株探米国株
日本語 英語
エドガーで原本を確認する
0001689731FALSE00016897312023-10-232023-10-23

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________
FORM 8-K
___________________________
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): October 23, 2023
___________________________


Logo.jpg

Southern States Bancshares, Inc.

(Exact Name of Registrant as Specified in its Charter)
___________________________

Alabama
001-40727
26-2518085
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
 Identification No.)
615 Quintard Ave.
Anniston, AL
36201
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s telephone number, including area code: (256) 241-1092
Securities registered pursuant to Section 12(b) of the Act:
___________________________
Title of each class
Trading
Symbols(s)
Name of exchange
on which registered
Common Stock, $5.00 par value SSBK
The NASDAQ Stock Market LLC
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e 4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item. 2.02 Results of Operations and Financial Condition.

On October 23, 2023, Southern States Bancshares, Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended September 30, 2023 (the “Earnings Release”). A copy of the Earnings Release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (this “Report”).

The information set forth under Item 7.01 is also furnished pursuant to this Item 2.02

Item 7.01 Regulation FD Disclosure.

The Company has prepared a presentation of its results for the third quarter ended September 30, 2023 (the “Presentation”) to be used from time to time during meetings with members of the investment community. A copy of the Presentation is furnished as Exhibit 99.2 to this Report. The Presentation will also be made available on the Company’s investor relations website at ir.southernstatesbank.net under the Presentations section.

The information contained in Items 2.02 and 7.01, including Exhibits 99.1 and 99.2 furnished herewith, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section, nor shall it be deemed incorporated by reference into any registration statement or other documents pursuant to the Securities Act of 1933, as amended, or into any filing or other document pursuant to the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01.    Financial Statements and Exhibits.

(d)Exhibits

Exhibit
No.
Description
99.1
99.2
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Dated: October 24, 2023
SOUTHERN STATES BANCSHARES, INC.
By: /s/ Lynn Joyce
Name: Lynn Joyce
Title:
Senior Executive Vice President and Chief Financial Officer

EX-99.1 2 a3q23earningsrelease.htm EX-99.1 Document

ssb_symbol1.jpg
SOUTHERN STATES
 BANCSHARES, INC.
615 Quintard Avenue / Anniston, AL 36201 / (256) 241-1092
Southern States Bancshares, Inc. Announces Third Quarter 2023 Financial Results
Third Quarter 2023 Performance and Operational Highlights
•Core net income(1) of $9.6 million, or $1.06 per diluted share(1)
•Net income of $6.6 million, or $0.73 per diluted share
•Net interest income of $20.7 million, an increase of $1.3 million from the prior quarter
•Net interest margin (“NIM”) of 3.78%, up 5 basis points from the prior quarter
•NIM of 3.79% on a fully-taxable equivalent basis (“NIM - FTE”)(1)
•Return on average assets (“ROAA”) of 1.15%; return on average stockholders’ equity (“ROAE”) of 12.96%; and return on average tangible common equity (“ROATCE”)(1) of 14.21%
•Core ROAA(1) of 1.66%; and core ROATCE(1) of 20.50%
•Efficiency ratio of 48.01%; and core efficiency ratio of 42.79%
•Linked-quarter loan growth was 13.3% annualized
•Linked-quarter total deposits declined 1.5% annualized, primarily due to a reduction in brokered deposits
•Linked-quarter total deposits, excluding brokered deposits, increased 4.2% annualized from the prior quarter
(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
ANNISTON, Ala., October 23, 2023 – Southern States Bancshares, Inc. (NASDAQ: SSBK) (“Southern States” or the “Company”), the holding company for Southern States Bank, an Alabama state-chartered commercial bank (the “Bank”), today reported net income of $6.6 million, or $0.73 diluted earnings per share, for the third quarter of 2023. This compares to net income of $8.8 million, or $0.98 diluted earnings per share, for the second quarter of 2023, and net income of $6.7 million, or $0.75 diluted earnings per share, for the third quarter of 2022. The Company reported core net income of $9.6 million, or $1.06 diluted core earnings per share, for the third quarter of 2023. This compares to core net income of $7.1 million, or $0.79 diluted core earnings per share, for the second quarter of 2023, and core net income of $6.8 million, or $0.77 diluted core earnings per share, for the third quarter of 2022 (see “Reconciliation of Non-GAAP Financial Measures”).





CEO Commentary
Mark Chambers, Chief Executive Officer and President of Southern States, said, “Our business development teams continued to identify compelling opportunities in the third quarter, driving annualized sequential loan growth of 13.3% and maintaining the strong momentum we’ve generated over the past two years as we meet steady loan demand across our economically dynamic footprint.”
“Our growth positioned the bank to capitalize on higher rates, with increased yields on earning assets driving a nearly 7% gain in net interest income from the second quarter and from a year earlier, bolstering our core earnings. As we pursue new business, we remain committed to diligent underwriting and robust credit quality. Our non-performing loans as a percentage of the overall loan portfolio totaled just 0.06%, consistent with the prior quarter.”
“Importantly, we continue to fund our loan growth with a healthy deposit franchise. Our funding costs did increase during the third quarter to remain competitive in terms of price amid higher rates to keep our total deposit levels relatively stable. However, this was more than offset by our loan growth and gains in yields, and our net interest margin expanded by 5 basis points in the quarter as a result.”

During the second quarter of 2023, the Company received a $5.1 million employee retention credit (“ERC”). The second quarter of 2023 included the $5.1 million ERC in noninterest income, and also included $1.2 million in noninterest expense for professional fees paid by the Company in obtaining the ERC. After reviewing the revised IRS guidelines pertaining to ERC issued during the third quarter, the Company determined to return the full $5.1 million ERC to the IRS and has recorded a payable. The Company will also receive a refund of all professional fees totaling $1.2 million related to ERC. Accordingly, the third quarter of 2023 reflects a $5.1 million reduction in noninterest income and a $1.2 million reduction in noninterest expense related to the return of the ERC. This was deemed a change in circumstance between the second and third quarters of 2023. The following table for the three months ended June 30, 2023 and the three months ended September 30, 2023 eliminates the effect of the ERC. There is no impact on the nine months ended September 30, 2023.

Results excluding ERC
logo.jpg
Three Months Ended Nine Months Ended
September 30,
2023
June 30,
2023
September 30,
2023
Results of Operations
Interest income $ 35,204  $ 32,185  $ 96,088 
Interest expense 14,473  12,753  36,379 
Net interest income 20,731  19,432  59,709 
Provision for credit losses 773  1,557  3,511 
Net interest income after provision 19,958  17,875  56,198 
Noninterest income 2,206  1,762  5,755 
Noninterest expense 9,812  12,189  32,159 
Income tax expense 2,843  1,572  6,738 
Net income $ 9,509  $ 5,876  $ 23,056 
Per Share Data
Earnings per share:
  Basic $ 1.07  $ 0.67  $ 2.62 
  Diluted $ 1.05  $ 0.66  $ 2.56 
Performance and Financial Ratios
ROAA 1.65  % 1.07  % 1.41  %
ROAE 18.59  % 12.18  % 15.85  %
Efficiency ratio 42.76  % 57.39  % 49.47  %





Net Interest Income and Net Interest Margin
logo.jpg
Three Months Ended
% Change September 30, 2023 vs.
September 30,
2023
June 30,
2023
September 30,
2022
June 30,
2023
September 30,
2022
(Dollars in thousands)
Average interest-earning assets $ 2,175,103  $ 2,091,998  $ 1,859,104  4.0  % 17.0  %
Net interest income $ 20,731  $ 19,432  $ 19,435  6.7  % 6.7  %
Net interest margin 3.78  % 3.73  % 4.15  %  bps (37)  bps
Net interest income for the third quarter of 2023 was $20.7 million, an increase of 6.7% from $19.4 million for the second quarter of 2023. The increase was primarily driven by the impact of a higher yield on interest-earning assets due to both growth and higher interest rates, which more than offset a higher cost of interest-bearing deposits primarily due to rising interest rates.

Relative to the third quarter of 2022, net interest income increased $1.3 million, or 6.7%. The increase was primarily the result of a sharp improvement in the yield on interest-earning assets due to both year over year growth and higher interest rates, which outpaced the accelerated rise in costs on interest-bearing liabilities due to a rapid rise in interest rates, coupled with growth in interest-bearing liabilities. A portion of the growth in interest-bearing deposits is due to migration from noninterest-bearing into interest-bearing deposits.

