| Maryland | 001-37399 | 30-0870244 | ||||||
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number) |
(IRS Employer
Identification No.)
|
||||||
120 Passaic Avenue Fairfield, New Jersey |
07004 |
|||||||
(Address of Principal Executive Offices) |
(Zip Code) | |||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, $0.01 par value | KRNY | The NASDAQ Stock Market LLC | ||||||||||||
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
KEARNY FINANCIAL CORP. |
||||||||
Date: October 23, 2025 |
By: | /s/ Sean Byrnes | ||||||
| Sean Byrnes | ||||||||
| Executive Vice President and Chief Financial Officer | ||||||||
| Linked-Quarter Comparative Financial Analysis | ||
| (Dollars and Shares in Thousands, Except Per Share Data) |
September 30, 2025 |
June 30, 2025 |
Variance or Change |
Variance or Change Pct. |
||||||||||
| Assets | ||||||||||||||
| Cash and cash equivalents | $ | 130,139 | $ | 167,269 | $ | (37,130) | -22.2 | % | ||||||
| Securities available for sale | 1,016,182 | 1,012,969 | 3,213 | 0.3 | % | |||||||||
| Securities held to maturity | 116,681 | 120,217 | (3,536) | -2.9 | % | |||||||||
| Loans held-for-sale | 6,650 | 5,931 | 719 | 12.1 | % | |||||||||
| Loans receivable | 5,767,419 | 5,812,937 | (45,518) | -0.8 | % | |||||||||
| Less: allowance for credit losses on loans | (45,060) | (46,191) | (1,131) | -2.4 | % | |||||||||
| Net loans receivable | 5,722,359 | 5,766,746 | (44,387) | -0.8 | % | |||||||||
| Premises and equipment | 43,222 | 43,897 | (675) | -1.5 | % | |||||||||
| Federal Home Loan Bank stock | 62,011 | 64,261 | (2,250) | -3.5 | % | |||||||||
| Accrued interest receivable | 29,460 | 28,098 | 1,362 | 4.8 | % | |||||||||
| Goodwill | 113,525 | 113,525 | — | — | % | |||||||||
| Core deposit intangible | 1,317 | 1,436 | (119) | -8.3 | % | |||||||||
| Bank owned life insurance | 307,248 | 304,717 | 2,531 | 0.8 | % | |||||||||
| Deferred income taxes, net | 51,587 | 55,203 | (3,616) | -6.6 | % | |||||||||
| Other assets | 47,629 | 56,181 | (8,552) | -15.2 | % | |||||||||
| Total assets | $ | 7,648,010 | $ | 7,740,450 | $ | (92,440) | -1.2 | % | ||||||
| Liabilities | ||||||||||||||
| Deposits: | ||||||||||||||
| Non-interest-bearing | $ | 578,481 | $ | 582,045 | $ | (3,564) | -0.6 | % | ||||||
| Interest-bearing | 5,053,401 | 5,093,172 | (39,771) | -0.8 | % | |||||||||
| Total deposits | 5,631,882 | 5,675,217 | (43,335) | -0.8 | % | |||||||||
| Borrowings | 1,206,497 | 1,256,491 | (49,994) | -4.0 | % | |||||||||
| Advance payments by borrowers for taxes | 19,261 | 19,317 | (56) | -0.3 | % | |||||||||
| Other liabilities | 37,166 | 43,463 | (6,297) | -14.5 | % | |||||||||
| Total liabilities | 6,894,806 | 6,994,488 | (99,682) | -1.4 | % | |||||||||
| Stockholders' Equity | ||||||||||||||
| Common stock | 648 | 646 | 2 | 0.3 | % | |||||||||
| Paid-in capital | 494,490 | 494,546 | (56) | 0.0 | % | |||||||||
| Retained earnings | 344,287 | 341,744 | 2,543 | 0.7 | % | |||||||||
| Unearned ESOP shares | (18,484) | (18,970) | 486 | 2.6 | % | |||||||||
| Accumulated other comprehensive loss | (67,737) | (72,004) | 4,267 | 5.9 | % | |||||||||
| Total stockholders' equity | 753,204 | 745,962 | 7,242 | 1.0 | % | |||||||||
| Total liabilities and stockholders' equity | $ | 7,648,010 | $ | 7,740,450 | $ | (92,440) | -1.2 | % | ||||||
| Consolidated capital ratios | ||||||||||||||
| Equity to assets | 9.85 | % | 9.64 | % | 0.21 | % | ||||||||
Tangible equity to tangible assets (1) |
8.47 | % | 8.27 | % | 0.20 | % | ||||||||
| Share data | ||||||||||||||
| Outstanding shares | 64,739 | 64,577 | 162 | 0.3 | % | |||||||||
| Book value per share | $ | 11.63 | $ | 11.55 | $ | 0.08 | 0.7 | % | ||||||
Tangible book value per share (2) |
$ | 9.86 | $ | 9.77 | $ | 0.09 | 0.9 | % | ||||||
| (Dollars and Shares in Thousands, Except Per Share Data) |
Three Months Ended | Variance or Change |
Variance or Change Pct. |
|||||||||||
| September 30, 2025 |
June 30, 2025 |
|||||||||||||
| Interest income | ||||||||||||||
| Loans | $ | 68,349 | $ | 66,485 | $ | 1,864 | 2.8 | % | ||||||
| Taxable investment securities | 12,600 | 12,322 | 278 | 2.3 | % | |||||||||
