株探米国株
日本語 英語
エドガーで原本を確認する
0000912728falsefalse00009127282023-08-022023-08-02


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 
Washington, D.C. 20549
________________________

FORM 8-K
______________
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 2, 2023

FORWARD AIR CORPORATION
(Exact name of registrant as specified in its charter)
TN 62-1120025
(State or other jurisdiction of incorporation) (I.R.S. Employer Identification No.)
1915 Snapps Ferry Road Building N Greeneville TN 37745
(Address of principal executive offices) (Zip Code)
000-22490
(Commission File Number)
Registrant's telephone number, including area code: (423) 636-7000
Not Applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value FWRD NASDAQ
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o Attached as Exhibit 99.1 and incorporated herein by reference is a copy of a press release, dated August 2, 2023, announcing the financial results of Forward Air Corporation (the “Company”) for the three and six months ended June 30, 2023.




SECTION 2.  FINANCIAL INFORMATION.
 
Item 2.02.  Results of Operations and Financial Condition.
 

The information in this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

SECTION 8. OTHER EVENTS.

Item 8.01. Other Events.

The Company’s Board of Directors has declared a quarterly cash dividend of $0.24 per share of common stock. The dividend is payable to the Company’s shareholders of record at the close of business on August 17, 2023, and is expected to be paid on September 7, 2023.

SECTION 9.  FINANCIAL STATEMENTS AND EXHIBITS.
 
Item 9.01.  Financial Statements and Exhibits.
 
(d) Exhibits. The following exhibits are being furnished as part of this Report.
 
No.   Exhibit
104 Cover Page Interactive File (the cover page tags are embedded within the Inline XBRL document)






  SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

      FORWARD AIR CORPORATION
Date: August 2, 2023
  By:  /s/ Thomas Schmitt
      Thomas Schmitt
President and Chief Executive Officer

 
 


 

 






EX-99.1 2 exhibit991q22023pressrelea.htm EX-99.1 Document

forwardlogoa05.jpg
NEWS RELEASE

FORWARD AIR CORPORATION REPORTS SECOND QUARTER 2023 RESULTS
Challenging market conditions in intermodal and truckload brokerage
Positive momentum for less-than-truckload services
Precision execution of revenue growth strategies designed to win market share

GREENEVILLE, Tenn.- (BUSINESS WIRE) - August 2, 2023 - Forward Air Corporation (NASDAQ:FWRD) (the “Company”, “we”, “our”, or “us”) today reported financial results for the three and six months ended June 30, 2023 as presented in the tables below.

Tom Schmitt, Chairman, President and CEO, commenting on second quarter results said, “Weaker-than-expected demand for our intermodal and truckload brokerage services resulted in our reported net income per diluted share of $0.76 and adjusted net income per diluted share of $0.91 coming in below the low end of our $1.28 to $1.32 guidance range. Demand for intermodal and truckload brokerage capacity has been significantly impacted by the trough in the freight cycle. Furthermore, the challenging market conditions led to decreased customer demand for our accessorial services within the intermodal line of business. The softer than anticipated demand for intermodal and truckload services throughout the second quarter and the significant decrease in the price of diesel fuel resulted in a 22% decline in revenue on a consolidated basis, below the low end of our guidance range of minus 7% to 17%.”

Mr. Schmitt continued, “Despite the softer economic environment, we have seen momentum in the less-than-truckload service with a sequential improvement in pounds per day from (12%) in the first quarter over the same period in the prior year to (7%) in the second quarter over the same period in the prior year. The positive momentum continued in the month of July. In the current week, we are enjoying year-over-year growth of +7%. Precision execution of our revenue growth strategies led to the sequential growth trends and improvement in our revenue quality metrics. Weight per shipment increased from 770 pounds in the first quarter to 801 pounds in the second quarter and weight per piece increased 2.4% from the first quarter to the second quarter. We believe the continued execution of our revenue growth strategies, strong collaboration with customers on selecting, handling and pricing of higher quality freight, and planned network expansion with a target of opening 30 new terminals over the next five years positions us well to win market share over the long-term. We are seeing the benefits of our strategy work with the addition of six new terminals in the first six months of 2023 allowing us to better serve the needs of customers in new markets.”