Net interest margin for the third quarter of 2023 was 3.78%, compared to 3.73% for the second quarter of 2023. The increase was primarily due to an increase in the average balance and yield on interest-earning assets, which outpaced the combined effect of higher average balances and cost of interest-bearing deposits.

Relative to the third quarter of 2022, net interest margin decreased from 4.15%. The decrease was primarily due to a rapid increase in interest rates, which accelerated the cost on interest-bearing liabilities at a faster pace than the yield received on interest-earning assets. A shift from noninterest-bearing deposits into interest-bearing deposits also had a negative impact on net interest margin.

Noninterest Income
logo.jpg
Three Months Ended
% Change September 30, 2023 vs.
September 30,
2023
June 30,
2023
September 30,
2022
June 30,
2023
September 30,
2022
(Dollars in thousands)
Service charges on deposit accounts $ 442  $ 456  $ 508  (3.1) % (13.0) %
Swap fees 453  173  11  161.8  % 4018.2  %
SBA/USDA fees 74  66  95  12.1  % (22.1) %
Mortgage origination fees 158  188  218  (16.0) % (27.5) %
Net loss on securities
(12) (45) (143) (73.3) % (91.6) %
Employee retention credit and related revenue (5,100) 5,100  —  N/A N/A
Other operating income 1,091  924  650  18.1  % 67.8  %
   Total noninterest income $ (2,894) $ 6,862  $ 1,339  (142.2) % (316.1) %
Noninterest income for the third quarter of 2023 was reported as a $2.9 million net expense, compared to noninterest income of $6.9 million for the second quarter of 2023. The change in ERC eligibility between the second and third quarters of 2023 is substantially the reason for the significant variation. This decrease was partially offset by a $280,000 increase in swap fees during the third quarter of 2023.







Relative to the third quarter of 2022, noninterest income decreased 316.1% from $1.3 million. The decrease was substantially due to the aforementioned return of ERC. This decrease was partially offset by a $280,000 increase in swap fees during the third quarter of 2023 and $132,000 in dividend income realized on equity securities.

Noninterest Expense
logo.jpg
Three Months Ended
% Change September 30, 2023 vs.
September 30,
2023
June 30,
2023
September 30,
2022
June 30,
2023
September 30,
2022
(Dollars in thousands)
Salaries and employee benefits $ 5,752  $ 7,863  $ 6,152  (26.8) % (6.5) %
Equipment and occupancy expenses 718  694  764  3.5  % (6.0) %
Data processing fees 650  646  599  0.6  % 8.5  %
Regulatory assessments 322  180  235  78.9  % 37.0  %
Professional fees related to ERC (1,243) 1,243  —  N/A N/A
Other operating expenses 2,370  2,806  2,487  (15.5) % (4.7) %
   Total noninterest expenses $ 8,569  $ 13,432  $ 10,237  (36.2) % (16.3) %
Noninterest expense for the third quarter of 2023 was $8.6 million, a decrease of 36.2% from $13.4 million for the second quarter of 2023. The decrease was substantially attributable to a decrease in salaries and benefits as a result of significantly less retirement expenses during the third quarter of 2023, in addition to several open positions. Additionally, the change in ERC eligibility resulted in a $1.2 million refund of professional fees related to the ERC. Provision for unfunded loan commitments decreased $181,000 during the third quarter of 2023.

Relative to the third quarter of 2022, noninterest expense decreased 16.3% from $10.2 million. The decrease was substantially due to the aforementioned refund of professional fees related to the ERC, a decrease in salaries and benefits as a result of a reduction in employees and a net reduction in forgery/fraud losses during the third quarter of 2023.

Loans and Credit Quality
logo.jpg
Three Months Ended
% Change September 30, 2023 vs.
September 30,
2023
June 30,
2023
September 30,
2022
June 30,
2023
September 30,
2022
(Dollars in thousands)
Gross loans 1,779,846  1,722,278  1,530,129  3.3  % 16.3  %
Unearned income (5,698) (5,766) (5,139) (1.2) % 10.9  %
Loans, net of unearned income (“Loans”) $ 1,774,148  $ 1,716,512  $ 1,524,990  3.4  % 16.3  %
Average loans, net of unearned (“Average loans”) $ 1,740,582  $ 1,676,816  $ 1,480,735  3.8  % 17.5  %
Nonperforming loans (“NPL”) $ 1,082  $ 1,010  $ 3,950  7.1  % (72.6) %
Provision for credit losses $ 773  $ 1,557  $ 1,663  (50.4) % (53.5) %
Allowance for credit losses (“ACL”) $ 22,181  $ 21,385  $ 18,423  3.7  % 20.4  %
Net charge-offs (recoveries) $ (23) $ 27  $ 47  (185.2) % (148.9) %
NPL to gross loans 0.06  % 0.06  % 0.26  %
Net charge-offs (recoveries) to average loans(1)
(0.01) % 0.01  % 0.01  %
ACL to loans 1.25  % 1.25  % 1.21  %
(1) Ratio is annualized.




Loans, net of unearned income, were $1.8 billion at September 30, 2023, up $57.6 million from June 30, 2023 and up $249.2 million from September 30, 2022. The linked-quarter and year-over-year increases in loans were primarily attributable to new business growth across our footprint.

Nonperforming loans totaled $1.1 million, or 0.06% of gross loans, at September 30, 2023, compared with $1.0 million, or 0.06% of gross loans, at June 30, 2023, and $4.0 million, or 0.26% of gross loans, at September 30, 2022. The $72,000 net increase in nonperforming loans in the third quarter of 2023 was primarily attributable to a commercial real estate loan that was added to nonaccrual status and partially offset by a commercial real estate loan that moved back to accruing status. The $2.9 million net decrease in nonperforming loans from September 30, 2022, was primarily attributable to a significant commercial real estate loan being moved back to accruing status, two loans that were paid-off and one loan that was charged-off.

The Company recorded a provision for credit losses of $773,000 for the third quarter of 2023, compared to $1.6 million for the second quarter of 2023. Provision in the second quarter of 2023 was based on increases for qualitative economic factors as well as loan growth, whereas provision in the third quarter of 2023 was based solely on loan growth. The Company expects future provisions to be based on loan growth, unless credit issues arise.

Net recoveries for the third quarter of 2023 were $23,000, or (0.01)% of average loans on an annualized basis, compared to net charge-offs of $27,000, or 0.01% of average loans on an annualized basis, for the second quarter of 2023, and net charge-offs of $47,000, or 0.01% of average loans on an annualized basis, for the third quarter of 2022.

The Company’s allowance for credit losses was 1.25% of total loans and 2050.00% of nonperforming loans at September 30, 2023, compared with 1.25% of total loans and 2117.33% of nonperforming loans at June 30, 2023. Allowance for credit losses on unfunded commitments was $1.5 million at September 30, 2023.

Deposits
logo.jpg
Three Months Ended
% Change September 30, 2023 vs.
September 30,
2023
June 30,
2023
September 30,
2022
June 30,
2023
September 30,
2022
(Dollars in thousands)
Noninterest-bearing deposits $ 418,125  $ 449,433  $ 499,613  (7.0) % (16.3) %
Interest-bearing deposits 1,498,276  1,474,478  1,267,479  1.6  % 18.2  %
   Total deposits $ 1,916,401  $ 1,923,911  $ 1,767,092  (0.4) % 8.4  %
Uninsured deposits $ 568,323  $ 553,084  $ 707,371  2.8  % (19.7) %
Uninsured deposits to total deposits 29.66  % 28.75  % 40.03  %
Noninterest deposits to total deposits 21.82  % 23.36  % 28.27  %

Total deposits were $1.9 billion at September 30, 2023, down slightly from June 30, 2023 and up from $1.8 billion at September 30, 2022. The $7.5 million decrease in total deposits in the third quarter was primarily related to a reduction in brokered deposits of $25.9 million, partially offset by an $18.4 million increase in customer deposits. Total brokered deposits were $168.3 million at September 30, 2023.











