November 3, 2022 | ||
Date of Report
(Date of earliest event reported)
|
Delaware |
001-35121 |
27-1840403 |
||||||||||||
(State or other jurisdiction of
incorporation)
|
(Commission File Number) |
(I.R.S. Employer
Identification No.)
|
2000 Avenue of the Stars, | Suite 1000N | ||||||||||
Los Angeles, | California | 90067 | |||||||||
(Address of principal executive offices) | (Zip Code) |
Not Applicable
(Former name or former address, if changed since last report.)
|
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Class A Common Stock | AL | New York Stock Exchange | ||||||
6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A | AL PRA | New York Stock Exchange |
AIR LEASE CORPORATION | ||||||||||||||
Date: November 3, 2022 |
/s/ Gregory B. Willis | |||||||||||||
Gregory B. Willis | ||||||||||||||
Executive Vice President and Chief Financial Officer |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | $ change | % change | 2022 | 2021 | $ change | % change | ||||||||||||||||||||||||||||||||||||||||
Revenues |
$ | 561.3 | $ | 524.5 | $ | 36.8 | 7.0 | % | $ | 1,715.7 | $ | 1,491.2 | $ | 224.5 | 15.1 | % | |||||||||||||||||||||||||||||||
Operating expenses | (423.5) | (390.0) | (33.5) | 8.6 | % | (1,232.3) | (1,138.6) | (93.7) | 8.2 | % | |||||||||||||||||||||||||||||||||||||
Write-off of Russian fleet | — | — | — | — | % | (802.4) | — | (802.4) | 100.0 | % | |||||||||||||||||||||||||||||||||||||
Income/(loss) before taxes |
137.8 | 134.5 | 3.3 | 2.5 | % | (318.9) | 352.6 | (671.5) | (190.4) | % | |||||||||||||||||||||||||||||||||||||
Net income/(loss) attributable to common stockholders |
$ | 100.0 | $ | 100.0 | $ | — | — | % | $ | (273.6) | $ | 265.8 | $ | (539.4) | (202.9) | % | |||||||||||||||||||||||||||||||
Diluted earnings/(loss) per share |
$ | 0.90 | $ | 0.87 | $ | 0.03 | 3.4 | % | $ | (2.45) | $ | 2.32 | $ | (4.77) | (205.6) | % | |||||||||||||||||||||||||||||||
Adjusted net income before income taxes(1) |
$ | 146.3 | $ | 146.5 | $ | (0.2) | (0.1) | % | $ | 501.7 | $ | 389.5 | $ | 112.2 | 28.8 | % | |||||||||||||||||||||||||||||||
Adjusted diluted earnings per share before income taxes(1) |
$ | 1.32 | $ | 1.28 | $ | 0.04 | 3.1 | % | $ | 4.47 | $ | 3.40 | $ | 1.07 | 31.5 | % |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Pre-tax margin | 24.6% | 25.7% | (18.6)% | 23.6% | |||||||||||||||||||
Pre-tax return on common equity (trailing twelve months) | (2.9)% | 8.0% | (2.9)% | 8.0% | |||||||||||||||||||
Adjusted pre-tax margin(1) |
26.1% | 27.9% | 29.2% | 26.1% | |||||||||||||||||||
Adjusted pre-tax return on common equity (trailing twelve months)(1) |
12.0% | 9.1% | 12.0% | 9.1% |
September 30, 2022 | December 31, 2021 | ||||||||||
Net book value of flight equipment subject to operating lease | $ | 23.9 | billion | $ | 22.9 | billion | |||||
Weighted-average fleet age(1) |
4.5 years | 4.4 years | |||||||||
Weighted-average remaining lease term(1) |
7.0 years | 7.2 years | |||||||||
Owned fleet | 405 | 382 | |||||||||
Managed fleet | 87 | 92 | |||||||||
Aircraft on order | 412 | 431 | |||||||||
Total | 904 | 905 | |||||||||
Current fleet contracted rentals | $ | 15.1 | billion | $ | 14.8 | billion | |||||
Committed fleet rentals | $ | 15.8 | billion | $ | 16.1 | billion | |||||
Total committed rentals | $ | 30.9 | billion | $ | 30.9 | billion | |||||
(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease. | |||||||||||
September 30, 2022 | December 31, 2021 | |||||||||||||
Region | % of Net Book Value | % of Net Book Value | ||||||||||||
Europe | 31.9 | % | 32.5 | % | ||||||||||
Asia (excluding China) | 28.7 | % | 26.0 | % | ||||||||||
China | 11.9 | % | 12.8 | % | ||||||||||
The Middle East and Africa | 9.5 | % | 10.7 | % | ||||||||||
