株探米国株
日本語 英語
エドガーで原本を確認する
0001611547false00016115472024-10-302024-10-300001611547srt:SubsidiariesMember2024-10-302024-10-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
October 30, 2024

URBAN EDGE PROPERTIES
URBAN EDGE PROPERTIES LP
(Exact name of Registrant as specified in its charter)
Maryland (Urban Edge Properties) 001-36523 (Urban Edge Properties) 47-6311266
Delaware (Urban Edge Properties LP) 333-212951-01 (Urban Edge Properties LP) 36-4791544
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification Number)
   888 Seventh Avenue
 New York NY 10019
(Address of Principal Executive offices) (Zip Code)
Registrant’s telephone number including area code: (212) 956-2556
Former name or former address, if changed since last report: N/A
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2.):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Urban Edge Properties
Title of class of registered securities Trading symbol Name of exchange on which registered
Common shares of beneficial interest, par value $0.01 per share UE The New York Stock Exchange
Urban Edge Properties LP
Title of class of registered securities Trading symbol Name of exchange on which registered
None N/A N/A
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Urban Edge Properties - Emerging growth company  ☐      Urban Edge Properties LP - Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  



Urban Edge Properties o Urban Edge Properties LP o This Current Report on Form 8-K is filed by Urban Edge Properties, a Maryland real estate investment trust (the “Company”), and Urban Edge Properties LP, a Delaware limited partnership through which the Company conducts substantially all of its operations (the "Operating Partnership"). The Company is the sole general partner of the Operating Partnership.

Item 2.02 Results of Operations and Financial Condition.

On October 30, 2024, the Company announced its financial results for the three and nine months ended September 30, 2024. Copies of the Company's Earnings Press Release and Supplemental Disclosure Package are furnished as Exhibits 99.1 and 99.2, respectively, to this Current Report on Form 8-K. The information contained in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being "furnished" and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of Section 18, nor shall it be deemed incorporated by reference into any filing of the Company or the Operating Partnership under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 7.01 Regulation FD Disclosure.

On October 30, 2024, the Company announced its financial results for the three and nine months ended September 30, 2024 and made available on its website the Earnings Press Release and Supplemental Disclosure Package described in Item 2.02 above. The information contained in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, is being "furnished" and shall not be deemed "filed" for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of Section 18, nor shall it be deemed incorporated by reference into any filing of the Company or the Operating Partnership under the Securities Act or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits:
104 Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document)




SIGNATURE

Pursuant to the requirements of the Exchange Act, the registrants have duly caused this report to be signed on their behalf by the undersigned hereunto duly authorized.
URBAN EDGE PROPERTIES
Date: October 30, 2024 By: /s/ Mark Langer
Mark Langer, Executive Vice President and Chief Financial Officer
URBAN EDGE PROPERTIES LP
By: Urban Edge Properties, General Partner
Date: October 30, 2024 By: /s/ Mark Langer
Mark Langer, Executive Vice President and Chief Financial Officer


EX-99.1 2 exhibit991-earningsrelease.htm EX-99.1 Document

ue_logoxstackedxnavya.jpg
Exhibit 99.1
Urban Edge Properties For additional information:
888 Seventh Avenue Mark Langer, EVP and
New York, NY 10019 Chief Financial Officer
212-956-2556
FOR IMMEDIATE RELEASE:
Urban Edge Properties Reports Third Quarter 2024 Results
-- Raises Outlook for Full-Year 2024 FFO as Adjusted --
                    
NEW YORK, NY, October 30, 2024 - Urban Edge Properties (NYSE: UE) (the "Company") today announced its results for the quarter ended September 30, 2024 and updated its outlook for full-year 2024.
“Our third quarter results reflect continued momentum in executing our strategic plan," said Jeff Olson, Chairman and CEO. "We are pleased to announce the $126 million acquisition of The Village at Waugh Chapel in Anne Arundel County, Maryland and the sale of a single-tenant Home Depot in Union, New Jersey for $71 million. Over the last year, we have acquired $552 million of high-quality retail assets in our core markets at a 7% capitalization rate and have sold over $425 million of non-core and single-tenant assets at a 5% capitalization rate. Based on our strong results to date coupled with our recent investment activity, we increased our 2024 FFO as Adjusted guidance by $0.03 per share at the midpoint, reflecting 7% growth for the year, and we continue to believe that we will reach the high end of our 2025 FFO target outlined at our April 2023 Investor Day.”

Financial Results(1)(2)
(in thousands, except per share amounts) 3Q24 3Q23 YTD 2024 YTD 2023
Net income attributable to common shareholders $ 9,080  $ 36,118  $ 42,442  $ 27,262 
Net income per diluted share 0.07  0.31  0.35  0.23 
Funds from Operations ("FFO") 43,935  64,242  141,382  138,762 
FFO per diluted share 0.34  0.53  1.13  1.13 
FFO as Adjusted 44,685  38,981  125,659  115,134 
FFO as Adjusted per diluted share 0.35  0.32  1.01  0.94 

Net income and FFO for the three months ended September 30, 2024 decreased as compared to the prior year period driven by the $26.7 million, or $0.22 per diluted share, gain on extinguishment of debt, net of tax, recognized in August 2023 related to the Shops at Caguas financing. FFO as Adjusted for the three months ended September 30, 2024 increased by $0.03, or 9%, per diluted share as compared to the prior year period and benefited from rent commencements on new leases and growth from acquisitions.

Same-Property Operating Results Compared to the Prior Year Period(3)
3Q24 YTD 2024
Same-property Net Operating Income ("NOI") growth 4.8  % 3.6  %
Same-property NOI growth, including properties in redevelopment 5.1  % 4.4  %

Increases in same-property NOI metrics for the three and nine months ended September 30, 2024 were primarily driven by rent commencements on new leases from our signed but not open pipeline.

Operating Results(1)
•Achieved same-property portfolio leased occupancy of 96.3%, an increase of 200 basis points compared to September 30, 2023, and a decrease of 10 basis points compared to June 30, 2024.
1


•Reported consolidated portfolio leased occupancy of 96.3%, an increase of 190 basis points compared to September 30, 2023, and a decrease of 10 basis points compared to June 30, 2024.
•Increased retail shop leased occupancy to 90.4%, up 500 basis points compared to September 30, 2023, and 60 basis points compared to June 30, 2024.
•Executed 45 new leases, renewals and options totaling 683,000 sf during the quarter. New leases totaled 126,000 sf, of which 117,000 sf was on a same-space basis and generated an average cash spread of 14.8%. New leases, renewals and options totaled 674,000 sf on a same-space basis and generated an average cash spread of 9.0%.

Acquisition and Disposition Activity
On October 29, 2024, the Company closed on the acquisition of The Village at Waugh Chapel for a gross purchase price of $126 million, representing a capitalization rate of 6.6%. The grocery-anchored center is located in Gambrills, MD, a highly educated and affluent trade area that sits within 20 miles of Washington, D.C., Baltimore and Annapolis. The shopping center aggregates 382,000 sf with national tenants including Safeway, Marshalls, HomeGoods, and T.J. Maxx, as well as several high-quality outparcels highlighted by Chick-fil-A, LA Fitness and Chipotle. Shop spaces account for approximately 150,000 sf of leasable area and offer strong growth opportunities through in-place contractual rent increases and the re-leasing of below-market spaces.
The acquisition was partially funded through the assumption of a $60 million interest-only mortgage with a below-market rate of 3.76% and a remaining term of approximately 7 years. The Company expects to earn a first-year levered return of approximately 9%. This transaction increases the Company's presence in the Washington, D.C. to Boston corridor and is expected to provide immediate accretion to its portfolio.
On October 29, 2024, the Company sold a single-tenant, Home Depot anchored property located in Union, NJ for a price of $71 million, reflecting a 5.4% capitalization rate. The outstanding $44.6 million mortgage encumbering the property was assumed by the buyer at closing. This transaction was structured as part of a Section 1031 exchange with the acquisition of The Village at Waugh Chapel, allowing for the deferral of capital gains resulting from the sale.

Financing Activity
On August 29, 2024, the Company obtained a 5-year, $31 million mortgage loan secured by its property Greenbrook Commons, located in Watchung, NJ. The loan bears interest at a fixed rate of 6.03%.
On September 13, 2024, the Company obtained a 10-year, $30 million mortgage loan secured by its property Briarcliff Commons, located in Morris Plains, NJ. The loan bears interest at a fixed rate of 5.47%.
During the quarter ended September 30, 2024, the Company issued approximately 4.4 million common shares at a weighted average gross price of $19.24 per share under its at-the-market equity offering program (the "ATM Program"), generating net cash proceeds of $83.7 million used to fund acquisitions and reduce outstanding borrowings on its line of credit. The Company does not expect to issue additional equity unless significant future acquisition opportunities arise.
The Company paid off the $150 million outstanding balance on its line of credit during the quarter using proceeds generated from equity issuances under the ATM Program and proceeds received from the new mortgage loans discussed above. Subsequent to the quarter, the Company utilized its line of credit to partially finance the acquisition of The Village at Waugh Chapel, increasing the outstanding balance to $65 million.
As of September 30, 2024, the Company has limited debt maturities coming due through December 31, 2026 of $187 million in the aggregate, which represents approximately 12% of outstanding debt.

Leasing, Development and Redevelopment
The Company stabilized two redevelopment and anchor repositioning projects during the quarter with the rent commencements of Bingo Wholesale at Burnside Commons and Visiting Nurse Services at Kingswood Crossing. The two projects had estimated aggregate costs of $10.0 million.
The Company activated one project during the quarter with an estimated cost of $1.4 million and now has $159.2 million of active redevelopment projects underway, with estimated remaining costs to complete of $95.2 million. The active redevelopment projects are expected to generate an approximate 14% yield.
As of September 30, 2024, the Company had signed leases that have not yet rent commenced that are expected to generate an additional $23.8 million of future annual gross rent, representing approximately 9% of current annualized NOI.




2


Balance Sheet and Liquidity(1)(4)
Balance sheet highlights as of September 30, 2024 include:
•Total liquidity of approximately $860 million, consisting of $90 million of cash on hand and $770 million available under the Company's $800 million revolving credit agreement, including undrawn letters of credit.
•Mortgages payable of $1.5 billion, with a weighted average term to maturity of 4.7 years, all of which is fixed rate or hedged.
•No amounts drawn on our $800 million revolving credit agreement that matures on February 9, 2027, with two six-month extension options. Subsequent to the quarter, the Company borrowed $65 million under its line of credit to partially finance the acquisition of The Village at Waugh Chapel.
•Total market capitalization of approximately $4.3 billion, comprised of 131.8 million fully-diluted common shares valued at $2.8 billion and $1.5 billion of debt.
•Net debt to total market capitalization of 33%.

2024 Outlook and 2025 Targets
The Company has updated its 2024 full-year guidance ranges for net income, FFO and FFO as Adjusted, estimating net income of $0.35 to $0.38 per diluted share, FFO of $1.44 to $1.47 per diluted share, and FFO as Adjusted of $1.32 to $1.35 per diluted share, up from its previous guidance ranges of net income of $0.28 to $0.31 per diluted share, FFO of $1.42 to $1.45 per diluted share, and FFO as Adjusted of $1.29 to $1.32 per diluted share. A reconciliation of the range of estimated earnings, FFO and FFO as Adjusted, as well as the assumptions used in our guidance can be found on page 4 of this release.
The Company is also reiterating its expectation to achieve the high end of its 2025 FFO as Adjusted target outlined at its April 2023 Investor Day.

Earnings Conference Call Information
The Company will host an earnings conference call and audio webcast on October 30, 2024 at 8:30am ET. All interested parties can access the earnings call by dialing 1-877-407-9716 (Toll Free) or 1-201-493-6779 (Toll/International) using conference ID 13748725. The call will also be webcast and available in listen-only mode on the investors page of our website: www.uedge.com. A replay will be available at the webcast link on the investors page for one year following the conclusion of the call. A telephonic replay of the call will also be available starting October 30, 2024 at 11:30am ET through November 13, 2024 at 11:59pm ET by dialing 1-844-512-2921 (Toll Free) or 1-412-317-6671 (Toll/International) using conference ID 13748725.




























(1) Refer to "Non-GAAP Financial Measures" and "Operating Metrics" for definitions and additional detail. Reported consolidated occupancy excludes the impact of Sunrise Mall. Including Sunrise Mall, consolidated portfolio leased occupancy is 91.2% at September 30, 2024.
(2) Refer to page 11 for a reconciliation of net income to FFO and FFO as Adjusted for the quarter ended September 30, 2024.
(3) Refer to page 12 for a reconciliation of net income to NOI and Same-Property NOI for the quarter ended September 30, 2024.
(4) Net debt as of September 30, 2024 is calculated as total consolidated debt of $1.5 billion less total cash and cash equivalents, including restricted cash, of $90 million.
3


2024 Earnings Guidance
The Company has updated its 2024 full-year guidance ranges for net income, FFO and FFO as Adjusted based on strong results year-to-date, estimating net income of $0.35 to $0.38 per diluted share, FFO of $1.44 to $1.47 per diluted share, and FFO as Adjusted of $1.32 to $1.35 per diluted share. Below is a summary of the Company's 2024 outlook, assumptions used in its forecasting, and a reconciliation of the range of estimated earnings, FFO, and FFO as Adjusted per diluted share.
Previous Guidance Revised Guidance
Net income per diluted share
$0.28 - $0.31
$0.35 - $0.38
Net income attributable to common shareholders per diluted share
$0.27 - $0.30
$0.34 - $0.37
FFO per diluted share
$1.42 - $1.45
$1.44 - $1.47
FFO as Adjusted per diluted share
$1.29 - $1.32
$1.32 - $1.35

The Company's 2024 full-year FFO outlook is based on the following assumptions:
•Same-property NOI growth, including properties in redevelopment, of 4.75% to 6.00%, reflecting an increase on the low end from our previous assumption of 4.50% to 6.00%.
•Acquisitions of $243 million and dispositions of $109 million, both reflecting activity completed year-to-date.
•Recurring G&A expenses ranging from $35.5 million to $36.5 million, a decrease on the high end from our previous assumption of $35.5 million to $37.0 million.
•Interest and debt expense ranging from $82.0 million to $84.0 million, a decrease from our previous assumption of $83.0 million to $86.0 million, reflecting updated financing transactions.
•Excludes items that impact FFO comparability, including gains and/or losses on extinguishment of debt, transaction, severance, litigation, or any one-time items outside of the ordinary course of business.
Guidance 2024E
Per Diluted Share(1)
(in thousands, except per share amounts) Low High Low High
Net income $ 44,200  $ 48,000  $ 0.35  $ 0.38 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership (2,600) (2,600) (0.02) (0.02)
Consolidated subsidiaries 1,100  1,100  0.01  0.01 
Net income attributable to common shareholders 42,700  46,500  0.34  0.37 
Adjustments:
Rental property depreciation and amortization 151,500  151,500  1.20  1.20 
Gain on sale of real estate (15,300) (15,300) (0.12) (0.12)
Limited partnership interests in operating partnership 2,600  2,600  0.02  0.02 
FFO Applicable to diluted common shareholders 181,500  185,300  1.44  1.47 
Adjustments to FFO:
Impact of property in foreclosure 2,300  2,300  0.02  0.02 
Non-cash adjustments 2,300  2,300  0.02  0.02 
Transaction, severance, litigation and other expenses 1,300  1,300  0.01  0.01 
Gain on extinguishment of debt, net (21,200) (21,200) (0.17) (0.17)
FFO as Adjusted applicable to diluted common shareholders $ 166,200  $ 170,000  $ 1.32  $ 1.35 
(1) Amounts may not foot due to rounding.











4


The following table is a reconciliation bridging our 2023 FFO per diluted share to the Company's estimated 2024 FFO per diluted share:
Per Diluted Share(1)
Low High
2023 FFO applicable to diluted common shareholders $ 1.51  $ 1.51 
2023 Items impacting FFO comparability(2)
(0.26) (0.26)
2024 Items impacting FFO comparability(2)
0.14  0.14 
2024 impact of property in foreclosure (0.02) (0.02)
Same-property NOI growth, including redevelopment 0.09  0.10 
Acquisitions net of dispositions NOI growth 0.07  0.07 
Interest and debt expense(3)
(0.08) (0.08)
Recurring general and administrative (0.01) (0.01)
Straight-line rent and non-cash items 0.01  0.01 
2024 FFO applicable to diluted common shareholders $ 1.44  $ 1.47 
(1) Amounts may not foot due to rounding.
(2) Includes adjustments to FFO for fiscal year 2023 and expected adjustments for fiscal year 2024 which impact comparability. See "Reconciliation of net income to FFO and FFO as Adjusted" on page 11 for actual adjustments year-to-date and our fourth quarter 2023 Supplemental Disclosure Package for 2023 adjustments.
(3) Excludes the impact of Kingswood Center which was foreclosed on in June 2024.