| Tax-exempt investment securities | 41 | 49 | (8) | -16.3 | % | |||||||||
| Other interest-earning assets | 1,518 | 1,549 | (31) | -2.0 | % | |||||||||
| Total interest income | 82,508 | 80,405 | 2,103 | 2.6 | % | |||||||||
| Interest expense | ||||||||||||||
| Deposits | 33,931 | 33,607 | 324 | 1.0 | % | |||||||||
| Borrowings | 10,873 | 10,955 | (82) | -0.7 | % | |||||||||
| Total interest expense | 44,804 | 44,562 | 242 | 0.5 | % | |||||||||
| Net interest income | 37,704 | 35,843 | 1,861 | 5.2 | % | |||||||||
| (Reversal of) provision for credit losses | (82) | 1,785 | (1,867) | -104.6 | % | |||||||||
| Net interest income after (reversal of) provision for credit losses | 37,786 | 34,058 | 3,728 | 10.9 | % | |||||||||
| Non-interest income | ||||||||||||||
| Fees and service charges | 892 | 655 | 237 | 36.2 | % | |||||||||
| Gain on sale of loans | 199 | 190 | 9 | 4.7 | % | |||||||||
| Income from bank owned life insurance | 2,689 | 2,869 | (180) | -6.3 | % | |||||||||
| Electronic banking fees and charges | 416 | 442 | (26) | -5.9 | % | |||||||||
| Other income | 1,651 | 835 | 816 | 97.7 | % | |||||||||
| Total non-interest income | 5,847 | 4,991 | 856 | 17.2 | % | |||||||||
| Non-interest expense | ||||||||||||||
| Salaries and employee benefits | 18,745 | 18,093 | 652 | 3.6 | % | |||||||||
| Net occupancy expense of premises | 3,307 | 2,820 | 487 | 17.3 | % | |||||||||
| Equipment and systems | 3,974 | 4,030 | (56) | -1.4 | % | |||||||||
| Advertising and marketing | 562 | 615 | (53) | -8.6 | % | |||||||||
| Federal deposit insurance premium | 1,301 | 1,395 | (94) | -6.7 | % | |||||||||
| Directors' compensation | 307 | 307 | — | — | % | |||||||||
| Other expense | 3,470 | 3,633 | (163) | -4.5 | % | |||||||||
| Total non-interest expense | 31,666 | 30,893 | 773 | 2.5 | % | |||||||||
| Income before income taxes | 11,967 | 8,156 | 3,811 | 46.7 | % | |||||||||
| Income taxes | 2,461 | 1,387 | 1,074 | 77.4 | % | |||||||||
| Net income | $ | 9,506 | $ | 6,769 | $ | 2,737 | 40.4 | % | ||||||
| Net income per common share (EPS) | ||||||||||||||
| Basic | $ | 0.15 | $ | 0.11 | $ | 0.04 | ||||||||
| Diluted | $ | 0.15 | $ | 0.11 | $ | 0.04 | ||||||||
| Dividends declared | ||||||||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | — | ||||||||
| Cash dividends declared | $ | 6,963 | $ | 6,946 | $ | 17 | ||||||||
| Dividend payout ratio | 73.2 | % | 102.6 | % | -29.4 | % | ||||||||
| Weighted average number of common shares outstanding | ||||||||||||||
| Basic | 62,741 | 62,597 | 144 | |||||||||||
| Diluted | 62,951 | 62,755 | 196 | |||||||||||
| (Dollars in Thousands) | Three Months Ended | Variance or Change |
Variance or Change Pct. |
|||||||||||
| September 30, 2025 |
June 30, 2025 |
|||||||||||||
| Assets | ||||||||||||||
| Interest-earning assets: | ||||||||||||||
| Loans receivable, including loans held for sale | $ | 5,806,767 | $ | 5,830,421 | $ | (23,654) | -0.4 | % | ||||||
| Taxable investment securities | 1,236,705 | 1,227,825 | 8,880 | 0.7 | % | |||||||||
| Tax-exempt investment securities | 6,856 | 8,039 | (1,183) | -14.7 | % | |||||||||
| Other interest-earning assets | 115,776 | 117,622 | (1,846) | -1.6 | % | |||||||||
| Total interest-earning assets | 7,166,104 | 7,183,907 | (17,803) | -0.2 | % | |||||||||
| Non-interest-earning assets | 453,215 | 454,975 | (1,760) | -0.4 | % | |||||||||
| Total assets | $ | 7,619,319 | $ | 7,638,882 | $ | (19,563) | -0.3 | % | ||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||
| Deposits: | ||||||||||||||
| Interest-bearing demand | $ | 2,343,809 | $ | 2,342,523 | $ | 1,286 | 0.1 | % | ||||||
| Savings | 754,244 | 754,192 | 52 | 0.0 | % | |||||||||
| Certificates of deposit (retail) | 1,211,026 | 1,215,661 | (4,635) | -0.4 | % | |||||||||
| Certificates of deposit (brokered) | 755,813 | 744,345 | 11,468 | 1.5 | % | |||||||||
| Total interest-bearing deposits | 5,064,892 | 5,056,721 | 8,171 | 0.2 | % | |||||||||
| Borrowings: | ||||||||||||||
| Federal Home Loan Bank advances | 1,077,146 | 1,083,902 | (6,756) | -0.6 | % | |||||||||
| Other borrowings | 85,489 | 107,582 | (22,093) | -20.5 | % | |||||||||