Central America, South America, and Mexico | 7.8 | % | 6.8 | % | ||||||||||
U.S. and Canada | 6.5 | % | 7.2 | % | ||||||||||
Pacific, Australia, and New Zealand | 3.7 | % | 4.0 | % | ||||||||||
Total | 100.0 | % | 100.0 | % |
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Aircraft type | Number of Aircraft |
% of Total | Number of Aircraft |
% of Total | ||||||||||||||||||||||
Airbus A220-300 | 2 | 0.5 | % | — | 0.0 | % | ||||||||||||||||||||
Airbus A319-100 | 1 | 0.2 | % | 1 | 0.3 | % | ||||||||||||||||||||
Airbus A320-200 | 28 | 6.9 | % | 31 | 8.1 | % | ||||||||||||||||||||
Airbus A320-200neo | 26 | 6.4 | % | 23 | 6.0 | % | ||||||||||||||||||||
Airbus A321-200 | 24 | 5.9 | % | 26 | 6.8 | % | ||||||||||||||||||||
Airbus A321-200neo | 73 | 18.0 | % | 69 | 18.1 | % | ||||||||||||||||||||
Airbus A330-200 | 13 | 3.2 | % | 13 | 3.4 | % | ||||||||||||||||||||
Airbus A330-300 | 5 | 1.2 | % | 8 | 2.1 | % | ||||||||||||||||||||
Airbus A330-900neo | 14 | 3.5 | % | 9 | 2.4 | % | ||||||||||||||||||||
Airbus A350-900 | 13 | 3.3 | % | 12 | 3.1 | % | ||||||||||||||||||||
Airbus A350-1000 | 6 | 1.5 | % | 5 | 1.3 | % | ||||||||||||||||||||
Boeing 737-700 | 4 | 1.0 | % | 4 | 1.0 | % | ||||||||||||||||||||
Boeing 737-800 | 83 | 20.5 | % | 88 | 23.0 | % | ||||||||||||||||||||
Boeing 737-8 MAX | 44 | 10.9 | % | 28 | 7.3 | % | ||||||||||||||||||||
Boeing 737-9 MAX | 11 | 2.8 | % | 7 | 1.8 | % | ||||||||||||||||||||
Boeing 777-200ER | 1 | 0.2 | % | 1 | 0.3 | % | ||||||||||||||||||||
Boeing 777-300ER | 24 | 5.9 | % | 24 | 6.3 | % | ||||||||||||||||||||
Boeing 787-9 | 26 | 6.4 | % | 26 | 6.8 | % | ||||||||||||||||||||
Boeing 787-10 | 6 | 1.5 | % | 6 | 1.6 | % | ||||||||||||||||||||
Embraer E190 | 1 | 0.2 | % | 1 | 0.3 | % | ||||||||||||||||||||
Total (1) |
405 | 100.0 | % | 382 | 100.0 | % | ||||||||||||||||||||
(1) As of September 30, 2022, we had four aircraft classified as flight equipment held for sale. As of December 31, 2021, we did not have any flight equipment classified as held for sale. |
September 30, 2022 | December 31, 2021 | ||||||||||
Unsecured | |||||||||||
Senior notes | $ | 17,064 | $ | 16,892 | |||||||
Revolving credit facility | 1,570 | — | |||||||||
Term financings | 187 | 167 | |||||||||
Total unsecured debt financing | 18,821 | 17,059 | |||||||||
Secured | |||||||||||
Term financings | 117 | 127 | |||||||||
Export credit financing | 13 | 18 | |||||||||
Total secured debt financing | 130 | 145 | |||||||||
Total debt financing | 18,951 | 17,204 | |||||||||
Less: Debt discounts and issuance costs | (182) | (182) | |||||||||
Debt financing, net of discounts and issuance costs | $ | 18,769 | $ | 17,022 | |||||||
Selected interest rates and ratios: | |||||||||||
Composite interest rate(1) |
2.85 | % | 2.79 | % | |||||||
Composite interest rate on fixed-rate debt(1) |
2.86 | % | 2.90 | % | |||||||
Percentage of total debt at a fixed-rate | 87.0 | % | 94.8 | % | |||||||
(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs. |
Investors: | ||
Jason Arnold Vice President, Investor Relations Email: investors@airleasecorp.com | ||
Media: | ||
Laura Woeste Senior Manager, Media and Investor Relations Email: press@airleasecorp.com | ||
Ashley Arnold Manager, Media and Investor Relations Email: press@airleasecorp.com |
September 30, 2022 | December 31, 2021 | ||||||||||
(unaudited) | |||||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 1,101,844 | $ | 1,086,500 | |||||||
Restricted cash | 15,124 | 21,792 | |||||||||
Flight equipment subject to operating leases | 28,656,269 | 27,101,808 | |||||||||
Less accumulated depreciation | (4,727,410) | (4,202,804) | |||||||||
23,928,859 | 22,899,004 | ||||||||||
Deposits on flight equipment purchases | 1,493,041 | 1,508,892 | |||||||||
Other assets | 1,685,103 | 1,452,534 | |||||||||
