Indiana | 001-36454 | 35-2047713 | ||||||||||||
(State or other jurisdiction of | (Commission File | (IRS Employer Identification No.) | ||||||||||||
incorporation) | Number) |
1205 Kimball Boulevard, Jasper, Indiana |
47546 | |||||||
(Address of principal executive offices) | (Zip Code) |
Not Applicable | ||
(Former name or former address, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each Class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, no par value | KE | The Nasdaq Stock Market LLC |
Exhibit | ||||||||
Number | Description | |||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL) |
KIMBALL ELECTRONICS, INC. | |||||
By: | /s/ Jana T. Croom | ||||
JANA T. CROOM Chief Financial Officer |
Three Months Ended | |||||||||||
September 30, | |||||||||||
(Amounts in Thousands, except EPS) | 2024 | 2023 | |||||||||
Net Sales | $ | 374,256 | $ | 438,081 | |||||||
Operating Income |
$ | 9,115 | $ | 19,490 | |||||||
Adjusted Operating Income (non-GAAP) (1) |
$ | 12,590 | $ | 21,006 | |||||||
Operating Income % | 2.4 | % | 4.4 | % | |||||||
Adjusted Operating Income (non-GAAP) % | 3.4 | % | 4.8 | % | |||||||
Net Income | $ | 3,154 | $ | 10,754 | |||||||
Adjusted Net Income (non-GAAP) (1) |
$ | 5,527 | $ | 12,038 | |||||||
Diluted EPS |
$ | 0.12 | $ | 0.43 | |||||||
Adjusted Diluted EPS (non-GAAP) (1) |
$ | 0.22 | $ | 0.48 |
Three Months Ended | |||||||||||||||||||||||||||||
September 30, | |||||||||||||||||||||||||||||
(Amounts in Millions) | 2024 | * | 2023 | * | Percent Change | ||||||||||||||||||||||||
Automotive |
$ | 188.4 | 50 | % | $ | 212.5 | 49 | % | (11) | % | |||||||||||||||||||
Medical |
89.8 | 24 | % | 102.4 | 23 | % | (12) | % | |||||||||||||||||||||
Industrial excluding AT&M (1) |
94.0 | 25 | % | 112.9 | 26 | % | (17) | % | |||||||||||||||||||||
Net Sales excluding AT&M (1) |
$ | 372.2 | 99 | % | $ | 427.8 | 98 | % | (13) | % | |||||||||||||||||||
AT&M (1) |
2.1 | 1 | % | 10.3 | 2 | % | (80) | % | |||||||||||||||||||||
Total Net Sales | $ | 374.3 | $ | 438.1 | (15) | % | |||||||||||||||||||||||
*As a percent of Total Net Sales |
|||||||||||||||||||||||||||||
(1) Sales from our Automation, Test, and Measurement business (AT&M), which was divested effective July 31, 2024, were previously included in the Industrial vertical | |||||||||||||||||||||||||||||
–Automotive includes electronic power steering, body controls, automated driver assist systems, and electronic braking systems | |||||||||||||||||||||||||||||
–Medical includes sleep therapy and respiratory care, image guided therapy, in vitro diagnostics, drug delivery, AED, and patient monitoring | |||||||||||||||||||||||||||||
–Industrial includes climate controls, automation controls, and public safety | |||||||||||||||||||||||||||||
Conference Call / Webcast | ||||||||
Date: | November 5, 2024 | |||||||
Time: | 10:00 AM Eastern Time | |||||||
Live Webcast: | investors.kimballelectronics.com/events-and-presentations/events | |||||||
Dial-In #: | 877-407-8293 (or 201-689-8349) |
|||||||
Condensed Consolidated Statements of Income | |||||||||||||||||||||||
(Unaudited) | Three Months Ended | ||||||||||||||||||||||
(Amounts in Thousands, except Per Share Data) | September 30, 2024 | September 30, 2023 | |||||||||||||||||||||
Net Sales | $ | 374,256 | 100.0 | % | $ | 438,081 | 100.0 | % | |||||||||||||||
