| Maryland | 001-37399 | 30-0870244 | ||||||
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number) |
(IRS Employer
Identification No.)
|
||||||
120 Passaic Avenue Fairfield, New Jersey |
07004 |
|||||||
(Address of Principal Executive Offices) |
(Zip Code) | |||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock, $0.01 par value | KRNY | The NASDAQ Stock Market LLC | ||||||||||||
| Exhibit Number | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
KEARNY FINANCIAL CORP. |
||||||||
Date: April 24, 2025 |
By: | /s/ Sean Byrnes | ||||||
| Sean Byrnes | ||||||||
| Executive Vice President and Chief Financial Officer | ||||||||
| Linked-Quarter Comparative Financial Analysis | ||
| (Dollars and Shares in Thousands, Except Per Share Data) |
March 31, 2025 |
December 31, 2024 |
Variance or Change |
Variance or Change Pct. |
||||||||||
| Assets | ||||||||||||||
| Cash and cash equivalents | $ | 126,095 | $ | 141,554 | $ | (15,459) | -10.9 | % | ||||||
| Securities available for sale | 1,003,393 | 1,018,279 | (14,886) | -1.5 | % | |||||||||
| Securities held to maturity | 124,859 | 127,266 | (2,407) | -1.9 | % | |||||||||
| Loans held-for-sale | 6,187 | 5,695 | 492 | 8.6 | % | |||||||||
| Loans receivable | 5,846,175 | 5,791,758 | 54,417 | 0.9 | % | |||||||||
| Less: allowance for credit losses on loans | (44,455) | (44,457) | (2) | -0.0 | % | |||||||||
| Net loans receivable | 5,801,720 | 5,747,301 | 54,419 | 0.9 | % | |||||||||
| Premises and equipment | 44,192 | 45,127 | (935) | -2.1 | % | |||||||||
| Federal Home Loan Bank stock | 62,261 | 64,443 | (2,182) | -3.4 | % | |||||||||
| Accrued interest receivable | 28,521 | 27,772 | 749 | 2.7 | % | |||||||||
| Goodwill | 113,525 | 113,525 | — | — | % | |||||||||
| Core deposit intangible | 1,554 | 1,679 | (125) | -7.4 | % | |||||||||
| Bank owned life insurance | 303,629 | 301,339 | 2,290 | 0.8 | % | |||||||||
| Deferred income taxes, net | 52,913 | 53,325 | (412) | -0.8 | % | |||||||||
| Other assets | 64,292 | 84,080 | (19,788) | -23.5 | % | |||||||||
| Total assets | $ | 7,733,141 | $ | 7,731,385 | $ | 1,756 | 0.0 | % | ||||||
| Liabilities | ||||||||||||||
| Deposits: | ||||||||||||||
| Non-interest-bearing | $ | 587,118 | $ | 601,510 | $ | (14,392) | -2.4 | % | ||||||
| Interest-bearing | 5,120,230 | 5,069,550 | 50,680 | 1.0 | % | |||||||||
| Total deposits | 5,707,348 | 5,671,060 | 36,288 | 0.6 | % | |||||||||
| Borrowings | 1,213,976 | 1,258,949 | (44,973) | -3.6 | % | |||||||||
| Advance payments by borrowers for taxes | 19,981 | 17,986 | 1,995 | 11.1 | % | |||||||||
| Other liabilities | 43,723 | 38,537 | 5,186 | 13.5 | % | |||||||||
| Total liabilities | 6,985,028 | 6,986,532 | (1,504) | -0.0 | % | |||||||||
| Stockholders' Equity | ||||||||||||||
| Common stock | 646 | 646 | — | — | % | |||||||||
| Paid-in capital | 494,131 | 494,092 | 39 | 0.0 | % | |||||||||
| Retained earnings | 341,921 | 342,155 | (234) | -0.1 | % | |||||||||
| Unearned ESOP shares | (19,457) | (19,943) | 486 | 2.4 | % | |||||||||
| Accumulated other comprehensive loss | (69,128) | (72,097) | 2,969 | 4.1 | % | |||||||||
| Total stockholders' equity | 748,113 | 744,853 | 3,260 | 0.4 | % | |||||||||
| Total liabilities and stockholders' equity | $ | 7,733,141 | $ | 7,731,385 | $ | 1,756 | 0.0 | % | ||||||
| Consolidated capital ratios | ||||||||||||||
| Equity to assets | 9.67 | % | 9.63 | % | 0.04 | % | ||||||||
Tangible equity to tangible assets (1) |
8.31 | % | 8.27 | % | 0.04 | % | ||||||||
| Share data | ||||||||||||||
| Outstanding shares | 64,580 | 64,580 | — | — | % | |||||||||
| Book value per share | $ | 11.58 | $ | 11.53 | $ | 0.05 | 0.4 | % | ||||||
Tangible book value per share (2) |
$ | 9.80 | $ | 9.75 | $ | 0.05 | 0.5 | % | ||||||
| (Dollars and Shares in Thousands, Except Per Share Data) |
Three Months Ended | Variance or Change |
Variance or Change Pct. |
|||||||||||
| March 31, 2025 |
December 31, 2024 |
|||||||||||||
| Interest income | ||||||||||||||
| Loans | $ | 64,768 | $ | 65,408 | $ | (640) | -1.0 | % | ||||||
| Taxable investment securities | 12,738 | 13,803 | (1,065) | -7.7 | % | |||||||||
| Tax-exempt investment securities | 55 | 59 | (4) | -6.8 | % | |||||||||