Capital
logo.jpg
September 30,
2023
June 30,
2023
September 30,
2022
Company Bank Company Bank Company Bank
Tier 1 capital ratio to average assets 8.70  % 11.71  % 8.70  % 11.82  % 8.44  % 11.49  %
Risk-based capital ratios:
  Common equity tier 1 (“CET1”) capital ratio 9.32  % 12.55  % 9.11  % 12.37  % 8.73  % 11.89  %
  Tier 1 capital ratio 9.32  % 12.55  % 9.11  % 12.37  % 8.73  % 11.89  %
  Total capital ratio 14.60  % 13.67  % 14.42  % 13.47  % 12.26  % 12.87  %
As of September 30, 2023, total stockholders’ equity was $201.9 million, up from $197.3 million at June 30, 2023. The increase of $4.7 million was substantially due to earnings growth, partially offset by an increase in accumulated other comprehensive loss resulting from changes in the value of the available for sale securities portfolio.




































About Southern States Bancshares, Inc.
Headquartered in Anniston, Alabama, Southern States Bancshares, Inc. is a bank holding company that operates primarily through its wholly-owned subsidiary, Southern States Bank. The Bank is a full service community banking institution, which offers an array of deposit, loan and other banking-related products and services to businesses and individuals in its communities. The Bank operates 13 branches in Alabama and Georgia and two loan production offices in Atlanta.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, which reflect our current expectations and beliefs with respect to, among other things, future events and our financial performance. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. This may be especially true given recent events and trends in the banking industry and the inflationary environment. Although we believe that the expectations reflected in such forward-looking statements are reasonable as of the dates made, we cannot give any assurance that such expectations will prove correct and actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 under the section entitled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors”. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict.

These statements are often, but not always, made through the use of words or phrases such as “may,” “can,” “should,” “could,” “to be,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “likely,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “target,” “project,” “would” and “outlook,” or the negative version of those words or other similar words or phrases of a future or forward-looking nature. Forward-looking statements appear in a number of places in this press release and may include statements about business strategy and prospects for growth, operations, ability to pay dividends, competition, regulation and general economic conditions.

Contact Information
Lynn Joyce Kevin Dobbs
(205) 820-8065 (310) 622-8245
ljoyce@ssbank.bank ssbankir@finprofiles.com




SELECT FINANCIAL DATA
(Dollars in thousands, except share and per share amounts)
logo.jpg
Three Months Ended Nine Months Ended
September 30,
2023
June 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Results of Operations
Interest income $ 35,204  $ 32,185  $ 22,520  $ 96,088  $ 56,144 
Interest expense 14,473  12,753  3,085  36,379  5,690 
Net interest income 20,731  19,432  19,435  59,709  50,454 
Provision for credit losses 773  1,557  1,663  3,511  3,667 
Net interest income after provision 19,958  17,875  17,772  56,198  46,787 
Noninterest income (2,894) 6,862  1,339  5,755  4,074 
Noninterest expense 8,569  13,432  10,237  32,159  29,178 
Income tax expense 1,866  2,549  2,174  6,738  5,204 
Net income $ 6,629  $ 8,756  $ 6,700  $ 23,056  $ 16,479 
Core net income(1)
$ 9,563  $ 7,058  $ 6,806  $ 23,901  $ 16,883 
Share and Per Share Data
Shares issued and outstanding 8,834,168  8,738,814  8,705,920  8,834,168  8,705,920 
Weighted average shares outstanding:
  Basic 8,846,018  8,763,635  8,693,745  8,791,007  8,797,720 
  Diluted 9,040,687  8,950,847  8,871,116  9,016,603  8,952,600 
Earnings per share:
  Basic $ 0.75  $ 1.00  $ 0.77  $ 2.62  $ 1.87 
  Diluted $ 0.73  $ 0.98  $ 0.75  $ 2.56  $ 1.84 
  Core - diluted(1)
$ 1.06  $ 0.79  $ 0.77  $ 2.65  $ 1.89 
Book value per share $ 22.86  $ 22.57  $ 19.56  $ 22.86  $ 19.56 
Tangible book value per share(1)
$ 20.84  $ 20.52  $ 17.48  $ 20.84  $ 17.48 
Cash dividends per common share $ 0.09  $ 0.09  $ 0.09  $ 0.27  $ 0.27 
Performance and Financial Ratios
ROAA 1.15  % 1.60  % 1.35  % 1.41  % 1.19  %
ROAE 12.96  % 18.15  % 15.42  % 15.85  % 12.72  %
Core ROAA(1)
1.66  % 1.29  % 1.37  % 1.47  % 1.21  %
ROATCE(1)
14.21  % 20.01  % 17.24  % 17.47  % 14.22  %
Core ROATCE(1)
20.50  % 16.13  % 17.51  % 18.11  % 14.57  %
NIM 3.78  % 3.73  % 4.15  % 3.85  % 3.85  %
NIM - FTE(2)
3.79  % 3.74  % 4.17  % 3.87  % 3.87  %
Net interest spread 2.84  % 2.86  % 3.86  % 3.00  % 3.64  %
Yield on loans 6.86  % 6.61  % 5.37  % 6.62  % 4.97  %
Yield on interest-earning assets 6.42  % 6.17  % 4.81  % 6.20  % 4.29  %
Cost of interest-bearing liabilities 3.58  % 3.31  % 0.95  % 3.20  % 0.65  %
Cost of funds(2)
2.80  % 2.58  % 0.69  % 2.48  % 0.46  %
Cost of interest-bearing deposits 3.43  % 3.12  % 0.82  % 3.02  % 0.52  %
Cost of total deposits 2.63  % 2.38  % 0.58  % 2.29  % 0.36  %
Noninterest deposits to total deposits 21.82  % 23.36  % 28.27  % 21.82  % 28.27  %
Core deposits to total deposits 86.58  % 86.18  % 92.17  % 86.58  % 92.17  %
Uninsured deposits to total deposits 29.66  % 28.75  % 40.03  % 29.66  % 40.03  %
Total loans to total deposits 92.58  % 89.22  % 86.30  % 92.58  % 86.30  %
Efficiency ratio 48.01  % 51.00  % 48.94  % 49.47  % 52.98  %
Core efficiency ratio(1)
42.79  % 49.96  % 48.94  % 47.06  % 52.98  %
(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
(2) Includes total interest-bearing liabilities and noninterest deposits.



SELECT FINANCIAL DATA
(Dollars in thousands)
logo.jpg
Three Months Ended Nine Months Ended
September 30,
2023
June 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Financial Condition (ending)
Total loans $ 1,774,148  $ 1,716,512  $ 1,524,990  $ 1,774,148  $ 1,524,990 
Total securities 189,496  182,717  170,375  189,496  170,375 
Total assets 2,296,527  2,277,803  2,052,725  2,296,527  2,052,725 
Total noninterest bearing deposits 418,125  449,433  499,613  418,125  499,613 
Total core deposits(1)
1,659,291  1,657,961  1,628,660  1,659,291  1,628,660 
Total deposits 1,916,401  1,923,911  1,767,092  1,916,401  1,767,092 
Total borrowings 146,573  131,472  93,020  146,573  93,020 
Total liabilities 2,094,603  2,080,553  1,882,400  2,094,603  1,882,400 
Total shareholders’ equity 201,924  197,250  170,325  201,924  170,325 
Financial Condition (average)
Total loans $ 1,740,582  $ 1,676,816  $ 1,480,735  $ 1,676,134  $ 1,373,564 
Total securities 201,830  196,731  185,670  197,005  175,381 
Total other interest-earning assets 232,691  218,451  192,699  199,379  202,837 
Total interest-bearing assets 2,175,103  2,091,998  1,859,104  2,072,518  1,751,782 
Total assets 2,282,217  2,200,843  1,966,556  2,180,851  1,858,993 
Total noninterest-bearing deposits 448,616  438,987  491,917  442,149  502,951 
Total interest-bearing deposits 1,472,024  1,412,047  1,207,797  1,395,529  1,097,693 
Total deposits 1,920,640  1,851,034  1,699,714  1,837,678  1,600,644 
Total borrowings 129,882  131,411  75,039  122,156  68,719 
Total interest-bearing liabilities 1,601,906  1,543,458  1,282,836  1,517,685  1,166,412 
Total shareholders’ equity 202,955  193,516  172,402  194,430  173,210 
Asset Quality
Nonperforming loans $ 1,082  $ 1,010  $ 3,950  $ 1,082  $ 3,950 
Other real estate owned (“OREO”) $ 2,903  $ 2,870  $ 2,930  $ 2,903  $ 2,930 
Nonperforming assets (“NPA”) $ 3,985  $ 3,880  $ 6,880  $ 3,985  $ 6,880 
Net charge-offs (recovery) to average loans(2)
(0.01) % 0.01  % 0.01  % 0.02  % 0.01  %
Provision for credit losses to average loans(2)
0.18  % 0.37  % 0.45  % 0.28  % 0.36  %
ACL to loans 1.25  % 1.25  % 1.21  % 1.25  % 1.21  %
ACL to gross loans 1.25  % 1.24  % 1.20  % 1.25  % 1.20  %
ACL to NPL 2050.00  % 2117.33  % 466.41  % 2050.00  % 466.41  %
NPL to loans 0.06  % 0.06  % 0.26  % 0.06  % 0.26  %
NPL to gross loans 0.06  % 0.06  % 0.26  % 0.06  % 0.26  %
NPA to gross loans and OREO 0.22  % 0.22  % 0.45  % 0.22  % 0.45  %
NPA to total assets 0.17  % 0.17  % 0.34  % 0.17  % 0.34  %
Regulatory and Other Capital Ratios
Total shareholders’ equity to total assets 8.79  % 8.66  % 8.30  % 8.79  % 8.30  %
Tangible common equity to tangible assets(3)
8.08  % 7.94  % 7.48  % 8.08  % 7.48  %
Tier 1 capital ratio to average assets 8.70  % 8.70  % 8.44  % 8.70  % 8.44  %
Risk-based capital ratios:
  CET1 capital ratio 9.32  % 9.11  % 8.73  % 9.32  % 8.73  %
  Tier 1 capital ratio 9.32  % 9.11  % 8.73  % 9.32  % 8.73  %
  Total capital ratio 14.60  % 14.42  % 12.26  % 14.60  % 12.26  %
(1) We define core deposits as total deposits excluding brokered deposits and time deposits greater than $250,000.
(2) Ratio is annualized.
(3) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.



    CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
     (Dollars in thousands)
logo.jpg
September 30,
2023
June 30,
2023
December 31,
2022
September 30,
2022
(Unaudited) (Unaudited) (Audited) (Unaudited)
Assets
Cash and due from banks $ 31,047  $ 21,299  $ 15,260  $ 17,394 
Interest-bearing deposits in banks 103,646  159,818  90,198  165,637 
Federal funds sold 81,487  84,812  63,041  63,031 
Total cash and cash equivalents 216,180  265,929  168,499  246,062 
Securities available for sale, at fair value 169,859  163,075  155,544  150,718 
Securities held to maturity, at amortized cost 19,637  19,642  19,652  19,657 
Other equity securities, at fair value 3,654  3,762  4,444  5,694 
Restricted equity securities, at cost 4,971  3,862  3,134  2,791 
Loans held for sale 1,799  1,589  1,047  1,643 
Loans, net of unearned income 1,774,148  1,716,512  1,587,164  1,524,990 
Less allowance for credit losses 22,181  21,385  20,156  18,423 
Loans, net 1,751,967  1,695,127  1,567,008  1,506,567 
Premises and equipment, net 26,694  26,957  27,345  28,585 
Accrued interest receivable 8,321  7,372  6,963  5,699 
Bank owned life insurance 29,697  29,521  29,186  29,677 
Annuities 15,266  15,359  15,478  15,564 
Foreclosed assets 2,903  2,870  2,930  2,930 
Goodwill 16,862  16,862  16,862  16,862 
Core deposit intangible 981  1,062  1,226  1,302 
Other assets 27,736  24,814  25,886  18,974 
Total assets $ 2,296,527  $ 2,277,803  $ 2,045,204  $ 2,052,725 
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing $ 418,125  $ 449,433  $ 460,977  $ 499,613 
Interest-bearing 1,498,276  1,474,478  1,259,766  1,267,479 
Total deposits 1,916,401  1,923,911  1,720,743  1,767,092 
Other borrowings 4,991  (13) (19) 19,978 
FHLB advances 55,000  45,000  31,000  26,000 
Subordinated notes 86,582  86,485  86,314  47,042 
Accrued interest payable 1,280  1,063  584  359 
Other liabilities 30,349  24,107  24,863  21,929 
Total liabilities 2,094,603  2,080,553  1,863,485  1,882,400 
Stockholders' equity:
Common stock 44,307  43,831  43,714  43,529 
Capital surplus 77,671  77,101  76,785  75,835 
Retained earnings 94,429  88,603  73,764  63,956 
Accumulated other comprehensive loss (13,126) (10,799) (11,048) (12,403)
Unvested restricted stock (580) (709) (477) (592)
Vested restricted stock units (777) (777) (1,019) — 
Total stockholders' equity 201,924  197,250  181,719  170,325 
Total liabilities and stockholders' equity $ 2,296,527  $ 2,277,803  $ 2,045,204  $ 2,052,725 



    CONSOLIDATED STATEMENTS OF INCOME
   (Dollars in thousands, except per share amounts)
logo.jpg
Three Months Ended Nine Months Ended
September 30,
2023
June 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Interest income:
Loans, including fees $ 30,084  $ 27,630  $ 20,052  $ 83,049  $ 51,083 
Taxable securities 1,796  1,641  1,010  4,819  2,417 
Nontaxable securities 227  228  323  747  931 
Other interest and dividends 3,097  2,686  1,135  7,473  1,713 
Total interest income 35,204  32,185  22,520  96,088  56,144 
Interest expense:
Deposits 12,732  10,998  2,489  31,498  4,251 
Other borrowings 1,741  1,755  596  4,881  1,439 
Total interest expense 14,473  12,753  3,085  36,379  5,690 
Net interest income 20,731  19,432  19,435  59,709  50,454 
Provision for credit losses 773  1,557  1,663  3,511  3,667 
Net interest income after provision for credit losses 19,958  17,875  17,772  56,198  46,787 
Noninterest income:
Service charges on deposit accounts 442  456  508  1,348  1,433 
Swap fees 453  173  11  622  48 
SBA/USDA fees 74  66  95  274  575 
Mortgage origination fees 158  188  218  446  717 
Net (loss) gain on securities
(12) (45) (143) 457  (546)
Employee retention credit and related revenue (5,100) 5,100  —  —  — 
Other operating income 1,091  924  650  2,608  1,847 
Total noninterest income (2,894) 6,862  1,339  5,755  4,074 
Noninterest expenses:
Salaries and employee benefits 5,752  7,863  6,152  19,926  17,859 
Equipment and occupancy expenses 718  694  764  2,095  2,188 
Data processing fees 650  646  599  1,889  1,733 
Regulatory assessments 322  180  235  844  760 
     Professional fees related to ERC (1,243) 1,243  —  —  — 
     Other operating expenses 2,370  2,806  2,487  7,405  6,638 
Total noninterest expenses 8,569  13,432  10,237  32,159  29,178 
Income before income taxes 8,495  11,305  8,874  29,794  21,683 
Income tax expense 1,866  2,549  2,174  6,738  5,204 
Net income $ 6,629  $ 8,756  $ 6,700  $ 23,056  $ 16,479 
Basic earnings per share $ 0.75  $ 1.00  $ 0.77  $ 2.62  $ 1.87 
Diluted earnings per share $ 0.73  $ 0.98  $ 0.75  $ 2.56  $ 1.84 






