |||||||||
Security deposits and maintenance reserves on flight equipment leases | 1,461,012 | 1,293,929 | |||||||||
Rentals received in advance | 141,484 | 147,654 | |||||||||
Deferred tax liability | 1,061,943 | 970,797 | |||||||||
Total liabilities | $ | 22,711,172 | $ | 21,750,342 | |||||||
Shareholders’ Equity | |||||||||||
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,600,000 (aggregate liquidation preference of $850,000) shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
$ | 106 | $ | 106 | |||||||
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 111,027,252 and 110,892,097 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
1,110 | 1,109 | |||||||||
Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding |
— | — | |||||||||
Paid-in capital | 3,275,949 | 3,255,973 | |||||||||
Retained earnings | 3,682,503 | 3,386,820 | |||||||||
Accumulated other comprehensive income | 1,385 | 2,355 | |||||||||
Total shareholders’ equity | $ | 6,961,053 | $ | 6,646,363 | |||||||
Total liabilities and shareholders’ equity | $ | 29,672,225 | $ | 28,396,705 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Rental of flight equipment | $ | 604,027 | $ | 541,397 | $ | 1,833,533 | $ | 1,653,223 | ||||||||||||||||||
Aircraft sales, trading and other | 55,337 | 19,937 | 134,876 | 62,469 | ||||||||||||||||||||||
Total revenues | 659,364 | 561,334 | 1,968,409 | 1,715,692 | ||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||
Interest | 161,769 | 122,348 | 485,555 | 358,621 | ||||||||||||||||||||||
Amortization of debt discounts and issuance costs | 13,695 | 13,162 | 40,414 | 39,772 | ||||||||||||||||||||||
Interest expense | 175,464 | 135,510 | 525,969 | 398,393 | ||||||||||||||||||||||
Depreciation of flight equipment | 267,393 | 242,503 | 795,659 | 713,095 | ||||||||||||||||||||||
Write-off of Russian fleet | — | — | — | 802,352 | ||||||||||||||||||||||
Selling, general and administrative | 42,770 | 39,718 | 136,216 | 110,993 | ||||||||||||||||||||||
Stock-based compensation expense | 8,719 | 5,764 | 23,330 | 9,799 | ||||||||||||||||||||||
Total expenses | 494,346 | 423,495 | 1,481,174 | 2,034,632 | ||||||||||||||||||||||
Income/(loss) before taxes | 165,018 | 137,839 | 487,235 | (318,940) | ||||||||||||||||||||||
Income tax (expense)/benefit | (32,568) | (27,458) | (93,664) | 76,606 | ||||||||||||||||||||||
Net income/(loss) | $ | 132,450 | $ | 110,381 | $ | 393,571 | $ | (242,334) | ||||||||||||||||||
Preferred stock dividends | (10,425) | (10,425) | (31,275) | (31,275) | ||||||||||||||||||||||
Net income/(loss) attributable to common stockholders | $ | 122,025 | $ | 99,956 | $ | 362,296 | $ | (273,609) | ||||||||||||||||||
Earnings/(Loss) per share of common stock: | ||||||||||||||||||||||||||
Basic | $ | 1.10 | $ | 0.90 | $ | 3.26 | $ | (2.45) | ||||||||||||||||||
Diluted | $ | 1.10 | $ | 0.90 | $ | 3.25 | $ | (2.45) | ||||||||||||||||||
Weighted-average shares of common stock outstanding | ||||||||||||||||||||||||||
Basic | 111,027,252 | 110,892,097 | 110,997,619 | 111,874,002 | ||||||||||||||||||||||
Diluted | 111,346,799 | 111,090,133 | 111,383,257 | 111,874,002 | ||||||||||||||||||||||
Other financial data | ||||||||||||||||||||||||||
Pre-tax margin | 25.0 | % | 24.6 | % | 24.8 | % | (18.6) | % | ||||||||||||||||||
Pre-tax return on common equity (trailing twelve months) | 10.6 | % | (2.9) | % | 10.6 | % | (2.9) | % | ||||||||||||||||||
Adjusted net income before income taxes(1) |
$ | 177,007 | $ | 146,340 | $ | 519,704 | $ | 501,708 | ||||||||||||||||||
Adjusted diluted earnings per share before income taxes(1) |
$ | 1.59 | $ | 1.32 | $ | 4.67 | $ | 4.47 | ||||||||||||||||||