| Other interest-earning assets | 1,773 | 2,215 | (442) | -20.0 | % | |||||||||
| Total interest income | 79,334 | 81,485 | (2,151) | -2.6 | % | |||||||||
| Interest expense | ||||||||||||||
| Deposits | 34,912 | 36,721 | (1,809) | -4.9 | % | |||||||||
| Borrowings | 10,380 | 12,152 | (1,772) | -14.6 | % | |||||||||
| Total interest expense | 45,292 | 48,873 | (3,581) | -7.3 | % | |||||||||
| Net interest income | 34,042 | 32,612 | 1,430 | 4.4 | % | |||||||||
| Provision for credit losses | 366 | 107 | 259 | 242.1 | % | |||||||||
| Net interest income after provision for credit losses | 33,676 | 32,505 | 1,171 | 3.6 | % | |||||||||
| Non-interest income | ||||||||||||||
| Fees and service charges | 573 | 627 | (54) | -8.6 | % | |||||||||
| Gain on sale of loans | 112 | 304 | (192) | -63.2 | % | |||||||||
| Income from bank owned life insurance | 2,617 | 2,619 | (2) | -0.1 | % | |||||||||
| Electronic banking fees and charges | 391 | 493 | (102) | -20.7 | % | |||||||||
| Other income | 869 | 830 | 39 | 4.7 | % | |||||||||
| Total non-interest income | 4,562 | 4,873 | (311) | -6.4 | % | |||||||||
| Non-interest expense | ||||||||||||||
| Salaries and employee benefits | 17,700 | 17,579 | 121 | 0.7 | % | |||||||||
| Net occupancy expense of premises | 3,075 | 2,831 | 244 | 8.6 | % | |||||||||
| Equipment and systems | 3,921 | 3,892 | 29 | 0.7 | % | |||||||||
| Advertising and marketing | 609 | 311 | 298 | 95.8 | % | |||||||||
| Federal deposit insurance premium | 1,450 | 1,503 | (53) | -3.5 | % | |||||||||
| Directors' compensation | 326 | 361 | (35) | -9.7 | % | |||||||||
| Other expense | 3,309 | 3,084 | 225 | 7.3 | % | |||||||||
| Total non-interest expense | 30,390 | 29,561 | 829 | 2.8 | % | |||||||||
| Income before income taxes | 7,848 | 7,817 | 31 | 0.4 | % | |||||||||
| Income taxes | 1,200 | 1,251 | (51) | -4.1 | % | |||||||||
| Net income | $ | 6,648 | $ | 6,566 | $ | 82 | 1.2 | % | ||||||
| Net income per common share (EPS) | ||||||||||||||
| Basic | $ | 0.11 | $ | 0.11 | $ | — | ||||||||
| Diluted | $ | 0.11 | $ | 0.10 | $ | 0.01 | ||||||||
| Dividends declared | ||||||||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | — | ||||||||
| Cash dividends declared | $ | 6,933 | $ | 6,933 | $ | — | ||||||||
| Dividend payout ratio | 104.3 | % | 105.6 | % | -1.3 | % | ||||||||
| Weighted average number of common shares outstanding | ||||||||||||||
| Basic | 62,548 | 62,443 | 105 | |||||||||||
| Diluted | 62,713 | 62,576 | 137 | |||||||||||
| (Dollars in Thousands) | Three Months Ended | Variance or Change |
Variance or Change Pct. |
|||||||||||
| March 31, 2025 |
December 31, 2024 |
|||||||||||||
| Assets | ||||||||||||||
| Interest-earning assets: | ||||||||||||||
| Loans receivable, including loans held for sale | $ | 5,805,045 | $ | 5,762,053 | $ | 42,992 | 0.7 | % | ||||||
| Taxable investment securities | 1,251,612 | 1,285,800 | (34,188) | -2.7 | % | |||||||||
| Tax-exempt investment securities | 9,135 | 9,711 | (576) | -5.9 | % | |||||||||
| Other interest-earning assets | 110,736 | 116,354 | (5,618) | -4.8 | % | |||||||||
| Total interest-earning assets | 7,176,528 | 7,173,918 | 2,610 | 0.0 | % | |||||||||
| Non-interest-earning assets | 457,206 | 459,982 | (2,776) | -0.6 | % | |||||||||
| Total assets | $ | 7,633,734 | $ | 7,633,900 | $ | (166) | -0.0 | % | ||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||
| Deposits: | ||||||||||||||
| Interest-bearing demand | $ | 2,405,974 | $ | 2,314,378 | $ | 91,596 | 4.0 | % | ||||||
| Savings | 751,243 | 711,801 | 39,442 | 5.5 | % | |||||||||
| Certificates of deposit (retail) | 1,215,767 | 1,216,948 | (1,181) | -0.1 | % | |||||||||
| Certificates of deposit (brokered) | 730,612 | 730,773 | (161) | -0.0 | % | |||||||||
| Total interest-bearing deposits | 5,103,596 | 4,973,900 | 129,696 | 2.6 | % | |||||||||
| Borrowings: | ||||||||||||||
| Federal Home Loan Bank advances | 1,028,958 | 1,085,455 | (56,497) | -5.2 | % | |||||||||
| Other borrowings | 93,389 | 156,522 | (63,133) | -40.3 | % | |||||||||
| Total borrowings | 1,122,347 | 1,241,977 | (119,630) | -9.6 | % | |||||||||