AVERAGE BALANCE SHEET AND NET INTEREST MARGIN
(Dollars in thousands)
logo.jpg
Three Months Ended
September 30,
2023
June 30,
2023
September 30,
2022
Average
Balance
Interest Yield/Rate Average
Balance
Interest Yield/Rate Average
Balance
Interest Yield/Rate
Assets:
Interest-earning assets:
Loans, net of unearned income(1)
$ 1,740,582  $ 30,084  6.86  % $ 1,676,816  $ 27,630  6.61  % $ 1,480,735  $ 20,052  5.37  %
Taxable securities 156,364  1,796  4.56  % 151,107  1,641  4.36  % 128,932  1,010  3.11  %
Nontaxable securities 45,466  227  1.98  % 45,624  228  2.00  % 56,738  323  2.26  %
Other interest-earnings assets 232,691  3,097  5.28  % 218,451  2,686  4.93  % 192,699  1,135  2.34  %
Total interest-earning assets $ 2,175,103  $ 35,204  6.42  % $ 2,091,998  $ 32,185  6.17  % $ 1,859,104  $ 22,520  4.81  %
Allowance for credit losses (21,606) (20,154) (17,250)
Noninterest-earning assets 128,720  128,999  124,702 
Total Assets $ 2,282,217  $ 2,200,843  $ 1,966,556 
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing transaction accounts 88,668  20  0.09  % 92,245  20  0.09  % 114,517  26  0.09  %
Savings and money market accounts 867,066  7,767  3.55  % 845,742  6,872  3.26  % 811,349  1,644  0.80  %
Time deposits 516,290  4,945  3.80  % 474,060  4,106  3.47  % 281,931  819  1.15  %
FHLB advances 43,261  514  4.72  % 45,000  529  4.72  % 27,380  102  1.47  %
Other borrowings 86,621  1,227  5.62  % 86,411  1,226  5.69  % 47,659  494  4.12  %
Total interest-bearing liabilities $ 1,601,906  $ 14,473  3.58  % $ 1,543,458  $ 12,753  3.31  % $ 1,282,836  $ 3,085  0.95  %
Noninterest-bearing liabilities:
Noninterest-bearing deposits $ 448,616  $ 438,987  $ 491,917 
Other liabilities 28,740  24,882  19,401 
Total noninterest-bearing liabilities 477,356  463,869  511,318 
Stockholders’ Equity 202,955  193,516  172,402 
Total Liabilities and Stockholders’ Equity $ 2,282,217  $ 2,200,843  $ 1,966,556 
Net interest income $ 20,731  $ 19,432  $ 19,435 
Net interest spread(2)
2.84  % 2.86  % 3.86  %
Net interest margin(3)
3.78  % 3.73  % 4.15  %
Net interest margin - FTE(4)(5)
3.79  % 3.74  % 4.17  %
Cost of funds(6)
2.80  % 2.58  % 0.69  %
Cost of interest-bearing deposits 3.43  % 3.12  % 0.82  %
Cost of total deposits 2.63  % 2.38  % 0.58  %
(1)Includes nonaccrual loans.
(2)Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest-bearing liabilities.
(3)Net interest margin is a ratio of net interest income to average interest earning assets for the same period.
(4)Net interest margin - FTE is a ratio of fully-taxable equivalent net interest income to average interest earning assets for the same period. It assumes a 24.0% tax rate.
(5)Refer to “Reconciliation of Non-GAAP Financial Measures”.
(6)Includes total interest-bearing liabilities and noninterest deposits.






AVERAGE BALANCE SHEET AND NET INTEREST MARGIN
(Dollars in thousands)
logo.jpg
Nine Months Ended
September 30,
2023
September 30,
2022
Average
Balance
Interest Yield/Rate Average
Balance
Interest Yield/Rate
Assets:
Interest-earning assets:
Loans, net of unearned income(1)
$ 1,676,134  $ 83,049  6.62  % $ 1,373,564  $ 51,083  4.97  %
Taxable securities 149,058  4,819  4.32  % 119,224  2,417  2.71  %
Nontaxable securities 47,947  747  2.08  % 56,157  931  2.22  %
Other interest-earnings assets 199,379  7,473  5.01  % 202,837  1,713  1.13  %
Total interest-earning assets $ 2,072,518  $ 96,088  6.20  % $ 1,751,782  $ 56,144  4.29  %
Allowance for credit losses (20,750) (16,044)
Noninterest-earning assets 129,083  123,255 
Total Assets $ 2,180,851  $ 1,858,993 
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Interest-bearing transaction accounts 91,602  59  0.09  % 113,427  78  0.09  %
Savings and money market accounts 839,827  19,679  3.13  % 741,397  2,862  0.52  %
Time deposits 464,100  11,760  3.39  % 242,869  1,311  0.72  %
FHLB advances 35,703  1,202  4.50  % 26,115  144  0.74  %
Other borrowings 86,453  3,679  5.69  % 42,604  1,295  4.06  %
Total interest-bearing liabilities $ 1,517,685  $ 36,379  3.20  % $ 1,166,412  $ 5,690  0.65  %
Noninterest-bearing liabilities:
Noninterest-bearing deposits $ 442,149  $ 502,951 
Other liabilities 26,587  16,420 
Total noninterest-bearing liabilities $ 468,736  $ 519,371 
Stockholders’ Equity 194,430  173,210 
Total Liabilities and Stockholders’ Equity $ 2,180,851  $ 1,858,993 
Net interest income $ 59,709  $ 50,454 
Net interest spread(2)
3.00  % 3.64  %
Net interest margin(3)
3.85  % 3.85  %
Net interest margin - FTE(4)(5)
3.87  % 3.87  %
Cost of funds(6)
2.48  % 0.46  %
Cost of interest-bearing deposits 3.02  % 0.52  %
Cost of total deposits 2.29  % 0.36  %
(1)Includes nonaccrual loans.
(2)Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest-bearing liabilities.
(3)Net interest margin is a ratio of net interest income to average interest earning assets for the same period.
(4)Net interest margin - FTE is a ratio of fully-taxable equivalent net interest income to average interest earning assets for the same period. It assumes a 24.0% tax rate.
(5)Refer to “Reconciliation of Non-GAAP Financial Measures”.
(6)Includes total interest-bearing liabilities and noninterest deposits.








LOAN COMPOSITION
(Dollars in thousands)
logo.jpg
September 30,
2023
June 30,
2023
December 31,
2022
September 30,
2022
Amount % of gross Amount % of gross Amount % of gross Amount % of gross
Real estate mortgages:
Construction and development $ 229,188  12.9  % $ 228,236  13.3  % $ 255,736  16.1  % $ 222,159  14.5  %
Residential 224,499  12.6  % 214,897  12.5  % 167,891  10.5  % 164,296  10.7  %
Commercial 1,049,545  59.0  % 1,011,815  58.7  % 904,872  56.8  % 889,942  58.2  %
Commercial and industrial 268,283  15.0  % 259,195  15.0  % 256,553  16.1  % 243,577  15.9  %
Consumer and other 8,331  0.5  % 8,135  0.5  % 7,655  0.5  % 10,155  0.7  %
   Gross loans 1,779,846  100.0  % 1,722,278  100.0  % 1,592,707  100.0  % 1,530,129  100.0  %
Unearned income (5,698) (5,766) (5,543) (5,139)
   Loans, net of unearned income 1,774,148  1,716,512  1,587,164  1,524,990 
Allowance for credit losses (22,181) (21,385) (20,156) (18,423)
     Loans, net $ 1,751,967  $ 1,695,127  $ 1,567,008  $ 1,506,567 


DEPOSIT COMPOSITION
(Dollars in thousands)
logo.jpg
September 30,
2023
June 30,
2023
December 31,
2022
September 30,
2022
Amount % of total Amount % of total Amount % of total Amount % of total
Noninterest-bearing transaction $ 418,125  21.8  % $ 449,433  23.3  % $ 460,977  26.8  % $ 499,613  28.3  %
Interest-bearing transaction 934,383  48.8  % 922,835  48.0  % 837,127  48.6  % 855,350  48.4  %
Savings 38,518  2.0  % 41,574  2.2  % 49,235  2.9  % 78,687  4.5  %
Time deposits, $250,000 and under 436,613  22.8  % 438,228  22.8  % 307,145  17.8  % 266,491  15.0  %
Time deposits, over $250,000 88,762  4.6  % 71,841  3.7  % 66,259  3.9  % 66,951  3.8  %
     Total deposits $ 1,916,401  100.0  % $ 1,923,911  100.0  % $ 1,720,743  100.0  % $ 1,767,092  100.0  %