Total assets | $ | 28,223,971 | $ | 26,968,722 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Accrued interest and other payables | $ | 604,327 | $ | 611,757 | |||||||
Debt financing, net of discounts and issuance costs | 18,769,057 | 17,022,480 | |||||||||
Security deposits and maintenance reserves on flight equipment leases | 1,235,704 | 1,173,831 | |||||||||
Rentals received in advance | 149,923 | 138,816 | |||||||||
Deferred tax liability | 936,526 | 1,013,270 | |||||||||
Total liabilities | $ | 21,695,537 | $ | 19,960,154 | |||||||
Shareholders’ Equity | |||||||||||
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,600,000 (aggregate liquidation preference of $850,000) shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively |
$ | 106 | $ | 106 | |||||||
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 110,892,097 and 113,987,154 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively |
1,109 | 1,140 | |||||||||
Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding |
— | — | |||||||||
Paid-in capital | 3,250,169 | 3,399,245 | |||||||||
Retained earnings | 3,274,113 | 3,609,885 | |||||||||
Accumulated other comprehensive loss | 2,937 | (1,808) | |||||||||
Total shareholders’ equity | $ | 6,528,434 | $ | 7,008,568 | |||||||
Total liabilities and shareholders’ equity | $ | 28,223,971 | $ | 26,968,722 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Rental of flight equipment | $ | 541,397 | $ | 519,535 | $ | 1,653,223 | $ | 1,439,674 | ||||||||||||||||||
Aircraft sales, trading and other | 19,937 | 4,974 | 62,469 | 51,539 | ||||||||||||||||||||||
Total revenues | 561,334 | 524,509 | 1,715,692 | 1,491,213 | ||||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||
Interest | 122,348 | 114,659 | 358,621 | 346,244 | ||||||||||||||||||||||
Amortization of debt discounts and issuance costs | 13,162 | 12,571 | 39,772 | 37,109 | ||||||||||||||||||||||
Interest expense | 135,510 | 127,230 | 398,393 | 383,353 | ||||||||||||||||||||||
Depreciation of flight equipment | 242,503 | 224,960 | 713,095 | 651,742 | ||||||||||||||||||||||
Write-off of Russian fleet | — | — | 802,352 | — | ||||||||||||||||||||||
Selling, general and administrative | 39,718 | 31,082 | 110,993 | 84,682 | ||||||||||||||||||||||
Stock-based compensation expense | 5,764 | 6,692 | 9,799 | 18,800 | ||||||||||||||||||||||
Total expenses | 423,495 | 389,964 | 2,034,632 | 1,138,577 | ||||||||||||||||||||||
Income/(loss) before taxes | 137,839 | 134,545 | (318,940) | 352,636 | ||||||||||||||||||||||
Income tax (expense)/benefit | (27,458) | (27,208) | 76,606 | (67,785) | ||||||||||||||||||||||
Net income/(loss) | $ | 110,381 | $ | 107,337 | $ | (242,334) | $ | 284,851 | ||||||||||||||||||
Preferred stock dividends | (10,425) | (7,331) | (31,275) | (19,010) | ||||||||||||||||||||||
Net income/(loss) attributable to common stockholders | $ | 99,956 | $ | 100,006 | $ | (273,609) | $ | 265,841 | ||||||||||||||||||
Earnings/(Loss) per share of common stock: | ||||||||||||||||||||||||||
Basic | $ | 0.90 | $ | 0.88 | $ | (2.45) | $ | 2.33 | ||||||||||||||||||
Diluted | $ | 0.90 | $ | 0.87 | $ | (2.45) | $ | 2.32 | ||||||||||||||||||
Weighted-average shares outstanding | ||||||||||||||||||||||||||
Basic | 110,892,097 | 114,122,512 | 111,874,002 | 114,071,951 | ||||||||||||||||||||||
Diluted | 111,090,133 | 114,381,621 | 111,874,002 | 114,415,169 | ||||||||||||||||||||||
Other financial data | ||||||||||||||||||||||||||
Pre-tax margin | 24.6 | % | 25.7 | % | (18.6) | % | 23.6 | % | ||||||||||||||||||
Pre-tax return on common equity (trailing twelve months) | (2.9) | % | 8.0 | % | (2.9) | % | 8.0 | % | ||||||||||||||||||
Adjusted net income before income taxes(1) |
$ | 146,340 | $ | 146,477 | $ | 501,708 | $ | 389,535 | ||||||||||||||||||