| Total interest-bearing liabilities | 6,225,943 | 6,215,877 | 10,066 | 0.2 | % | |||||||||
| Non-interest-bearing liabilities: | ||||||||||||||
| Non-interest-bearing deposits | 602,647 | 604,915 | (2,268) | -0.4 | % | |||||||||
| Other non-interest-bearing liabilities | 59,919 | 65,258 | (5,339) | -8.2 | % | |||||||||
| Total non-interest-bearing liabilities | 662,566 | 670,173 | (7,607) | -1.1 | % | |||||||||
| Total liabilities | 6,888,509 | 6,886,050 | 2,459 | 0.0 | % | |||||||||
| Stockholders' equity | 745,225 | 747,850 | (2,625) | -0.4 | % | |||||||||
| Total liabilities and stockholders' equity | $ | 7,633,734 | $ | 7,633,900 | $ | (166) | -0.0 | % | ||||||
| Average interest-earning assets to average interest-bearing liabilities | 115.27 | % | 115.41 | % | -0.14 | % | -0.1 | % | ||||||
| Three Months Ended | Variance or Change |
||||||||||
| March 31, 2025 |
December 31, 2024 |
||||||||||
| Average yield on interest-earning assets: | |||||||||||
| Loans receivable, including loans held for sale | 4.46 | % | 4.54 | % | -0.08 | % | |||||
| Taxable investment securities | 4.07 | % | 4.29 | % | -0.22 | % | |||||
Tax-exempt investment securities (1) |
2.43 | % | 2.42 | % | 0.01 | % | |||||
| Other interest-earning assets | 6.40 | % | 7.62 | % | -1.22 | % | |||||
| Total interest-earning assets | 4.42 | % | 4.54 | % | -0.12 | % | |||||
| Average cost of interest-bearing liabilities: | |||||||||||
| Deposits: | |||||||||||
| Interest-bearing demand | 2.73 | % | 2.96 | % | -0.23 | % | |||||
| Savings | 1.30 | % | 1.29 | % | 0.01 | % | |||||
| Certificates of deposit (retail) | 3.73 | % | 4.06 | % | -0.33 | % | |||||
| Certificates of deposit (brokered) | 2.58 | % | 2.70 | % | -0.12 | % | |||||
| Total interest-bearing deposits | 2.74 | % | 2.95 | % | -0.21 | % | |||||
| Borrowings: | |||||||||||
| Federal Home Loan Bank advances | 3.63 | % | 3.78 | % | -0.15 | % | |||||
| Other borrowings | 4.41 | % | 4.88 | % | -0.47 | % | |||||
| Total borrowings | 3.70 | % | 3.91 | % | -0.21 | % | |||||
| Total interest-bearing liabilities | 2.91 | % | 3.15 | % | -0.24 | % | |||||
Interest rate spread (2) |
1.51 | % | 1.39 | % | 0.12 | % | |||||
Net interest margin (3) |
1.90 | % | 1.82 | % | 0.08 | % | |||||
| Non-interest income to average assets (annualized) | 0.24 | % | 0.26 | % | -0.02 | % | |||||
| Non-interest expense to average assets (annualized) | 1.59 | % | 1.55 | % | 0.04 | % | |||||
Efficiency ratio (4) |
78.72 | % | 78.86 | % | -0.14 | % | |||||
| Return on average assets (annualized) | 0.35 | % | 0.34 | % | 0.01 | % | |||||
| Return on average equity (annualized) | 3.57 | % | 3.51 | % | 0.06 | % | |||||
Return on average tangible equity (annualized) (5) |
4.28 | % | 4.21 | % | 0.07 | % | |||||
| Five-Quarter Financial Trend Analysis | ||
| (Dollars and Shares in Thousands, Except Per Share Data) |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
||||||||||||
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | (Unaudited) | |||||||||||||
| Assets | |||||||||||||||||
| Cash and cash equivalents | $ | 126,095 | $ | 141,554 | $ | 155,574 | $ | 63,864 | $ | 71,027 | |||||||
| Securities available for sale | 1,003,393 | 1,018,279 | 1,070,811 | 1,072,833 | 1,098,655 | ||||||||||||
| Securities held to maturity | 124,859 | 127,266 | 132,256 | 135,742 | 139,643 | ||||||||||||
| Loans held-for-sale | 6,187 | 5,695 | 8,866 | 6,036 | 4,117 | ||||||||||||
| Loans receivable | 5,846,175 | 5,791,758 | 5,784,246 | 5,732,787 | 5,758,336 | ||||||||||||
| Less: allowance for credit losses on loans | (44,455) | (44,457) | (44,923) | (44,939) | (44,930) | ||||||||||||
| Net loans receivable | 5,801,720 | 5,747,301 | 5,739,323 | 5,687,848 | 5,713,406 | ||||||||||||
| Premises and equipment | 44,192 | 45,127 | 45,189 | 44,940 | 45,053 | ||||||||||||
| Federal Home Loan Bank stock | 62,261 | 64,443 | 57,706 | 80,300 | 81,347 | ||||||||||||
| Accrued interest receivable | 28,521 | 27,772 | 29,467 | 29,521 | 31,065 | ||||||||||||
| Goodwill | 113,525 | 113,525 | 113,525 | 113,525 | 210,895 | ||||||||||||
| Core deposit intangible | 1,554 | 1,679 | 1,805 | 1,931 | 2,057 | ||||||||||||