Cost of Sales | 350,656 | 93.7 | % | 402,539 | 91.9 | % | |||||||||||||||||
Gross Profit | 23,600 | 6.3 | % | 35,542 | 8.1 | % | |||||||||||||||||
Selling and Administrative Expenses | 13,427 | 3.6 | % | 16,052 | 3.7 | % | |||||||||||||||||
Restructuring Expense | 2,322 | 0.6 | % | — | — | % | |||||||||||||||||
Gain on Disposal | (1,264) | (0.3) | % | — | — | % | |||||||||||||||||
Operating Income |
9,115 | 2.4 | % | 19,490 | 4.4 | % | |||||||||||||||||
Interest Income | 222 | 0.1 | % | 299 | 0.1 | % | |||||||||||||||||
Interest Expense | (4,792) | (1.3) | % | (5,447) | (1.2) | % | |||||||||||||||||
Non-Operating Income (Expense), net | (1,661) | (0.4) | % | (1,131) | (0.3) | % | |||||||||||||||||
Other Income (Expense), net | (6,231) | (1.6) | % | (6,279) | (1.4) | % | |||||||||||||||||
Income Before Taxes on Income | 2,884 | 0.8 | % | 13,211 | 3.0 | % | |||||||||||||||||
Provision for Income Taxes | (270) | — | % | 2,457 | 0.5 | % | |||||||||||||||||
Net Income |
$ | 3,154 | 0.8 | % | $ | 10,754 | 2.5 | % | |||||||||||||||
Earnings Per Share of Common Stock: | |||||||||||||||||||||||
Basic | $ | 0.13 | $ | 0.43 | |||||||||||||||||||
Diluted | $ | 0.12 | $ | 0.43 | |||||||||||||||||||
Average Number of Shares Outstanding: | |||||||||||||||||||||||
Basic | 24,979 | 25,041 | |||||||||||||||||||||
Diluted | 25,235 | 25,238 | |||||||||||||||||||||
Condensed Consolidated Statements of Cash Flows | Three Months Ended | ||||||||||
(Unaudited) | September 30, | ||||||||||
(Amounts in Thousands) | 2024 | 2023 | |||||||||
Net Cash Flow provided by Operating Activities | $ | 45,474 | $ | 12,801 | |||||||
Net Cash Flow provided by (used for) Investing Activities | 5,226 | (11,302) | |||||||||
Net Cash Flow (used for) provided by Financing Activities | (52,954) | 13,985 | |||||||||
Effect of Exchange Rate Change on Cash, Cash Equivalents, and Restricted Cash | 1,830 | (549) | |||||||||
Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash | (424) | 14,935 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | 78,779 | 43,864 | |||||||||
Cash, Cash Equivalents, and Restricted Cash at End of Period | $ | 78,355 | $ | 58,799 |
(Unaudited) | |||||||||||
Condensed Consolidated Balance Sheets | September 30, 2024 |
June 30, 2024 |
|||||||||
(Amounts in Thousands) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 76,564 | $ | 77,965 | |||||||
Receivables, net | 264,036 | 282,336 | |||||||||
Contract assets | 74,326 | 76,320 | |||||||||
Inventories | 335,272 | 338,116 | |||||||||
Prepaid expenses and other current assets | 32,496 | 44,682 | |||||||||
Assets held for sale | — | 27,587 | |||||||||
Property and Equipment, net | 275,674 | 269,659 | |||||||||
Goodwill | 6,191 | 6,191 | |||||||||
Other Intangible Assets, net | 2,880 | 2,994 | |||||||||
Other Assets, net |
81,617 | 82,069 | |||||||||
Total Assets | $ | 1,149,056 | $ | 1,207,919 | |||||||
LIABILITIES AND SHARE OWNERS’ EQUITY |
|||||||||||
Current portion of borrowings under credit facilities | $ | 45,915 | $ | 59,837 | |||||||
Accounts payable | 216,704 | 213,551 | |||||||||
Advances from customers | 35,616 | 30,151 | |||||||||
Accrued expenses | 45,492 | 63,189 | |||||||||
Liabilities held for sale | — | 8,594 | |||||||||
Long-term debt under credit facilities, less current portion | 200,000 | 235,000 | |||||||||