Adjusted pre-tax margin(1) |
26.8% | 26.1% | 26.4% | 29.2% | ||||||||||||||||||||||
Adjusted pre-tax return on common equity (trailing twelve months)(1) |
11.5 | % | 12.0 | % | 11.5 | % | 12.0 | % |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Reconciliation of the numerator for adjusted pre-tax margin (net income/(loss) attributable to common stockholders to adjusted net income before income taxes): | |||||||||||||||||||||||
Net income/(loss) attributable to common stockholders | $ | 122,025 | $ | 99,956 | $ | 362,296 | $ | (273,609) | |||||||||||||||
Amortization of debt discounts and issuance costs | 13,695 | 13,162 | 40,414 | 39,772 | |||||||||||||||||||
Write-off of Russian fleet | — | — | — | 802,352 | |||||||||||||||||||
Stock-based compensation expense | 8,719 | 5,764 | 23,330 | 9,799 | |||||||||||||||||||
Income tax expense/(benefit) | 32,568 | 27,458 | 93,664 | (76,606) | |||||||||||||||||||
Adjusted net income before income taxes | $ | 177,007 | $ | 146,340 | $ | 519,704 | $ | 501,708 | |||||||||||||||
Denominator for adjusted pre-tax margin: | |||||||||||||||||||||||
Total revenues | $ | 659,364 | $ | 561,334 | $ | 1,968,409 | $ | 1,715,692 | |||||||||||||||
Adjusted pre-tax margin(a) |
26.8 | % | 26.1 | % | 26.4 | % | 29.2 | % | |||||||||||||||
(a) Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Reconciliation of the numerator for adjusted diluted earnings per share (net income/(loss) attributable to common stockholders to adjusted net income before income taxes): | |||||||||||||||||||||||
Net income/(loss) attributable to common stockholders | $ | 122,025 | $ | 99,956 | $ | 362,296 | $ | (273,609) | |||||||||||||||
Amortization of debt discounts and issuance costs | 13,695 | 13,162 | 40,414 | 39,772 | |||||||||||||||||||
Write-off of Russian fleet | — | — | — | 802,352 | |||||||||||||||||||
Stock-based compensation expense | 8,719 | 5,764 | 23,330 | 9,799 | |||||||||||||||||||
Income tax expense/(benefit) | 32,568 | 27,458 | 93,664 | (76,606) | |||||||||||||||||||
Adjusted net income before income taxes | $ | 177,007 | $ | 146,340 | $ | 519,704 | $ | 501,708 | |||||||||||||||
Denominator for adjusted diluted earnings per share: | |||||||||||||||||||||||
Weighted-average diluted common shares outstanding | 111,346,799 | 111,090,133 | 111,383,257 | 111,874,002 | |||||||||||||||||||
Potentially dilutive securities, whose effect would have been anti-dilutive | — | — | — | 329,947 | |||||||||||||||||||
Adjusted weighted-average diluted common shares outstanding | 111,346,799 | 111,090,133 | 111,383,257 | 112,203,949 | |||||||||||||||||||
Adjusted diluted earnings per share before income taxes(b) |
$ | 1.59 | $ | 1.32 | $ | 4.67 | $ | 4.47 | |||||||||||||||
(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by adjusted weighted-average diluted common shares outstanding |
Trailing Twelve Months Ended September 30, |
|||||||||||
2023 | 2022 | ||||||||||
(unaudited) | |||||||||||
Reconciliation of the numerator for adjusted pre-tax return on common equity (net income/(loss) attributable to common stockholders to adjusted net income before income taxes): | |||||||||||
Net income/(loss) attributable to common stockholders | $ | 497,182 | $ | (131,292) | |||||||
Amortization of debt discounts and issuance costs | 53,896 | 53,284 | |||||||||
(Recovery)/Write-off of Russian fleet | (30,877) | 802,352 | |||||||||
Stock-based compensation expense | 29,134 | 17,515 | |||||||||
Income tax expense/(benefit) | 128,529 | (40,008) | |||||||||
Adjusted net income before income taxes | $ | 677,864 | $ | 701,851 | |||||||