In closing, Mr. Schmitt said, “We are committed to exceptional customer service which is reflected in our on-time performance of 99% and a cargo claims ratio of 0.1% during the second quarter. I am so proud of our teammates and independent contractors who make us the best in the LTL industry in damage-free, intact, on-time shipments. We are the most compelling choice for customers with shipments of consequence.”

Regarding the Company’s third quarter 2023 guidance, Rebecca J. Garbrick, CFO, said, “We expect our year-over-year revenue to decline 11% to 21% and adjusted net income per diluted share in the range of $1.12 to $1.16, compared to reported net income per diluted share of $1.93 in the third quarter of 2022.”




Three Months Ended
(in thousands, except per share data) June 30, 2023 June 30, 2022 Change Percent Change
Operating revenue $ 402,182  $ 515,219  $ (113,037) (21.9) %
Income from operations $ 30,211  $ 75,545  $ (45,334) (60.0) %
Operating margin 7.5  % 14.7  % (720) bps
Net income $ 19,951  $ 55,430  $ (35,479) (64.0) %
Net income per diluted share $ 0.76  $ 2.04  $ (1.28) (62.7) %
Cash provided by operating activities $ 63,573  $ 50,334  $ 13,239  26.3  %
Non-GAAP Financial Measures: 1
Adjusted income from operations $ 35,711  $ 75,545  $ (39,834) (52.7) %
Adjusted net income $ 23,923  $ 55,430  $ (31,507) (56.8) %
Adjusted net income per diluted share $ 0.91  $ 2.04  $ (1.13) (55.4) %
EBITDA $ 44,724  $ 87,140  $ (42,416) (48.7) %
Free cash flow $ 54,143  $ 41,825  $ 12,318  29.5  %
1 Reconciliation of these non-GAAP financial measures are provided below the financial tables.
Six Months Ended
(in thousands, except per share data) June 30, 2023 June 30, 2022 Change Percent Change
Operating revenue $ 829,248  $ 982,180  $ (152,932) (15.6) %
Income from operations $ 80,720  $ 132,896  $ (52,176) (39.3) %
Operating margin 9.7  % 13.5  % (380) bps
Net income $ 56,319  $ 98,116  $ (41,797) (42.6) %
Net income per diluted share $ 2.13  $ 3.61  $ (1.48) (41.0) %
Cash provided by operating activities $ 129,566  $ 112,820  $ 16,746  14.8  %
Non-GAAP Financial Measures: 1
Adjusted income from operations $ 86,220  $ 132,602  $ (46,382) (35.0) %
Adjusted net income $ 60,291  $ 97,896  $ (37,605) (38.4) %
Adjusted net income per diluted share $ 2.28  $ 3.60  $ (1.32) (36.7) %
EBITDA $ 108,868  $ 155,621  $ (46,753) (30.0) %
Free cash flow $ 115,162  $ 94,914  $ 20,248  21.3  %
1 Reconciliation of these non-GAAP financial measures are provided below the financial tables.

On July 25, 2023, our Board of Directors declared a quarterly cash dividend of $0.24 per share of common stock. The dividend is payable to shareholders of record at the close of business on August 17, 2023 and is expected to be paid on September 7, 2023. This quarterly dividend is made pursuant to a cash dividend policy approved by the Board of Directors, which anticipates a total annual dividend of $0.96 for the full year 2023, payable in quarterly increments of $0.24 per share of common stock. The actual declaration of future cash dividends, and the establishment of record and payment dates, is subject to final determination by the Board of Directors each quarter after its review of the Company’s financial performance and position.