| Total borrowings | 1,162,635 | 1,191,484 | (28,849) | -2.4 | % | |||||||||
| Total interest-bearing liabilities | 6,227,527 | 6,248,205 | (20,678) | -0.3 | % | |||||||||
| Non-interest-bearing liabilities: | ||||||||||||||
| Non-interest-bearing deposits | 581,625 | 582,085 | (460) | -0.1 | % | |||||||||
| Other non-interest-bearing liabilities | 65,024 | 64,405 | 619 | 1.0 | % | |||||||||
| Total non-interest-bearing liabilities | 646,649 | 646,490 | 159 | 0.0 | % | |||||||||
| Total liabilities | 6,874,176 | 6,894,695 | (20,519) | -0.3 | % | |||||||||
| Stockholders' equity | 745,143 | 744,187 | 956 | 0.1 | % | |||||||||
| Total liabilities and stockholders' equity | $ | 7,619,319 | $ | 7,638,882 | $ | (19,563) | -0.3 | % | ||||||
| Average interest-earning assets to average interest-bearing liabilities | 115.07 | % | 114.98 | % | 0.09 | % | 0.1 | % | ||||||
| Three Months Ended | Variance or Change |
||||||||||
| September 30, 2025 |
June 30, 2025 |
||||||||||
| Average yield on interest-earning assets: | |||||||||||
| Loans receivable, including loans held for sale | 4.71 | % | 4.56 | % | 0.15 | % | |||||
| Taxable investment securities | 4.08 | % | 4.01 | % | 0.07 | % | |||||
Tax-exempt investment securities (1) |
2.42 | % | 2.43 | % | -0.01 | % | |||||
| Other interest-earning assets | 5.24 | % | 5.27 | % | -0.03 | % | |||||
| Total interest-earning assets | 4.61 | % | 4.48 | % | 0.13 | % | |||||
| Average cost of interest-bearing liabilities: | |||||||||||
| Deposits: | |||||||||||
| Interest-bearing demand | 2.63 | % | 2.63 | % | — | % | |||||
| Savings | 1.41 | % | 1.33 | % | 0.08 | % | |||||
| Certificates of deposit (retail) | 3.56 | % | 3.56 | % | — | % | |||||
| Certificates of deposit (brokered) | 2.67 | % | 2.62 | % | 0.05 | % | |||||
| Total interest-bearing deposits | 2.68 | % | 2.66 | % | 0.02 | % | |||||
| Borrowings: | |||||||||||
| Federal Home Loan Bank advances | 3.69 | % | 3.60 | % | 0.09 | % | |||||
| Other borrowings | 4.44 | % | 4.45 | % | -0.01 | % | |||||
| Total borrowings | 3.74 | % | 3.68 | % | 0.06 | % | |||||
| Total interest-bearing liabilities | 2.88 | % | 2.85 | % | 0.03 | % | |||||
Interest rate spread (2) |
1.73 | % | 1.62 | % | 0.11 | % | |||||
Net interest margin (3) |
2.10 | % | 2.00 | % | 0.10 | % | |||||
| Non-interest income to average assets (annualized) | 0.31 | % | 0.26 | % | 0.05 | % | |||||
| Non-interest expense to average assets (annualized) | 1.66 | % | 1.62 | % | 0.04 | % | |||||
Efficiency ratio (4) |
72.71 | % | 75.66 | % | -2.95 | % | |||||
| Return on average assets (annualized) | 0.50 | % | 0.35 | % | 0.15 | % | |||||
| Return on average equity (annualized) | 5.10 | % | 3.64 | % | 1.46 | % | |||||
Return on average tangible equity (annualized) (5) |
6.09 | % | 4.36 | % | 1.73 | % | |||||
| Five-Quarter Financial Trend Analysis | ||
| (Dollars and Shares in Thousands, Except Per Share Data) |
September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
||||||||||||
| (Unaudited) | (Audited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
| Assets | |||||||||||||||||
| Cash and cash equivalents | $ | 130,139 | $ | 167,269 | $ | 126,095 | $ | 141,554 | $ | 155,574 | |||||||
| Securities available for sale | 1,016,182 | 1,012,969 | 1,003,393 | 1,018,279 | 1,070,811 | ||||||||||||
| Securities held to maturity | 116,681 | 120,217 | 124,859 | 127,266 | 132,256 | ||||||||||||
| Loans held-for-sale | 6,650 | 5,931 | 6,187 | 5,695 | 8,866 | ||||||||||||
| Loans receivable | 5,767,419 | 5,812,937 | 5,846,175 | 5,791,758 | 5,784,246 | ||||||||||||
| Less: allowance for credit losses on loans | (45,060) | (46,191) | (44,455) | (44,457) | (44,923) | ||||||||||||
| Net loans receivable | 5,722,359 | 5,766,746 | 5,801,720 | 5,747,301 | 5,739,323 | ||||||||||||
| Premises and equipment | 43,222 | 43,897 | 44,192 | 45,127 | 45,189 | ||||||||||||
| Federal Home Loan Bank stock | 62,011 | 64,261 | 62,261 | 64,443 | 57,706 | ||||||||||||
| Accrued interest receivable | 29,460 | 28,098 | 28,521 | 27,772 | 29,467 | ||||||||||||
| Goodwill | 113,525 | 113,525 | 113,525 | 113,525 | 113,525 | ||||||||||||
| Core deposit intangible | 1,317 | 1,436 | 1,554 | 1,679 | 1,805 | ||||||||||||