The Company is providing a projection of anticipated net income solely to satisfy the disclosure requirements of the Securities and Exchange Commission ("SEC"). The Company's projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2024 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Forward-Looking Statements” disclosures on page 8 of this document and “Risk Factors” disclosed in the Company's annual and quarterly reports filed with the SEC for more information.

Non-GAAP Financial Measures
The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as we believe these measures improve the understanding of the Company's operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company's non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company's computation of non-GAAP metrics may not be comparable to similarly titled non-GAAP metrics reported by other real estate investment trusts ("REITs") or real estate companies that define these metrics differently and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. The following non-GAAP measures are commonly used by the Company and investing public to understand and evaluate our operating results and performance:
•FFO: The Company believes FFO is a useful, supplemental measure of its operating performance that is a recognized metric used extensively by the real estate industry and, in particular REITs. FFO, as defined by the National Association of Real Estate Investment Trusts ("Nareit") and the Company, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable real estate and land when connected to the main business of a REIT, impairments on depreciable real estate or land related to a REIT's main business, earnings from consolidated partially owned entities and rental property depreciation and amortization expense. The Company believes that financial analysts, investors and shareholders are better served by the presentation of comparable period operating results generated from FFO primarily because it excludes the assumption that the value of real estate assets diminishes predictably. FFO does not represent cash flows from operating activities in accordance with GAAP, should not be considered an alternative to net income as an indication of our performance, and is not indicative of cash flow as a measure of liquidity or our ability to make cash distributions.
•FFO as Adjusted: The Company provides disclosure of FFO as Adjusted because it believes it is a useful supplemental measure of its core operating performance that facilitates comparability of historical financial periods. FFO as Adjusted is calculated by making certain adjustments to FFO to account for items the Company does not believe are representative of ongoing core operating results, including non-comparable revenues and
5


expenses. The Company's method of calculating FFO as Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
•NOI: The Company uses NOI internally to make investment and capital allocation decisions and to compare the unlevered performance of our properties to our peers. The Company believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company calculates NOI using net income as defined by GAAP reflecting only those income and expense items that are incurred at the property level, adjusted for non-cash rental income and expense, impairments on depreciable real estate or land, and income or expenses that we do not believe are representative of ongoing operating results, if any. In addition, the Company uses NOI margin, calculated as NOI divided by total property revenue, which the Company believes is useful to investors for similar reasons.
•Same-property NOI: The Company provides disclosure of NOI on a same-property basis, which includes the results of properties that were owned and operated for the entirety of the reporting periods being compared, which total 65 properties for the three and nine months ended September 30, 2024 and 2023. Information provided on a same-property basis excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area ("GLA") is taken out of service and also excludes properties acquired, sold, or that are in the foreclosure process during the periods being compared. As such, same-property NOI assists in eliminating disparities in net income due to the development, redevelopment, acquisition, disposition, or foreclosure of properties during the periods presented, and thus provides a more consistent performance measure for the comparison of the operating performance of the Company's properties. While there is judgment surrounding changes in designations, a property is removed from the same-property pool when it is designated as a redevelopment property because it is undergoing significant renovation or retenanting pursuant to a formal plan that is expected to have a significant impact on its operating income. A development or redevelopment property is moved back to the same-property pool once a substantial portion of the NOI growth expected from the development or redevelopment is reflected in both the current and comparable prior year period, generally one year after at least 80% of the expected NOI from the project is realized on a cash basis. Acquisitions are moved into the same-property pool once we have owned the property for the entirety of the comparable periods and the property is not under significant development or redevelopment. The Company has also provided disclosure of NOI on a same-property basis adjusted to include redevelopment properties. Same-property NOI may include other adjustments as detailed in the Reconciliation of Net Income to NOI and same-property NOI included in the tables accompanying this press release.
•EBITDAre and Adjusted EBITDAre: EBITDAre and Adjusted EBITDAre are supplemental, non-GAAP measures utilized by us in various financial ratios. The White Paper on EBITDAre, approved by Nareit's Board of Governors in September 2017, defines EBITDAre as net income (computed in accordance with GAAP), adjusted for interest expense, income tax (benefit) expense, depreciation and amortization, losses and gains on the disposition of depreciated property, impairment write-downs of depreciated property and investments in unconsolidated joint ventures, and adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures. EBITDAre and Adjusted EBITDAre are presented to assist investors in the evaluation of REITs, as a measure of the Company's operational performance as they exclude various items that do not relate to or are not indicative of our operating performance and because they approximate key performance measures in our debt covenants. Accordingly, the Company believes that the use of EBITDAre and Adjusted EBITDAre, as opposed to income before income taxes, in various ratios provides meaningful performance measures related to the Company's ability to meet various coverage tests for the stated periods. Adjusted EBITDAre may include other adjustments not indicative of operating results as detailed in the Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre included in the tables accompanying this press release. The Company also presents the ratio of net debt (net of cash) to annualized Adjusted EBITDAre as of September 30, 2024, and net debt (net of cash) to total market capitalization, which it believes is useful to investors as a supplemental measure in evaluating the Company's balance sheet leverage. The presentation of EBITDAre and Adjusted EBITDAre is consistent with EBITDA and Adjusted EBITDA as presented in prior periods.
The Company believes net income is the most directly comparable GAAP financial measure to the non-GAAP performance measures outlined above. Reconciliations of these measures to net income have been provided in the tables accompanying this press release.






6


Operating Metrics
The Company presents certain operating metrics related to our properties, including occupancy, leasing activity and rental rates. Operating metrics used by the Company are useful to investors in facilitating an understanding of the operational performance for our properties.
Recovery ratios represent the percentage of operating expenses recuperated through tenant reimbursements. This metric is presented on a same-property and same-property including redevelopment basis and is calculated by dividing tenant expense reimbursements (adjusted to exclude any ancillary income) by the sum of real estate taxes and property operating expenses.
Occupancy metrics represent the percentage of occupied gross leasable area based on executed leases (including properties in development and redevelopment) and include leases signed, but for which rent has not yet commenced. Same-property portfolio leased occupancy includes properties that have been owned and operated for the entirety of the reporting periods being compared, which total 65 properties for the three and nine months ended September 30, 2024 and 2023. Occupancy metrics presented for the Company's same-property portfolio exclude properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area is taken out of service and also excludes properties acquired within the past 12 months or properties sold, and properties that are in the foreclosure process during the periods being compared.
Executed new leases, renewals and exercised options are presented on a same-space basis. Same-space leases represent those leases signed on spaces for which there was a previous lease.
The Company occasionally provides disclosures by tenant categories which include anchors, shops and industrial/self-storage. Anchors and shops are further broken down by local, regional and national tenants. We define anchor tenants as those who have a leased area of >10,000 sf. Local tenants are defined as those with less than five locations. Regional tenants are those with five or more locations in a single region. National tenants are defined as those with five or more locations and operate in two or more regions.



7


ADDITIONAL INFORMATION
For a copy of the Company’s supplemental disclosure package, please access the "Investors" section of our website at www.uedge.com. Our website also includes other financial information, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and any amendments to those reports.
The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.uedge.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

ABOUT URBAN EDGE
Urban Edge Properties is a NYSE listed real estate investment trust focused on owning, managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 75 properties totaling 17.2 million square feet of gross leasable area.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition, business and targeted occupancy may differ materially from those expressed in these forward-looking statements. You can identify many of these statements by words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Press Release. Many of the factors that will determine the outcome of forward-looking statements are beyond our ability to control or predict and include, among others: (i) macroeconomic conditions, including geopolitical conditions and instability, which may lead to rising inflation and disruption of, or lack of access to, the capital markets, as well as potential volatility in the Company’s share price; (ii) the economic, political and social impact of, and uncertainty relating to, epidemics and pandemics; (iii) the loss or bankruptcy of major tenants; (iv) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration and the Company’s ability to re-lease its properties on the same or better terms, or at all, in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant; (v) the impact of e-commerce on our tenants’ business; (vi) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (vii) changes in general economic conditions or economic conditions in the markets in which the Company competes, and their effect on the Company’s revenues, earnings and funding sources, and on those of its tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates, rising inflation, and other factors; (ix) the Company’s ability to pay down, refinance, hedge, restructure or extend its indebtedness as it becomes due and potential limitations on the Company’s ability to borrow funds under its existing credit facility as a result of covenants relating to the Company’s financial results; (x) potentially higher costs associated with the Company’s development, redevelopment and anchor repositioning projects, and the Company’s ability to lease the properties at projected rates; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches; (xv) the loss of key executives; and (xvi) the accuracy of methodologies and estimates regarding our environmental, social and governance (“ESG”) metrics, goals and targets, tenant willingness and ability to collaborate towards reporting ESG metrics and meeting ESG goals and targets, and the impact of governmental regulation on our ESG efforts. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for any forward-looking statements included in this Press Release. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Press Release. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Press Release.
8


URBAN EDGE PROPERTIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts) 
  September 30, December 31,
  2024 2023
ASSETS  
Real estate, at cost:    
Land $ 646,276  $ 635,905 
Buildings and improvements 2,703,798  2,678,076 
Construction in progress 246,815  262,275 
Furniture, fixtures and equipment 10,934  9,923 
Total 3,607,823  3,586,179 
Accumulated depreciation and amortization (868,892) (819,243)
Real estate, net 2,738,931  2,766,936 
Operating lease right-of-use assets 56,928  56,988 
Cash and cash equivalents 67,915  101,123 
Restricted cash 21,729  73,125 
Tenant and other receivables 19,567  14,712 
Receivable arising from the straight-lining of rents 61,045  60,775 
Identified intangible assets, net of accumulated amortization of $61,892 and $51,399, respectively
105,889  113,897 
Deferred leasing costs, net of accumulated amortization of $21,866 and $21,428, respectively
27,910  27,698 
Prepaid expenses and other assets 111,804  64,555 
Total assets $ 3,211,718  $ 3,279,809 
LIABILITIES AND EQUITY    
Liabilities:
Mortgages payable, net $ 1,515,379  $ 1,578,110 
Unsecured credit facility —  153,000 
Operating lease liabilities 53,943  53,863 
Accounts payable, accrued expenses and other liabilities 130,985  102,997 
Identified intangible liabilities, net of accumulated amortization of $50,955 and $46,610, respectively
172,501  170,411 
Total liabilities 1,872,808  2,058,381 
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 124,871,347 and 117,652,656 shares issued and outstanding, respectively
1,247  1,175 
Additional paid-in capital 1,135,191  1,011,942 
Accumulated other comprehensive (loss) income (34) 460 
Accumulated earnings 117,880  137,113 
Noncontrolling interests:
Operating partnership 69,255  55,355 
Consolidated subsidiaries 15,371  15,383 
Total equity 1,338,910  1,221,428 
Total liabilities and equity $ 3,211,718  $ 3,279,809 
9


URBAN EDGE PROPERTIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)


Three Months Ended September 30, Nine Months Ended
September 30,
  2024 2023 2024 2023
REVENUE
Rental revenue $ 112,262  $ 101,732  $ 328,167  $ 299,859 
Other income 165  102  432  481 
Total revenue 112,427  101,834  328,599  300,340 
EXPENSES
Depreciation and amortization 34,653  26,922  112,906  77,519 
Real estate taxes 17,667  16,182  52,142  47,980 
Property operating 18,422  16,618  57,188  49,752 
General and administrative 9,415  8,938  27,829  27,903 
Real estate impairment loss —  —  —  34,055 
Lease expense 3,433  3,159  9,676  9,470 
Total expenses 83,590  71,819  259,741  246,679 
Gain on sale of real estate —  —  15,349  356 
Interest income 679  565  2,028  1,640 
Interest and debt expense (19,531) (19,006) (62,004) (52,430)
Gain on extinguishment of debt, net —  43,029  21,427  42,540 
Income before income taxes 9,985  54,603  45,658  45,767 
Income tax expense (518) (17,063) (1,722) (17,810)
Net income 9,467  37,540  43,936  27,957 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership (550) (1,555) (2,407) (1,211)
Consolidated subsidiaries 163  133  913  516 
Net income attributable to common shareholders $ 9,080  $ 36,118  $ 42,442  $ 27,262 
Earnings per common share - Basic: $ 0.07  $ 0.31  $ 0.35  $ 0.23 
Earnings per common share - Diluted: $ 0.07  $ 0.31  $ 0.35  $ 0.23 
Weighted average shares outstanding - Basic 123,359  117,543  120,109  117,492 
Weighted average shares outstanding - Diluted 123,471  122,205  120,222  117,627 
10


Reconciliation of Net Income to FFO and FFO as Adjusted
The following table reflects the reconciliation of net income to FFO and FFO as Adjusted for the three and nine months ended September 30, 2024 and 2023. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of FFO and FFO as Adjusted.

Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except per share amounts) 2024 2023 2024 2023
Net income $ 9,467  $ 37,540  $ 43,936  $ 27,957 
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries 163  133  913  516 
Operating partnership (550) (1,555) (2,407) (1,211)
Net income attributable to common shareholders 9,080  36,118  42,442  27,262 
Adjustments:
Rental property depreciation and amortization 34,305  26,569  111,882  76,590 
Limited partnership interests in operating partnership 550  1,555  2,407  1,211 
Gain on sale of real estate —  —  (15,349) (356)
Real estate impairment loss(2)
—  —  —  34,055 
FFO Applicable to diluted common shareholders 43,935  64,242  141,382  138,762 
FFO per diluted common share(1)
0.34  0.53  1.13  1.13 
Adjustments to FFO:
Transaction, severance and litigation expenses 773  325  1,154  1,724 
Non-cash adjustments(4)
82  —  2,389  (244)
Tenant bankruptcy settlement income (105) (7) (115) (107)
Impact of property in foreclosure(3)
—  1,148  2,276  1,921 
Gain on extinguishment of debt, net(5)
—  (43,029) (21,427) (42,540)
Tax impact of Shops at Caguas financing —  16,302  —  16,302 
Income tax refund related to prior periods —  —  —  (684)
FFO as Adjusted applicable to diluted common shareholders $ 44,685  $ 38,981  $ 125,659  $ 115,134 
FFO as Adjusted per diluted common share(1)
$ 0.35  $ 0.32  $ 1.01  $ 0.94 
Weighted Average diluted common shares(1)
128,186  122,273  124,889  122,322 
(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the three and nine months ended September 30, 2024 and 2023, respectively, are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.
(2) During the nine months ended September 30, 2023, the Company recognized an impairment charge reducing the carrying value of Kingswood Center, an office and retail property located in Brooklyn, NY.
(3) In April 2023, the Company notified the lender of its mortgage secured by Kingswood Center that the cash flows generated by the property are insufficient to cover the debt service and that the Company is unwilling to fund future shortfalls. As such, the Company defaulted on the loan and adjusted for the default interest incurred for the second quarter of 2023. In the third quarter of 2023, the Company determined it was appropriate to exclude the operating results of Kingswood Center from FFO as Adjusted as the property was in the foreclosure process. In June of 2024, the foreclosure process was completed and the lender took possession of the property.
(4) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies, and write-offs and reinstatements of receivables arising from the straight-lining of rents for tenants moved to and from the cash basis of accounting.
(5) The gain on extinguishment of debt for the nine months ended September 30, 2024 relates to the mortgage debt forgiven in the foreclosure settlement of Kingswood Center.



11


Reconciliation of Net Income to NOI and Same-Property NOI

The following table reflects the reconciliation of net income to NOI, same-property NOI and same-property NOI including properties in redevelopment for the three and nine months ended September 30, 2024 and 2023. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of NOI and same-property NOI.

Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2024 2023 2024 2023
Net income $ 9,467  $ 37,540  $ 43,936  $ 27,957 
Depreciation and amortization 34,653  26,922  112,906  77,519 
Interest and debt expense 19,531  19,006  62,004  52,430 
General and administrative expense 9,415  8,938  27,829  27,903 
Gain on extinguishment of debt, net —  (43,029) (21,427) (42,540)
Other expense 226  208  473  678 
Income tax expense 518  17,063  1,722  17,810 
Gain on sale of real estate —  —  (15,349) (356)
Real estate impairment loss —  —  —  34,055 
Interest income (679) (565) (2,028) (1,640)
Non-cash revenue and expenses (3,633) (2,723) (7,174) (7,773)
NOI 69,498  63,360  202,892  186,043 
Adjustments:
Sunrise Mall net operating loss 687  458  1,681  1,926 
Tenant bankruptcy settlement income and lease termination income (1,555) (987) (1,602) (1,244)
Non-same property NOI and other(1)
(14,276) (10,958) (41,512) (30,843)
Same-property NOI $ 54,354  $ 51,873  $ 161,459  $ 155,882 
NOI related to properties being redeveloped 5,927  5,497  16,987  15,115 
Same-property NOI including properties in redevelopment $ 60,281  $ 57,370  $ 178,446  $ 170,997 
(1) Non-same property NOI includes NOI related to properties being redeveloped and properties acquired, disposed, or that are in the foreclosure process during the periods being compared.





12


Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre

The following table reflects the reconciliation of net income to EBITDAre and Adjusted EBITDAre for the three and nine months ended September 30, 2024 and 2023. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of EBITDAre and Adjusted EBITDAre.
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2024 2023 2024 2023
Net income $ 9,467  $ 37,540  $ 43,936  $ 27,957 
Depreciation and amortization 34,653  26,922  112,906  77,519 
Interest and debt expense 19,531  19,006  62,004  52,430 
Income tax expense 518  17,063  1,722  17,810 
Gain on sale of real estate —  —  (15,349) (356)
Real estate impairment loss —  —  —  34,055 
EBITDAre 64,169  100,531  205,219  209,415 
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses 773  325  1,154  1,724 
Non-cash adjustments(1)
82  —  2,836  (244)
Tenant bankruptcy settlement income (105) (7) (115) (107)
Impact of property in foreclosure(2)
—  (316) (561) (316)
Gain on extinguishment of debt, net —  (43,029) (21,427) (42,540)
Adjusted EBITDAre $ 64,919  $ 57,504  $ 187,106  $ 167,932 
(1) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies, and write-offs and reinstatements of receivables arising from the straight-lining of rents for tenants moved to and from the cash basis of accounting. The adjustment to EBITDAre in calculating Adjusted EBITDAre is inclusive of the portion attributable to the noncontrolling interest in Sunrise Mall.
(2) Adjustment reflects the operating income for Kingswood Center for the nine months ended September 30, 2024, excluding $2.8 million of interest and debt expense and $0.8 million of depreciation and amortization expense, that is already adjusted for the purposes of calculating EBITDAre. See footnote 3 on page 11 for additional information.
13
EX-99.2 3 exhibit992-supplementaldis.htm EX-99.2 Document

Exhibit 99.2




ue_logoxhorizontalxnavy.jpg




SUPPLEMENTAL DISCLOSURE
PACKAGE
September 30, 2024













Urban Edge Properties
888 7th Avenue, New York, NY 10019
NY Office: 212-956-2556
www.uedge.com







URBAN EDGE PROPERTIES
SUPPLEMENTAL DISCLOSURE
September 30, 2024
(unaudited)
TABLE OF CONTENTS
Page
Press Release
Third Quarter 2024 Earnings Press Release
1
Overview
Summary Financial Results and Ratios 13
Consolidated Financial Statements
Consolidated Balance Sheets 14
Consolidated Statements of Income 15
Non-GAAP Financial Measures and Supplemental Data
Supplemental Schedule of Net Operating Income 16
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (EBITDAre) 17
Funds from Operations 18
Market Capitalization, Debt Ratios and Liquidity 19
Additional Disclosures 20
Leasing Data
Tenant Concentration - Top Twenty-Five Tenants 21
Leasing Activity 22
Leases Executed but Not Yet Rent Commenced 23
Retail Portfolio Lease Expiration Schedules 24
Property Data
Property Status Report 26
Property Acquisitions and Dispositions 29
Development, Redevelopment and Anchor Repositioning Projects 30
Debt Schedules
Debt Summary 32
Mortgage Debt Summary 33
Debt Maturity Schedule 34








ue_logoxstackedxnavy.jpg
Urban Edge Properties For additional information:
888 Seventh Avenue Mark Langer, EVP and
New York, NY 10019 Chief Financial Officer
212-956-2556
FOR IMMEDIATE RELEASE:
Urban Edge Properties Reports Third Quarter 2024 Results
-- Raises Outlook for Full-Year 2024 FFO as Adjusted --
        
NEW YORK, NY, October 30, 2024 - Urban Edge Properties (NYSE: UE) (the "Company") today announced its results for the quarter ended September 30, 2024 and updated its outlook for full-year 2024.
“Our third quarter results reflect continued momentum in executing our strategic plan," said Jeff Olson, Chairman and CEO. "We are pleased to announce the $126 million acquisition of The Village at Waugh Chapel in Anne Arundel County, Maryland and the sale of a single-tenant Home Depot in Union, New Jersey for $71 million. Over the last year, we have acquired $552 million of high-quality retail assets in our core markets at a 7% capitalization rate and have sold over $425 million of non-core and single-tenant assets at a 5% capitalization rate. Based on our strong results to date coupled with our recent investment activity, we increased our 2024 FFO as Adjusted guidance by $0.03 per share at the midpoint, reflecting 7% growth for the year, and we continue to believe that we will reach the high end of our 2025 FFO target outlined at our April 2023 Investor Day.”

Financial Results(1)(2)
(in thousands, except per share amounts) 3Q24 3Q23 YTD 2024 YTD 2023
Net income attributable to common shareholders $ 9,080  $ 36,118  $ 42,442  $ 27,262 
Net income per diluted share 0.07  0.31  0.35  0.23 
Funds from Operations ("FFO") 43,935  64,242  141,382  138,762 
FFO per diluted share 0.34  0.53  1.13  1.13 
FFO as Adjusted 44,685  38,981  125,659  115,134 
FFO as Adjusted per diluted share 0.35  0.32  1.01  0.94 

Net income and FFO for the three months ended September 30, 2024 decreased as compared to the prior year period driven by the $26.7 million, or $0.22 per diluted share, gain on extinguishment of debt, net of tax, recognized in August 2023 related to the Shops at Caguas financing. FFO as Adjusted for the three months ended September 30, 2024 increased by $0.03, or 9%, per diluted share as compared to the prior year period and benefited from rent commencements on new leases and growth from acquisitions.

Same-Property Operating Results Compared to the Prior Year Period(3)
3Q24 YTD 2024
Same-property Net Operating Income ("NOI") growth 4.8  % 3.6  %
Same-property NOI growth, including properties in redevelopment 5.1  % 4.4  %

Increases in same-property NOI metrics for the three and nine months ended September 30, 2024 were primarily driven by rent commencements on new leases from our signed but not open pipeline.

Operating Results(1)
•Achieved same-property portfolio leased occupancy of 96.3%, an increase of 200 basis points compared to September 30, 2023, and a decrease of 10 basis points compared to June 30, 2024.
1


•Reported consolidated portfolio leased occupancy of 96.3%, an increase of 190 basis points compared to September 30, 2023, and a decrease of 10 basis points compared to June 30, 2024.
•Increased retail shop leased occupancy to 90.4%, up 500 basis points compared to September 30, 2023, and 60 basis points compared to June 30, 2024.
•Executed 45 new leases, renewals and options totaling 683,000 sf during the quarter. New leases totaled 126,000 sf, of which 117,000 sf was on a same-space basis and generated an average cash spread of 14.8%. New leases, renewals and options totaled 674,000 sf on a same-space basis and generated an average cash spread of 9.0%.

Acquisition and Disposition Activity
On October 29, 2024, the Company closed on the acquisition of The Village at Waugh Chapel for a gross purchase price of $126 million, representing a capitalization rate of 6.6%. The grocery-anchored center is located in Gambrills, MD, a highly educated and affluent trade area that sits within 20 miles of Washington, D.C., Baltimore and Annapolis. The shopping center aggregates 382,000 sf with national tenants including Safeway, Marshalls, HomeGoods, and T.J. Maxx, as well as several high-quality outparcels highlighted by Chick-fil-A, LA Fitness and Chipotle. Shop spaces account for approximately 150,000 sf of leasable area and offer strong growth opportunities through in-place contractual rent increases and the re-leasing of below-market spaces.
The acquisition was partially funded through the assumption of a $60 million interest-only mortgage with a below-market rate of 3.76% and a remaining term of approximately 7 years. The Company expects to earn a first-year levered return of approximately 9%. This transaction increases the Company's presence in the Washington, D.C. to Boston corridor and is expected to provide immediate accretion to its portfolio.
On October 29, 2024, the Company sold a single-tenant, Home Depot anchored property located in Union, NJ for a price of $71 million, reflecting a 5.4% capitalization rate. The outstanding $44.6 million mortgage encumbering the property was assumed by the buyer at closing. This transaction was structured as part of a Section 1031 exchange with the acquisition of The Village at Waugh Chapel, allowing for the deferral of capital gains resulting from the sale.

Financing Activity
On August 29, 2024, the Company obtained a 5-year, $31 million mortgage loan secured by its property Greenbrook Commons, located in Watchung, NJ. The loan bears interest at a fixed rate of 6.03%.
On September 13, 2024, the Company obtained a 10-year, $30 million mortgage loan secured by its property Briarcliff Commons, located in Morris Plains, NJ. The loan bears interest at a fixed rate of 5.47%.
During the quarter ended September 30, 2024, the Company issued approximately 4.4 million common shares at a weighted average gross price of $19.24 per share under its at-the-market equity offering program (the "ATM Program"), generating net cash proceeds of $83.7 million used to fund acquisitions and reduce outstanding borrowings on its line of credit. The Company does not expect to issue additional equity unless significant future acquisition opportunities arise.
The Company paid off the $150 million outstanding balance on its line of credit during the quarter using proceeds generated from equity issuances under the ATM Program and proceeds received from the new mortgage loans discussed above. Subsequent to the quarter, the Company utilized its line of credit to partially finance the acquisition of The Village at Waugh Chapel, increasing the outstanding balance to $65 million.
As of September 30, 2024, the Company has limited debt maturities coming due through December 31, 2026 of $187 million in the aggregate, which represents approximately 12% of outstanding debt.

Leasing, Development and Redevelopment
The Company stabilized two redevelopment and anchor repositioning projects during the quarter with the rent commencements of Bingo Wholesale at Burnside Commons and Visiting Nurse Services at Kingswood Crossing. The two projects had estimated aggregate costs of $10.0 million.
The Company activated one project during the quarter with an estimated cost of $1.4 million and now has $159.2 million of active redevelopment projects underway, with estimated remaining costs to complete of $95.2 million. The active redevelopment projects are expected to generate an approximate 14% yield.
As of September 30, 2024, the Company had signed leases that have not yet rent commenced that are expected to generate an additional $23.8 million of future annual gross rent, representing approximately 9% of current annualized NOI.




2


Balance Sheet and Liquidity(1)(4)(5)
Balance sheet highlights as of September 30, 2024 include:
•Total liquidity of approximately $860 million, consisting of $90 million of cash on hand and $770 million available under the Company's $800 million revolving credit agreement, including undrawn letters of credit.
•Mortgages payable of $1.5 billion, with a weighted average term to maturity of 4.7 years, all of which is fixed rate or hedged.
•No amounts drawn on our $800 million revolving credit agreement that matures on February 9, 2027, with two six-month extension options. Subsequent to the quarter, the Company borrowed $65 million under its line of credit to partially finance the acquisition of The Village at Waugh Chapel.
•Total market capitalization of approximately $4.3 billion, comprised of 131.8 million fully-diluted common shares valued at $2.8 billion and $1.5 billion of debt.
•Net debt to total market capitalization of 33%.

2024 Outlook and 2025 Targets
The Company has updated its 2024 full-year guidance ranges for net income, FFO and FFO as Adjusted, estimating net income of $0.35 to $0.38 per diluted share, FFO of $1.44 to $1.47 per diluted share, and FFO as Adjusted of $1.32 to $1.35 per diluted share, up from its previous guidance ranges of net income of $0.28 to $0.31 per diluted share, FFO of $1.42 to $1.45 per diluted share, and FFO as Adjusted of $1.29 to $1.32 per diluted share. A reconciliation of the range of estimated earnings, FFO and FFO as Adjusted, as well as the assumptions used in our guidance can be found on page 4 of this release.
The Company is also reiterating its expectation to achieve the high end of its 2025 FFO as Adjusted target outlined at its April 2023 Investor Day.

Earnings Conference Call Information
The Company will host an earnings conference call and audio webcast on October 30, 2024 at 8:30am ET. All interested parties can access the earnings call by dialing 1-877-407-9716 (Toll Free) or 1-201-493-6779 (Toll/International) using conference ID 13748725. The call will also be webcast and available in listen-only mode on the investors page of our website: www.uedge.com. A replay will be available at the webcast link on the investors page for one year following the conclusion of the call. A telephonic replay of the call will also be available starting October 30, 2024 at 11:30am ET through November 13, 2024 at 11:59pm ET by dialing 1-844-512-2921 (Toll Free) or 1-412-317-6671 (Toll/International) using conference ID 13748725.
































(1) Refer to "Non-GAAP Financial Measures" and "Operating Metrics" for definitions and additional detail. Reported consolidated occupancy excludes the impact of Sunrise Mall. Including Sunrise Mall, consolidated portfolio leased occupancy is 91.2% at September 30, 2024.
(2) Refer to page 8 for a reconciliation of net income to FFO and FFO as Adjusted for the quarter ended September 30, 2024.
(3) Refer to page 9 for a reconciliation of net income to NOI and Same-Property NOI for the quarter ended September 30, 2024.
(4) Net debt as of September 30, 2024 is calculated as total consolidated debt of $1.5 billion less total cash and cash equivalents, including restricted cash, of $90 million.
(5) Refer to page 19 for the calculation of market capitalization as of September 30, 2024.
3


2024 Earnings Guidance
The Company has updated its 2024 full-year guidance ranges for net income, FFO and FFO as Adjusted based on strong results year-to-date, estimating net income of $0.35 to $0.38 per diluted share, FFO of $1.44 to $1.47 per diluted share, and FFO as Adjusted of $1.32 to $1.35 per diluted share. Below is a summary of the Company's 2024 outlook, assumptions used in its forecasting, and a reconciliation of the range of estimated earnings, FFO, and FFO as Adjusted per diluted share.
Previous Guidance Revised Guidance
Net income per diluted share
$0.28 - $0.31
$0.35 - $0.38
Net income attributable to common shareholders per diluted share
$0.27 - $0.30
$0.34 - $0.37
FFO per diluted share
$1.42 - $1.45
$1.44 - $1.47
FFO as Adjusted per diluted share
$1.29 - $1.32
$1.32 - $1.35

The Company's 2024 full-year FFO outlook is based on the following assumptions:
•Same-property NOI growth, including properties in redevelopment, of 4.75% to 6.00%, reflecting an increase on the low end from our previous assumption of 4.50% to 6.00%.
•Acquisitions of $243 million and dispositions of $109 million, both reflecting activity completed year-to-date.
•Recurring G&A expenses ranging from $35.5 million to $36.5 million, a decrease on the high end from our previous assumption of $35.5 million to $37.0 million.
•Interest and debt expense ranging from $82.0 million to $84.0 million, a decrease from our previous assumption of $83.0 million to $86.0 million, reflecting updated financing transactions.
•Excludes items that impact FFO comparability, including gains and/or losses on extinguishment of debt, transaction, severance, litigation, or any one-time items outside of the ordinary course of business.
Guidance 2024E
Per Diluted Share(1)
(in thousands, except per share amounts) Low High Low High
Net income $ 44,200  $ 48,000  $ 0.35  $ 0.38 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership (2,600) (2,600) (0.02) (0.02)
Consolidated subsidiaries 1,100  1,100  0.01  0.01 
Net income attributable to common shareholders 42,700  46,500  0.34  0.37 
Adjustments:
Rental property depreciation and amortization 151,500  151,500  1.20  1.20 
Gain on sale of real estate (15,300) (15,300) (0.12) (0.12)
Limited partnership interests in operating partnership 2,600  2,600  0.02  0.02 
FFO Applicable to diluted common shareholders 181,500  185,300  1.44  1.47 
Adjustments to FFO:
Impact of property in foreclosure 2,300  2,300  0.02  0.02 
Non-cash adjustments 2,300  2,300  0.02  0.02 
Transaction, severance, litigation and other expenses 1,300  1,300  0.01  0.01 
Gain on extinguishment of debt, net (21,200) (21,200) (0.17) (0.17)
FFO as Adjusted applicable to diluted common shareholders $ 166,200  $ 170,000  $ 1.32  $ 1.35 
(1) Amounts may not foot due to rounding.












