---

---

---

---

---

---

1. GENERAL

GrowGeneration Corp. (together with its direct and indirect wholly-owned subsidiaries, collectively "GrowGeneration" or the "Company") was incorporated in Colorado in 2014. GrowGeneration operates two major lines of business: its Cultivation and Gardening segment, which includes its hydroponic and organic gardening business; and its Storage Solutions segment, which provides customized benching, racking, and storage solutions systems, installation services, and related solutions.

Within its Cultivation and Gardening segment, as of June 30, 2026, GrowGeneration operated 19 retail locations across 9 states in the U.S. In addition to its retail stores, the Company sells hydroponic and organic gardening products through its commercial sales division serving commercial cultivators, its wholesale distribution business serving resellers and mass-market retailers, and its e-commerce platform, growgeneration.com, which includes a B2B customer portal for commercial and wholesale customers.

Within its Storage Solutions segment, the Company operates primarily under the "Mobile Media" ("MMI") brand and provides customized benching, racking, and storage systems, installation services, and related solutions to customers across a variety of end markets.

Basis of Presentation

The accompanying interim unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and the applicable rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 ("2025 Form 10-K"). There were no significant changes to the Company's significant accounting policies as disclosed in the 2025 Form 10-K. The results reported in these unaudited Condensed Consolidated Financial Statements are not necessarily indicative of results for the full fiscal year.

All amounts included in the accompanying notes to the Condensed Consolidated Financial Statements, except share and per share data, are in thousands (000).

Reclassifications

Certain amounts in the prior period Condensed Consolidated Financial Statements have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported net loss within the Condensed Consolidated Statements of Operations.

Use of Estimates

The preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported revenues and expenses during the reporting period. Actual results could vary from the estimates that were used.

2. RECENT ACCOUNTING PRONOUNCEMENTS

From time to time, the Financial Accounting Standard Board ("FASB") or other standard setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification are communicated through the issuance of an Accounting Standards Update ("ASU"). The Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements. In addition to the accounting pronouncements discussed below, no other new accounting pronouncement issued or effective during the fiscal year had or is expected to have a material effect on the Company's Condensed Consolidated Financial Statements or disclosures.

---

Recently Adopted Accounting Pronouncements

In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments—Credit Losses (Topic 326)—Measurement of Credit Losses for Accounts Receivable and Contract Assets ("ASU 2025-05"), which provides a practical expedient to measure credit losses on accounts receivable and contract assets. ASU 2025-05 is effective for annual periods beginning after December 15, 2025. Early adoption of ASU 2025-05 is permitted and should be applied prospectively. The Company adopted ASU 2025-05 prospectively as of January 1, 2026 and adoption of the standard did not have a material impact on the Company's Condensed Consolidated Financial Statements and related disclosures.

In September 2025, the FASB issued ASU No. 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40)—Targeted Improvements to the Accounting for Internal-Use Software ("ASU 2025-06"), which amends current guidance for capitalizing internal use software costs by removing all references to prescriptive and sequential software development stages to better align with current iterative development methods. ASU 2025-06 is effective for interim and annual periods beginning after December 15, 2027. Early adoption is permitted as of the beginning of an annual reporting period, and ASU 2025-06 can be applied prospectively, retrospectively, or on a modified transition approach. The Company adopted ASU 2025-06 prospectively as of January 1, 2026 and adoption of this standard did not have a material impact on the Company's Condensed Consolidated Financial Statements and related disclosures.

Recently Issued Accounting Pronouncements Not Yet Adopted

In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) ("ASU 2024-03"), which requires disclosure on an annual and interim basis of disaggregated information about certain income statement expense line items in the notes to the financial statements. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted, and adoption of ASU 2024-03 can be applied prospectively or retrospectively. The Company is currently evaluating the impact of this standard.

3. FAIR VALUE MEASUREMENTS

Fair Value Measurements

Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.

Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

•Level 1—Quoted prices in active markets for identical assets or liabilities.

•Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.

•Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies, and similar techniques.

---

To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument's level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, and all other current liabilities approximate fair values due to their short-term nature. The fair value of notes receivable approximates the outstanding balance net of reserves for expected credit loss. The marketable securities are classified as available-for-sale and are carried at fair value based on quoted market prices. Changes in fair value of marketable securities, principally derived from accretion of discounts, were $0.2 million and $0.3 million for the three and six months ended June 30, 2026, respectively, and $0.2 million and $0.4 million for the three and six months ended June 30, 2025, respectively. Changes in fair value of marketable securities are included in Interest income on the Condensed Consolidated Statements of Operations.