| Bank owned life insurance | 303,629 | 301,339 | 300,186 | 297,874 | 296,493 | ||||||||||||
| Deferred income taxes, net | 52,913 | 53,325 | 50,131 | 50,339 | 47,225 | ||||||||||||
| Other assets | 64,292 | 84,080 | 67,540 | 98,708 | 100,989 | ||||||||||||
| Total assets | $ | 7,733,141 | $ | 7,731,385 | $ | 7,772,379 | $ | 7,683,461 | $ | 7,841,972 | |||||||
| Liabilities | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Non-interest-bearing | $ | 587,118 | $ | 601,510 | $ | 592,099 | $ | 598,366 | $ | 586,089 | |||||||
| Interest-bearing | 5,120,230 | 5,069,550 | 4,878,413 | 4,559,757 | 4,622,961 | ||||||||||||
| Total deposits | 5,707,348 | 5,671,060 | 5,470,512 | 5,158,123 | 5,209,050 | ||||||||||||
| Borrowings | 1,213,976 | 1,258,949 | 1,479,888 | 1,709,789 | 1,722,178 | ||||||||||||
| Advance payments by borrowers for taxes | 19,981 | 17,986 | 17,824 | 17,409 | 17,387 | ||||||||||||
| Other liabilities | 43,723 | 38,537 | 52,618 | 44,569 | 44,279 | ||||||||||||
| Total liabilities | 6,985,028 | 6,986,532 | 7,020,842 | 6,929,890 | 6,992,894 | ||||||||||||
| Stockholders' Equity | |||||||||||||||||
| Common stock | 646 | 646 | 646 | 644 | 644 | ||||||||||||
| Paid-in capital | 494,131 | 494,092 | 493,523 | 493,680 | 493,187 | ||||||||||||
| Retained earnings | 341,921 | 342,155 | 342,522 | 343,326 | 440,308 | ||||||||||||
| Unearned ESOP shares | (19,457) | (19,943) | (20,430) | (20,916) | (21,402) | ||||||||||||
| Accumulated other comprehensive loss | (69,128) | (72,097) | (64,724) | (63,163) | (63,659) | ||||||||||||
| Total stockholders' equity | 748,113 | 744,853 | 751,537 | 753,571 | 849,078 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 7,733,141 | $ | 7,731,385 | $ | 7,772,379 | $ | 7,683,461 | $ | 7,841,972 | |||||||
| Consolidated capital ratios | |||||||||||||||||
| Equity to assets | 9.67 | % | 9.63 | % | 9.67 | % | 9.81 | % | 10.83 | % | |||||||
Tangible equity to tangible assets (1) |
8.31 | % | 8.27 | % | 8.31 | % | 8.43 | % | 8.34 | % | |||||||
| Share data | |||||||||||||||||
| Outstanding shares | 64,580 | 64,580 | 64,580 | 64,434 | 64,437 | ||||||||||||
| Book value per share | $ | 11.58 | $ | 11.53 | $ | 11.64 | $ | 11.70 | $ | 13.18 | |||||||
Tangible book value per share (2) |
$ | 9.80 | $ | 9.75 | $ | 9.85 | $ | 9.90 | $ | 9.87 | |||||||
| (Dollars in Thousands) | March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
||||||||||||
| Loan portfolio composition: | |||||||||||||||||
| Commercial loans: | |||||||||||||||||
| Multi-family mortgage | $ | 2,733,406 | $ | 2,722,623 | $ | 2,646,187 | $ | 2,645,851 | $ | 2,645,195 | |||||||
| Nonresidential mortgage | 988,074 | 950,194 | 950,771 | 948,075 | 965,539 | ||||||||||||
| Commercial business | 140,224 | 135,740 | 145,984 | 142,747 | 147,326 | ||||||||||||
| Construction | 174,722 | 176,704 | 227,327 | 209,237 | 229,457 | ||||||||||||
| Total commercial loans | 4,036,426 | 3,985,261 | 3,970,269 | 3,945,910 | 3,987,517 | ||||||||||||
| One- to four-family residential mortgage | 1,761,465 | 1,765,160 | 1,768,230 | 1,756,051 | 1,741,644 | ||||||||||||
| Consumer loans: | |||||||||||||||||
| Home equity loans | 49,699 | 47,101 | 44,741 | 44,104 | 42,731 | ||||||||||||
| Other consumer | 2,859 | 2,778 | 2,965 | 2,685 | 3,198 | ||||||||||||
| Total consumer loans | 52,558 | 49,879 | 47,706 | 46,789 | 45,929 | ||||||||||||
| Total loans, excluding yield adjustments | 5,850,449 | 5,800,300 | 5,786,205 | 5,748,750 | 5,775,090 | ||||||||||||
| Unaccreted yield adjustments | (4,274) | (8,542) | (1,959) | (15,963) | (16,754) | ||||||||||||
| Loans receivable, net of yield adjustments | 5,846,175 | 5,791,758 | 5,784,246 | 5,732,787 | 5,758,336 | ||||||||||||
| Less: allowance for credit losses on loans | (44,455) | (44,457) | (44,923) | (44,939) | (44,930) | ||||||||||||
| Net loans receivable | $ | 5,801,720 | $ | 5,747,301 | $ | 5,739,323 | $ | 5,687,848 | $ | 5,713,406 | |||||||
| Asset quality: | |||||||||||||||||
| Nonperforming assets: | |||||||||||||||||
| Accruing loans - 90 days and over past due | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||
| Nonaccrual loans | 37,683 | 37,697 | 39,854 | 39,882 | 39,546 | ||||||||||||