4


The following table is a reconciliation bridging our 2023 FFO per diluted share to the Company's estimated 2024 FFO per diluted share:
Per Diluted Share(1)
Low High
2023 FFO applicable to diluted common shareholders $ 1.51  $ 1.51 
2023 Items impacting FFO comparability(2)
(0.26) (0.26)
2024 Items impacting FFO comparability(2)
0.14  0.14 
2024 impact of property in foreclosure (0.02) (0.02)
Same-property NOI growth, including redevelopment 0.09  0.10 
Acquisitions net of dispositions NOI growth 0.07  0.07 
Interest and debt expense(3)
(0.08) (0.08)
Recurring general and administrative (0.01) (0.01)
Straight-line rent and non-cash items 0.01  0.01 
2024 FFO applicable to diluted common shareholders $ 1.44  $ 1.47 
(1) Amounts may not foot due to rounding.
(2) Includes adjustments to FFO for fiscal year 2023 and expected adjustments for fiscal year 2024 which impact comparability. See "Reconciliation of net income to FFO and FFO as Adjusted" on page 8 for actual adjustments year-to-date and our fourth quarter 2023 Supplemental Disclosure Package for 2023 adjustments.
(3) Excludes the impact of Kingswood Center which was foreclosed on in June 2024.

The Company is providing a projection of anticipated net income solely to satisfy the disclosure requirements of the Securities and Exchange Commission ("SEC"). The Company's projections are based on management’s current beliefs and assumptions about the Company's business, and the industry and the markets in which it operates; there are known and unknown risks and uncertainties associated with these projections. There can be no assurance that our actual results will not differ from the guidance set forth above. The Company assumes no obligation to update publicly any forward-looking statements, including its 2024 earnings guidance, whether as a result of new information, future events or otherwise. Please refer to the “Forward-Looking Statements” disclosures on page 11 of this document and “Risk Factors” disclosed in the Company's annual and quarterly reports filed with the SEC for more information.

Non-GAAP Financial Measures
The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as we believe these measures improve the understanding of the Company's operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company's non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company's computation of non-GAAP metrics may not be comparable to similarly titled non-GAAP metrics reported by other real estate investment trusts ("REITs") or real estate companies that define these metrics differently and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. The following non-GAAP measures are commonly used by the Company and investing public to understand and evaluate our operating results and performance:
•FFO: The Company believes FFO is a useful, supplemental measure of its operating performance that is a recognized metric used extensively by the real estate industry and, in particular REITs. FFO, as defined by the National Association of Real Estate Investment Trusts ("Nareit") and the Company, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable real estate and land when connected to the main business of a REIT, impairments on depreciable real estate or land related to a REIT's main business, earnings from consolidated partially owned entities and rental property depreciation and amortization expense. The Company believes that financial analysts, investors and shareholders are better served by the presentation of comparable period operating results generated from FFO primarily because it excludes the assumption that the value of real estate assets diminishes predictably. FFO does not represent cash flows from operating activities in accordance with GAAP, should not be considered an alternative to net income as an indication of our performance, and is not indicative of cash flow as a measure of liquidity or our ability to make cash distributions.
•FFO as Adjusted: The Company provides disclosure of FFO as Adjusted because it believes it is a useful supplemental measure of its core operating performance that facilitates comparability of historical financial periods. FFO as Adjusted is calculated by making certain adjustments to FFO to account for items the Company does not believe are representative of ongoing core operating results, including non-comparable revenues and
5


expenses. The Company's method of calculating FFO as Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
•NOI: The Company uses NOI internally to make investment and capital allocation decisions and to compare the unlevered performance of our properties to our peers. The Company believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company calculates NOI using net income as defined by GAAP reflecting only those income and expense items that are incurred at the property level, adjusted for non-cash rental income and expense, impairments on depreciable real estate or land, and income or expenses that we do not believe are representative of ongoing operating results, if any. In addition, the Company uses NOI margin, calculated as NOI divided by total property revenue, which the Company believes is useful to investors for similar reasons.
•Same-property NOI: The Company provides disclosure of NOI on a same-property basis, which includes the results of properties that were owned and operated for the entirety of the reporting periods being compared, which total 65 properties for the three and nine months ended September 30, 2024 and 2023. Information provided on a same-property basis excludes properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area ("GLA") is taken out of service and also excludes properties acquired, sold, or that are in the foreclosure process during the periods being compared. As such, same-property NOI assists in eliminating disparities in net income due to the development, redevelopment, acquisition, disposition, or foreclosure of properties during the periods presented, and thus provides a more consistent performance measure for the comparison of the operating performance of the Company's properties. While there is judgment surrounding changes in designations, a property is removed from the same-property pool when it is designated as a redevelopment property because it is undergoing significant renovation or retenanting pursuant to a formal plan that is expected to have a significant impact on its operating income. A development or redevelopment property is moved back to the same-property pool once a substantial portion of the NOI growth expected from the development or redevelopment is reflected in both the current and comparable prior year period, generally one year after at least 80% of the expected NOI from the project is realized on a cash basis. Acquisitions are moved into the same-property pool once we have owned the property for the entirety of the comparable periods and the property is not under significant development or redevelopment. The Company has also provided disclosure of NOI on a same-property basis adjusted to include redevelopment properties. Same-property NOI may include other adjustments as detailed in the Reconciliation of Net Income to NOI and same-property NOI included in the tables accompanying this press release.
•EBITDAre and Adjusted EBITDAre: EBITDAre and Adjusted EBITDAre are supplemental, non-GAAP measures utilized by us in various financial ratios. The White Paper on EBITDAre, approved by Nareit's Board of Governors in September 2017, defines EBITDAre as net income (computed in accordance with GAAP), adjusted for interest expense, income tax (benefit) expense, depreciation and amortization, losses and gains on the disposition of depreciated property, impairment write-downs of depreciated property and investments in unconsolidated joint ventures, and adjustments to reflect the entity's share of EBITDAre of unconsolidated joint ventures. EBITDAre and Adjusted EBITDAre are presented to assist investors in the evaluation of REITs, as a measure of the Company's operational performance as they exclude various items that do not relate to or are not indicative of our operating performance and because they approximate key performance measures in our debt covenants. Accordingly, the Company believes that the use of EBITDAre and Adjusted EBITDAre, as opposed to income before income taxes, in various ratios provides meaningful performance measures related to the Company's ability to meet various coverage tests for the stated periods. Adjusted EBITDAre may include other adjustments not indicative of operating results as detailed in the Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre included in the tables accompanying this press release. The Company also presents the ratio of net debt (net of cash) to annualized Adjusted EBITDAre as of September 30, 2024, and net debt (net of cash) to total market capitalization, which it believes is useful to investors as a supplemental measure in evaluating the Company's balance sheet leverage. The presentation of EBITDAre and Adjusted EBITDAre is consistent with EBITDA and Adjusted EBITDA as presented in prior periods.
The Company believes net income is the most directly comparable GAAP financial measure to the non-GAAP performance measures outlined above. Reconciliations of these measures to net income have been provided in the tables accompanying this press release.





6


Operating Metrics
The Company presents certain operating metrics related to our properties, including occupancy, leasing activity and rental rates. Operating metrics used by the Company are useful to investors in facilitating an understanding of the operational performance for our properties.
Recovery ratios represent the percentage of operating expenses recuperated through tenant reimbursements. This metric is presented on a same-property and same-property including redevelopment basis and is calculated by dividing tenant expense reimbursements (adjusted to exclude any ancillary income) by the sum of real estate taxes and property operating expenses.
Occupancy metrics represent the percentage of occupied gross leasable area based on executed leases (including properties in development and redevelopment) and include leases signed, but for which rent has not yet commenced. Same-property portfolio leased occupancy includes properties that have been owned and operated for the entirety of the reporting periods being compared, which total 65 properties for the three and nine months ended September 30, 2024 and 2023. Occupancy metrics presented for the Company's same-property portfolio exclude properties under development, redevelopment or that involve anchor repositioning where a substantial portion of the gross leasable area is taken out of service and also excludes properties acquired within the past 12 months or properties sold, and properties that are in the foreclosure process during the periods being compared.
Executed new leases, renewals and exercised options are presented on a same-space basis. Same-space leases represent those leases signed on spaces for which there was a previous lease.
The Company occasionally provides disclosures by tenant categories which include anchors, shops and industrial/self-storage. Anchors and shops are further broken down by local, regional and national tenants. We define anchor tenants as those who have a leased area of >10,000 sf. Local tenants are defined as those with less than five locations. Regional tenants are those with five or more locations in a single region. National tenants are defined as those with five or more locations and operate in two or more regions.




7


Reconciliation of Net Income to FFO and FFO as Adjusted

The following table reflects the reconciliation of net income to FFO and FFO as Adjusted for the three and nine months ended September 30, 2024 and 2023. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of FFO and FFO as Adjusted.

Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except per share amounts) 2024 2023 2024 2023
Net income $ 9,467  $ 37,540  $ 43,936  $ 27,957 
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries 163  133  913  516 
Operating partnership (550) (1,555) (2,407) (1,211)
Net income attributable to common shareholders 9,080  36,118  42,442  27,262 
Adjustments:
Rental property depreciation and amortization 34,305  26,569  111,882  76,590 
Limited partnership interests in operating partnership 550  1,555  2,407  1,211 
Gain on sale of real estate —  —  (15,349) (356)
Real estate impairment loss(2)
—  —  —  34,055 
FFO Applicable to diluted common shareholders 43,935  64,242  141,382  138,762 
FFO per diluted common share(1)
0.34  0.53  1.13  1.13 
Adjustments to FFO:
Transaction, severance and litigation expenses 773  325  1,154  1,724 
Non-cash adjustments(4)
82  —  2,389  (244)
Tenant bankruptcy settlement income (105) (7) (115) (107)
Impact of property in foreclosure(3)
—  1,148  2,276  1,921 
Gain on extinguishment of debt, net(5)
—  (43,029) (21,427) (42,540)
Tax impact of Shops at Caguas financing —  16,302  —  16,302 
Income tax refund related to prior periods —  —  —  (684)
FFO as Adjusted applicable to diluted common shareholders $ 44,685  $ 38,981  $ 125,659  $ 115,134 
FFO as Adjusted per diluted common share(1)
$ 0.35  $ 0.32  $ 1.01  $ 0.94 
Weighted Average diluted common shares(1)
128,186  122,273  124,889  122,322 
(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the three and nine months ended September 30, 2024 and 2023, respectively, are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of LTIP and OP units which may be redeemed for our common shares.
(2) During the nine months ended September 30, 2023, the Company recognized an impairment charge reducing the carrying value of Kingswood Center, an office and retail property located in Brooklyn, NY.
(3) In April 2023, the Company notified the lender of its mortgage secured by Kingswood Center that the cash flows generated by the property are insufficient to cover the debt service and that the Company is unwilling to fund future shortfalls. As such, the Company defaulted on the loan and adjusted for the default interest incurred for the second quarter of 2023. In the third quarter of 2023, the Company determined it was appropriate to exclude the operating results of Kingswood Center from FFO as Adjusted as the property was in the foreclosure process. In June of 2024, the foreclosure process was completed and the lender took possession of the property.
(4) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies, and write-offs and reinstatements of receivables arising from the straight-lining of rents for tenants moved to and from the cash basis of accounting.
(5) The gain on extinguishment of debt for the nine months ended September 30, 2024 relates to the mortgage debt forgiven in the foreclosure settlement of Kingswood Center.



8


Reconciliation of Net Income to NOI and Same-Property NOI

The following table reflects the reconciliation of net income to NOI, same-property NOI and same-property NOI including properties in redevelopment for the three and nine months ended September 30, 2024 and 2023. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of NOI and same-property NOI.

Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2024 2023 2024 2023
Net income $ 9,467  $ 37,540  $ 43,936  $ 27,957 
Depreciation and amortization 34,653  26,922  112,906  77,519 
Interest and debt expense 19,531  19,006  62,004  52,430 
General and administrative expense 9,415  8,938  27,829  27,903 
Gain on extinguishment of debt, net —  (43,029) (21,427) (42,540)
Other expense 226  208  473  678 
Income tax expense 518  17,063  1,722  17,810 
Gain on sale of real estate —  —  (15,349) (356)
Real estate impairment loss —  —  —  34,055 
Interest income (679) (565) (2,028) (1,640)
Non-cash revenue and expenses (3,633) (2,723) (7,174) (7,773)
NOI 69,498  63,360  202,892  186,043 
Adjustments:
Sunrise Mall net operating loss 687  458  1,681  1,926 
Tenant bankruptcy settlement income and lease termination income (1,555) (987) (1,602) (1,244)
Non-same property NOI and other(1)
(14,276) (10,958) (41,512) (30,843)
Same-property NOI $ 54,354  $ 51,873  $ 161,459  $ 155,882 
NOI related to properties being redeveloped 5,927  5,497  16,987  15,115 
Same-property NOI including properties in redevelopment $ 60,281  $ 57,370  $ 178,446  $ 170,997 
(1) Non-same property NOI includes NOI related to properties being redeveloped and properties acquired, disposed, or that are in the foreclosure process during the periods being compared.


9


Reconciliation of Net Income to EBITDAre and Adjusted EBITDAre

The following table reflects the reconciliation of net income to EBITDAre and Adjusted EBITDAre for the three and nine months ended September 30, 2024 and 2023. Net income is considered the most directly comparable GAAP measure. Refer to "Non-GAAP Financial Measures" on page 5 for a description of EBITDAre and Adjusted EBITDAre.
Three Months Ended September 30, Nine Months Ended September 30,
(in thousands) 2024 2023 2024 2023
Net income $ 9,467  $ 37,540  $ 43,936  $ 27,957 
Depreciation and amortization 34,653  26,922  112,906  77,519 
Interest and debt expense 19,531  19,006  62,004  52,430 
Income tax expense 518  17,063  1,722  17,810 
Gain on sale of real estate —  —  (15,349) (356)
Real estate impairment loss —  —  —  34,055 
EBITDAre 64,169  100,531  205,219  209,415 
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses 773  325  1,154  1,724 
Non-cash adjustments(1)
82  —  2,836  (244)
Tenant bankruptcy settlement income (105) (7) (115) (107)
Impact of property in foreclosure(2)
—  (316) (561) (316)
Gain on extinguishment of debt, net —  (43,029) (21,427) (42,540)
Adjusted EBITDAre $ 64,919  $ 57,504  $ 187,106  $ 167,932 
(1) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies, and write-offs and reinstatements of receivables arising from the straight-lining of rents for tenants moved to and from the cash basis of accounting. The adjustment to EBITDAre in calculating Adjusted EBITDAre is inclusive of the portion attributable to the noncontrolling interest in Sunrise Mall.
(2) Adjustment reflects the operating income for Kingswood Center for the nine months ended September 30, 2024, excluding $2.8 million of interest and debt expense and $0.8 million of depreciation and amortization expense, that is already adjusted for the purposes of calculating EBITDAre. See footnote 3 on page 8 for additional information.
10


ADDITIONAL INFORMATION
For a copy of the Company’s supplemental disclosure package, please access the "Investors" section of our website at www.uedge.com. Our website also includes other financial information, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and any amendments to those reports.
The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.uedge.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following the Company's press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
ABOUT URBAN EDGE
Urban Edge Properties is a NYSE listed real estate investment trust focused on owning, managing, acquiring, developing, and redeveloping retail real estate in urban communities, primarily in the Washington, D.C. to Boston corridor. Urban Edge owns 75 properties totaling 17.2 million square feet of gross leasable area.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of future performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition, business and targeted occupancy may differ materially from those expressed in these forward-looking statements. You can identify many of these statements by words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Press Release. Many of the factors that will determine the outcome of forward-looking statements are beyond our ability to control or predict and include, among others: (i) macroeconomic conditions, including geopolitical conditions and instability, which may lead to rising inflation and disruption of, or lack of access to, the capital markets, as well as potential volatility in the Company’s share price; (ii) the economic, political and social impact of, and uncertainty relating to, epidemics and pandemics; (iii) the loss or bankruptcy of major tenants; (iv) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration and the Company’s ability to re-lease its properties on the same or better terms, or at all, in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant; (v) the impact of e-commerce on our tenants’ business; (vi) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (vii) changes in general economic conditions or economic conditions in the markets in which the Company competes, and their effect on the Company’s revenues, earnings and funding sources, and on those of its tenants; (viii) increases in the Company’s borrowing costs as a result of changes in interest rates, rising inflation, and other factors; (ix) the Company’s ability to pay down, refinance, hedge, restructure or extend its indebtedness as it becomes due and potential limitations on the Company’s ability to borrow funds under its existing credit facility as a result of covenants relating to the Company’s financial results; (x) potentially higher costs associated with the Company’s development, redevelopment and anchor repositioning projects, and the Company’s ability to lease the properties at projected rates; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches; (xv) the loss of key executives; and (xvi) the accuracy of methodologies and estimates regarding our environmental, social and governance (“ESG”) metrics, goals and targets, tenant willingness and ability to collaborate towards reporting ESG metrics and meeting ESG goals and targets, and the impact of governmental regulation on our ESG efforts. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for any forward-looking statements included in this Press Release. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this Press Release. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Press Release.
11


URBAN EDGE PROPERTIES
ADDITIONAL INFORMATION
As of September 30, 2024

Basis of Presentation
The information contained in the Supplemental Disclosure Package does not purport to disclose all items required by GAAP and is unaudited. This Supplemental Disclosure Package should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and Quarterly Report on Form 10-Q for the quarter ended September 30, 2024. The results of operations of any property acquired are included in the Company's financial statements since the date of acquisition, although such properties may be excluded from certain metrics disclosed in this Supplemental Disclosure Package.
Non-GAAP Financial Measures and Forward-Looking Statements
For additional information regarding non-GAAP financial measures and forward-looking statements, please see pages 5 and 11 of this Supplemental Disclosure Package.





