Review of Financial Results
Forward Air will hold a conference call to discuss second quarter 2023 results on Thursday, August 3, 2023 at 9:00 a.m. EDT. The Company’s conference call will be available online on the Investor Relations portion of the Company’s website at www.forwardaircorp.com, or by dialing (877) 336-4440, Access Code: 6257043.

2


A replay of the conference call will be available on the Investor Relations portion of the Company’s website at www.forwardaircorp.com, which we use as a primary mechanism to communicate with our investors. Investors are urged to monitor the Investor Relations portion of the Company’s website to easily find or navigate to current and pertinent information about us.

About Forward Air Corporation
Forward Air is a leading asset-light provider of transportation services across the United States, Canada and Mexico. We provide expedited less-than-truckload (“LTL”) services, including local pick-up and delivery, shipment consolidation/deconsolidation, warehousing, and customs brokerage by utilizing a comprehensive national network of terminals. In addition, we offer final mile services, including delivery of heavy-bulky freight, truckload brokerage services, including dedicated fleet services; and intermodal, first-and last-mile, high-value drayage services, both to and from seaports and railheads, dedicated contract and Container Freight Station warehouse and handling services. We are more than a transportation company. Forward is a single resource for your shipping needs. For more information, visit our website at www.forwardaircorp.com.
3


Forward Air Corporation
Condensed Consolidated Statements of Comprehensive Income
(Unaudited, in thousands, except per share data)
  Three Months Ended Six Months Ended
June 30,
2023
June 30,
2022
June 30,
2023
June 30,
2022
Operating revenue:
Expedited Freight $ 337,996  $ 408,857  $ 676,930  $ 785,448 
Intermodal 64,251  106,411  152,420  196,851 
Eliminations and other operations (65) (49) (102) (119)
Operating revenues 402,182  515,219  829,248  982,180 
Operating expenses:      
Purchased transportation 181,643  239,490  366,860  464,322 
Salaries, wages and employee benefits 86,686  86,358  166,206  172,439 
Operating leases 26,184  23,459  53,432  46,132 
Depreciation and amortization 14,513  11,595  28,148  22,725 
Insurance and claims 13,360  13,196  27,142  25,164 
Fuel expense 5,274  8,314  11,058  14,179 
Other operating expenses 44,311  57,262  95,682  104,323 
Total operating expenses 371,971  439,674  748,528  849,284 
Income (loss) from operations:
Expedited Freight 30,949  63,107  63,947  110,787 
Intermodal 4,312  15,249  15,515  26,395 
Other Operations (5,050) (2,811) 1,258  (4,286)
Income from operations 30,211  75,545  80,720  132,896 
Other expense:        
Interest expense, net (2,585) (1,193) (4,940) (1,977)
Total other expense (2,585) (1,193) (4,940) (1,977)
Income before income taxes 27,626  74,352  75,780  130,919 
Income tax expense 7,675  18,922  19,461  32,803 
Net income and comprehensive income $ 19,951  $ 55,430  $ 56,319  $ 98,116 
Net income per share:    
Basic $ 0.76  $ 2.05  $ 2.14  $ 3.63 
Diluted $ 0.76  $ 2.04  $ 2.13  $ 3.61 
Dividends per share: $ 0.24  $ 0.24  $ 0.48  $ 0.48 