| Bank owned life insurance | 307,248 | 304,717 | 303,629 | 301,339 | 300,186 | ||||||||||||
| Deferred income taxes, net | 51,587 | 55,203 | 52,913 | 53,325 | 50,131 | ||||||||||||
| Other assets | 47,629 | 56,181 | 64,292 | 84,080 | 67,540 | ||||||||||||
| Total assets | $ | 7,648,010 | $ | 7,740,450 | $ | 7,733,141 | $ | 7,731,385 | $ | 7,772,379 | |||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Non-interest-bearing | $ | 578,481 | $ | 582,045 | $ | 587,118 | $ | 601,510 | $ | 592,099 | |||||||
| Interest-bearing | 5,053,401 | 5,093,172 | 5,120,230 | 5,069,550 | 4,878,413 | ||||||||||||
| Total deposits | 5,631,882 | 5,675,217 | 5,707,348 | 5,671,060 | 5,470,512 | ||||||||||||
| Borrowings | 1,206,497 | 1,256,491 | 1,213,976 | 1,258,949 | 1,479,888 | ||||||||||||
| Advance payments by borrowers for taxes | 19,261 | 19,317 | 19,981 | 17,986 | 17,824 | ||||||||||||
| Other liabilities | 37,166 | 43,463 | 43,723 | 38,537 | 52,618 | ||||||||||||
| Total liabilities | 6,894,806 | 6,994,488 | 6,985,028 | 6,986,532 | 7,020,842 | ||||||||||||
| Stockholders' Equity | |||||||||||||||||
| Common stock | 648 | 646 | 646 | 646 | 646 | ||||||||||||
| Paid-in capital | 494,490 | 494,546 | 494,131 | 494,092 | 493,523 | ||||||||||||
| Retained earnings | 344,287 | 341,744 | 341,921 | 342,155 | 342,522 | ||||||||||||
| Unearned ESOP shares | (18,484) | (18,970) | (19,457) | (19,943) | (20,430) | ||||||||||||
| Accumulated other comprehensive loss | (67,737) | (72,004) | (69,128) | (72,097) | (64,724) | ||||||||||||
| Total stockholders' equity | 753,204 | 745,962 | 748,113 | 744,853 | 751,537 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 7,648,010 | $ | 7,740,450 | $ | 7,733,141 | $ | 7,731,385 | $ | 7,772,379 | |||||||
| Consolidated capital ratios | |||||||||||||||||
| Equity to assets | 9.85 | % | 9.64 | % | 9.67 | % | 9.63 | % | 9.67 | % | |||||||
Tangible equity to tangible assets (1) |
8.47 | % | 8.27 | % | 8.31 | % | 8.27 | % | 8.31 | % | |||||||
| Share data | |||||||||||||||||
| Outstanding shares | 64,739 | 64,577 | 64,580 | 64,580 | 64,580 | ||||||||||||
| Book value per share | $ | 11.63 | $ | 11.55 | $ | 11.58 | $ | 11.53 | $ | 11.64 | |||||||
Tangible book value per share (2) |
$ | 9.86 | $ | 9.77 | $ | 9.80 | $ | 9.75 | $ | 9.85 | |||||||
| (Dollars in Thousands) | September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
||||||||||||
| Loan portfolio composition: | |||||||||||||||||
| Commercial loans: | |||||||||||||||||
| Multi-family mortgage | $ | 2,640,737 | $ | 2,709,654 | $ | 2,733,406 | $ | 2,722,623 | $ | 2,646,187 | |||||||
| Nonresidential mortgage | 988,969 | 986,556 | 988,074 | 950,194 | 950,771 | ||||||||||||
| Commercial business | 142,304 | 138,755 | 140,224 | 135,740 | 145,984 | ||||||||||||
| Construction | 189,626 | 177,713 | 174,722 | 176,704 | 227,327 | ||||||||||||
| Total commercial loans | 3,961,636 | 4,012,678 | 4,036,426 | 3,985,261 | 3,970,269 | ||||||||||||
| One- to four-family residential mortgage | 1,749,362 | 1,748,591 | 1,761,465 | 1,765,160 | 1,768,230 | ||||||||||||
| Consumer loans: | |||||||||||||||||
| Home equity loans | 54,116 | 50,737 | 49,699 | 47,101 | 44,741 | ||||||||||||
| Other consumer | 2,487 | 2,533 | 2,859 | 2,778 | 2,965 | ||||||||||||
| Total consumer loans | 56,603 | 53,270 | 52,558 | 49,879 | 47,706 | ||||||||||||
| Total loans, excluding yield adjustments | 5,767,601 | 5,814,539 | 5,850,449 | 5,800,300 | 5,786,205 | ||||||||||||
| Unaccreted yield adjustments | (182) | (1,602) | (4,274) | (8,542) | (1,959) | ||||||||||||
| Loans receivable, net of yield adjustments | 5,767,419 | 5,812,937 | 5,846,175 | 5,791,758 | 5,784,246 | ||||||||||||
| Less: allowance for credit losses on loans | (45,060) | (46,191) | (44,455) | (44,457) | (44,923) | ||||||||||||
| Net loans receivable | $ | 5,722,359 | $ | 5,766,746 | $ | 5,801,720 | $ | 5,747,301 | $ | 5,739,323 | |||||||
| Asset quality: | |||||||||||||||||
| Nonperforming assets: | |||||||||||||||||
| Accruing loans - 90 days and over past due | $ | 20,494 | $ | — | $ | — | $ | — | $ | — | |||||||
| Nonaccrual loans | 44,085 | 45,597 | 37,683 | 37,697 | 39,854 | ||||||||||||