12


URBAN EDGE PROPERTIES
SUMMARY FINANCIAL RESULTS AND RATIOS
For the three and nine months ended September 30, 2024 (unaudited)
(in thousands, except per share, sf, rent psf and financial ratio data)

Three Months Ended Nine Months Ended
Summary Financial Results September 30, 2024 September 30, 2024
Total revenue $ 112,427  $ 328,599 
General & administrative expenses (G&A) $ 9,415  $ 27,829 
Recurring G&A(10)
$ 8,642  $ 26,675 
Net income attributable to common shareholders $ 9,080  $ 42,442 
Earnings per diluted share $ 0.07  $ 0.35 
Adjusted EBITDAre(7)
$ 64,919  $ 187,106 
Funds from operations (FFO) $ 43,935  $ 141,382 
FFO per diluted common share $ 0.34  $ 1.13 
FFO as Adjusted $ 44,685  $ 125,659 
FFO as Adjusted per diluted common share $ 0.35  $ 1.01 
Total dividends paid per share $ 0.17  $ 0.51 
Stock closing price low-high range (NYSE) $18.09 to $21.50 $15.93 to $21.50
Weighted average diluted shares used in EPS computations(1)
123,471  120,222 
Weighted average diluted common shares used in FFO computations(1)
128,186  124,889 
Summary Property, Operating and Financial Data
# of Total properties / # of Retail properties 75 / 74
Gross leasable area (GLA) sf - retail portfolio(3)(5)
15,947,000 
Weighted average annual rent psf - retail portfolio(3)(5)
$ 20.58 
Consolidated portfolio leased occupancy at end of period(9)
91.2  %
Consolidated retail portfolio leased occupancy at end of period(5)
96.3  %
Same-property portfolio leased occupancy at end of period(2)
96.3  %
Same-property physical occupancy at end of period(4)(2)
93.7  %
Same-property NOI growth(2)
4.8  % 3.6  %
Same-property NOI growth, including redevelopment properties 5.1  % 4.4  %
NOI margin(11)
65.1  % 64.4  %
Same-property expense recovery ratio(12)
83.6  % 83.5  %
Same-property, including redevelopment, expense recovery ratio(12)
82.2  % 81.9  %
New, renewal and option rent spread - cash basis(8)
9.0  % 10.2  %
New, renewal and option rent spread - GAAP basis(8)
16.5  % 15.8  %
Net debt to total market capitalization(6)
33.1  % 33.1  %
Net debt to Adjusted EBITDAre(6)
5.5  x 5.8  x
Adjusted EBITDAre to interest expense(7)
3.5  x 3.2  x
Adjusted EBITDAre to fixed charges(7)
3.0  x 2.7  x
(1) Weighted average diluted shares used to calculate FFO per share and FFO as Adjusted per share for the three and nine months ended September 30, 2024 are higher than the GAAP weighted average diluted shares as a result of the dilutive impact of the assumed conversion of the LTIP and OP units.
(2) See "Non-GAAP Financial Measures" on page 5 for the definition of same-property and same-property including redevelopment.
(3) GLA - retail portfolio excludes 1.2 million square feet for Sunrise Mall and 58,000 sf of self-storage.
(4) Physical occupancy includes tenants that have access to their leased space and includes dark and paying tenants.
(5) Our retail portfolio includes shopping centers and malls (excluding Sunrise Mall) and excludes self-storage.
(6) See computation for the quarter ended September 30, 2024 on page 19. Net debt to annualized Adjusted EBITDAre is 5.8x and 6.0x for the three and nine months ended September 30, 2024, respectively, excluding non-recurring lease termination income of $1.5 million and including the $44.6 million mortgage secured by our property in Union, NJ which is classified as held for sale as of September 30, 2024.
(7) See computation on page 17.
(8) See computation on page 22.
(9) Excluding Sunrise Mall, consolidated portfolio leased occupancy is 96.3%.
(10) Recurring G&A for the three and nine months ended September 30, 2024 excludes $0.8 million and $1.2 million of transaction, litigation and severance costs, respectively.
(11) Excludes the impact of Sunrise Mall. Including Sunrise Mall, NOI margin for the three and nine months ended September 30, 2024 is 63.9% and 63.2%, respectively.
(12) Excluding internal management fee expense, same-property recovery ratios for the three and nine months ended September 30, 2024 are 89.2% and 88.9%, respectively (87.7% and 87.3% including properties in redevelopment). Excluding the impact of outlet centers and malls, same-property recovery ratios for the three and nine months ended September 30, 2024 are 88.9% and 87.6%, respectively (87.6% and 86.3% including properties in redevelopment).
13


URBAN EDGE PROPERTIES
CONSOLIDATED BALANCE SHEETS
As of September 30, 2024 (unaudited) and December 31, 2023
(in thousands, except share and per share amounts)

  September 30, December 31,
  2024 2023
ASSETS  
Real estate, at cost:    
Land $ 646,276  $ 635,905 
Buildings and improvements 2,703,798  2,678,076 
Construction in progress 246,815  262,275 
Furniture, fixtures and equipment 10,934  9,923 
Total 3,607,823  3,586,179 
Accumulated depreciation and amortization (868,892) (819,243)
Real estate, net 2,738,931  2,766,936 
Operating lease right-of-use assets 56,928  56,988 
Cash and cash equivalents 67,915  101,123 
Restricted cash 21,729  73,125 
Tenant and other receivables 19,567  14,712 
Receivable arising from the straight-lining of rents 61,045  60,775 
Identified intangible assets, net of accumulated amortization of $61,892 and $51,399, respectively
105,889  113,897 
Deferred leasing costs, net of accumulated amortization of $21,866 and $21,428, respectively
27,910  27,698 
Prepaid expenses and other assets 111,804  64,555 
Total assets $ 3,211,718  $ 3,279,809 
LIABILITIES AND EQUITY    
Liabilities:
Mortgages payable, net $ 1,515,379  $ 1,578,110 
Unsecured credit facility —  153,000 
Operating lease liabilities 53,943  53,863 
Accounts payable, accrued expenses and other liabilities 130,985  102,997 
Identified intangible liabilities, net of accumulated amortization of $50,955 and $46,610, respectively
172,501  170,411 
Total liabilities 1,872,808  2,058,381 
Commitments and contingencies
Shareholders’ equity:
Common shares: $0.01 par value; 500,000,000 shares authorized and 124,871,347 and 117,652,656 shares issued and outstanding, respectively
1,247  1,175 
Additional paid-in capital 1,135,191  1,011,942 
Accumulated other comprehensive (loss) income (34) 460 
Accumulated earnings 117,880  137,113 
Noncontrolling interests:
Operating partnership 69,255  55,355 
Consolidated subsidiaries 15,371  15,383 
Total equity 1,338,910  1,221,428 
Total liabilities and equity $ 3,211,718  $ 3,279,809 
14


URBAN EDGE PROPERTIES
CONSOLIDATED STATEMENTS OF INCOME
For the three and nine months ended September 30, 2024 and 2023 (unaudited)
(in thousands, except per share amounts)







Three Months Ended September 30, Nine Months Ended
September 30,
  2024 2023 2024 2023
REVENUE
Rental revenue $ 112,262  $ 101,732  $ 328,167  $ 299,859 
Other income 165  102  432  481 
Total revenue 112,427  101,834  328,599  300,340 
EXPENSES
Depreciation and amortization 34,653  26,922  112,906  77,519 
Real estate taxes 17,667  16,182  52,142  47,980 
Property operating 18,422  16,618  57,188  49,752 
General and administrative 9,415  8,938  27,829  27,903 
Real estate impairment loss —  —  —  34,055 
Lease expense 3,433  3,159  9,676  9,470 
Total expenses 83,590  71,819  259,741  246,679 
Gain on sale of real estate —  —  15,349  356 
Interest income 679  565  2,028  1,640 
Interest and debt expense (19,531) (19,006) (62,004) (52,430)
Gain on extinguishment of debt, net —  43,029  21,427  42,540 
Income before income taxes 9,985  54,603  45,658  45,767 
Income tax expense (518) (17,063) (1,722) (17,810)
Net income 9,467  37,540  43,936  27,957 
Less net (income) loss attributable to noncontrolling interests in:
Operating partnership (550) (1,555) (2,407) (1,211)
Consolidated subsidiaries 163  133  913  516 
Net income attributable to common shareholders $ 9,080  $ 36,118  $ 42,442  $ 27,262 
Earnings per common share - Basic: $ 0.07  $ 0.31  $ 0.35  $ 0.23 
Earnings per common share - Diluted: $ 0.07  $ 0.31  $ 0.35  $ 0.23 
Weighted average shares outstanding - Basic 123,359  117,543  120,109  117,492 
Weighted average shares outstanding - Diluted 123,471  122,205  120,222  117,627 



15


URBAN EDGE PROPERTIES
SUPPLEMENTAL SCHEDULE OF NET OPERATING INCOME
For the three and nine months ended September 30, 2024 and 2023
(in thousands)


Three Months Ended September 30, Percent Change Nine Months Ended September 30, Percent Change
2024 2023 2024 2023
Composition of NOI(1)
Property rentals $ 80,097  $ 74,000  $ 234,225  $ 216,964 
Tenant expense reimbursements 29,259  25,348  87,484  77,394 
Rental revenue deemed uncollectible (618) (336) (630) (2,052)
Total property revenue 108,738  99,012  9.8% 321,079  292,306  9.8%
Real estate taxes (17,667) (16,182) (52,141) (47,981)
Property operating (18,908) (17,082) (58,633) (51,182)
Lease expense (2,665) (2,388) (7,413) (7,100)
Total property operating expenses (39,240) (35,652) 10.1% (118,187) (106,263) 11.2%
NOI(1)
$ 69,498  $ 63,360  9.7% $ 202,892  $ 186,043  9.1%
NOI margin (NOI / Total property revenue) 63.9  % 64.0  % 63.2  % 63.6  %
Same-property NOI(1)(2)
Property rentals $ 61,729  $ 59,371  $ 182,897  $ 177,203 
Tenant expense reimbursements 23,624  21,598  70,714  66,370 
Rental revenue deemed uncollectible (384) (105) (411) (938)
Total property revenue 84,969  80,864  253,200  242,635 
Real estate taxes (13,886) (13,091) (40,512) (39,316)
Property operating (14,285) (13,278) (44,027) (39,664)
Lease expense (2,444) (2,622) (7,202) (7,773)
Total property operating expenses (30,615) (28,991) (91,741) (86,753)
Same-property NOI(1)(2)
$ 54,354  $ 51,873  4.8% $ 161,459  $ 155,882  3.6%
NOI related to properties being redeveloped(2)
$ 5,927  $ 5,497  $ 16,987  $ 15,115 
Same-property NOI including properties in redevelopment(1)
$ 60,281  $ 57,370  5.1% $ 178,446  $ 170,997  4.4%
Same-property physical occupancy 93.7  % 90.3  % 93.7  % 90.3  %
Same-property leased occupancy 96.3  % 94.3  % 96.3  % 94.3  %
Number of properties included in same-property analysis 65  65 
(1) NOI excludes non-cash revenue and expenses and includes lease termination income which is adjusted out for the purposes of calculating same-property NOI. Refer to page 9 for a reconciliation of net income to NOI and same-property NOI.
(2) Excludes NOI related to properties acquired, disposed, or that are in the foreclosure process in the comparative periods, and Sunrise Mall.

16


URBAN EDGE PROPERTIES
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION and AMORTIZATION for REAL ESTATE (EBITDAre)
For the three and nine months ended September 30, 2024 and 2023
(in thousands)

Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Net income $ 9,467  $ 37,540  $ 43,936  $ 27,957 
Depreciation and amortization 34,653  26,922  112,906  77,519 
Interest expense 18,401  17,932  58,817  49,351 
Amortization of deferred financing costs 1,130  1,074  3,187  3,079 
Income tax expense 518  17,063  1,722  17,810 
Gain on sale of real estate —  —  (15,349) (356)
Real estate impairment loss —  —  —  34,055 
EBITDAre 64,169  100,531  205,219  209,415 
Adjustments for Adjusted EBITDAre:
Transaction, severance and litigation expenses 773  325  1,154  1,724 
Non-cash adjustments(1)
82  —  2,836  (244)
Tenant bankruptcy settlement income (105) (7) (115) (107)
Impact of property in foreclosure(2)
—  (316) (561) (316)
Gain on extinguishment of debt, net —  (43,029) (21,427) (42,540)
Adjusted EBITDAre $ 64,919  $ 57,504  $ 187,106  $ 167,932 
Interest expense $ 18,401  $ 17,932  $ 58,817  $ 49,351 
Adjusted EBITDAre to interest expense 3.5  x 3.2  x 3.2  x 3.4  x
Fixed charges
Interest expense $ 18,401  $ 17,932  $ 58,817  $ 49,351 
Scheduled principal amortization 3,545  5,484  10,690  15,474 
Total fixed charges $ 21,946  $ 23,416  $ 69,507  $ 64,825 
Adjusted EBITDAre to fixed charges 3.0  x 2.5  x 2.7  x 2.6  x
(1) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies, and write-offs and reinstatements of receivables arising from the straight-lining of rents for tenants moved to and from the cash basis of accounting. The adjustment to EBITDAre in calculating Adjusted EBITDAre is inclusive of the portion attributable to the noncontrolling interest in Sunrise Mall.
(2) Adjustment reflects the operating income for Kingswood Center for the nine months ended September 30, 2024, excluding $2.8 million of interest and debt expense and $0.8 million of depreciation and amortization expense, that is already adjusted for the purposes of calculating EBITDAre. See footnote 3 on page 8 for additional information.