| Total nonperforming loans | 37,683 | 37,697 | 39,854 | 39,882 | 39,546 | ||||||||||||
| Nonaccrual loans held-for-sale | — | — | — | — | — | ||||||||||||
| Other real estate owned | — | — | — | — | — | ||||||||||||
| Total nonperforming assets | $ | 37,683 | $ | 37,697 | $ | 39,854 | $ | 39,882 | $ | 39,546 | |||||||
| Nonperforming loans (% total loans) | 0.64 | % | 0.65 | % | 0.69 | % | 0.70 | % | 0.69 | % | |||||||
| Nonperforming assets (% total assets) | 0.49 | % | 0.49 | % | 0.51 | % | 0.52 | % | 0.50 | % | |||||||
| Classified loans | $ | 125,790 | $ | 132,216 | $ | 119,534 | $ | 118,700 | $ | 115,772 | |||||||
| Allowance for credit losses on loans (ACL): | |||||||||||||||||
| ACL to total loans | 0.76 | % | 0.77 | % | 0.78 | % | 0.78 | % | 0.78 | % | |||||||
| ACL to nonperforming loans | 117.97 | % | 117.93 | % | 112.72 | % | 112.68 | % | 113.61 | % | |||||||
| Net charge-offs | $ | 368 | $ | 573 | $ | 124 | $ | 3,518 | $ | 286 | |||||||
| Average net charge-off rate (annualized) | 0.03 | % | 0.04 | % | 0.01 | % | 0.25 | % | 0.02 | % | |||||||
| (Dollars in Thousands) | March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
||||||||||||
| Funding composition: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Non-interest-bearing deposits | $ | 587,118 | $ | 601,510 | $ | 592,099 | $ | 598,367 | $ | 586,089 | |||||||
| Interest-bearing demand | 2,410,925 | 2,380,408 | 2,247,685 | 2,308,915 | 2,349,032 | ||||||||||||
| Savings | 758,239 | 742,266 | 681,709 | 643,481 | 630,456 | ||||||||||||
| Certificates of deposit (retail) | 1,218,479 | 1,213,887 | 1,215,746 | 1,199,127 | 1,235,261 | ||||||||||||
| Certificates of deposit (brokered) | 732,587 | 732,989 | 733,273 | 408,234 | 408,212 | ||||||||||||
| Interest-bearing deposits | 5,120,230 | 5,069,550 | 4,878,413 | 4,559,757 | 4,622,961 | ||||||||||||
| Total deposits | 5,707,348 | 5,671,060 | 5,470,512 | 5,158,124 | 5,209,050 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 1,028,976 | 1,028,949 | 1,209,888 | 1,534,789 | 1,457,178 | ||||||||||||
| Overnight borrowings | 185,000 | 230,000 | 270,000 | 175,000 | 265,000 | ||||||||||||
| Total borrowings | 1,213,976 | 1,258,949 | 1,479,888 | 1,709,789 | 1,722,178 | ||||||||||||
| Total funding | $ | 6,921,324 | $ | 6,930,009 | $ | 6,950,400 | $ | 6,867,913 | $ | 6,931,228 | |||||||
| Loans as a % of deposits | 101.8 | % | 101.4 | % | 105.1 | % | 110.4 | % | 109.8 | % | |||||||
| Deposits as a % of total funding | 82.5 | % | 81.8 | % | 78.7 | % | 75.1 | % | 75.2 | % | |||||||
| Borrowings as a % of total funding | 17.5 | % | 18.2 | % | 21.3 | % | 24.9 | % | 24.8 | % | |||||||
| Uninsured deposits: | |||||||||||||||||
Uninsured deposits (reported) (1) |
$ | 1,959,070 | $ | 1,935,607 | $ | 1,799,726 | $ | 1,772,623 | $ | 1,760,740 | |||||||
Uninsured deposits (adjusted) (2) |
$ | 799,238 | $ | 797,721 | $ | 773,375 | $ | 764,447 | $ | 718,026 | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
||||||||||||
| Interest income | |||||||||||||||||
| Loans | $ | 64,768 | $ | 65,408 | $ | 66,331 | $ | 65,819 | $ | 64,035 | |||||||
| Taxable investment securities | 12,738 | 13,803 | 14,384 | 14,802 | 15,490 | ||||||||||||
| Tax-exempt investment securities | 55 | 59 | 71 | 80 | 85 | ||||||||||||
| Other interest-earning assets | 1,773 | 2,215 | 2,466 | 2,289 | 2,475 | ||||||||||||
| Total interest income | 79,334 | 81,485 | 83,252 | 82,990 | 82,085 | ||||||||||||
| Interest expense | |||||||||||||||||
| Deposits | 34,912 | 36,721 | 35,018 | 32,187 | 32,320 | ||||||||||||
| Borrowings | 10,380 | 12,152 | 15,788 | 17,527 | 15,446 | ||||||||||||
| Total interest expense | 45,292 | 48,873 | 50,806 | 49,714 | 47,766 | ||||||||||||
| Net interest income | 34,042 | 32,612 | 32,446 | 33,276 | 34,319 | ||||||||||||
| Provision for credit losses | 366 | 107 | 108 | 3,527 | 349 | ||||||||||||
| Net interest income after provision for credit losses | 33,676 | 32,505 | 32,338 | 29,749 | 33,970 | ||||||||||||
| Non-interest income | |||||||||||||||||
| Fees and service charges | 573 | 627 | 635 | 580 | 657 | ||||||||||||
| Gain (loss) on sale of loans | 112 | 304 | 200 | 111 | (712) | ||||||||||||