			Level						June 30, 2026						December 31, 2025
Cash equivalents			1						$	11,103					$	20,431
Marketable securities
U.S. Treasury and agency securities			2						$	—					$	3,014
Corporate bonds			2						17,553						12,644
Total marketable securities									$	17,553					$	15,658

4. REVENUE RECOGNITION

Disaggregation of Revenues

Net sales are disaggregated by the Company's segments, which represent its principal lines of business, as well as by major product line, including proprietary brands, non-proprietary brands, and commercial fixtures, and by product type, including consumable and durable products. Refer to Note 14, Segments, for disaggregated revenue disclosures.

Accounts Receivable and Contract Liabilities

Depending on the timing of when title of product transfers to a customer and when a customer makes payments for such product, the Company recognizes an accounts receivable or a customer deposit. The opening and closing balances of the Company's accounts receivables and customer deposits were as follows:

 

			Accounts Receivable, Net						Customer Deposits
Balance as of January 1, 2026			$	10,668					$	4,015
Balance as of June 30, 2026			15,264						2,260
Increase (decrease)			$	4,596					$	(1,755)
Balance as of January 1, 2025			$	7,361					$	2,404
Balance as of June 30, 2025			10,425						2,448
Increase			$	3,064					$	44

Of the total amount of customer deposits as of January 1, 2026, $0.3 million and $3.1 million were reported as net sales during the three and six months ended June 30, 2026, respectively. Of the total amount of customer deposits as of January 1, 2025, $0.5 million and $1.6 million were reported as net sales during the three and six months ended June 30, 2025, respectively.

---

Notes receivable at June 30, 2026 and December 31, 2025 were as follows: 

			June 30, 2026						December 31, 2025
Notes receivable			$	484					$	721
Allowance for credit losses			(201)						(214)
Notes receivable, net			$	283					$	507

5. PROPERTY AND EQUIPMENT

Property and Equipment Held and Used

Property and equipment at June 30, 2026 and December 31, 2025 consisted of the following:

 

			June 30, 2026						December 31, 2025
Vehicles			$	2,498					$	2,504
Building and land (1)			—						1,991
Leasehold improvements			9,913						10,312
Furniture, fixtures and equipment			10,816						11,704
Capitalized software			9,355						9,155
Construction-in-progress			10						58
Total property and equipment, gross			32,592						35,724
Accumulated depreciation and amortization			(26,169)						(25,929)
Property and equipment, net			$	6,423					$	9,795
(1) Building and land are comprised of two closed retail locations, wholly owned by the Company, which have met the criteria for classification as held-for-sale assets as of June 30, 2026.

Depreciation and amortization expense related to property and equipment was $0.9 million and $1.8 million for the three and six months ended June 30, 2026, respectively, and $1.2 million and $3.2 million for the three and six months ended June 30, 2025, respectively. In conjunction with the Company's restructuring activities as discussed in Note 15, Restructuring, the Company reassessed and shortened the estimated useful life of certain capitalized software assets. These capitalized software assets became fully amortized and were retired during the six months ended June 30, 2025. Depreciation and amortization expense related to these capitalized software assets was $0.8 million for the six months ended June 30, 2025. Refer to Note 15, Restructuring, for additional information on the restructuring activities.

Property and Equipment Held for Sale

The Company wholly owns two closed retail locations and, as of June 30, 2026, these locations have met the criteria for classification as held-for-sale assets, with a carrying value of $1.6 million. The Company determined that the carrying values of the land, building and related improvements for each location were greater than the fair values less costs to sell and recognized a $0.2 million and $0.1 million impairment loss in the six months ended June 30, 2026, and year ended December 31, 2025, respectively. As of June 30, 2026, the Company continues to actively market the assets and expects to sell the assets within one year.

---

6. GOODWILL AND INTANGIBLE ASSETS

The carrying value of goodwill by segment was as follows:

			Cultivation and Gardening						Storage Solutions						Total
Balance as of December 31, 2025			$	475					$	1,605					$	2,080
Acquisitions and measurement period adjustments			—						—						—
Balance as of June 30, 2026			$	475					$	1,605					$	2,080

Accumulated impairment for goodwill related entirely to the Cultivation and Gardening segment and totaled $131.9 million as of June 30, 2026 and December 31, 2025.