17


URBAN EDGE PROPERTIES
FUNDS FROM OPERATIONS
For the three and nine months ended September 30, 2024
(in thousands, except per share amounts)

Three Months Ended September 30, 2024 Nine Months Ended
September 30, 2024
(in thousands)
(per share)(2)
(in thousands)
(per share)(2)
Net income $ 9,467  $ 0.07  $ 43,936  $ 0.35 
Less net (income) loss attributable to noncontrolling interests in:
Consolidated subsidiaries 163  —  913  0.01 
Operating partnership (550) —  (2,407) (0.02)
Net income attributable to common shareholders 9,080  0.07  42,442  0.34 
Adjustments:
Rental property depreciation and amortization 34,305  0.27  111,882  0.90 
Limited partnership interests in operating partnership(1)
550  —  2,407  0.02 
Gain on sale of real estate —  —  (15,349) (0.12)
FFO applicable to diluted common shareholders 43,935  0.34  141,382  1.13 
Adjustments to FFO:
Transaction, severance and litigation expenses 773  0.01  1,154  0.01 
Non-cash adjustments(4)
82  —  2,389  0.02 
Tenant bankruptcy settlement income (105) —  (115) — 
Impact of property in foreclosure(3)
—  —  2,276  0.02 
Gain on extinguishment of debt, net(5)
—  —  (21,427) (0.17)
FFO as Adjusted applicable to diluted common shareholders $ 44,685  $ 0.35  $ 125,659  $ 1.01 
Weighted average diluted shares used to calculate EPS 123,471  120,222 
Assumed conversion of OP and LTIP Units to common shares 4,715  4,667 
Weighted average diluted common shares - FFO 128,186  124,889 
(1) Represents earnings allocated to LTIP and OP unitholders for unissued common shares, which have been included for purposes of calculating earnings per diluted share for the periods presented because they are dilutive.
(2) Individual items may not add up due to total rounding.
(3) In April 2023, the Company notified the lender of its mortgage secured by Kingswood Center that the cash flows generated by the property are insufficient to cover the debt service and that the Company is unwilling to fund future shortfalls. As such, the Company defaulted on the loan and adjusted for the default interest incurred for the second quarter of 2023. The Company determined it was appropriate to exclude the operating results of Kingswood Center from FFO as Adjusted as the property was in the foreclosure process. In June of 2024, the foreclosure process was completed and the lender took possession of the property.
(4) Includes the acceleration and write-off of lease intangibles related to tenant terminations and bankruptcies.
(5) The gain on extinguishment of debt for the nine months ended September 30, 2024 relates to the mortgage debt forgiven in the foreclosure settlement of Kingswood Center.




18


URBAN EDGE PROPERTIES
MARKET CAPITALIZATION, DEBT RATIOS AND LIQUIDITY
As of September 30, 2024
(in thousands, except share amounts)

September 30, 2024
Closing market price of common shares $ 21.39 
Basic common shares 124,871,347 
OP and LTIP units 6,894,784 
Diluted common shares 131,766,131 
Equity market capitalization $ 2,818,478 
Total consolidated debt(1)
$ 1,529,047 
Cash and cash equivalents including restricted cash (89,644)
Net debt $ 1,439,403 
Net Debt to annualized Adjusted EBITDAre(2)
5.5  x
Total consolidated debt(1)
$ 1,529,047 
Equity market capitalization 2,818,478 
Total market capitalization $ 4,347,525 
Net debt to total market capitalization at applicable market price 33.1  %
Cash and cash equivalents including restricted cash $ 89,644 
Available under unsecured credit facility(3)
769,940 
Total liquidity $ 859,584 
(1) Total consolidated debt excludes unamortized debt issuance costs of $13.9 million and the $44.6 million mortgage secured by our property in Union, NJ which is classified as held for sale as of September 30, 2024.
(2) Net debt to Adjusted EBITDAre is calculated based on third quarter 2024 annualized Adjusted EBITDAre. Net debt to annualized Adjusted EBITDAre is 5.8x excluding non-recurring lease termination income of $1.5 million and including the $44.6 million mortgage secured by our property in Union, NJ which is classified as held for sale as of September 30, 2024.
(3) Availability is net of letters of credit issued. The Company obtained five letters of credit aggregating $30.1 million which were provided to mortgage lenders to secure its obligations for certain capital requirements per the respective loan agreements. As of September 30, 2024, there were no outstanding borrowings under the unsecured line of credit. Subsequent to the quarter, the Company borrowed $65 million under its line of credit to partially finance the acquisition of The Village at Waugh Chapel.

19


URBAN EDGE PROPERTIES
ADDITIONAL DISCLOSURES
(in thousands)


Three Months Ended September 30, Nine Months Ended September 30,
Rental Revenue: 2024 2023 2024 2023
Property rentals $ 83,661  $ 76,770  $ 241,424  $ 224,827 
Tenant expense reimbursements 29,219  25,298  87,373  77,084 
Rental revenue deemed uncollectible (618) (336) (630) (2,052)
Total rental revenue $ 112,262  $ 101,732  $ 328,167  $ 299,859 

Three Months Ended September 30, Nine Months Ended September 30,
Composition of Property Rentals 2024 2023 2024 2023
Minimum rent $ 77,482  $ 71,734  $ 230,301  $ 213,357 
Non-cash revenues(1)
3,669  2,777  7,315  7,970 
Percentage rent 1,060  1,279  2,322  2,363 
Lease termination income(1)
1,450  980  1,486  1,137 
Total property rentals $ 83,661  $ 76,770  $ 241,424  $ 224,827 

Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
Certain Non-Cash Items:
Straight-line rents(2)
$ 886  $ 1,075  $ 2,389  $ 2,786 
Amortization of below-market lease intangibles, net(2)
2,783  1,702  4,926  5,184 
Lease expense GAAP adjustments(3)
(36) (55) (142) (198)
Amortization of deferred financing costs(4)
(1,130) (1,074) (3,187) (3,079)
Capitalized interest(4)
2,393  2,837  7,700  8,378 
Share-based compensation expense(5)
(2,716) (1,814) (7,579) (6,023)
Capital Expenditures:(6)
Development and redevelopment costs $ 18,060  $ 23,241  $ 44,664  $ 63,860 
Maintenance capital expenditures 6,033  5,568  16,839  17,230 
Leasing commissions 941  2,248  3,984  3,309 
Tenant improvements and allowances 893  634  4,147  3,464 
Total capital expenditures $ 25,927  $ 31,691  $ 69,634  $ 87,863 

Tenant and Other Receivables As of September 30, 2024
Tenant and other receivables billed $ 24,889 
Revenue deemed uncollectible (5,322)
Tenant and other receivables deemed collectible $ 19,567 

(1) Amounts are excluded from the calculation of NOI and same-property NOI with the exception of lease termination income which is included in portfolio NOI and excluded from the calculation of same-property NOI. See page 9 for a reconciliation of net income to NOI and same-property NOI.
(2) Amounts included in the financial statement line item "Rental revenue" on the consolidated statements of income.
(3) Amounts consist of amortization of below-market ground lease intangibles and straight-line lease expense, and are included in the financial statement line item "Lease expense" on the consolidated statements of income.
(4) Amounts included in the financial statement line item "Interest and debt expense" on the consolidated statements of income.
(5) Amounts included in the financial statement line item "General and administrative" on the consolidated statements of income.
(6) Amounts presented on a cash basis.


20


URBAN EDGE PROPERTIES
TENANT CONCENTRATION - TOP TWENTY-FIVE TENANTS
As of September 30, 2024

Tenant Number of stores Square feet % of total square feet Annualized base rent ("ABR") % of total ABR Weighted average ABR per square foot
Average remaining term of ABR(1)
The TJX Companies(2)
25  795,807  4.6% $ 17,265,614  5.4% $ 21.70  4.4 
The Home Depot 770,742  4.5% 13,065,551  4.1% 16.95  12.7 
Walmart 872,522  5.1% 9,989,075  3.1% 11.45  8.4 
Kohl's 855,561  5.0% 9,648,520  3.0% 11.28  5.9 
Best Buy 409,641  2.4% 9,533,005  3.0% 23.27  5.6 
Lowe's Companies 976,415  5.7% 8,946,256  2.8% 9.16  4.5 
Burlington 468,606  2.7% 8,548,539  2.7% 18.24  5.3 
PetSmart 12  278,451  1.6% 7,349,271  2.3% 26.39  4.1 
ShopRite 361,053  2.1% 6,826,508  2.1% 18.91  10.3 
BJ's Wholesale Club 454,297  2.6% 6,182,571  1.9% 13.61  5.7 
The Gap(3)
14  208,937  1.2% 5,654,556  1.8% 27.06  4.1 
Target Corporation 476,146  2.8% 5,565,180  1.7% 11.69  8.2 
Ahold Delhaize (Stop & Shop)
268,016  1.6% 5,102,782  1.6% 19.04  4.7 
Amazon(4)
145,279  0.8% 5,036,444  1.6% 34.67  6.4 
Dick's Sporting Goods 235,058  1.4% 4,695,998  1.5% 19.98  7.1 
LA Fitness 289,334  1.7% 4,510,497  1.4% 15.59  6.0 
Bob's Discount Furniture 170,931  1.0% 3,477,969  1.1% 20.35  4.6 
Nordstrom 106,720  0.6% 3,476,434  1.1% 32.58  7.3 
AMC 85,000  0.5% 3,267,502  1.0% 38.44  5.3 
Ulta 83,679  0.5% 2,977,384  0.9% 35.58  4.5 
24 Hour Fitness 53,750  0.3% 2,700,000  0.8% 50.23  7.3 
Five Below 10  93,578  0.5% 2,674,129  0.8% 28.58  5.5 
Staples 128,355  0.7% 2,637,951  0.8% 20.55  2.2 
Anthropologie 31,450  0.2% 2,531,725  0.8% 80.50  4.1 
Planet Fitness 101,046  0.6% 2,495,296  0.8% 24.69  6.4 
Total/Weighted Average 166  8,720,374  50.7% $ 154,158,757  48.1% $ 17.68  6.3
(1) In years excluding tenant renewal options. The weighted average is based on ABR.
(2) Includes Marshalls (15), T.J. Maxx (4), Homesense (3), HomeGoods (2), and Sierra Trading Post (1).
(3) Includes Old Navy (10), Gap (3) and Banana Republic (1).
(4) Includes Whole Foods (2) and Amazon Fresh (1).



Note: Amounts shown in the table above include all retail properties, including those in redevelopment. Amounts are presented on a cash basis other than tenants in free rent periods which are shown at their initial cash rent. The table excludes executed leases that have not yet rent commenced.
21


URBAN EDGE PROPERTIES
LEASING ACTIVITY
For the three and nine months ended September 30, 2024

Three Months Ended September 30, 2024 Nine Months Ended
September 30, 2024
Year Ended
December 31, 2023
GAAP(2)
Cash(1)
GAAP(2)
Cash(1)
GAAP(2)
Cash(1)
New Leases
Number of new leases executed 23  23  63  63  64  64 
Total square feet 125,587  125,587  361,724  361,724  486,201  486,201 
Number of same space leases 14  14  42  42  49  49 
Same space square feet 117,182  117,182  217,936  217,936  418,322  418,322 
Prior rent per square foot $ 19.90  $ 21.08  $ 23.30  $ 24.15  $ 21.32  $ 22.43 
New rent per square foot $ 29.14  $ 24.20  $ 32.53  $ 28.48  $ 29.64  $ 27.86 
Same space weighted average lease term (years) 16.9  16.9  13.2  13.2  9.7  9.7 
Same space TIs per square foot N/A $ 21.40  N/A $ 23.77  N/A $ 26.12 
Rent spread 46.4  % 14.8  % 39.6  % 17.9  % 39.0  % 24.2  %
Renewals & Options
Number of leases executed 22  22  73  73  110  110 
Total square feet 556,980  556,980  1,631,931  1,631,931  1,519,738  1,519,738 
Number of same space leases 22  22  71  71  110  110 
Same space square feet 556,980  556,980  1,403,853  1,403,853  1,519,738  1,519,738 
Prior rent per square foot $ 17.04  $ 17.04  $ 17.25  $ 17.29  $ 22.10  $ 22.10 
New rent per square foot $ 18.60  $ 18.33  $ 19.12  $ 18.77  $ 24.35  $ 23.95 
Same space weighted average lease term (years) 5.8  5.8  5.7  5.7  5.8  5.8 
Same space TIs per square foot N/A $ 0.31  N/A $ 0.12  N/A $ 3.07 
Rent spread 9.2  % 7.5  % 10.8  % 8.6  % 10.2  % 8.4  %
Total New Leases and Renewals & Options
Number of leases executed 45  45  136  136  174  174 
Total square feet 682,567  682,567  1,993,655  1,993,655  2,005,939  2,005,939 
Number of same space leases 36  36  113  113  159  159 
Same space square feet 674,162  674,162  1,621,789  1,621,789  1,938,060  1,938,060 
Prior rent per square foot $ 17.54  $ 17.74  $ 18.06  $ 18.22  $ 21.93  $ 22.17 
New rent per square foot $ 20.43  $ 19.35  $ 20.92  $ 20.08  $ 25.49  $ 24.80 
Same space weighted average lease term (years) 7.8  7.8  6.7  6.7  6.6  6.6 
Same space TIs per square foot N/A $ 3.98  N/A $ 3.30  N/A $ 8.05 
Rent spread 16.5  % 9.0  % 15.8  % 10.2  % 16.2  % 11.9  %
(1) Rents are not calculated on a straight-line (GAAP) basis. Previous/expiring rent is the rent at expiry. New rent is the rent paid at commencement.
(2) Rents are calculated on a straight-line (GAAP) basis.










22


URBAN EDGE PROPERTIES
LEASES EXECUTED BUT NOT YET RENT COMMENCED
As of September 30, 2024

The Company has signed leases that have not yet rent commenced that are expected to generate an incremental $23.8 million of future annual gross rent, representing approximately 9% of annualized NOI as of September 30, 2024. Approximately $19.0 million of this amount pertains to leases included in Active Redevelopment Projects on page 30. National and regional tenants represent approximately 88% of the leased but not yet rent commenced pipeline. We expect to recognize approximately $0.3 million of these future gross rents in the fourth quarter of 2024. The below table illustrates the incremental gross rent expected to be recognized in the next four years, in the respective periods, from commencement of these leases.
chart-6e37a81b4b884d65b4d.jpg
Gross rents illustrated in the table above and their impact on same-property metrics in the respective years, based on the current 2024 same-property pool, are as follows:
(in thousands) 2024 2025 2026 2027 2028
Same-property $ 300  $ 7,800  $ 12,500  $ 13,000  $ 13,000 

The below table summarizes the changes in annualized gross rent from leases executed but not yet rent commenced since June 30, 2024:
(in thousands) Annualized Gross Rent
Leases executed but not yet rent commenced as of June 30, 2024 $ 28,600 
Less: Leases commenced during the third quarter
(6,000)
Less: Lease termination during the third quarter(1)
(1,400)
Plus: Leases executed during the third quarter
2,600 
Leases executed but not yet rent commenced as of September 30, 2024
$ 23,800 
(1) Represents the annual gross rent from a terminated lease which was previously included.
23


URBAN EDGE PROPERTIES
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE
As of September 30, 2024


ANCHOR TENANTS (SF>=10,000) SHOP TENANTS (SF<10,000) TOTAL TENANTS
Year(1)
# of leases Square Feet % of Total SF
Weighted Avg ABR PSF(2)
# of leases Square Feet % of Total SF
Weighted Avg ABR PSF(2)
# of leases Square Feet % of Total SF
Weighted Avg ABR PSF(2)
M-T-M 23,000  0.2% $ 5.25  30  87,000  3.3% $ 24.85  31  110,000  0.7% $ 20.75 
2024 96,000  0.7% 9.50  13,000  0.5% 30.47  109,000  0.7% 12.00 
2025 15  574,000  4.3% 17.34  67  203,000  7.6% 38.31  82  777,000  4.9% 22.82 
2026 24  791,000  6.0% 19.66  98  292,000  10.9% 40.22  122  1,083,000  6.8% 25.20 
2027 28  1,003,000  7.6% 13.06  108  328,000  12.3% 37.35  136  1,331,000  8.3% 19.05 
2028 28  1,028,000  7.7% 21.13  73  253,000  9.5% 42.96  101  1,281,000  8.0% 25.44 
2029 60  2,459,000  18.5% 20.85  92  321,000  12.0% 43.12  152  2,780,000  17.4% 23.42 
2030 34  1,905,000  14.3% 11.66  45  168,000  6.3% 44.14  79  2,073,000  13.0% 14.29 
2031 19  1,217,000  9.2% 14.18  31  119,000  4.5% 34.06  50  1,336,000  8.4% 15.95 
2032 10  319,000  2.4% 16.61  45  157,000  5.9% 34.28  55  476,000  3.0% 22.44 
2033 21  611,000  4.6% 17.49  39  137,000  5.1% 39.06  60  748,000  4.7% 21.44 
2034 21  857,000  6.5% 18.59  47  168,000  6.3% 37.52  68  1,025,000  6.4% 21.70 
Thereafter 35  2,054,000  15.4% 18.50  42  169,000  6.2% 38.20  77  2,223,000  14.0% 20.00 
Subtotal/Average 298  12,937,000  97.4% $ 17.16  722  2,415,000  90.4% $ 38.88  1,020  15,352,000  96.3  % $ 20.58 
Vacant 14  339,000  2.6%  N/A 106  256,000  9.6%  N/A 120  595,000  3.7  %  N/A
Total/Average 312  13,276,000  100.0%  N/A 828  2,671,000  100.0%  N/A 1,140  15,947,000  100.0  %  N/A
(1) Year of expiration excludes tenant renewal options.
(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent.