Nonperfoming Assets
(Dollars in thousands)
logo.jpg
September 30,
2023
June 30,
2023
December 31,
2022
September 30,
2022
Nonaccrual loans $ 1,082  $ 1,010  $ 2,245  $ 3,950 
Past due loans 90 days or more and still accruing interest —  —  —  — 
Total nonperforming loans 1,082  1,010  2,245  3,950 
OREO 2,903  2,870  2,930  2,930 
Total nonperforming assets $ 3,985  $ 3,880  $ 5,175  $ 6,880 
Troubled debt restructured loans – nonaccrual(1)
970  724  832  1,011 
Troubled debt restructured loans – accruing 1,052  1,328  1,292  1,307 
Total troubled debt restructured loans $ 2,022  $ 2,052  $ 2,124  $ 2,318 
Allowance for credit losses $ 22,181  $ 21,385  $ 20,156  $ 18,423 
Loans, net of unearned income at the end of the period $ 1,774,148  $ 1,716,512  $ 1,587,164  $ 1,524,990 
Gross loans outstanding at the end of period $ 1,779,846  $ 1,722,278  $ 1,592,707  $ 1,530,129 
Total assets $ 2,296,527  $ 2,277,803  $ 2,045,204  $ 2,052,725 
Allowance for credit losses to nonperforming loans 2050.00  % 2117.33  % 897.82  % 466.41  %
Nonperforming loans to loans, net of unearned income 0.06  % 0.06  % 0.14  % 0.26  %
Nonperforming loans to gross loans 0.06  % 0.06  % 0.14  % 0.26  %
Nonperforming assets to gross loans and OREO 0.22  % 0.22  % 0.32  % 0.45  %
Nonperforming assets to total assets 0.17  % 0.17  % 0.25  % 0.34  %
Nonaccrual loans by category:
Real estate mortgages:
Construction & Development $ —  $ 33  $ 67  $ 70 
Residential Mortgages 289  297  565  550 
Commercial Real Estate Mortgages 785  671  1,278  2,888 
Commercial & Industrial 312  434 
Consumer and other —  —  23 
         Total $ 1,082  $ 1,010  $ 2,245  $ 3,950 

(1) Troubled debt restructured loans are excluded from nonperforming loans unless they otherwise meet the definition of nonaccrual loans or are more than 90 days past due.












Allowance for Credit Losses
(Dollars in thousands)
logo.jpg
Three Months Ended Nine Months Ended
September 30,
2023
June 30,
2023
September 30,
2022
September 30,
2023
September 30, 2022
Average loans, net of unearned income $ 1,740,582  $ 1,676,816  $ 1,480,735  $ 1,676,134  $ 1,373,564 
Loans, net of unearned income $ 1,774,148  $ 1,716,512  $ 1,524,990  $ 1,774,148  $ 1,524,990 
Gross loans $ 1,779,846  $ 1,722,278  $ 1,530,129  $ 1,779,846  $ 1,530,129 
Allowance for credit losses at beginning of the period $ 21,385  $ 19,855  $ 16,807  $ 20,156  $ 14,844 
Impact of adoption of ASC 326 $ —  $ —  $ —  $ (1,285) $ — 
Charge-offs:
Construction and development —  —  66 
Residential —  —  —  — 
Commercial —  —  —  —  — 
Commercial and industrial —  44  269  262  269 
Consumer and other —  — 
Total charge-offs 44  270  271  350 
Recoveries:
Construction and development —  —  —  —  — 
Residential 10  17  11  38  46 
Commercial —  —  —  —  — 
Commercial and industrial —  —  204  14  204 
Consumer and other 16  —  18  12 
Total recoveries 26  17  223  70  262 
Net charge-offs (recoveries) $ (23) $ 27  $ 47  $ 201  $ 88 
Provision for credit losses $ 773  $ 1,557  $ 1,663  $ 3,511  $ 3,667 
Balance at end of the period $ 22,181  $ 21,385  $ 18,423  $ 22,181  $ 18,423 
Allowance for credit losses on unfunded commitments at beginning of the period $ 1,495  $ 1,285  $ —  $ —  $ — 
Impact of adoption of ASC 326 —  —  —  1,285  — 
Provision for credit losses on unfunded commitments 29  210  —  239  — 
Balance at the end of the period $ 1,524  $ 1,495  $ —  $ 1,524  $ — 
Allowance to loans, net of unearned income 1.25  % 1.25  % 1.21  % 1.25  % 1.21  %
Allowance to gross loans 1.25  % 1.24  % 1.20  % 1.25  % 1.20  %
Net charge-offs (recoveries) to average loans, net of unearned income(1)
(0.01) % 0.01  % 0.01  % 0.02  % 0.01  %
Provision for credit losses to average loans, net of unearned income(1)
0.18  % 0.37  % 0.45  % 0.28  % 0.36  %
(1) Ratio is annualized.






Reconciliation of Non-GAAP Financial Measures
Noninterest Expense
In addition to reporting GAAP results, the Company reports non-GAAP financial measures in this earnings release and other disclosures. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our performance. While we believe that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.

The following table provides a reconciliation of the non-GAAP financial measures to their most directly comparable financial measure presented in accordance with GAAP.


















































Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands, except share and per share amounts)
logo.jpg
Three Months Ended Nine Months Ended
September 30,
2023
June 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Net income $ 6,629  $ 8,756  $ 6,700  $ 23,056  $ 16,479 
Add: One-time retirement related expenses —  1,571  —  1,571  — 
Add: Professional fees related to ERC (1,243) 1,243  —  —  — 
Add: Net OREO (losses) gains (9) —  (2) — 
Less: Employee retention related revenue (5,100) 5,100  —  —  — 
Less: (Loss) gain on securities (12) (45) (143) 457  (546)
Less: Tax effect 926  (536) 37  267  142 
Core net income $ 9,563  $ 7,058  $ 6,806  $ 23,901  $ 16,883 
Average assets $ 2,282,217  $ 2,200,843  $ 1,966,556  $ 2,180,851  $ 1,858,993 
Core return on average assets 1.66  % 1.29  % 1.37  % 1.47  % 1.21  %
Net income $ 6,629  $ 8,756  $ 6,700  $ 23,056  $ 16,479 
Add: One-time retirement related expenses —  1,571  —  1,571  — 
Add: Professional fees related to ERC (1,243) 1,243  —  —  — 
Add: Net OREO (losses) gains (9) —  (2) — 
Add: Provision 773  1,557  1,663  3,511  3,667 
Less: Employee retention related revenue (5,100) 5,100  —  —  — 
Less: (Loss) gain on securities (12) (45) (143) 457  (546)
Add: Income taxes 1,866  2,549  2,174  6,738  5,204 
Pretax pre-provision core net income $ 13,128  $ 10,628  $ 10,680  $ 34,417  $ 25,896 
Average assets $ 2,282,217  $ 2,200,843  $ 1,966,556  $ 2,180,851  $ 1,858,993 
Pretax pre-provision core return on average assets 2.28  % 1.94  % 2.15  % 2.11  % 1.86  %
Net interest income $ 20,731  $ 19,432  $ 19,435  $ 59,709  $ 50,454 
Add: Fully-taxable equivalent adjustments(1)
70  65  86  213  251 
Net interest income - FTE $ 20,801  $ 19,497  $ 19,521  $ 59,922  $ 50,705 
Net interest margin 3.78  % 3.73  % 4.15  % 3.85  % 3.85  %
Effect of fully-taxable equivalent adjustments(1)
0.01  % 0.01  % 0.02  % 0.02  % 0.02  %
Net interest margin - FTE 3.79  % 3.74  % 4.17  % 3.87  % 3.87  %
Total stockholders' equity $ 201,924  $ 197,250  $ 170,325  $ 201,924  $ 170,325 
Less: Intangible assets 17,843  17,924  18,164  17,843  18,164 
Tangible common equity $ 184,081  $ 179,326  $ 152,161  $ 184,081  $ 152,161 
(1) Assumes a 24.0% tax rate.