Reconciliation of denominator for pre-tax return on common equity to adjusted pre-tax return on common equity: | |||||||||||
Common shareholders' equity as of beginning of the period | $ | 5,678,434 | $ | 6,033,783 | |||||||
Common shareholders' equity as of end of the period | $ | 6,111,053 | $ | 5,678,434 | |||||||
Average common shareholders' equity | $ | 5,894,744 | $ | 5,856,109 | |||||||
Adjusted pre-tax return on common equity(c) |
11.5 | % | 12.0 | % | |||||||
(c) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity |
Nine Months Ended September 30, |
|||||||||||
2023 | 2022 | ||||||||||
(unaudited) | |||||||||||
Operating Activities | |||||||||||
Net income/(loss) | $ | 393,571 | $ | (242,334) | |||||||
Adjustments to reconcile net income/(loss) to net cash provided by operating activities: | |||||||||||
Depreciation of flight equipment | 795,659 | 713,095 | |||||||||
Write-off of Russian fleet | — | 802,352 | |||||||||
Stock-based compensation expense | 23,330 | 9,799 | |||||||||
Deferred taxes | 91,410 | (78,035) | |||||||||
Amortization of prepaid lease costs | 54,962 | 34,734 | |||||||||
Amortization of discounts and debt issuance costs | 40,414 | 39,772 | |||||||||
Gain on aircraft sales, trading and other activity | (147,174) | (85,616) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Other assets | 40,496 | (243,109) | |||||||||
Accrued interest and other payables | (6,380) | (8,354) | |||||||||
Rentals received in advance | (3,982) | 16,259 | |||||||||
Net cash provided by operating activities | 1,282,306 | 958,563 | |||||||||
Investing Activities | |||||||||||
Acquisition of flight equipment under operating lease | (2,782,507) | (2,166,317) | |||||||||
Payments for deposits on flight equipment purchases | (249,231) | (428,424) | |||||||||
Proceeds from aircraft sales, trading and other activity | 1,568,420 | 42,043 | |||||||||
Acquisition of aircraft furnishings, equipment and other assets | (205,368) | (162,897) | |||||||||
Net cash used in investing activities | (1,668,686) | (2,715,595) | |||||||||
Financing Activities | |||||||||||
Cash dividends paid on Class A common stock | (66,587) | (62,738) | |||||||||
Common shares repurchased | — | (150,000) | |||||||||
Cash dividends paid on preferred stock | (31,275) | (31,275) | |||||||||
Tax withholdings on stock-based compensation | (3,354) | (8,903) | |||||||||
Net change in unsecured revolving facility | 758,000 | 1,570,000 | |||||||||
Proceeds from debt financings | 1,783,973 | 1,497,615 | |||||||||
Payments in reduction of debt financings | (2,566,518) | (1,327,146) | |||||||||
Debt issuance costs | (10,590) | (5,855) | |||||||||
Security deposits and maintenance reserve receipts | 269,171 | 308,637 | |||||||||
Security deposits and maintenance reserve disbursements | (10,723) | (24,627) | |||||||||
Net cash provided by financing activities | 122,097 | 1,765,708 | |||||||||
Net (decrease)/increase in cash | (264,283) | 8,676 | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 780,017 | 1,108,292 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 515,734 | $ | 1,116,968 | |||||||
Supplemental Disclosure of Cash Flow Information | |||||||||||
Cash paid during the period for interest, including capitalized interest of $31,708 and $29,335 at September 30, 2023 and 2022, respectively |
$ | 532,922 | $ | 442,461 | |||||||
Cash paid for income taxes | $ | 6,250 | $ | 5,808 | |||||||
Supplemental Disclosure of Noncash Activities | |||||||||||
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets | $ | 620,280 | $ | 596,021 | |||||||
Cash dividends declared on Class A common stock, not yet paid | $ | 22,205 | $ | 20,515 |