Note: Amounts shown in the table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 58,000 sf of self-storage space.
24


URBAN EDGE PROPERTIES
RETAIL PORTFOLIO LEASE EXPIRATION SCHEDULE ASSUMING EXERCISE OF ALL OPTIONS
As of September 30, 2024


ANCHOR TENANTS (SF>=10,000) SHOP TENANTS (SF<10,000) TOTAL TENANTS
Year(1)
# of leases Square Feet % of Total SF
Weighted Avg ABR PSF(2)
# of leases Square Feet % of Total SF
Weighted Avg ABR PSF(2)
# of leases Square Feet % of Total SF
Weighted Avg ABR PSF(2)
M-T-M 23,000  0.2% $ 5.25  30  87,000  3.3% $ 24.85  31  110,000  0.7% $ 20.75 
2024 32,000  0.2% 13.50  9,000  0.3% 36.41  41,000  0.3% 18.53 
2025 10  237,000  1.8% 20.49  48  135,000  5.1% 41.98  58  372,000  2.3% 28.29 
2026 92,000  0.7% 24.24  60  152,000  5.7% 46.66  65  244,000  1.5% 38.20 
2027 34,000  0.3% 19.43  60  123,000  4.6% 42.94  63  157,000  1.0% 37.84 
2028 184,000  1.4% 18.85  40  113,000  4.2% 43.15  43  297,000  1.9% 28.10 
2029 15  423,000  3.2% 19.23  47  143,000  5.4% 44.63  62  566,000  3.5% 25.65 
2030 236,000  1.8% 20.84  30  100,000  3.7% 43.47  39  336,000  2.1% 27.58 
2031 266,000  2.0% 22.76  34  101,000  3.8% 41.92  43  367,000  2.3% 28.03 
2032 264,000  2.0% 18.96  33  110,000  4.1% 38.75  40  374,000  2.3% 24.78 
2033 17  519,000  3.9% 27.02  26  84,000  3.1% 58.22  43  603,000  3.8% 31.36 
2034 19  578,000  4.4% 22.46  44  166,000  6.2% 43.65  63  744,000  4.7% 27.19 
Thereafter 199  10,049,000  75.5% 23.70  266  1,092,000  40.9% 48.52  465  11,141,000  69.9% 26.13 
Subtotal/Average 298  12,937,000  97.4  % $ 23.27  722  2,415,000  90.4  % $ 45.39  1,020  15,352,000  96.3  % $ 26.75 
Vacant 14  339,000  2.6%  N/A 106  256,000  9.6%  N/A 120  595,000  3.7  %  N/A
Total/Average 312  13,276,000  100.0%  N/A 828  2,671,000  100.0%  N/A 1,140  15,947,000  100.0  %  N/A
(1) Year of expiration includes tenant renewal options.
(2) Weighted average annual base rent per square foot is calculated by annualizing tenants' base cash rent, including ground rent, and excludes tenant reimbursements and concessions and storage rent and is adjusted for assumed exercised options using option rents specified in the underlying leases. Weighted average annual base rent for leases whose future option rent is based on fair market value or CPI is reported at the last stated option rent in the respective lease.


Note: Amounts shown in table above include both current leases and signed leases that have not commenced on vacant spaces for all retail properties (excludes Sunrise Mall and includes properties in redevelopment) and excludes 58,000 sf of self-storage space.
25

        
                                        

URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of September 30, 2024
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(6)
Major Tenants
RETAIL PORTFOLIO:
California:
Walnut Creek (Mt. Diablo)(4)
7,000  100.0% $69.90 Sweetgreen
Walnut Creek (Olympic) 31,000  100.0% 80.50 Anthropologie
Connecticut:
Newington Commons 189,000  90.0% 9.50 $15,770 Walmart, Staples
Maryland:
Goucher Commons 155,000  92.5% 26.61 Sprouts, HomeGoods, Five Below, Ulta, Kirkland's, DSW, Golf Galaxy
Rockville Town Center 98,000  100.0% 16.41 Regal Entertainment Group
Wheaton (leased through 2060)(3)
66,000  100.0% 18.35 Best Buy
Woodmore Towne Centre 712,000  98.5% 18.26 $117,200 Costco, Wegmans, At Home, Best Buy, LA Fitness, Nordstrom Rack
Massachusetts:
Cambridge (leased through 2033)(3)
48,000  100.0% 28.32 PetSmart, Central Rock Gym
Gateway Center(5)
640,000  100.0% 9.71 Costco, Target, Home Depot, Total Wine
Shoppers World(5)
752,000  100.0% 22.60 T.J. Maxx, Marshalls, Home Sense, Sierra Trading, Public Lands, Golf Galaxy, Nordstrom Rack, Hobby Lobby, AMC, Kohl's, Best Buy
The Shops at Riverwood 79,000  100.0% 25.80 $21,051 Price Rite, Planet Fitness, Goodwill
Wonderland Marketplace 140,000  100.0% 14.22 Big Lots, Planet Fitness, Marshalls, Get Air
Missouri:
Manchester Plaza 131,000  100.0% 12.09 $12,500 Pan-Asia Market, Academy Sports, Bob's Discount Furniture
New Hampshire:
Salem (leased through 2102)(3)
39,000  100.0% 10.61 Fun City
New Jersey:
Bergen Town Center - East 253,000  92.1% 22.56 Lowe's, Best Buy, REI
Bergen Town Center - West 1,018,000  96.9% 33.25 $290,000 Target, Whole Foods Market, Burlington, Marshalls, Nordstrom Rack, Saks Off 5th, HomeGoods, H&M, Bloomingdale's Outlet, Nike Factory Store, Old Navy, Kohl's, World Market (lease not commenced)
Briarcliff Commons 180,000  100.0% 24.96 $30,000 Uncle Giuseppe's, Kohl's
Brick Commons 273,000  98.7% 21.80 $46,941 ShopRite, Kohl's, Marshalls, Old Navy
Brunswick Commons 427,000  100.0% 16.17 $63,000 Lowe's, Kohl's, Dick's Sporting Goods, P.C. Richard & Son, T.J. Maxx, LA Fitness
Carlstadt Commons (leased through 2050)(3)
78,000  98.3% 24.28 Stop & Shop (leased to Food Bazaar, not yet commenced)
Garfield Commons 298,000  100.0% 16.38 $39,069 Walmart, Burlington, Marshalls, PetSmart, Ulta
Greenbrook Commons 170,000  98.3% 20.00 $31,000 BJ's Wholesale Club, Aldi
Hackensack Commons 275,000  100.0% 26.28 $66,400 The Home Depot, 99 Ranch, Staples, Petco
Hanover Commons 343,000  100.0% 23.28 $60,453 The Home Depot, Dick's Sporting Goods, Saks Off Fifth, Marshalls
Heritage Square(5)
87,000  100.0% 31.19 HomeSense, Sierra Trading Post, Ulta
Hudson Commons 236,000  100.0% 14.05 Lowe's, P.C. Richard & Son
Hudson Mall 381,000  73.5% 17.34 Marshalls, Big Lots, Retro Fitness, Staples, Old Navy
Kearny Commons 123,000  100.0% 25.07 LA Fitness, Marshalls, Ulta
Kennedy Commons 62,000  100.0% 15.67 Food Bazaar
Lodi Commons 43,000  100.0% 20.80 Dollar Tree
26

        
                                        

URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of September 30, 2024
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(6)
Major Tenants
Ledgewood Commons(5)
448,000  97.2% 14.92 $50,000 Walmart, Ashley Furniture, At Home, Barnes & Noble, Burlington, DSW, Marshalls, Old Navy, Ulta
Manalapan Commons 200,000  93.7% 23.44 Best Buy, Raymour & Flanigan, PetSmart, Avalon Flooring, Atlantic Health (lease not commenced), Nordstrom Rack (lease not commenced)
Marlton Commons 214,000  100.0% 17.50 $36,202 ShopRite, Kohl's, PetSmart
Millburn 104,000  89.5% 29.05 $21,651 Trader Joe's, CVS, PetSmart
Montclair 18,000  100.0% 32.00 $7,250 Whole Foods Market
Paramus (leased through 2033)(3)
63,000  100.0% 49.97 24 Hour Fitness
Plaza at Cherry Hill 417,000  80.7% 13.86 Aldi, Total Wine, LA Fitness, Raymour & Flanigan, Guitar Center
Plaza at Woodbridge 331,000  83.0% 21.30 $51,253 Best Buy, Raymour & Flanigan, Lincoln Tech, UFC Gym, and buybuy Baby
Rockaway River Commons 189,000  96.8% 15.40 $26,354 ShopRite, T.J. Maxx
Rutherford Commons 196,000  100.0% 13.37 $23,000 Lowe's
Stelton Commons (leased through 2039)(3)
56,000  100.0% 21.99 Staples, Party City
Tonnelle Commons 410,000  100.0% 23.10 $95,750 BJ's Wholesale Club, Walmart, PetSmart
Totowa Commons 272,000  100.0% 21.49 $50,800 The Home Depot, Staples, Tesla (lease not commenced), Lidl (lease not commenced), Boot Barn (lease not commenced)
Town Brook Commons 231,000  97.4% 14.23 $29,767 Stop & Shop, Kohl's
Union (Vauxhall)(5)(8)
232,000  100.0% 17.85 $44,592 The Home Depot
West Branch Commons 279,000  98.7% 16.74 Lowe's, Burlington
West End Commons 241,000  100.0% 11.89 $23,839 Costco, The Tile Shop, La-Z-Boy, Petco, Da Vita Dialysis
Woodbridge Commons 225,000  100.0% 14.03 $22,100 Walmart, Dollar Tree, Advance Auto Parts
New York:
Amherst Commons 311,000  98.1% 10.90 BJ's Wholesale Club, Burlington, LA Fitness, national discount department store (lease not commenced), Bob's Discount Furniture (lease not commenced)
Bruckner Commons(5)
335,000  82.0% 43.72 ShopRite, Burlington, BJ's Wholesale Club (lease not commenced)
Shops at Bruckner(5)
113,000  100.0% 39.72 $37,473 Aldi, Marshalls, Five Below, Old Navy
Burnside Commons 100,000  91.4% 17.88 Bingo Wholesale
Cross Bay Commons 44,000  95.8% 41.44 Northwell Health
Dewitt (leased through 2041)(3)
46,000  100.0% 19.36 Best Buy
Forest Commons 165,000  93.8% 26.01 Western Beef, Planet Fitness, Advance Auto Parts, NYC Public School
Gun Hill Commons 81,000  100.0% 38.79 Aldi, Planet Fitness
Henrietta Commons (leased through 2056)(3)
165,000  97.9% 4.71 Kohl's
Huntington Commons 208,000  98.0% 22.15 $43,704 ShopRite, Marshalls, Old Navy, Petco, Burlington
Kingswood Crossing 107,000  84.4% 47.58 Target, Marshalls, Maimonides Medical, Visiting Nurse Services
Meadowbrook Commons (leased through 2040)(3)
44,000  100.0% 22.31 Bob's Discount Furniture
Mount Kisco Commons 189,000  100.0% 17.69 $10,571 Target, Stop & Shop
New Hyde Park (leased through 2029)(3)
101,000  100.0% 21.93 Stop & Shop
Yonkers Gateway
448,000  94.9% 20.44 $50,000 Burlington, Marshalls, Homesense, Best Buy, DSW, PetSmart, Alamo Drafthouse Cinema, Wren Kitchens
27

        
                                        

URBAN EDGE PROPERTIES
PROPERTY STATUS REPORT
As of September 30, 2024
(dollars in thousands, except per sf amounts)

Property
Total Square Feet (1)
Percent Leased(1)
Weighted Average ABR PSF(2)
Mortgage Debt(6)
Major Tenants
Pennsylvania:
Broomall Commons(5)
168,000  75.8% 16.47 Amazon Fresh, Planet Fitness, PetSmart, Nemours Children's Hospital
Lincoln Plaza 228,000  100.0% 5.35 Lowe's, Community Aid, Mattress Firm
MacDade Commons 102,000  100.0% 13.00 Walmart
Marten Commons 185,000  100.0% 15.22 Kohl's, Ross Dress for Less, Staples, Petco
Springfield (leased through 2025)(3)
41,000  100.0% 25.29 PetSmart
Wilkes-Barre Commons 184,000  100.0% 13.34 Bob's Discount Furniture, Ross Dress for Less, Marshalls, Petco, Wren Kitchen
Wyomissing (leased through 2065)(3)
76,000  100.0% 14.83 LA Fitness, PetSmart
South Carolina:
Charleston (leased through 2063)(3)
45,000  100.0% 15.96 Best Buy
Virginia:
Norfolk (leased through 2069)(3)
114,000  100.0% 7.79 BJ's Wholesale Club
Puerto Rico:
Shops at Caguas 356,000  95.9% 32.68 $81,876 Sector Sixty6, Forever 21, Old Navy
The Outlets at Montehiedra(5)
531,000  97.1% 24.11 $74,073 The Home Depot, Marshalls, Caribbean Cinemas, Old Navy, Ralph's Food Warehouse, T.J. Maxx, Burlington (lease not commenced)
Total Retail Portfolio 15,947,000  96.3% $20.58 $1,573,639
Sunrise Mall(4)(5)(7)
1,228,000  25.6% 7.35 Macy's, Dick's Sporting Goods
Total Urban Edge Properties 17,175,000  91.2% $20.32 $1,573,639
(1) Percent leased is expressed as the percentage of gross leasable area subject to a lease, excluding temporary tenants. The Company excludes 58,000 sf of self-storage from the report above.
(2) Weighted average annual base rent per square foot including ground leases and executed leases for which rent has not commenced is calculated by annualizing tenants' current base rent (excluding any free rent periods), and excluding tenant reimbursements, concessions and storage rent. Excluding the ground leases where the Company is the lessor, the weighted average annual base rent per square foot for our retail portfolio is $23.11 per square foot.
(3) The Company is a lessee under a ground or building lease. The total square feet disclosed for the building will revert to the lessor upon lease expiration.
(4) We own 95% of Walnut Creek (Mt. Diablo) and 82.5% of Sunrise Mall with the remaining portions in each case owned by joint venture partners.
(5) Not included in the same-property pool for the purposes of calculating same-property NOI for the quarters ended September 30, 2024 and 2023.
(6) Mortgage debt balances exclude unamortized debt issuance costs.
(7) A portion of the property is under a ground lease through 2069.
(8) This property is classified as held for sale and the mortgage secured by the property has been reclassified and is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets as of September 30, 2024.