| Total nonperforming loans | 64,579 | 45,597 | 37,683 | 37,697 | 39,854 | ||||||||||||
| Nonaccrual loans held-for-sale | — | — | — | — | — | ||||||||||||
| Other real estate owned | — | — | — | — | — | ||||||||||||
| Total nonperforming assets | $ | 64,579 | $ | 45,597 | $ | 37,683 | $ | 37,697 | $ | 39,854 | |||||||
| Nonperforming loans (% total loans) | 1.12 | % | 0.78 | % | 0.64 | % | 0.65 | % | 0.69 | % | |||||||
| Nonperforming assets (% total assets) | 0.84 | % | 0.59 | % | 0.49 | % | 0.49 | % | 0.51 | % | |||||||
| Classified loans | $ | 117,780 | $ | 118,418 | $ | 113,470 | $ | 106,718 | $ | 67,853 | |||||||
| Allowance for credit losses on loans (ACL): | |||||||||||||||||
| ACL to total loans | 0.78 | % | 0.79 | % | 0.76 | % | 0.77 | % | 0.78 | % | |||||||
| ACL to nonperforming loans | 69.78 | % | 101.30 | % | 117.97 | % | 117.93 | % | 112.72 | % | |||||||
| Net charge-offs | $ | 1,049 | $ | 49 | $ | 368 | $ | 573 | $ | 124 | |||||||
| Average net charge-off rate (annualized) | 0.07 | % | 0.00 | % | 0.03 | % | 0.04 | % | 0.01 | % | |||||||
| (Dollars in Thousands) | September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
||||||||||||
| Funding composition: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Non-interest-bearing deposits | $ | 578,481 | $ | 582,045 | $ | 587,118 | $ | 601,510 | $ | 592,099 | |||||||
| Interest-bearing demand | 2,334,560 | 2,362,222 | 2,410,925 | 2,380,408 | 2,247,685 | ||||||||||||
| Savings | 751,253 | 754,376 | 758,239 | 742,266 | 681,709 | ||||||||||||
| Certificates of deposit (retail) | 1,208,408 | 1,218,920 | 1,218,479 | 1,213,887 | 1,215,746 | ||||||||||||
| Certificates of deposit (brokered) | 759,180 | 757,654 | 732,587 | 732,989 | 733,273 | ||||||||||||
| Interest-bearing deposits | 5,053,401 | 5,093,172 | 5,120,230 | 5,069,550 | 4,878,413 | ||||||||||||
| Total deposits | 5,631,882 | 5,675,217 | 5,707,348 | 5,671,060 | 5,470,512 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 1,006,497 | 1,106,491 | 1,028,976 | 1,028,949 | 1,209,888 | ||||||||||||
| Overnight borrowings | 200,000 | 150,000 | 185,000 | 230,000 | 270,000 | ||||||||||||
| Total borrowings | 1,206,497 | 1,256,491 | 1,213,976 | 1,258,949 | 1,479,888 | ||||||||||||
| Total funding | $ | 6,838,379 | $ | 6,931,708 | $ | 6,921,324 | $ | 6,930,009 | $ | 6,950,400 | |||||||
| Loans as a % of deposits | 101.7 | % | 101.7 | % | 101.8 | % | 101.4 | % | 105.1 | % | |||||||
| Deposits as a % of total funding | 82.4 | % | 81.9 | % | 82.5 | % | 81.8 | % | 78.7 | % | |||||||
| Borrowings as a % of total funding | 17.6 | % | 18.1 | % | 17.5 | % | 18.2 | % | 21.3 | % | |||||||
| Uninsured deposits: | |||||||||||||||||
Uninsured deposits (reported) (1) |
$ | 2,040,021 | $ | 1,989,095 | $ | 1,959,070 | $ | 1,935,607 | $ | 1,799,726 | |||||||
Uninsured deposits (adjusted) (2) |
$ | 804,209 | $ | 813,780 | $ | 799,238 | $ | 797,721 | $ | 773,375 | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) |
September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
||||||||||||
| Interest income | |||||||||||||||||
| Loans | $ | 68,349 | $ | 66,485 | $ | 64,768 | $ | 65,408 | $ | 66,331 | |||||||
| Taxable investment securities | 12,600 | 12,322 | 12,738 | 13,803 | 14,384 | ||||||||||||
| Tax-exempt investment securities | 41 | 49 | 55 | 59 | 71 | ||||||||||||
| Other interest-earning assets | 1,518 | 1,549 | 1,773 | 2,215 | 2,466 | ||||||||||||
| Total interest income | 82,508 | 80,405 | 79,334 | 81,485 | 83,252 | ||||||||||||
| Interest expense | |||||||||||||||||
| Deposits | 33,931 | 33,607 | 34,912 | 36,721 | 35,018 | ||||||||||||
| Borrowings | 10,873 | 10,955 | 10,380 | 12,152 | 15,788 | ||||||||||||
| Total interest expense | 44,804 | 44,562 | 45,292 | 48,873 | 50,806 | ||||||||||||
| Net interest income | 37,704 | 35,843 | 34,042 | 32,612 | 32,446 | ||||||||||||
| (Reversal of) provision for credit losses | (82) | 1,785 | 366 | 107 | 108 | ||||||||||||
| Net interest income after (reversal of) provision for credit losses | 37,786 | 34,058 | 33,676 | 32,505 | 32,338 | ||||||||||||
| Non-interest income | |||||||||||||||||