The changes in intangible assets by segment for the six months ended June 30, 2026 were as follows:

			Cultivation and Gardening						Storage Solutions						Total
Balance as of December 31, 2025			$	2,130					$	1,196					$	3,326
Amortization			(963)						(351)						(1,314)
Balance as of June 30, 2026			$	1,167					$	845					$	2,012

Intangible assets on the Condensed Consolidated Balance Sheets consisted of the following:

			June 30, 2026																		December 31, 2025
			Gross Carrying Amount						Accumulated Amortization						Net Carrying Amount						Gross Carrying Amount						Accumulated Amortization						Net Carrying Amount
Trade names			$	27,790					$	(27,535)					$	255					$	27,790					$	(26,764)					$	1,026
Customer relationships			13,339						(11,582)						1,757						13,339						(11,040)						2,299
Non-competes			860						(860)						—						860						(859)						1
Intellectual property			1,136						(1,136)						—						1,136						(1,136)						—
Patents, trademarks			69						(69)						—						69						(69)						—
Total			$	43,194					$	(41,182)					$	2,012					$	43,194					$	(39,868)					$	3,326

Amortization expense was $0.6 million and $1.3 million for the three and six months ended June 30, 2026, respectively, and $1.6 million and $3.1 million for the three and six months ended June 30, 2025, respectively.

Future amortization expense as of June 30, 2026 was as follows:

2026 (remainder of the year)			$	753
2027			817
2028			135
2029			77
2030			52
Thereafter			178
Total			$	2,012

---

7. INCOME TAXES

For each of the six months ended June 30, 2026 and 2025, the effective tax rate was 0.0%. The effective tax rate for each of the six months ended June 30, 2026 and 2025 was lower than the U.S. federal statutory rate of 21.0% primarily due to the Company's valuation allowance against deferred tax assets. As of June 30, 2026, the Company concluded that its deferred tax assets are not expected to be realizable, based on positive and negative evidence, therefore it has assigned a full valuation allowance against them.

8. LEASES

The right-of-use assets and corresponding liabilities related to the Company's operating leases were as follows:

			June 30, 2026						December 31, 2025
Operating lease right-of-use assets, net			$	23,880					$	27,050
Current maturities of operating lease liabilities			$	5,568					$	6,455
Operating lease liabilities, net of current maturities			20,499						23,022
Total lease liabilities			$	26,067					$	29,477

 

The weighted-average remaining lease terms and weighted-average discount rates for operating leases were as follows:

			June 30,
			2026						2025
Weighted average remaining lease term			4.6 years						5.2 years
Weighted average discount rate			6.1		%				6.2		%

The components of lease costs were as follows:

			Three Months Ended June 30,												Six Months Ended June 30,
			2026						2025						2026						2025
Operating lease costs			$	1,945					$	2,305					$	3,956					$	4,597
Variable lease costs			480						1,011						1,096						1,164
Short-term lease costs			43						98						83						186
Sublease income			(676)						(401)						(1,310)						(781)
Total operating lease costs			$	1,792					$	3,013					$	3,825					$	5,166

Future maturities of the Company's operating lease liabilities and receipts from subleases as of June 30, 2026 were as follows: 

			Lease Payments						Sublease Receipts
2026 (remainder of the year)			$	3,745					$	(1,092)
2027			6,463						(2,332)
2028			6,119						(2,533)
2029			5,402						(2,619)
2030			4,911						(2,309)
Thereafter			3,259						(1,383)
Total lease payments (receipts)			$	29,899					$	(12,268)
Less: imputed interest			(3,832)
Operating lease liability as of June 30, 2026			$	26,067

---

Supplemental and other information related to leases was as follows:

			Six Months Ended June 30,
			2026						2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flow from operating leases			$	4,040					$	4,698

9. EARNINGS PER SHARE

   

The following table sets forth the composition of the weighted average shares (denominator) used in the basic and diluted loss per share computation for the three and six months ended June 30, 2026 and 2025:

			Three Months Ended June 30,												Six Months Ended June 30,
			2026						2025						2026						2025
Net loss			$	(2,013)					$	(4,811)					$	(6,935)					$	(14,188)
Weighted average shares outstanding, basic			59,805,494						59,551,783						59,947,411						59,496,861
Effect of dilutive outstanding restricted stock units and stock options			—						—						—						—
Weighted average shares outstanding, diluted			59,805,494						59,551,783						59,947,411						59,496,861
Basic loss per share			$	(0.03)					$	(0.08)					$	(0.12)					$	(0.24)
Diluted loss per share			$	(0.03)					$	(0.08)					$	(0.12)					$	(0.24)

 

10. SHARE-BASED PAYMENTS

 

The Company maintains a long-term incentive plan, the Third Amended and Restated 2018 Equity Incentive Plan (collectively with all amendments referred to as the "2018 Plan"), for employees, non-employee members of its Board of Directors (the "Board"), and consultants. The 2018 Plan, which is administered by the Board, allows the Company to grant equity-based compensation awards, including stock options, stock appreciation rights, performance share units, restricted stock units, restricted stock awards, common stock warrants, or a combination of awards (collectively, "share-based awards"). The Board also has broad authority to determine the terms and conditions of each option or other kind of equity award, adopt, amend and rescind rules and regulations for the administration of the 2018 Plan and amend or modify outstanding options, grants and awards. On April 16, 2026, the Board approved another amendment of the 2018 Plan to increase the number of shares issuable thereunder from 6,500,000 to 8,000,000, which was approved by shareholders on June 18, 2026.