28


URBAN EDGE PROPERTIES
PROPERTY ACQUISITIONS AND DISPOSITIONS
For the nine months ended September 30, 2024
(dollars in thousands)

2024 Property Acquisitions:
Date Acquired Property Name City State GLA Price
2/8/2024 Heritage Square Watchung NJ 87,000  $ 34,000 
4/5/2024 Ledgewood Commons Roxbury Township NJ 448,000  $ 83,250 
2024 Property Dispositions:
Date Disposed Property Name City State GLA Price
3/14/2024 Hazlet Hazlet NJ 95,000  $ 8,700 
4/26/2024 Lodi Lodi NJ 127,000  $ 29,200 




29


URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of September 30, 2024
(in thousands, except square footage data)

Active Projects
Estimated Gross Cost(1)
Incurred as of 9/30/24
Target Stabilization(2)
Description and Status
Bruckner Commons (Phase A)(5)
$ 51,300  $ 18,300  2Q27 Retenanting a portion of the former Kmart box with BJ's Wholesale Club
Bruckner Commons (Phase B)(5)
18,400  1,300  4Q25 Redeveloping Toys "R" Us box with 20,000 sf of retail and restaurant pads
The Outlets at Montehiedra (Phase C)(5)
12,600  9,800  3Q25 Demising and retenanting former Kmart box with Ralph's Food Warehouse and Urology Hub
Hudson Mall(3)
9,700  6,800  2Q26 Retenanting former Toys "R" Us box
Manalapan Commons (Phase B)(3)
7,500  1,500  3Q25 Backfilling vacant Bed Bath & Beyond with 25,000± sf national apparel retailer and remaining 12,000± sf
The Outlets at Montehiedra (Phase E)(5)
7,400  1,600  2Q25 Backfilling Tiendas Capri with 33,000 sf Burlington
Marlton Commons(3)
7,300  4,600  2Q25 Redeveloping Friendly's with new 11,000± sf multi-tenant pad (First Watch, Cava, and Mattress Firm executed)
The Outlets at Montehiedra (Phase D)(6)
4,800 4,400  4Q24 Retenanting 24,000 sf of vacant Kmart box with T.J. Maxx
Totowa Commons (Phase A)(3)
5,700 1,100  4Q25 Backfilling former Bed Bath & Beyond box with Tesla
Brick Commons(3)
5,300 3,900  2Q25 Replacing Santander Bank with two quick service restaurants (Shake Shack and First Watch executed)
Walnut Creek(3)
3,500 2,500  3Q25 Retenanting former Z Gallerie with Sweetgreen (open) and Ronbow
Bergen Town Center (Phase E)(3)
3,400 1,400  4Q25 Backfilling vacant Midas space with First Watch
Amherst Commons(3)
3,100 1,800  1Q25 Backfilling vacant anchor with national discount department store and Bob's Discount Furniture
Totowa Commons (Phase B)(3)
3,100 500  1Q26 Retenanting vacant Marshalls with 27,000 sf Lidl and 18,000 sf Boot Barn
Bergen Town Center (Phase D)(3)
2,700 600  1Q25 Backfilling former Neiman Marcus with World Market
Yonkers Gateway Center (Phase B)(3)
2,600 1,000  3Q25 Relocating Red Wing Shoes, adding Dave's Hot Chicken into vacant shop space and expanding Best Buy in former Red Wing Shoes
The Outlets at Montehiedra (Phase B)(5)
2,200 200  2Q25 Developing new 6,000± sf pad for Texas Roadhouse
Huntington Commons (Phase D)(3)
2,200 1,900  2Q25 Retenanting former bank pad with Starbucks and Yoga Six
Bergen Town Center (Phase C)(3)
1,700 200  1Q25 Backfilling vacant restaurant space with Ani Ramen and retenanting former Qdoba with Bluestone Lane (open)
Woodmore Towne Centre (Phase A)(3)
1,700 400  3Q26 New pad for free standing Bank of America
Manalapan Commons (Phase A)(3)
1,600 200  4Q24 Backfilling vacant A.C. Moore space with 18,000 sf Atlantic Health
Plaza at Cherry Hill (Phase C)(3)
1,400 —  1Q26 Backfilling vacant space with 10,000 sf Big Blue Swim
Total $ 159,200 
(4)
$ 64,000 
(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.
(2) Target Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Target Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table on page 31. The Target Stabilization date is an estimate and is subject to change resulting from uncertainties inherent in the development process and not wholly under the Company's control.
(3) Results from these properties are included in our same-property metrics for the quarter ended September 30, 2024.
(4) The estimated, unleveraged yield for total Active projects is 14% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Active projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces is based on the total NOI directly attributable to the project and the estimated project costs.
(5) Results from these properties are included in our same-property including redevelopment metrics for the quarter ended September 30, 2024.








30


URBAN EDGE PROPERTIES
DEVELOPMENT, REDEVELOPMENT AND ANCHOR REPOSITIONING PROJECTS
As of September 30, 2024
(in thousands, except square footage data)

Completed Projects
Estimated Gross Cost(1)
Incurred as of 9/30/24
Stabilization(2)
Description
Kingswood Crossing(3)
$ 3,100  $ 3,100  3Q24 Backfilled 21,000 sf vacancy with Visiting Nurse Service of NY
Burnside Commons(3)
6,900 6,900  3Q24 Retenanted anchor vacancy with Bingo Wholesale
Huntington Commons (Phase B)(3)
13,300  12,300  2Q24 Backfilled the relocated Marshalls box with Burlington, as well as additional center repositioning and renovations
Yonkers Gateway Center (Phase A)(3)
1,600  1,600  1Q24 Retenanted end cap space with Wren Kitchens
Shops at Caguas(3)
13,900  13,900  4Q23 Retenanted 123,000 sf Kmart box with Sector Sixty6
Shops at Bruckner (Phase B)(6)
11,300  10,900  4Q23 Retenanted with Aldi and Lot Less
Goucher Commons(3)
3,000  3,000  4Q23 Backfilled 22,000 sf Staples box with Golf Galaxy
Briarcliff Commons (Phase B)(3)
2,900  2,900  4Q23 Developed new 3,500 sf pad for CityMD
Plaza at Cherry Hill (Phase B)(3)
1,100  1,100  4Q23 Backfilled 25,000 sf vacancy with Savers Thrift
Huntington Commons (Phase C)(3)
3,800  3,800  4Q23 Redemised former Outback to create three small shop spaces (Cycle Bar, GolfTec and IStretch+)
Greenbrook Commons(3)
900  900  4Q23 Backfilled Unique Thrift with Aldi
Total $ 61,800 
(4)
$ 60,400 



Future Redevelopment(5)
Location Opportunity
Bergen Town Center(3)
Paramus, NJ Develop a mix of uses including residential; common area improvements and enhancements to improve merchandising
Brunswick Commons(3)
East Brunswick, NJ Develop new pad
Hudson Mall(3)
Jersey City, NJ Reposition mall with retail and amenity upgrades and consideration of alternate uses
The Plaza at Cherry Hill(3)
Cherry Hill, NJ Renovate exterior of center and common areas and upgrade tenancy
Sunrise Mall Massapequa, NY Redevelop mall including consideration of alternate uses

(1) Estimated gross cost includes the allocation of internal costs such as labor, interest and taxes.
(2) Stabilization reflects the first quarter in which at least 80% of the expected NOI from the project has commenced. A project achieving Stabilization is classified as Completed whether or not all costs have been expended and remains listed as a Completed project for one year in the table above.
(3) Results from these properties are included in our same-property metrics for the quarter ended September 30, 2024.
(4) The estimated unleveraged yield for Completed projects is 13% based on total estimated project costs and the incremental, unleveraged NOI directly attributable to the projects unless otherwise noted. The incremental, unleveraged NOI for Completed projects excludes NOI generated outside the project scope such as the impact on future lease rollovers or on the long-term value of the property. The unleveraged yield for projects related to vacant spaces as a result of bankruptcy is based on the total NOI directly attributable to the project and the estimated project costs.
(5) The Company has identified future redevelopment opportunities which are, or will soon be, in planning phases and as such, may not ultimately become active projects. Proceeding with these investments is subject to many factors outside of the Company's control, and it is possible that municipal or other approvals may delay or suspend our ability to proceed with such plans. The execution of these projects is discretionary and we are under no current obligation to fund these projects.
(6) Results from these properties are included in our same-property including redevelopment metrics for the quarter ended September 30, 2024.

31


URBAN EDGE PROPERTIES
DEBT SUMMARY
As of September 30, 2024 and December 31, 2023
(in thousands)

September 30, 2024 December 31, 2023
Secured fixed rate debt $ 1,477,794  $ 1,462,766 
Secured variable rate debt 51,253  127,969 
Unsecured variable rate debt —  153,000 
Total debt $ 1,529,047  $ 1,743,735 
% Secured fixed rate debt 96.6  % 83.9  %
% Secured variable rate debt 3.4  % 7.3  %
% Unsecured variable rate debt —  % 8.8  %
Total 100  % 100  %
Secured mortgage debt $ 1,529,047  $ 1,590,735 
Unsecured debt(1)
—  153,000 
Total debt(2)
$ 1,529,047  $ 1,743,735 
% Secured mortgage debt 100.0  % 91.2  %
% Unsecured debt —  % 8.8  %
Total 100  % 100  %
Weighted average remaining maturity on secured mortgage debt 4.7 years 5.0 years
Weighted average remaining maturity on unsecured debt N/A 4.1 years
Total market capitalization (see page 19) $ 4,347,525 
% Secured mortgage debt 35.2  %
% Unsecured debt —  %
Total debt: Total market capitalization 35.2  %
Weighted average interest rate on secured mortgage debt(3)
5.04  % 5.01  %
Weighted average interest rate on unsecured debt(3)
—  % 6.56  %
Total debt 5.04  % 5.14  %
Note: All amounts and calculations exclude unamortized debt issuance costs on mortgages payable.

(1) As of September 30, 2024, there was no outstanding balance on our unsecured $800 million line of credit. The agreement has a maturity date of February 9, 2027 with two six-month extension options. Borrowings under the agreement bear interest at the Secured Overnight Financing Rate ("SOFR") plus an applicable margin of 1.03% to 1.50% and an annual facility fee of 15 to 30 basis points based on our current leverage ratio. The Company obtained five letters of credit under the line of credit aggregating $30.1 million which were provided to mortgage lenders to secure its obligations for certain capital requirements per the respective mortgage agreements. The letters of credit remain undrawn but have reduced the amount available under the facility commensurate with their face values. Subsequent to the quarter, the Company borrowed $65 million under the line of credit to partially finance the acquisition of The Village at Waugh Chapel.
(2) Total debt excludes unamortized debt issuance costs of $13.9 million and our $44.6 million mortgage secured by our property in Union, NJ which is classified as held for sale as of September 30, 2024.
(3) Weighted average interest rate is calculated based on balances outstanding at the respective dates.
32


URBAN EDGE PROPERTIES
MORTGAGE DEBT SUMMARY
As of September 30, 2024 and December 31, 2023
(dollars in thousands)

Property Maturity Date Rate September 30, 2024 December 31, 2023
Percent of Mortgage Debt at
September 30, 2024
Hudson Commons(1)
11/15/2024 —  % $ —  $ 26,930  —  %
Gun Hill Commons(1)
12/1/2024 —  % —  23,696  —  %
Brick Commons 12/10/2024 3.87  % 46,941  47,683  3.0  %
West End Commons 12/10/2025 3.99  % 23,839  24,196  1.5  %
Town Brook Commons 12/1/2026 3.78  % 29,767  30,229  1.9  %
Rockaway River Commons 12/1/2026 3.78  % 26,354  26,763  1.7  %
Hanover Commons 12/10/2026 4.03  % 60,453  61,324  3.8  %
Tonnelle Commons 4/1/2027 4.18  % 95,750  97,115  6.1  %
Manchester Plaza 6/1/2027 4.32  % 12,500  12,500  0.8  %
Millburn Gateway Center 6/1/2027 3.97  % 21,651  22,015  1.4  %
Plaza at Woodbridge(2)
6/8/2027 5.26  % 51,253  52,278  3.3  %
Totowa Commons 12/1/2027 4.33  % 50,800  50,800  3.2  %
Woodbridge Commons 12/1/2027 4.36  % 22,100  22,100  1.4  %
Brunswick Commons 12/6/2027 4.38  % 63,000  63,000  4.0  %
Rutherford Commons 1/6/2028 4.49  % 23,000  23,000  1.5  %
Kingswood Center(3)
2/6/2028 —  % —  69,054  —  %
Hackensack Commons 3/1/2028 4.36  % 66,400  66,400  4.2  %
Marlton Commons 12/1/2028 3.86  % 36,202  36,725  2.3  %
Union (Vauxhall)(7)
12/10/2028 4.01  % 44,592  45,202  2.8  %
Yonkers Gateway Center(4)
4/10/2029 6.30  % 50,000  23,148  3.2  %
Ledgewood Commons 5/5/2029 6.03  % 50,000  —  3.2  %
Shops at Riverwood 6/24/2029 4.25  % 21,051  21,326  1.3  %
Shops at Bruckner 7/1/2029 6.00  % 37,473  37,817  2.4  %
Greenbrook Commons(5)
9/1/2029 6.03  % 31,000  25,065  2.0  %
Huntington Commons 12/5/2029 6.29  % 43,704  43,704  2.8  %
Bergen Town Center 4/10/2030 6.30  % 290,000  290,000  18.3  %
The Outlets at Montehiedra 6/1/2030 5.00  % 74,073  75,590  4.7  %
Montclair(6)
8/15/2030 3.15  % 7,250  7,250  0.5  %
Garfield Commons 12/1/2030 4.14  % 39,069  39,607  2.5  %
Woodmore Towne Centre 1/6/2032 3.39  % 117,200  117,200  7.4  %
Newington Commons 7/1/2033 6.00  % 15,770  15,920  1.0  %
Shops at Caguas 8/1/2033 6.60  % 81,876  82,000  5.2  %
Briarcliff Commons 10/1/2034 5.47  % 30,000  —  1.9  %
Mount Kisco Commons 11/15/2034 6.40  % 10,571  11,098  0.7  %
Total mortgage debt 5.01  % $ 1,573,639  $ 1,590,735  100.0  %
Less: Union (Vauxhall - held for sale)(7)
12/10/28 (4.01) % (44,592) — 
Total mortgage debt, excluding held for sale 5.04  % 1,529,047  1,590,735 
Total Unamortized debt issuance costs (13,858) (12,625)
Less: Union (Vauxhall - held for sale) unamortized debt issuance costs(7)
190  — 
Total mortgage debt, net excluding held for sale $ 1,515,379  $ 1,578,110 
(1)The Company paid off the loan prior to maturity on January 2, 2024.
(2)Bears interest at one month SOFR plus 226 bps. The variable component of the debt is hedged with an interest rate cap agreement to limit SOFR to a maximum of 3%, which expires July 1, 2025.
(3)On June 27, 2024, the property was foreclosed on and the lender took possession, discharging the Company of all assets and liabilities associated with it. As a result, the Company recognized a $21.7 million gain on extinguishment of debt in the second quarter of 2024.
(4)On March 28, 2024, the Company refinanced the mortgage on Yonkers Gateway Center with a new 5-year, $50 million loan.
(5)The Company paid off the previous variable rate loan in January 2024. On August 29, 2024, the Company obtained a new 5-year, $31 million fixed rate loan.
(6)Bears interest at SOFR plus 257 bps. The fixed and variable components of the debt are hedged with an interest rate swap agreement, fixing the rate at 3.15%, which expires at the maturity of the loan.
(7)The mortgage is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets as of September 30, 2024 as the property securing it is classified as held for sale.
33


URBAN EDGE PROPERTIES
DEBT MATURITY SCHEDULE
As of September 30, 2024
(dollars in thousands)

Year Amortization Balloon Payments
Revolving Credit Facilities(1)
Premium/(Discount) Amortization Total Weighted Average Interest rate at maturity Percent of Debt Maturing
   2024(2)
$ 3,542  $ 46,775  $ —  $ (15) $ 50,302  3.9% 3.3  %
2025 13,883  23,260  —  (61) 37,082  4.2% 2.4  %
2026 14,505  111,228  —  (61) 125,672  4.0% 8.2  %
2027 10,629  306,780  —  (61) 317,348  4.4% 20.8  %
2028 9,559  122,402  —  (60) 131,901  4.3% 8.6  %
2029 8,163  224,989  —  (60) 233,092  6.0% 15.2  %
2030 5,566  391,042  —  (60) 396,548  5.9% 26.0  %
2031 3,741  —  —  (60) 3,681  6.5% 0.2  %
2032 3,986  117,200  (60) 121,126  3.5% 7.9  %
Thereafter 4,318  108,095  —  (118) 112,295  6.2% 7.4  %
Total $ 77,892  $ 1,451,771  $ —  $ (616) $ 1,529,047  5.0% 100  %
Unamortized debt issuance costs (13,668)
Total outstanding debt, net(3)
$ 1,515,379 
(1) Our $800 million revolving credit facility matures on February 9, 2027, plus two six-month extensions at our option, to February 9, 2028.
(2) Remainder of 2024.
(3) Total debt excludes the $44.6 million outstanding mortgage secured by our property in Union, NJ which is classified as held for sale as of September 30, 2024. The table also excludes the related unamortized debt issuance costs of $0.2 million.

34