Reconciliation of Non-GAAP Financial Measures
(Dollars in thousands, except share and per share amounts)
logo.jpg
Three Months Ended Nine Months Ended
September 30,
2023
June 30,
2023
September 30,
2022
September 30,
2023
September 30,
2022
Core net income $ 9,563  $ 7,058  $ 6,806  $ 23,901  $ 16,883 
Diluted weighted average shares outstanding 9,040,687  8,950,847  8,871,116  9,016,603  8,952,600 
Diluted core earnings per share $ 1.06  $ 0.79  $ 0.77  $ 2.65  $ 1.89 
Common shares outstanding at year or period end 8,834,168  8,738,814  8,705,920  8,834,168  8,705,920 
Tangible book value per share $ 20.84  $ 20.52  $ 17.48  $ 20.84  $ 17.48 
Total assets at end of period $ 2,296,527  $ 2,277,803  $ 2,052,725  $ 2,296,527  $ 2,052,725 
Less: Intangible assets 17,843  17,924  18,164  17,843  18,164 
Adjusted assets at end of period $ 2,278,684  $ 2,259,879  $ 2,034,561  $ 2,278,684  $ 2,034,561 
Tangible common equity to tangible assets 8.08  % 7.94  % 7.48  % 8.08  % 7.48  %
Total average shareholders equity $ 202,955  $ 193,516  $ 172,402  $ 194,430  $ 173,210 
Less: Average intangible assets 17,893  17,974  18,203  17,973  18,270 
Average tangible common equity $ 185,062  $ 175,542  $ 154,199  $ 176,457  $ 154,940 
Net income to common shareholders $ 6,629  $ 8,756  $ 6,700  $ 23,056  $ 16,479 
Return on average tangible common equity 14.21  % 20.01  % 17.24  % 17.47  % 14.22  %
Average tangible common equity $ 185,062  $ 175,542  $ 154,199  $ 176,457  $ 154,940 
Core net income $ 9,563  $ 7,058  $ 6,806  $ 23,901  $ 16,883 
Core return on average tangible common equity 20.50  % 16.13  % 17.51  % 18.11  % 14.57  %
Net interest income $ 20,731  $ 19,432  $ 19,435  $ 59,709  $ 50,454 
Add: Noninterest income (2,894) 6,862  1,339  5,755  4,074 
Less: Employee retention related revenue (5,100) 5,100  —  —  — 
Less: (Loss) gain on securities (12) (45) (143) 457  (546)
Operating revenue $ 22,949  $ 21,239  $ 20,917  $ 65,007  $ 55,074 
Expenses:
Total noninterest expense $ 8,569  $ 13,432  $ 10,237  $ 32,159  $ 29,178 
Less: One-time retirement related expenses —  1,571  —  1,571  — 
Less: Professional fees related to ERC (1,243) 1,243  —  —  — 
Less: Net OREO (losses) gains (9) —  (2) — 
Adjusted noninterest expenses $ 9,821  $ 10,611  $ 10,237  $ 30,590  $ 29,178 
Core efficiency ratio 42.79  % 49.96  % 48.94  % 47.06  % 52.98  %


EX-99.2 3 ssbk-x3q23investorpresen.htm EX-99.2 ssbk-x3q23investorpresen
Q3 2023 Investor Presentation October 23, 2023


 
2 Important Notices and Disclaimers Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the federal securities laws, which reflect our current expectations and beliefs with respect to, among other things, future events and our financial performance. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. This may be especially true given recent events and trends in the banking industry and the inflationary environment. Although we believe that the expectations reflected in such forward-looking statements are reasonable as of the dates made, we cannot give any assurance that such expectations will prove correct and actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and in other SEC filings under the sections entitled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors”. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. These statements are often, but not always, made through the use of words or phrases such as “may,” “can,” “should,” “could,” “to be,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “likely,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “target,” “project,” “would” and “outlook,” or the negative version of those words or other similar words or phrases of a future or forward-looking nature. Forward-looking statements appear in a number of places in this presentation and may include statements about business strategy and prospects for growth, operations, ability to pay dividends, competition, regulation and general economic conditions. Non-GAAP Financial Measures In addition to reporting GAAP results, the Company reports non-GAAP financial measures in this presentation and other disclosures. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our performance. While we believe that these non- GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies. For a reconciliation of the non-GAAP measures we use to the most comparable GAAP measures, see the Appendix to this presentation.


 
3 Branches (13) Legend Huntsville Birmingham Montgomery Columbus Atlanta Alabama Georgia 65 85 75 Anniston Auburn 20 85 75 85 65 65 59 Tuscaloosa LPOs (2) Quarterly Deposit NetLoans / Deposits: 92.58% Overview of Southern States Bancshares, Inc. Q2 ‘23 Financial Highlights Quarterly Asset Growth(2): 3.3%Assets ($B): $2.3 NPLs / Loans: 0.06% Quarterly Loan Growth(2): 13.3%Gross Loans ($B): $1.8 ACL / Loans: 1.25% Quarterly Deposit Reduction(3): (1.5%)Deposits ($B): $1.9 YTD NCOs / Avg. Loans: 0.02% TCE / TA(1): 8.08% Core Net Income(1)($M): $9.6 Core ROAA(1): 1.66% NIM: 3.78% Core Efficiency Ratio(1): 42.79% Mobile Savannah Macon Valdosta Augusta Southern States Bancshares (Nasdaq: SSBK) was founded in August 2007 and priced its IPO on August 11, 2021 Management team with 200 years of collective experience in the banking industry and deep ties to local markets History of solid growth, top-tier profitability and a strong credit culture Bifurcated expansion strategy through organic growth and disciplined M&A Focused on being a dominant bank in our smaller markets and a competitive player in the larger metropolitan areas Diversified loan portfolio complemented by lower-cost, core funding base Source: Company Documents; financial data as of the three months ended 9/30/23 unless otherwise noted (1) Please refer to non-U.S. GAAP reconciliation in the appendix (2) Annualized (3) Annualized; includes a $25.9 million decrease in brokered deposits in 3Q23 4.2%of Brokered Growth(2):


 
4 $62.3 $69.2 $72.8 $88.1 $93.1 $70.7 $83.3 Columbus MSA Auburn- Opelika MSA Birmingham MSA Huntsville MSA Atlanta MSA Southeast Average National Average 1.6% 1.9% 4.7% 5.9% 6.6% 3.2% 2.1% Birmingham MSA Columbus MSA Atlanta MSA Huntsville MSA Auburn- Opelika MSA Southeast Average National Average Columbus, GA Major Employers Market Highlights Robust Market Dynamics Source: U.S. Bureau of Labor Statistics; S&P Global Market Intelligence; Fortune; Forbes; Money.com; moneygeek.com; Business Facilities; USA Today; Livability,com; US News; Auburn.edu; Columbus, Georgia Economic Development Note: Southeast defined as AL, AR, FL. GA, KY, LA, MS, NC. SC, TN, VA, and WV - 8th largest Metro Area in the USA - Ranked 10th largest economy in the country - Ranked 13th Best Places for Business and Careers by Forbes - 17 Fortune 500 companies headquartered in Atlanta - Largest market in Alabama, supported by strong steel, biotechnology, and banking industries - Ranked 2nd best US city for job seekers by MoneyGeek - University of Alabama Birmingham serves as an international leader in medicine and dentistry - Voted best place to live in the country by US News - Highest concentration of engineers in the US - Ranked #1 best city for STEM workers by Livability - Home of the Redstone Arsenal which includes the U.S. Space and Rocket Center, NASA’s Marshall Space Flight Center, and the U.S. Army Aviation and Missile Command - Auburn University contributes $5.6 billion annually and 27,000 jobs to the Alabama economy - Named top-five growth city in America by U-Haul - High-tech manufacturing and industrial hub for companies like Kia Motors, Hanwha Cimarron, and Niagara Bottling - Fort Benning Military Base • U.S. Army Infantry and Armor Training Post • Columbus Chamber of Commerce estimates annual economic impact of $4.8 billion - Major companies headquartered include Aflac and Total Systems Services, Inc. - Contains seven colleges and universities, with 83,000 students pursuing degrees in higher education Huntsville, AL Birmingham, AL Atlanta, GA ‘28 Projected Median HHI ($M) ‘23 – ‘28 Projected Population Growth (%) Auburn / Opelika, AL


 
5 Proven, Veteran Management Team Lynn Joyce SEVP & Chief Financial Officer Greg Smith SEVP & Chief Risk and Credit Officer Jack Swift SEVP & Chief Operating Officer Our senior management team, on average, has more than 25 years of banking experience Mark Chambers CEO and President • 2007-2019 SEVP & President Southeast Region Southern States Bank • 2004-2007 Market President Wachovia Bank • 1998-2004 Commercial Lender Aliant Bank • 1992-2013 EVP & CFO First Financial Bank, a NASDAQ listed Financial Institution • 1986-1992 Arthur Andersen & Co • 2006-2019 SEVP & CCO Southern States Bank • 1986-2006 Credit Admin, Commercial Loan Officer and Market President Regions Bank • 2006-2019 SEVP & President Central Region Southern States Bank • 1996-2006 Senior Vice President Colonial Bank • 1992-1996 Vice President SouthTrust Bank