4


Expedited Freight Segment Information
(In thousands)
(Unaudited)
Three Months Ended
  June 30,
2023
Percent of Revenue June 30,
2022
Percent of Revenue Change Percent Change
Operating revenue:
Network 1
$ 205,762  60.9  % $ 251,872  61.6  % $ (46,110) (18.3) %
Truckload 40,432  12.0  60,144  14.7  (19,712) (32.8)
Final Mile 68,560  20.3  73,028  17.9  (4,468) (6.1)
Other 23,242  6.9  23,813  5.8  (571) (2.4)
Total operating revenue 337,996  100.0  408,857  100.0  (70,861) (17.3)
Operating expenses:
Purchased transportation 163,798  48.5  212,575  52.0  (48,777) (22.9)
Salaries, wages and employee benefits 70,360  20.8  69,497  17.0  863  1.2 
Operating leases 19,489  5.8  15,933  3.9  3,556  22.3 
Depreciation and amortization 9,707  2.9  7,817  1.9  1,890  24.2 
Insurance and claims 10,703  3.2  8,311  2.0  2,392  28.8 
Fuel expense 2,583  0.8  3,229  0.8  (646) (20.0)
Other operating expenses 30,407  9.0  28,388  7.0  2,019  7.1 
Total operating expenses 307,047  90.8  345,750  84.6  (38,703) (11.2)
Income from operations $ 30,949  9.2  % $ 63,107  15.4  % $ (32,158) (51.0) %
1Network revenue is comprised of all revenue, including linehaul, pickup and/or delivery, and fuel surcharge revenue, excluding accessorial, Truckload and Final Mile revenue.

5


Expedited Freight Operating Statistics
Three Months Ended
June 30,
2023
June 30,
2022
Percent Change
Business days 64  64  —  %
Tonnage 1,2
    Total pounds 673,878  730,128  (7.7)
    Pounds per day 10,529  11,408  (7.7)
Shipments 1,2
    Total shipments 842  961  (12.4)
    Shipments per day 13.2  15.0  (12.0)
Weight per shipment 801  760  5.4 
Revenue per hundredweight 3
$ 30.79  $ 34.75  (11.4)
Revenue per hundredweight, ex fuel 3
$ 24.08  $ 25.89  (7.0)
Revenue per shipment 3
$ 246.59  $ 264.09  (6.6)
Revenue per shipment, ex fuel 3
$ 192.85  $ 196.78  (2.0)
1 In thousands
2 Excludes accessorial, Truckload and Final Mile products
3 Includes intercompany revenue between the Network and Truckload revenue streams

6


Intermodal Segment Information
(In thousands)
(Unaudited)
Three Months Ended
  June 30,
2023
Percent of Revenue June 30,
2022
Percent of Revenue Change Percent Change
Operating revenue $ 64,251  100.0  % $ 106,411  100.0  % $ (42,160) (39.6) %
Operating expenses:
Purchased transportation 17,909  27.9  26,963  25.3  (9,054) (33.6)
Salaries, wages and employee benefits 16,650  25.9  18,831  17.7  (2,181) (11.6)
Operating leases 6,695  10.4  7,526  7.1  (831) (11.0)
Depreciation and amortization 4,806  7.5  3,716  3.5  1,090  29.3 
Insurance and claims 2,815  4.4  2,338  2.2  477  20.4 
Fuel expense 2,691  4.2  5,084  4.8  (2,393) (47.1)
Other operating expenses 8,373  13.0  26,704  25.1  (18,331) (68.6)
Total operating expenses 59,939  93.3  91,162  85.7  (31,223) (34.3)
Income from operations $ 4,312  6.7  % $ 15,249  14.3  % $ (10,937) (71.7) %

Intermodal Operating Statistics
Three Months Ended
June 30,
2023
June 30,
2022
Percent Change
Drayage shipments 68,180  94,986  (28.2) %
Drayage revenue per shipment $ 853  $ 1,026  (16.9) %