| Income from bank owned life insurance | 2,617 | 2,619 | 2,567 | 3,209 | 3,039 | ||||||||||||
| Electronic banking fees and charges | 391 | 493 | 391 | 1,130 | 464 | ||||||||||||
| Other income | 869 | 830 | 833 | 776 | 755 | ||||||||||||
| Total non-interest income | 4,562 | 4,873 | 4,626 | 5,806 | 4,203 | ||||||||||||
| Non-interest expense | |||||||||||||||||
| Salaries and employee benefits | 17,700 | 17,579 | 17,498 | 17,266 | 16,911 | ||||||||||||
| Net occupancy expense of premises | 3,075 | 2,831 | 2,798 | 2,738 | 2,863 | ||||||||||||
| Equipment and systems | 3,921 | 3,892 | 3,860 | 3,785 | 3,823 | ||||||||||||
| Advertising and marketing | 609 | 311 | 342 | 480 | 387 | ||||||||||||
| Federal deposit insurance premium | 1,450 | 1,503 | 1,563 | 1,532 | 1,429 | ||||||||||||
| Directors' compensation | 326 | 361 | 361 | 360 | 360 | ||||||||||||
| Goodwill impairment | — | — | — | 97,370 | — | ||||||||||||
| Other expense | 3,309 | 3,084 | 3,364 | 3,020 | 3,286 | ||||||||||||
| Total non-interest expense | 30,390 | 29,561 | 29,786 | 126,551 | 29,059 | ||||||||||||
| Income (loss) before income taxes | 7,848 | 7,817 | 7,178 | (90,996) | 9,114 | ||||||||||||
| Income taxes | 1,200 | 1,251 | 1,086 | (917) | 1,717 | ||||||||||||
| Net income (loss) | $ | 6,648 | $ | 6,566 | $ | 6,092 | $ | (90,079) | $ | 7,397 | |||||||
| Net income (loss) per common share (EPS) | |||||||||||||||||
| Basic | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | (1.45) | $ | 0.12 | |||||||
| Diluted | $ | 0.11 | $ | 0.10 | $ | 0.10 | $ | (1.45) | $ | 0.12 | |||||||
| Dividends declared | |||||||||||||||||
| Cash dividends declared per common share | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.11 | $ | 0.11 | |||||||
| Cash dividends declared | $ | 6,933 | $ | 6,933 | $ | 6,896 | $ | 6,903 | $ | 6,844 | |||||||
| Dividend payout ratio | 104.3 | % | 105.6 | % | 113.2 | % | -7.7 | % | 92.5 | % | |||||||
| Weighted average number of common shares outstanding | |||||||||||||||||
| Basic | 62,548 | 62,443 | 62,389 | 62,254 | 62,205 | ||||||||||||
| Diluted | 62,713 | 62,576 | 62,420 | 62,330 | 62,211 | ||||||||||||
| Three Months Ended | |||||||||||||||||
| (Dollars in Thousands) | March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
||||||||||||
| Assets | |||||||||||||||||
| Interest-earning assets: | |||||||||||||||||
| Loans receivable, including loans held-for-sale | $ | 5,805,045 | $ | 5,762,053 | $ | 5,761,593 | $ | 5,743,008 | $ | 5,752,477 | |||||||
| Taxable investment securities | 1,251,612 | 1,285,800 | 1,314,945 | 1,343,541 | 1,382,064 | ||||||||||||
| Tax-exempt investment securities | 9,135 | 9,711 | 12,244 | 13,737 | 14,614 | ||||||||||||
| Other interest-earning assets | 110,736 | 116,354 | 131,981 | 128,257 | 125,155 | ||||||||||||
| Total interest-earning assets | 7,176,528 | 7,173,918 | 7,220,763 | 7,228,543 | 7,274,310 | ||||||||||||
| Non-interest-earning assets | 457,206 | 459,982 | 467,670 | 466,537 | 577,411 | ||||||||||||
| Total assets | $ | 7,633,734 | $ | 7,633,900 | $ | 7,688,433 | $ | 7,695,080 | $ | 7,851,721 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Interest-bearing demand | $ | 2,405,974 | $ | 2,314,378 | $ | 2,282,608 | $ | 2,310,521 | $ | 2,378,831 | |||||||
| Savings | 751,243 | 711,801 | 668,240 | 631,622 | 635,226 | ||||||||||||
| Certificates of deposit (retail) | 1,215,767 | 1,216,948 | 1,203,770 | 1,208,101 | 1,257,362 | ||||||||||||
| Certificates of deposit (brokered) | 730,612 | 730,773 | 551,819 | 405,697 | 448,151 | ||||||||||||
| Total interest-bearing deposits | 5,103,596 | 4,973,900 | 4,706,437 | 4,555,941 | 4,719,570 | ||||||||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 1,028,958 | 1,085,455 | 1,325,583 | 1,507,192 | 1,428,801 | ||||||||||||
| Other borrowings | 93,389 | 156,522 | 237,011 | 228,461 | 210,989 | ||||||||||||
| Total borrowings | 1,122,347 | 1,241,977 | 1,562,594 | 1,735,653 | 1,639,790 | ||||||||||||
| Total interest-bearing liabilities | 6,225,943 | 6,215,877 | 6,269,031 | 6,291,594 | 6,359,360 | ||||||||||||
| Non-interest-bearing liabilities: | |||||||||||||||||
| Non-interest-bearing deposits | 602,647 | 604,915 | 599,095 | 589,438 | 581,870 | ||||||||||||