 
6 Q3 2023 Results Highlights (1) Please refer to non-U.S. GAAP reconciliation in the appendix (2) Uninsured deposits are 29.66% of total deposits Operating Results Deposits/Liquidity Loans Capital Asset Quality • Net income of $6.6 million, or $0.73 per diluted share, and core net income (1) of $9.6 million, or $1.06 per diluted share (1) • ROAA of 1.15% and ROATCE of 14.21%; Core ROAA (1) of 1.66% and Core ROATCE (1) of 20.50% • Net interest margin of 3.78% • Efficiency ratio (1) of 48.01% and core efficiency ratio (1) of 42.79% • Monthly margin trends – July 3.73%, August 3.83%, and September 3.79% • Loan portfolio of $1.8 billion increased $57.6 million, or 3.4%, from Q2 2023 • Annualized loan growth of 13.3% from Q2 2023 • Average yield on loans of 6.86% improved 25 bps from 6.61% for Q2 2023 • Loans / deposits ratio of 92.58% compared to 89.22% for Q2 2023 • Deposits of $1.9 billion decreased slightly by $7.5 million, or 0.4%, from Q2 2023 (2) • Deposits, excluding brokered deposits, increased by $18.4 million, or 4.2% annualized, from Q2 2023 • Average cost of total deposits increased to 2.63% from 2.38% in Q2 2023 • Noninterest-bearing deposits comprised 21.82% of total deposits compared to 23.36% at Q2 2023 • Nonperforming loans to gross loans of 0.06% remained stable from Q2 2023 • Net charge-offs (recoveries) at ($23,000), or (0.01%) of average loans • Allowance for credit losses to gross loans of 1.25% compared to 1.24% at Q2 2023 • Nonperforming loans increased slightly to $1.1 million from $1.0 million at Q2 2023 • Announced and paid quarterly dividend of $0.09 per share • Tangible common equity to tangible assets (1) of 8.08%, compared to 7.94% at Q2 2023 • Tangible book value per share (1) of $20.84, up 1.6% from Q2 2023


 
7 Change In Employee Retention Credit Summary During Q2 2023, the Company received a $5.1 million employee retention credit (“ERC”) Q2 2023 results included the $5.1 million ERC in noninterest income and included $1.2 million in noninterest expense for professional fees paid by the Company in obtaining the ERC After reviewing the revised IRS guidelines pertaining to the ERC issued during Q3, the Company determined to return the full $5.1 million ERC to the IRS and has recorded a payable; the Company will also receive a refund of all professional fees totaling $1.2 million related to the ERC Accordingly, Q3 2023 reflects a $5.1 million reduction in noninterest income and a $1.2 million reduction in noninterest expense related to the return of the ERC; this was deemed a change in circumstance between Q2 and Q3 of 2023 The following table eliminates the effect of the ERC; there is no impact on the nine months ended September 30, 2023: Dollars in millions, except for per share data


 
8 $19.4 $20.9 $19.5 $19.4 $20.7 4.15% 4.38% 4.07% 3.73% 3.78% $16.0 $17.0 $18.0 $19.0 $20.0 $21.0 $22.0 3Q22 4Q22 1Q23 2Q23 3Q23 Net Interest Income Net Interest Margin Net Interest Income and Net Interest Margin Net Interest Margin Source: Company Documents (Dollars in millions)


 
9 Time Deposits $357.1 Brokered Deposits $168.3 Noninterest-bearing Checking $418.1Interest-bearing Checking $89.7 Money Market $844.7 Savings $38.5 Deposits by Type – $1.92B Deposit Portfolio Source: Company Documents; data as of 9/30/23 (1) Excludes brokered deposits; dollars in thousands Deposit Type Composition % Average Balance Commercial 59% $138.7 Retail 41% $43.5 Account Composition (1) (Dollars in millions)


 
10 OO-CRE 29.8% NOO-CRE 29.2% C&I 15.0% C & D 12.9% Residential 12.6% Consumer & Other 0.5% Loans by Type $1.78B Loan Portfolio Source: Company Documents; data as of 9/30/23 Loan Type Composition % Fixed 53.3% Variable 46.7% Loan Composition Loan Type Total Office Buildings $190.1 Industrial Warehouse / Heavy Manufacturing $159.6 Convenience Stores $146.3 Retail Warehouse / Light Manufacturing $128.4 Hotels / Motels $101.7 Multi-Family (5+) $93.3 Commercial Retail Building $82.4 Concentration Highlights(Dollars in millions)


 
11 <$1M 156 $1-5M 35 $5-10M 8 >$10M 2 Office Building Loans $190.1M Loan Portfolio – Office Building Source: Company Documents; data as of 9/30/23 Location Composition % Georgia 71% Alabama 25% Other 4% Loan Composition # of Stories Total Six Stories 3 Five stories 3 Four stories 5 Three stories 9 One & two stories 181 Office Building Type


 
12 $0.5 $3.9 $13.4 $3.4 $2.0 $2.2 - $1.1 $2.1 $1.8 $3.0 $1.8 $2.0 $2.1 - $2.0 $0.5 $0.6 $4.2 $10.2 $2.9 $2.9 $2.9 0.2% 0.6% 2.5% 1.3% 0.4% 0.3% 0.2%$0.0 $5.0 $10.0 $15.0 $20.0 $25.0 2017 2018 2019 2020 2021 2022 3Q23 Nonaccruals ($mm) TDRs ($mm) OREO ($mm) NPAs / Loans + OREO $20.6 Nonperforming Assets by Type Asset Quality Source: Company Documents Dollars in millions (1) TDRs reflect COVID-19 relief under the CARES Act and bank regulatory COVID-19 relief in 2020 and 2021 Reserves / Loans NCOs / Avg. Loans $6.0 $3.1 $6.3 $15.4 (0.10%) 0.02% 0.57% 0.07% 0.00% $6.9 0.02% Comprehensive and conservative underwriting process Highly experienced bankers incentivized with equity ownership Commitment to a diverse loan portfolio while maintaining strong asset quality metrics Proactively manage loan concentrations with all collateral types capped at approximately 50% of risk- based capital Proactive approach to resolving problem credits 1.02% 1.11% 1.11% 1.22% 1.19% 1.27% 1.25% 2017 2018 2019 2020 2021 2022 3Q23 (0.01%) $7.2 (1)


 
13 $567 $704 $840 $1,030 $963 $1,241 $1,774 $67 $9 2017 2018 2019 2020 2021 2022 3Q23 $1,587 $1,250 $622 $776 $951 $1,140 $1,556 $1,721 $1,916 2017 2018 2019 2020 2021 2022 3Q23 $736 $888 $1,095 $1,333 $1,774 $1,266 $2,297 $67 $9 2017 2018 2019 2020 2021 2022 3Q23 $2,045 Net Income ($M)Total Deposits ($M) Total Assets ($M) Total Loans ($M) Growth History Source: Company Documents PPP Loans PPP Loans $1,783 $5.6 $7.7 $5.6 $12.1 $18.6 $27.1 $23.1 2017 2018 2019 2020 2021 2022 9M23


 
14 Building Shareholder Value Our Strategic Focus Maintain focus on strong, profitable organic growth without compromising our credit quality Further grow our core deposit franchise Expand into new markets by hiring commercial bankers Focus on high growth markets and further expanding our Atlanta franchise Evaluate strategic acquisition opportunities Continue implementing technology to optimize customer service and provide efficient opportunities to scale the business Prudently manage capital between balance sheet growth and return to shareholders


 
15 Near-Term Outlook Loan balances expected to continue to grow at a modest pace Deposit balances expected to grow slightly Net interest income expected to be fairly flat as loans grow, though this will be somewhat offset by net interest margin declines Core noninterest income expected to decline slightly from Q3 2023 Core noninterest expense is expected to be fairly consistent with Q3 2023 Credit metrics are currently strong and future provision levels are expected to consider both current and evolving economic conditions, as well as changes in credit Balanced approach to capital deployment with flexibility to support organic loan growth trajectory and cash dividend while evaluating stock repurchases Well-positioned to capitalize on additional accretive acquisition opportunities


 
Appendix


 
17 Non-GAAP Financial Measures Reconciliations


 
18 Non-GAAP Financial Measures Reconciliations


 
19 Non-GAAP Financial Measures Reconciliations


 
20 Non-GAAP Financial Measures Reconciliations