Adjusted diluted earnings per share before income taxes(1) |
$ | 1.32 | $ | 1.28 | $ | 4.47 | $ | 3.40 | ||||||||||||||||||
Adjusted pre-tax margin(1) |
26.1% | 27.9% | 29.2% | 26.1% | ||||||||||||||||||||||
Adjusted pre-tax return on common equity (trailing twelve months)(1) |
12.0 | % | 9.1 | % | 12.0 | % | 9.1 | % |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Reconciliation of the numerator for adjusted pre-tax margin (net income/(loss) attributable to common stockholders to adjusted net income before income taxes): | |||||||||||||||||||||||
Net income/(loss) attributable to common stockholders | $ | 99,956 | $ | 100,006 | $ | (273,609) | $ | 265,841 | |||||||||||||||
Amortization of debt discounts and issuance costs | 13,162 | 12,571 | 39,772 | 37,109 | |||||||||||||||||||
Write-off of Russian fleet | — | — | 802,352 | — | |||||||||||||||||||
Stock-based compensation expense | 5,764 | 6,692 | 9,799 | 18,800 | |||||||||||||||||||
Income tax expense/(benefit) | 27,458 | 27,208 | (76,606) | 67,785 | |||||||||||||||||||
Adjusted net income before income taxes | $ | 146,340 | $ | 146,477 | $ | 501,708 | $ | 389,535 | |||||||||||||||
Denominator for adjusted pre-tax margin: | |||||||||||||||||||||||
Total revenues | $ | 561,334 | $ | 524,509 | $ | 1,715,692 | $ | 1,491,213 | |||||||||||||||
Adjusted pre-tax margin(a) |
26.1 | % | 27.9 | % | 29.2 | % | 26.1 | % | |||||||||||||||
(a) Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Reconciliation of the numerator for adjusted diluted earnings per share (net income/(loss) attributable to common stockholders to adjusted net income before income taxes): | |||||||||||||||||||||||
Net income/(loss) attributable to common stockholders | $ | 99,956 | $ | 100,006 | $ | (273,609) | $ | 265,841 | |||||||||||||||
Amortization of debt discounts and issuance costs | 13,162 | 12,571 | 39,772 | 37,109 | |||||||||||||||||||
Write-off of Russian fleet | — | — | 802,352 | — | |||||||||||||||||||
Stock-based compensation expense | 5,764 | 6,692 | 9,799 | 18,800 | |||||||||||||||||||
Income tax expense/(benefit) | 27,458 | 27,208 | (76,606) | 67,785 | |||||||||||||||||||
Adjusted net income before income taxes | $ | 146,340 | $ | 146,477 | $ | 501,708 | $ | 389,535 | |||||||||||||||
Denominator for adjusted diluted earnings per share: | |||||||||||||||||||||||
Weighted-average diluted common shares outstanding | 111,090,133 | 114,381,621 | 111,874,002 | 114,415,169 | |||||||||||||||||||
Potentially dilutive securities, whose effect would have been anti-dilutive | — | — | 329,947 | — | |||||||||||||||||||
Adjusted weighted-average diluted common shares outstanding | 111,090,133 | 114,381,621 | 112,203,949 | 114,415,169 | |||||||||||||||||||
Adjusted diluted earnings per share before income taxes(b) |
$ | 1.32 | $ | 1.28 | $ | 4.47 | $ | 3.40 | |||||||||||||||
(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by adjusted weighted-average diluted common shares outstanding |
Trailing Twelve Months Ended September 30, |
|||||||||||
2022 | 2021 | ||||||||||
(unaudited) | |||||||||||
Reconciliation of the numerator for adjusted pre-tax return on common equity (net (loss)/income attributable to common stockholders to adjusted net income before income taxes): | |||||||||||
Net (loss)/income attributable to common stockholders | $ | (131,292) | $ | 373,090 | |||||||
Amortization of debt discounts and issuance costs | 53,284 | 48,474 | |||||||||
Write-off of Russian fleet | 802,352 | — | |||||||||
Stock-based compensation expense | 17,515 | 21,472 | |||||||||
Income tax (benefit)/expense | (40,008) | 94,513 | |||||||||
Adjusted net income before income taxes | $ | 701,851 | $ | 537,549 | |||||||