7


Forward Air Corporation
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
  June 30,
2023
December 31,
2022
Assets
Current assets:  
Cash and cash equivalents $ 18,281  $ 45,822 
Accounts receivable, net 175,968  221,028 
Other current assets 21,538  37,465 
Total current assets 215,787  304,315 
Property and equipment, net 260,663  249,080 
Operating lease right-of-use assets 144,847  141,865 
Goodwill 356,763  306,184 
Other acquired intangibles, net 151,218  154,801 
Other assets 55,295  51,831 
Total assets $ 1,184,573  $ 1,208,076 
Liabilities and Shareholders’ Equity  
Current liabilities:  
Accounts payable $ 37,085  $ 54,601 
Accrued expenses 53,265  54,291 
Other current liabilities 12,112  3,956 
Current portion of debt and finance lease obligations 13,963  9,444 
Current portion of operating lease liabilities 52,801  47,106 
Total current liabilities 169,226  169,398 
Finance lease obligations, less current portion 23,461  15,844 
Long-term debt, less current portion and debt issuance costs 119,766  106,588 
Operating lease liabilities, less current portion 96,799  98,865 
Other long-term liabilities 48,437  59,044 
Deferred income taxes 53,275  51,093 
Shareholders’ equity:
Preferred stock —  — 
Common stock 258  265 
Additional paid-in capital 277,593  270,855 
Retained earnings 395,758  436,124 
Total shareholders’ equity 673,609  707,244 
Total liabilities and shareholders’ equity $ 1,184,573  $ 1,208,076 
8


Forward Air Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended
June 30,
2023
June 30,
2022
Operating activities:
Net income from operations $ 19,951  $ 55,430 
Adjustments to reconcile net income of operations to net cash provided by operating activities of operations
Depreciation and amortization 14,513  11,595 
Share-based compensation expense 3,160  3,306 
Provision for revenue adjustments 3,372  1,630 
Deferred income tax expense 325  319 
   Other (132) 1,251 
Changes in operating assets and liabilities, net of effects from the purchase of acquired businesses:
Accounts receivable 21,630  (6,473)
Other receivables —  3,484 
Other current and noncurrent assets (299) (9,900)
Accounts payable and accrued expenses 1,053  (10,308)
Net cash provided by operating activities 63,573  50,334 
Investing activities:
Proceeds from sale of property and equipment 1,356  256 
Purchases of property and equipment (10,786) (8,765)
Purchases of a business, net of cash acquired (136) (40,433)
Net cash used in investing activities (9,566) (48,942)
Financing activities:
Repayments of finance lease obligations (1,869) (1,513)
Payments on credit facility (30,750) (7,875)
Payment of earn-out liability —  (91)
Payments of dividends to shareholders (6,255) (6,492)
Repurchases and retirement of common stock (29,301) — 
Proceeds from common stock issued under employee stock purchase plan 421  374 
Payment of minimum tax withholdings on share-based awards —  (39)
Net cash used in financing activities (67,754) (15,636)
Net decrease in cash and cash equivalents (13,747) (14,244)
Cash and cash equivalents at beginning of period 32,028  61,630 
Cash and cash equivalents at end of period $ 18,281  $ 47,386 
9


Forward Air Corporation
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six Months Ended
June 30,
2023
June 30,
2022
Operating activities:
Net income from operations $ 56,319  $ 98,116 
Adjustments to reconcile net income of operations to net cash provided by operating activities of operations
Depreciation and amortization 28,148  22,725 
Change in fair value of earn-out liability —  (294)
Share-based compensation expense 6,309  6,067 
Provision for revenue adjustments 5,529  2,934 
Deferred income tax expense 2,182  1,962 
   Other (432) 1,383 
Changes in operating assets and liabilities, net of effects from the purchase of acquired businesses:
Accounts receivable 38,299  (36,751)
Other receivables —  7,093 
Other current and noncurrent assets 11,123  3,918 
Accounts payable and accrued expenses (17,911) 5,667 
Net cash provided by operating activities 129,566  112,820 
Investing activities:
Proceeds from sale of property and equipment 3,171  767 
Purchases of property and equipment (17,575) (18,673)
Purchase of a business, net of cash acquired (56,703) (40,433)
Net cash used in investing activities (71,107) (58,339)
Financing activities:
Repayments of finance lease obligations (3,987) (2,583)
Proceeds from credit facility 45,000  — 
Payments on credit facility (30,750) (8,250)
Payment of earn-out liability —  (91)
Proceeds from issuance of common stock upon stock option exercises —  206 
Payments of dividends to shareholders (12,600) (12,994)
Repurchases and retirement of common stock (79,792) (17,780)
Proceeds from common stock issued under employee stock purchase plan 421  374 
Payment of minimum tax withholdings on share-based awards (4,292) (3,293)
Net cash used in financing activities (86,000) (44,411)
Net (decrease) increase in cash and cash equivalents (27,541) 10,070 
Cash and cash equivalents at beginning of period 45,822  37,316 
Cash and cash equivalents at end of period $ 18,281  $ 47,386 
10