| Fees and service charges | 892 | 655 | 573 | 627 | 635 | ||||||||||||
| Gain on sale of loans | 199 | 190 | 112 | 304 | 200 | ||||||||||||
| Income from bank owned life insurance | 2,689 | 2,869 | 2,617 | 2,619 | 2,567 | ||||||||||||
| Electronic banking fees and charges | 416 | 442 | 391 | 493 | 391 | ||||||||||||
| Other income | 1,651 | 835 | 869 | 830 | 833 | ||||||||||||
| Total non-interest income | 5,847 | 4,991 | 4,562 | 4,873 | 4,626 | ||||||||||||
| Non-interest expense | |||||||||||||||||
| Salaries and employee benefits | 18,745 | 18,093 | 17,700 | 17,579 | 17,498 | ||||||||||||
| Net occupancy expense of premises | 3,307 | 2,820 | 3,075 | 2,831 | 2,798 | ||||||||||||
| Equipment and systems | 3,974 | 4,030 | 3,921 | 3,892 | 3,860 | ||||||||||||
| Advertising and marketing | 562 | 615 | 609 | 311 | 342 | ||||||||||||
| Federal deposit insurance premium | 1,301 | 1,395 | 1,450 | 1,503 | 1,563 | ||||||||||||
| Directors' compensation | 307 | 307 | 326 | 361 | 361 | ||||||||||||
| Other expense | 3,470 | 3,633 | 3,309 | 3,084 | 3,364 | ||||||||||||
| Total non-interest expense | 31,666 | 30,893 | 30,390 | 29,561 | 29,786 | ||||||||||||
| Income before income taxes | 11,967 | 8,156 | 7,848 | 7,817 | 7,178 | ||||||||||||
| Income taxes | 2,461 | 1,387 | 1,200 | 1,251 | 1,086 | ||||||||||||
| Net income | $ | 9,506 | $ | 6,769 | $ | 6,648 | $ | 6,566 | $ | 6,092 | |||||||
| Net income per common share (EPS) | |||||||||||||||||
| Basic | $ | 0.15 | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.10 | |||||||
| Diluted | $ | 0.15 | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | 0.10 | |||||||
| Dividends declared | |||||||||||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.11 | |||||||
| Cash dividends declared | $ | 6,963 | $ | 6,946 | $ | 6,933 | $ | 6,933 | $ | 6,896 | |||||||
| Dividend payout ratio | 73.2 | % | 102.6 | % | 104.3 | % | 105.6 | % | 113.2 | % | |||||||
| Weighted average number of common shares outstanding | |||||||||||||||||
| Basic | 62,741 | 62,597 | 62,548 | 62,443 | 62,389 | ||||||||||||
| Diluted | 62,951 | 62,755 | 62,713 | 62,576 | 62,420 | ||||||||||||
| Three Months Ended | |||||||||||||||||
| (Dollars in Thousands) | September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
||||||||||||
| Assets | |||||||||||||||||
| Interest-earning assets: | |||||||||||||||||
| Loans receivable, including loans held-for-sale | $ | 5,806,767 | $ | 5,830,421 | $ | 5,805,045 | $ | 5,762,053 | $ | 5,761,593 | |||||||
| Taxable investment securities | 1,236,705 | 1,227,825 | 1,251,612 | 1,285,800 | 1,314,945 | ||||||||||||
| Tax-exempt investment securities | 6,856 | 8,039 | 9,135 | 9,711 | 12,244 | ||||||||||||
| Other interest-earning assets | 115,776 | 117,622 | 110,736 | 116,354 | 131,981 | ||||||||||||
| Total interest-earning assets | 7,166,104 | 7,183,907 | 7,176,528 | 7,173,918 | 7,220,763 | ||||||||||||
| Non-interest-earning assets | 453,215 | 454,975 | 457,206 | 459,982 | 467,670 | ||||||||||||
| Total assets | $ | 7,619,319 | $ | 7,638,882 | $ | 7,633,734 | $ | 7,633,900 | $ | 7,688,433 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Interest-bearing demand | $ | 2,343,809 | $ | 2,342,523 | $ | 2,405,974 | $ | 2,314,378 | $ | 2,282,608 | |||||||
| Savings | 754,244 | 754,192 | 751,243 | 711,801 | 668,240 | ||||||||||||
| Certificates of deposit (retail) | 1,211,026 | 1,215,661 | 1,215,767 | 1,216,948 | 1,203,770 | ||||||||||||
| Certificates of deposit (brokered) | 755,813 | 744,345 | 730,612 | 730,773 | 551,819 | ||||||||||||
| Total interest-bearing deposits | 5,064,892 | 5,056,721 | 5,103,596 | 4,973,900 | 4,706,437 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 1,077,146 | 1,083,902 | 1,028,958 | 1,085,455 | 1,325,583 | ||||||||||||
| Other borrowings | 85,489 | 107,582 | 93,389 | 156,522 | 237,011 | ||||||||||||
| Total borrowings | 1,162,635 | 1,191,484 | 1,122,347 | 1,241,977 | 1,562,594 | ||||||||||||
| Total interest-bearing liabilities | 6,227,527 | 6,248,205 | 6,225,943 | 6,215,877 | 6,269,031 | ||||||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||
| Non-interest-bearing deposits | 581,625 | 582,085 | 602,647 | 604,915 | 599,095 | ||||||||||||