Reconciliation of denominator for pre-tax return on common equity to adjusted pre-tax return on common equity: | |||||||||||
Common shareholders' equity as of beginning of the period | $ | 6,033,783 | $ | 5,727,323 | |||||||
Common shareholders' equity as of end of the period | $ | 5,678,434 | $ | 6,033,783 | |||||||
Average common shareholders' equity | $ | 5,856,109 | $ | 5,880,553 | |||||||
Adjusted pre-tax return on common equity(c) |
12.0 | % | 9.1 | % | |||||||
(c) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders’ equity |
Nine Months Ended September 30, |
|||||||||||
2022 | 2021 | ||||||||||
(unaudited) | |||||||||||
Operating Activities | |||||||||||
Net (loss)/income | $ | (242,334) | $ | 284,851 | |||||||
Adjustments to reconcile net (loss)/income to net cash provided by operating activities: | |||||||||||
Depreciation of flight equipment | 713,095 | 651,742 | |||||||||
Write-off of Russian fleet | 802,352 | — | |||||||||
Stock-based compensation expense | 9,799 | 18,800 | |||||||||
Deferred taxes | (78,035) | 64,931 | |||||||||
Amortization of discounts and debt issuance costs | 39,772 | 37,109 | |||||||||
Amortization of prepaid lease costs | 34,734 | 33,603 | |||||||||
Gain on aircraft sales, trading and other activity | (85,616) | (1,184) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Other assets | (243,109) | (148,982) | |||||||||
Accrued interest and other payables | (8,354) | (7,283) | |||||||||
Rentals received in advance | 16,259 | (4,199) | |||||||||
Net cash provided by operating activities | 958,563 | 929,388 | |||||||||
Investing Activities | |||||||||||
Acquisition of flight equipment under operating lease | (2,166,317) | (1,670,203) | |||||||||
Payments for deposits on flight equipment purchases | (428,424) | (303,856) | |||||||||
Proceeds from aircraft sales, trading and other activity | 42,043 | 2,042 | |||||||||
Acquisition of aircraft furnishings, equipment and other assets | (162,897) | (178,359) | |||||||||
Net cash used in investing activities | (2,715,595) | (2,150,376) | |||||||||
Financing Activities | |||||||||||
Issuance of common stock upon exercise of options | — | 1,438 | |||||||||
Cash dividends paid on Class A common stock | (62,738) | (54,737) | |||||||||
Common shares repurchased | (150,000) | (5,780) | |||||||||
Net proceeds from preferred stock issuance | — | 295,428 | |||||||||
Cash dividends paid on preferred stock | (31,275) | (19,010) | |||||||||
Tax withholdings on stock-based compensation | (8,903) | (7,441) | |||||||||
Net change in unsecured revolving facilities | 1,570,000 | — | |||||||||
Proceeds from debt financings | 1,497,615 | 3,655,830 | |||||||||
Payments in reduction of debt financings | (1,327,146) | (2,585,652) | |||||||||
Debt issuance costs | (5,855) | (9,688) | |||||||||
Security deposits and maintenance reserve receipts | 308,637 | 112,155 | |||||||||
Security deposits and maintenance reserve disbursements | (24,627) | (25,654) | |||||||||
Net cash provided by financing activities | 1,765,708 | 1,356,889 | |||||||||
Net decrease in cash | 8,676 | 135,901 | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 1,108,292 | 1,757,767 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 1,116,968 | $ | 1,893,668 | |||||||
Supplemental Disclosure of Cash Flow Information | |||||||||||
Cash paid during the period for interest, including capitalized interest of $29,335 and $38,265 at September 30, 2022 and 2021, respectively | $ | 442,461 | $ | 428,349 | |||||||
Cash paid for income taxes | $ | 5,808 | $ | 2,739 | |||||||
Supplemental Disclosure of Noncash Activities | |||||||||||
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment | $ | 596,021 | $ | 663,072 | |||||||
Cash dividends declared on common stock, not yet paid | $ | 20,515 | $ | 18,263 |