Forward Air Corporation Reconciliation of Non-GAAP Financial Measures

In this press release, the Company uses non-GAAP financial measures that are derived on the basis of methodologies other than in accordance with GAAP. The Company believes that meaningful analysis of its financial performance requires an understanding of the factors underlying that performance, including an understanding of items that are non-operational. Management uses these non-GAAP financial measures in making financial, operating, compensation and planning decisions as well as evaluating the Company’s performance.

For the three and six months ended June 30, 2023 and 2022, this press release contains the following non-GAAP financial measures: earnings before interest, taxes, depreciation and amortization (“EBITDA”), free cash flow, adjusted income from operations, adjusted net income, and adjusted net income per diluted share.

The Company believes that EBITDA improves comparability from period to period by removing the impact of its capital structure (interest and financing expenses), asset base (depreciation and amortization) and tax impacts. The Company believes that free cash flow is an important measure of its ability to repay maturing debt or fund other uses of capital that it believes will enhance shareholder value. The Company believes providing adjusted income from operations, net income and net income per share allows investors to compare Company performance consistently over various periods without regard to the impact of unusual, nonrecurring or nonoperational items.

Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s financial results prepared in accordance with GAAP. Non-GAAP financial information does not represent a comprehensive basis of accounting. As required by the Securities and Exchange Act of 1933 and the rules and regulations promulgated thereunder, the Company has included, for the periods indicated, a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure.

Due to the forward-looking nature of the third quarter 2023 guidance for adjusted net income per diluted share, the Company is unable to reconcile this non-GAAP measure to the most directly comparable GAAP measure because the comparable GAAP measure is not reasonably accessible or reliable due to the inherent difficulty in forecasting and quantifying measures that would be required for such reconciliation.

The following is a reconciliation of net income to EBITDA for the three and six months ended June 30, 2023 and 2022 (in thousands):

Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
Net income $ 19,951  $ 55,430  $ 56,319  $ 98,116 
Interest expense 2,585  1,193  4,940  1,977 
Income tax expense 7,675  18,922  19,461  32,803 
Depreciation and amortization 14,513  11,595  28,148  22,725 
EBITDA $ 44,724  $ 87,140  $ 108,868  $ 155,621 

The following is a reconciliation of net cash provided by operating activities to free cash flow for the three and six months ended June 30, 2023 and 2022 (in thousands):

11


Three Months Ended Six Months Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
Net cash provided by operating activities $ 63,573  $ 50,334  $ 129,566  $ 112,820 
Proceeds from sale of property and equipment 1,356  256  3,171  767 
Purchases of property and equipment (10,786) (8,765) (17,575) (18,673)
Free cash flow $ 54,143  $ 41,825  $ 115,162  $ 94,914 


The following is a reconciliation of reported income from operations, net income, and net income per diluted share to adjusted income from operations, net income, and net income per diluted share for the three and six months ended June 30, 2023 and 2022 (in thousands, except net income per diluted share):