| Other non-interest-bearing liabilities | 65,024 | 64,405 | 59,919 | 65,258 | 69,629 | ||||||||||||
| Total non-interest-bearing liabilities | 646,649 | 646,490 | 662,566 | 670,173 | 668,724 | ||||||||||||
| Total liabilities | 6,874,176 | 6,894,695 | 6,888,509 | 6,886,050 | 6,937,755 | ||||||||||||
| Stockholders' equity | 745,143 | 744,187 | 745,225 | 747,850 | 750,678 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 7,619,319 | $ | 7,638,882 | $ | 7,633,734 | $ | 7,633,900 | $ | 7,688,433 | |||||||
| Average interest-earning assets to average interest-bearing liabilities
|
115.07 | % | 114.98 | % | 115.27 | % | 115.41 | % | 115.18 | % | |||||||
| Three Months Ended | |||||||||||||||||
| September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
|||||||||||||
| Average yield on interest-earning assets: | |||||||||||||||||
| Loans receivable, including loans held-for-sale | 4.71 | % | 4.56 | % | 4.46 | % | 4.54 | % | 4.61 | % | |||||||
| Taxable investment securities | 4.08 | % | 4.01 | % | 4.07 | % | 4.29 | % | 4.38 | % | |||||||
Tax-exempt investment securities (1) |
2.42 | % | 2.43 | % | 2.43 | % | 2.42 | % | 2.32 | % | |||||||
| Other interest-earning assets | 5.24 | % | 5.27 | % | 6.40 | % | 7.62 | % | 7.47 | % | |||||||
| Total interest-earning assets | 4.61 | % | 4.48 | % | 4.42 | % | 4.54 | % | 4.61 | % | |||||||
| Average cost of interest-bearing liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Interest-bearing demand | 2.63 | % | 2.63 | % | 2.73 | % | 2.96 | % | 3.13 | % | |||||||
| Savings | 1.41 | % | 1.33 | % | 1.30 | % | 1.29 | % | 1.05 | % | |||||||
| Certificates of deposit (retail) | 3.56 | % | 3.56 | % | 3.73 | % | 4.06 | % | 4.12 | % | |||||||
| Certificates of deposit (brokered) | 2.67 | % | 2.62 | % | 2.58 | % | 2.70 | % | 2.18 | % | |||||||
| Total interest-bearing deposits | 2.68 | % | 2.66 | % | 2.74 | % | 2.95 | % | 2.98 | % | |||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 3.69 | % | 3.60 | % | 3.63 | % | 3.78 | % | 3.82 | % | |||||||
| Other borrowings | 4.44 | % | 4.45 | % | 4.41 | % | 4.88 | % | 5.28 | % | |||||||
| Total borrowings | 3.74 | % | 3.68 | % | 3.70 | % | 3.91 | % | 4.04 | % | |||||||
| Total interest-bearing liabilities | 2.88 | % | 2.85 | % | 2.91 | % | 3.15 | % | 3.24 | % | |||||||
Interest rate spread (2) |
1.73 | % | 1.62 | % | 1.51 | % | 1.39 | % | 1.37 | % | |||||||
Net interest margin (3) |
2.10 | % | 2.00 | % | 1.90 | % | 1.82 | % | 1.80 | % | |||||||
| Non-interest income to average assets (annualized) | 0.31 | % | 0.26 | % | 0.24 | % | 0.26 | % | 0.24 | % | |||||||
| Non-interest expense to average assets (annualized) | 1.66 | % | 1.62 | % | 1.59 | % | 1.55 | % | 1.55 | % | |||||||
Efficiency ratio (4) |
72.71 | % | 75.66 | % | 78.72 | % | 78.86 | % | 80.35 | % | |||||||
| Return on average assets (annualized) | 0.50 | % | 0.35 | % | 0.35 | % | 0.34 | % | 0.32 | % | |||||||
| Return on average equity (annualized) | 5.10 | % | 3.64 | % | 3.57 | % | 3.51 | % | 3.25 | % | |||||||
Return on average tangible equity (annualized) (5) |
6.09 | % | 4.36 | % | 4.28 | % | 4.21 | % | 3.89 | % | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) |
September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
||||||||||||
| Adjusted net income: | |||||||||||||||||
| Net income (GAAP) | $ | 9,506 | $ | 6,769 | $ | 6,648 | $ | 6,566 | $ | 6,092 | |||||||
| Non-recurring transactions - net of tax: | |||||||||||||||||
| Branch consolidation expenses | 178 | — | — | — | — | ||||||||||||
| Gain on sale of property held for sale | (532) | — | — | — | — | ||||||||||||
| Adjusted net income | $ | 9,152 | $ | 6,769 | $ | 6,648 | $ | 6,566 | $ | 6,092 | |||||||
| Calculation of pre-tax, pre-provision net revenue: | |||||||||||||||||
| Net income (GAAP) | $ | 9,506 | $ | 6,769 | $ | 6,648 | $ | 6,566 | $ | 6,092 | |||||||
| Adjustments to net income (GAAP): | |||||||||||||||||
| Provision for income taxes | 2,461 | 1,387 | 1,200 | 1,251 | 1,086 | ||||||||||||
| (Reversal of) provision for credit losses | (82) | 1,785 | 366 | 107 | 108 | ||||||||||||