| Other non-interest-bearing liabilities | 59,919 | 65,258 | 69,629 | 62,978 | 65,709 | ||||||||||||
| Total non-interest-bearing liabilities | 662,566 | 670,173 | 668,724 | 652,416 | 647,579 | ||||||||||||
| Total liabilities | 6,888,509 | 6,886,050 | 6,937,755 | 6,944,010 | 7,006,939 | ||||||||||||
| Stockholders' equity | 745,225 | 747,850 | 750,678 | 751,070 | 844,782 | ||||||||||||
| Total liabilities and stockholders' equity | $ | 7,633,734 | $ | 7,633,900 | $ | 7,688,433 | $ | 7,695,080 | $ | 7,851,721 | |||||||
| Average interest-earning assets to average interest-bearing liabilities
|
115.27 | % | 115.41 | % | 115.18 | % | 114.89 | % | 114.39 | % | |||||||
| Three Months Ended | |||||||||||||||||
| March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
|||||||||||||
| Average yield on interest-earning assets: | |||||||||||||||||
| Loans receivable, including loans held-for-sale | 4.46 | % | 4.54 | % | 4.61 | % | 4.58 | % | 4.45 | % | |||||||
| Taxable investment securities | 4.07 | % | 4.29 | % | 4.38 | % | 4.41 | % | 4.48 | % | |||||||
Tax-exempt investment securities (1) |
2.43 | % | 2.42 | % | 2.32 | % | 2.32 | % | 2.32 | % | |||||||
| Other interest-earning assets | 6.40 | % | 7.62 | % | 7.47 | % | 7.14 | % | 7.91 | % | |||||||
| Total interest-earning assets | 4.42 | % | 4.54 | % | 4.61 | % | 4.59 | % | 4.51 | % | |||||||
| Average cost of interest-bearing liabilities: | |||||||||||||||||
| Deposits: | |||||||||||||||||
| Interest-bearing demand | 2.73 | % | 2.96 | % | 3.13 | % | 3.06 | % | 3.08 | % | |||||||
| Savings | 1.30 | % | 1.29 | % | 1.05 | % | 0.63 | % | 0.46 | % | |||||||
| Certificates of deposit (retail) | 3.73 | % | 4.06 | % | 4.12 | % | 3.95 | % | 3.52 | % | |||||||
| Certificates of deposit (brokered) | 2.58 | % | 2.70 | % | 2.18 | % | 1.59 | % | 1.97 | % | |||||||
| Total interest-bearing deposits | 2.74 | % | 2.95 | % | 2.98 | % | 2.83 | % | 2.74 | % | |||||||
| Borrowings: | |||||||||||||||||
| Federal Home Loan Bank advances | 3.63 | % | 3.78 | % | 3.82 | % | 3.86 | % | 3.55 | % | |||||||
| Other borrowings | 4.41 | % | 4.88 | % | 5.28 | % | 5.24 | % | 5.22 | % | |||||||
| Total borrowings | 3.70 | % | 3.91 | % | 4.04 | % | 4.04 | % | 3.77 | % | |||||||
| Total interest-bearing liabilities | 2.91 | % | 3.15 | % | 3.24 | % | 3.16 | % | 3.00 | % | |||||||
Interest rate spread (2) |
1.51 | % | 1.39 | % | 1.37 | % | 1.43 | % | 1.51 | % | |||||||
Net interest margin (3) |
1.90 | % | 1.82 | % | 1.80 | % | 1.84 | % | 1.89 | % | |||||||
| Non-interest income to average assets (annualized) | 0.24 | % | 0.26 | % | 0.24 | % | 0.30 | % | 0.21 | % | |||||||
| Non-interest expense to average assets (annualized) | 1.59 | % | 1.55 | % | 1.55 | % | 6.58 | % | 1.48 | % | |||||||
Efficiency ratio (4) |
78.72 | % | 78.86 | % | 80.35 | % | 323.81 | % | 75.43 | % | |||||||
| Return on average assets (annualized) | 0.35 | % | 0.34 | % | 0.32 | % | -4.68 | % | 0.38 | % | |||||||
| Return on average equity (annualized) | 3.57 | % | 3.51 | % | 3.25 | % | -47.97 | % | 3.50 | % | |||||||
Return on average tangible equity (annualized) (5) |
4.28 | % | 4.21 | % | 3.89 | % | 3.33 | % | 4.68 | % | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
||||||||||||
| Adjusted net income: | |||||||||||||||||
| Net income (loss) (GAAP) | $ | 6,648 | $ | 6,566 | $ | 6,092 | $ | (90,079) | $ | 7,397 | |||||||
| Non-recurring transactions - net of tax: | |||||||||||||||||
| Net effect of bank-owned life insurance restructure | — | — | — | 392 | — | ||||||||||||
| Goodwill impairment | — | — | — | 95,283 | — | ||||||||||||
| Adjusted net income | $ | 6,648 | $ | 6,566 | $ | 6,092 | $ | 5,596 | $ | 7,397 | |||||||
| Calculation of pre-tax, pre-provision net revenue: | |||||||||||||||||
| Net income (loss) (GAAP) | $ | 6,648 | $ | 6,566 | $ | 6,092 | $ | (90,079) | $ | 7,397 | |||||||
| Adjustments to net income (GAAP): | |||||||||||||||||
| Provision for income taxes | 1,200 | 1,251 | 1,086 | (917) | 1,717 | ||||||||||||
| Provision for credit losses | 366 | 107 | 108 | 3,527 | 349 | ||||||||||||
| Pre-tax, pre-provision net revenue (non-GAAP) | $ | 8,214 | $ | 7,924 | $ | 7,286 | $ | (87,469) | $ | 9,463 | |||||||