Three Months Ended June 30, 2023 Three Months Ended June 30, 2022
Income From Operations
Net Income1
Net Income Per Diluted Share1
Income From Operations Net Income Net Income Per Diluted Share
As Reported $ 30,211  $ 19,951  $ 0.76  $ 75,545  $ 55,430  $ 2.04 
Non-recurring strategic initiatives 5,500  3,972  0.15  —  —  — 
As Adjusted $ 35,711  $ 23,923  $ 0.91  $ 75,545  $ 55,430  $ 2.04 
1 Net income and net income per diluted share amounts are based on the after-tax effect of each item. The income tax effect is calculated by applying the effective tax rate to the pre-tax amount. The total tax effect of the above item is $1,528.
Six Months Ended June 30, 2023 Six Months Ended June 30, 2022
Income From Operations
Net Income1
Net Income Per Diluted Share1
Income From Operations
Net Income2
Net Income Per Diluted Share2
As Reported $ 80,720  $ 56,319  $ 2.13  $ 132,896  $ 98,116  $ 3.61 
Non-recurring strategic initiatives 5,500  3,972  0.15  —  —  — 
Change in the fair value of the earn-out liability —  —  —  (294) (220) (0.01)
As Adjusted $ 86,220  $ 60,291  $ 2.28  $ 132,602  $ 97,896  $ 3.60 
1 Net income and net income per diluted share amounts are based on the after-tax effect of each item. The income tax effect is calculated by applying the effective tax rate to the pre-tax amount. The total tax effect of the above item is $1,528.
2 Net income and net income per diluted share amounts are based on the after-tax effect of each item. The income tax effect is calculated by applying the effective tax rate to the pre-tax amount. The total tax effect of the above item is ($74).





12


The following information is provided to supplement this press release.

Actual Three Months Ended June 30, 2023
Net income $ 19,951 
Income allocated to participating securities (121)
Numerator for diluted net income per share - net income $ 19,830 
Weighted-average common shares and common share equivalent outstanding - diluted 26,035 
Diluted net income per share $ 0.76 
Projected Full year 2023
Projected tax rate 25.7  %
Projected purchases of property and equipment, net of proceeds from sale of property and equipment $ 37,000 
Projected December 31, 2023
Projected weighted-average common shares and common share equivalent outstanding - diluted 26,000 
13


Note Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Forward-looking statements included in this press release relate to expectations of the Company as the freight recession abates, expectations regarding the performance of the Company’s LTL services, expectations regarding the impact of the Company’s revenue growth strategies, collaboration with customers and planned network expansion, expectations regarding the Company's third quarter 2023 guidance, including with respect to revenue and net income per diluted share, the future declaration of dividends and, the quarterly and full year 2023 anticipated dividends per share.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. The following is a list of factors, among others, that could cause actual results to differ materially from those contemplated by the forward-looking statements: economic factors such as recessions, inflation, higher interest rates and downturns in customer business cycles, the COVID-19 pandemic, our ability to manage our growth and ability to grow, in part, through acquisitions, while being able to successfully integrate such acquisitions, our ability to secure terminal facilities in desirable locations at reasonable rates, more limited liquidity than expected which limits our ability to make key investments, the creditworthiness of our customers and their ability to pay for services rendered, our inability to maintain our historical growth rate because of a decreased volume of freight or decreased average revenue per pound of freight moving through our network, the availability and compensation of qualified Leased Capacity Providers and freight handlers as well as contracted, third-party carriers needed to serve our customers’ transportation needs, our inability to manage our information systems and inability of our information systems to handle an increased volume of freight moving through our network, the occurrence of cybersecurity risks and events, market acceptance of our service offerings, claims for property damage, personal injuries or workers’ compensation, enforcement of and changes in governmental regulations, environmental, tax, insurance and accounting matters, the handling of hazardous materials, changes in fuel prices, loss of a major customer, increasing competition, and pricing pressure, our dependence on our senior management team and the potential effects of changes in employee status, seasonal trends, the occurrence of certain weather events, restrictions in our charter and bylaws and the risks described in our Annual Report on Form 10-K for the year ended December 31, 2022.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.


SOURCE: Forward Air Corporation

Forward Air Corporation
Brandon Hammer, 423-636-7173
bhammer@forwardair.com

14