| Pre-tax, pre-provision net revenue (non-GAAP) | $ | 11,885 | $ | 9,941 | $ | 8,214 | $ | 7,924 | $ | 7,286 | |||||||
| Adjusted earnings per share: | |||||||||||||||||
| Weighted average common shares - basic | 62,741 | 62,597 | 62,548 | 62,443 | 62,389 | ||||||||||||
| Weighted average common shares - diluted | 62,951 | 62,755 | 62,713 | 62,576 | 62,420 | ||||||||||||
| Earnings per share - basic (GAAP) | $ | 0.15 | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.10 | |||||||
| Earnings per share - diluted (GAAP) | $ | 0.15 | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | 0.10 | |||||||
| Adjusted earnings per share - basic (non-GAAP) | $ | 0.15 | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.10 | |||||||
| Adjusted earnings per share - diluted (non-GAAP) | $ | 0.15 | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | 0.10 | |||||||
| Pre-tax, pre-provision net revenue per share: | |||||||||||||||||
| Pre-tax, pre-provision net revenue per share - basic (non-GAAP)
|
$ | 0.19 | $ | 0.16 | $ | 0.13 | $ | 0.13 | $ | 0.12 | |||||||
| Pre-tax, pre-provision net revenue per share - diluted (non-GAAP)
|
$ | 0.19 | $ | 0.16 | $ | 0.13 | $ | 0.13 | $ | 0.12 | |||||||
| Adjusted return on average assets: | |||||||||||||||||
| Total average assets | $ | 7,619,319 | $ | 7,638,882 | $ | 7,633,734 | $ | 7,633,900 | $ | 7,688,433 | |||||||
| Return on average assets (GAAP) | 0.50 | % | 0.35 | % | 0.35 | % | 0.34 | % | 0.32 | % | |||||||
| Adjusted return on average assets (non-GAAP) | 0.48 | % | 0.35 | % | 0.35 | % | 0.34 | % | 0.32 | % | |||||||
| Adjusted return on average equity: | |||||||||||||||||
| Total average equity | $ | 745,143 | $ | 744,187 | $ | 745,225 | $ | 747,850 | $ | 750,678 | |||||||
| Return on average equity (GAAP) | 5.10 | % | 3.64 | % | 3.57 | % | 3.51 | % | 3.25 | % | |||||||
| Adjusted return on average equity (non-GAAP) | 4.91 | % | 3.64 | % | 3.57 | % | 3.51 | % | 3.25 | % | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) |
September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
||||||||||||
| Adjusted return on average tangible equity: | |||||||||||||||||
| Total average equity | $ | 745,143 | $ | 744,187 | $ | 745,225 | $ | 747,850 | $ | 750,678 | |||||||
| Less: average goodwill | (113,525) | (113,525) | (113,525) | (113,525) | (113,525) | ||||||||||||
| Less: average other intangible assets | (1,395) | (1,513) | (1,636) | (1,761) | (1,886) | ||||||||||||
| Total average tangible equity | $ | 630,223 | $ | 629,149 | $ | 630,064 | $ | 632,564 | $ | 635,267 | |||||||
| Return on average tangible equity (non-GAAP) | 6.09 | % | 4.36 | % | 4.28 | % | 4.21 | % | 3.89 | % | |||||||
| Adjusted return on average tangible equity (non-GAAP) | 5.87 | % | 4.36 | % | 4.28 | % | 4.21 | % | 3.89 | % | |||||||
| Adjusted non-interest expense ratio: | |||||||||||||||||
| Non-interest expense (GAAP) | $ | 31,666 | $ | 30,893 | $ | 30,390 | $ | 29,561 | $ | 29,786 | |||||||
| Non-recurring transactions: | |||||||||||||||||
| Branch consolidation expenses | (250) | — | — | — | — | ||||||||||||
| Non-interest expense (non-GAAP) | $ | 31,416 | $ | 30,893 | $ | 30,390 | $ | 29,561 | $ | 29,786 | |||||||
| Non-interest expense ratio (GAAP) | 1.66 | % | 1.62 | % | 1.59 | % | 1.55 | % | 1.55 | % | |||||||
| Adjusted non-interest expense ratio (non-GAAP) | 1.65 | % | 1.62 | % | 1.59 | % | 1.55 | % | 1.55 | % | |||||||
| Adjusted efficiency ratio: | |||||||||||||||||
| Non-interest expense (non-GAAP) | $ | 31,416 | $ | 30,893 | $ | 30,390 | $ | 29,561 | $ | 29,786 | |||||||
| Net interest income (GAAP) | $ | 37,704 | $ | 35,843 | $ | 34,042 | $ | 32,612 | $ | 32,446 | |||||||
| Total non-interest income (GAAP) | 5,847 | 4,991 | 4,562 | 4,873 | 4,626 | ||||||||||||
| Non-recurring transactions: | |||||||||||||||||
| Gain on sale of property held for sale | (749) | — | — | — | — | ||||||||||||
| Total revenue (non-GAAP) | $ | 42,802 | $ | 40,834 | $ | 38,604 | $ | 37,485 | $ | 37,072 | |||||||
| Efficiency ratio (GAAP) | 72.71 | % | 75.66 | % | 78.72 | % | 78.86 | % | 80.35 | % | |||||||
| Adjusted efficiency ratio (non-GAAP) | 73.40 | % | 75.66 | % | 78.72 | % | 78.86 | % | 80.35 | % | |||||||