Long-term income taxes payable | — | 3,255 | |||||||||
Other long-term liabilities | 57,571 | 53,881 | |||||||||
Share Owners’ Equity | 547,758 | 540,461 | |||||||||
Total Liabilities and Share Owners’ Equity | $ | 1,149,056 | $ | 1,207,919 |
Other Financial Metrics | |||||||||||||||||
(Unaudited) | |||||||||||||||||
(Amounts in Millions, except CCD) | |||||||||||||||||
At or For the | |||||||||||||||||
Three Months Ended | |||||||||||||||||
September 30, | June 30, |
September 30, | |||||||||||||||
2024 | 2024 | 2023 | |||||||||||||||
Depreciation and Amortization | $ | 9.2 | $ | 9.5 | $ | 9.0 | |||||||||||
Cash Conversion Days (CCD) (1) |
108 | 100 | 103 | ||||||||||||||
Open Orders (2) |
$ | 594 | $ | 714 | $ | 907 | |||||||||||
Select Financial Results of Automation, Test and Measurement |
|||||||||||
(Unaudited) | |||||||||||
(Amounts in Millions) |
|||||||||||
Three Months Ended | |||||||||||
September 30, | |||||||||||
2024 | 2023 | ||||||||||
Net Sales | $ | 2.1 | $ | 10.3 | |||||||
Operating Income (Loss) (1) |
$ | 0.8 | $ | (0.2) | |||||||
Reconciliation of Non-GAAP Financial Measures | |||||||||||
(Unaudited, Amounts in Thousands, except Per Share Data) | |||||||||||
Three Months Ended | |||||||||||
September 30, | |||||||||||
2024 | 2023 | ||||||||||
Net Sales Growth (vs. same period in prior year) | (15) | % | 8 | % | |||||||
Foreign Currency Exchange Impact | — | % | 1 | % | |||||||
Constant Currency Growth | (15) | % | 7 | % | |||||||
Selling and Administrative Expenses, as reported | $ | 13,427 | $ | 16,052 | |||||||
Stock Compensation Expense | (2,072) | (1,693) | |||||||||
SERP | (345) | 177 | |||||||||
Adjusted Selling and Administrative Expenses | $ | 11,010 | $ | 14,536 | |||||||
Operating Income (Loss), as reported | $ | 9,115 | $ | 19,490 | |||||||
Stock Compensation Expense | 2,072 | 1,693 | |||||||||
SERP | 345 | (177) | |||||||||
Restructuring Expense | 2,322 | — | |||||||||
Gain on Disposal | (1,264) | — | |||||||||
Adjusted Operating Income | $ | 12,590 | $ | 21,006 | |||||||
Net Income (Loss), as reported | $ | 3,154 | $ | 10,754 | |||||||
Stock Compensation Expense, After-Tax | 1,571 | 1,284 | |||||||||
Restructuring Expense, After-Tax | 1,761 | — | |||||||||
Gain on Disposal, After-Tax | (959) | — | |||||||||
Adjusted Net Income | $ | 5,527 | $ | 12,038 | |||||||
Diluted Earnings per Share, as reported | $ | 0.12 | $ | 0.43 | |||||||
Stock Compensation Expense | 0.06 | 0.05 | |||||||||
Restructuring Expense | 0.07 | — | |||||||||
Gain on Disposal | (0.03) | — | |||||||||
Adjusted Diluted Earnings per Share | $ | 0.22 | $ | 0.48 | |||||||
Twelve Months Ended | |||||||||||
September 30, | |||||||||||
2024 | 2023 | ||||||||||
Operating Income | $ | 38,902 | $ | 93,648 | |||||||
Goodwill Impairment | 5,820 | — | |||||||||
Stock Compensation Expense | 7,564 | 6,975 | |||||||||
SERP | 1,202 | 759 | |||||||||
Legal Recovery | (892) | (212) | |||||||||
Restructuring Expense | 4,708 | — | |||||||||
Asset Impairment and Gain on Disposal | 15,776 | — | |||||||||
Adjusted Operating Income (non-GAAP) | $ | 73,080 | $ | 101,170 | |||||||
Tax Effect | 16,285 | 24,625 | |||||||||
After-tax Adjusted Operating Income | $ | 56,795 | $ | 76,545 | |||||||
Average Invested Capital (1) |
$ | 773,016 | $ | 738,096 | |||||||
ROIC | 7.3 | % | 10.4 | % |