| Adjusted earnings per share: | |||||||||||||||||
| Weighted average common shares - basic | 62,548 | 62,443 | 62,389 | 62,254 | 62,205 | ||||||||||||
| Weighted average common shares - diluted | 62,713 | 62,576 | 62,420 | 62,330 | 62,211 | ||||||||||||
| Earnings per share - basic (GAAP) | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | (1.45) | $ | 0.12 | |||||||
| Earnings per share - diluted (GAAP) | $ | 0.11 | $ | 0.10 | $ | 0.10 | $ | (1.45) | $ | 0.12 | |||||||
| Adjusted earnings per share - basic (non-GAAP) | $ | 0.11 | $ | 0.11 | $ | 0.10 | $ | 0.09 | $ | 0.12 | |||||||
| Adjusted earnings per share - diluted (non-GAAP) | $ | 0.11 | $ | 0.10 | $ | 0.10 | $ | 0.09 | $ | 0.12 | |||||||
| Pre-tax, pre-provision net revenue per share: | |||||||||||||||||
| Pre-tax, pre-provision net revenue per share - basic (non-GAAP)
|
$ | 0.13 | $ | 0.13 | $ | 0.12 | $ | (1.41) | $ | 0.15 | |||||||
| Pre-tax, pre-provision net revenue per share - diluted (non-GAAP)
|
$ | 0.13 | $ | 0.13 | $ | 0.12 | $ | (1.41) | $ | 0.15 | |||||||
| Adjusted return on average assets: | |||||||||||||||||
| Total average assets | $ | 7,633,734 | $ | 7,633,900 | $ | 7,688,433 | $ | 7,695,080 | $ | 7,851,721 | |||||||
| Return on average assets (GAAP) | 0.35 | % | 0.34 | % | 0.32 | % | -4.68 | % | 0.38 | % | |||||||
| Adjusted return on average assets (non-GAAP) | 0.35 | % | 0.34 | % | 0.32 | % | 0.29 | % | 0.38 | % | |||||||
| Adjusted return on average equity: | |||||||||||||||||
| Total average equity | $ | 745,225 | $ | 747,850 | $ | 750,678 | $ | 751,070 | $ | 844,782 | |||||||
| Return on average equity (GAAP) | 3.57 | % | 3.51 | % | 3.25 | % | -47.97 | % | 3.50 | % | |||||||
| Adjusted return on average equity (non-GAAP) | 3.57 | % | 3.51 | % | 3.25 | % | 2.98 | % | 3.50 | % | |||||||
| Three Months Ended | |||||||||||||||||
| (Dollars and Shares in Thousands, Except Per Share Data) |
March 31, 2025 |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
||||||||||||
| Adjusted return on average tangible equity: | |||||||||||||||||
| Total average equity | $ | 745,225 | $ | 747,850 | $ | 750,678 | $ | 751,070 | $ | 844,782 | |||||||
| Less: average goodwill | (113,525) | (113,525) | (113,525) | (113,525) | (210,895) | ||||||||||||
| Less: average other intangible assets | (1,636) | (1,761) | (1,886) | (2,006) | (2,138) | ||||||||||||
| Total average tangible equity | $ | 630,064 | $ | 632,564 | $ | 635,267 | $ | 635,539 | $ | 631,749 | |||||||
| Return on average tangible equity (non-GAAP) | 4.28 | % | 4.21 | % | 3.89 | % | 3.33 | % | 4.68 | % | |||||||
| Adjusted return on average tangible equity (non-GAAP) | 4.28 | % | 4.21 | % | 3.89 | % | 3.58 | % | 4.68 | % | |||||||
| Adjusted non-interest expense ratio: | |||||||||||||||||
| Non-interest expense (GAAP) | $ | 30,390 | $ | 29,561 | $ | 29,786 | $ | 126,551 | $ | 29,059 | |||||||
| Non-recurring transactions: | |||||||||||||||||
| Goodwill impairment | — | — | — | (97,370) | — | ||||||||||||
| Non-interest expense (non-GAAP) | $ | 30,390 | $ | 29,561 | $ | 29,786 | $ | 29,181 | $ | 29,059 | |||||||
| Non-interest expense ratio (GAAP) | 1.59 | % | 1.55 | % | 1.55 | % | 6.58 | % | 1.48 | % | |||||||
| Adjusted non-interest expense ratio (non-GAAP) | 1.59 | % | 1.55 | % | 1.55 | % | 1.52 | % | 1.48 | % | |||||||
| Adjusted efficiency ratio: | |||||||||||||||||
| Non-interest expense (non-GAAP) | $ | 30,390 | $ | 29,561 | $ | 29,786 | $ | 29,181 | $ | 29,059 | |||||||
| Net interest income (GAAP) | $ | 34,042 | $ | 32,612 | $ | 32,446 | $ | 33,276 | $ | 34,319 | |||||||
| Total non-interest income (GAAP) | 4,562 | 4,873 | 4,626 | 5,806 | 4,203 | ||||||||||||
| Non-recurring transactions: | |||||||||||||||||
| Net effect of bank-owned life insurance restructure | — | — | — | 392 | — | ||||||||||||
| Total revenue (non-GAAP) | $ | 38,604 | $ | 37,485 | $ | 37,072 | $ | 39,474 | $ | 38,522 | |||||||
| Efficiency ratio (GAAP) | 78.72 | % | 78.86 | % | 80.35 | % | 323.81 | % | 75.43 | % | |||||||
| Adjusted efficiency ratio (non-GAAP) | 78.72 | % | 78.86 | % | 80.35 | % | 73.92 | % | 75.43 | % | |||||||