The Company accounts for share-based payments through the measurement and recognition of compensation expense for share-based awards, primarily restricted stock units, made to employees, non-employee members of the Board, and consultants of the Company. The Company recorded share-based compensation expense of $0.3 million and $0.5 million in the three and six months ended June 30, 2026, respectively, and $0.3 million and $0.8 million in the three and six months ended June 30, 2025, respectively.

Restricted Stock Units

 

The Company issues restricted stock units to eligible employees, which are subject to forfeiture until the end of an applicable vesting period. The awards generally vest annually or biannually over three to five years following the date of grant, subject to the employee's continuing employment as of that date. Restricted stock units are valued using the market value on the grant date.

 

---

Restricted stock unit activity for the six months ended June 30, 2026 is presented in the following table:

 

			Units						Weighted Average Grant Date Fair Value
Nonvested as of December 31, 2025			1,045,584						$	2.01
Granted			135,000						$	1.45
Vested			(225,875)						$	2.17
Forfeited			(100,125)						$	2.00
Nonvested as of June 30, 2026			854,584						$	1.88

 

During the six months ended June 30, 2025, 375 thousand restricted stock units were granted at a weighted average grant date fair value of $1.27. As of June 30, 2026, the Company had approximately $1.2 million of unrecognized share-based compensation related to restricted stock units, which is expected to be recognized over a weighted average period of approximately 1.7 years.

11. STOCKHOLDERS' EQUITY

On February 24, 2026, the Board authorized a share repurchase program, whereby the Company could repurchase up to $10.0 million worth of its common stock in open market transactions pursuant to Rule 10b-18 of the Exchange Act and a 10b5-1 trading plan. The program began on April 24, 2026 and continues for up to two years. The program does not obligate the Company to acquire any specific number of shares or to acquire any shares over any specific period of time. The timing and amount of any repurchases is dependent upon factors such as the stock price, trading volumes, market conditions, and regulatory requirements. The stock repurchase program may be amended, suspended, or discontinued at any time.

12. ACQUISITIONS

On June 6, 2025, the Company purchased substantially all of the assets of Viagrow, a domestic supplier of gardening and hydroponic equipment. The acquisition further diversified the Company's home gardening and hydroponic gardening proprietary brand product offerings as well as expanded the Company's outreach to significant new customers through relationships with major home improvement mass-market retailers and e-commerce platforms.

The total consideration transferred for the purchase of Viagrow was $1.3 million including cash paid and common stock issued on the date of acquisition, with certain additional amounts to be paid in future periods. The purchase price included deferred equity consideration, which was issued in the fourth quarter of 2025 upon settling discrepancies of net assets acquired, and contingent consideration, which is to be paid in cash over three years from the date of acquisition dependent on the achievement of certain performance goals.

---

The table below details the acquisition-date fair value of consideration transferred and the purchase price allocation of acquired net assets during the six months ended June 30, 2025.

			Viagrow
Consideration
Cash			$	1,013
Common stock			109
Contingent consideration			83
Deferred equity consideration			50
Total consideration			1,255
Assets and liabilities acquired
Inventory			275
Prepaids and other current assets			10
Property and equipment			41
Intangible assets			470
Goodwill			475
Customer deposits			(16)
Total			$	1,255

13. COMMITMENTS AND CONTINGENCIES

Legal Matters

From time to time, the Company has been and may again become involved in legal proceedings arising in the ordinary course of its business, including the initiation and defense of proceedings related to contract and employment disputes. In accordance with ASC 450, Contingencies, the Company regularly evaluates the status of its legal proceedings and establishes a liability for litigation and loss contingencies when information related to those contingencies show both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Due to the unpredictable nature of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time is normally difficult to ascertain. Legal and loss contingency accruals are recorded within Accrued liabilities on the Condensed Consolidated Balance Sheets and within Selling, general, and administrative expense in the Condensed Consolidated Statements of Operations.

During the year ended December 31, 2025 and the three and six months ended June 30, 2026, the Company has been engaged in two legal matters related to a California employment class action dispute and a vendor contract dispute. As of June 30, 2026, the Company has recorded cumulative loss contingencies of approximately $1.6 million related to these matters. No loss contingency accruals were recorded in the six months ended June 30, 2026 or June 30, 2025. The Company continues to evaluate these matters and, while an additional loss is reasonably possible, the Company is unable to estimate a range of potential additional loss, if any.

It is the Company's opinion that the legal proceedings disclosed above, in addition to the other legal proceedings and claims in which the Company has been involved, individually and in the aggregate are not expected to have a material adverse effect on its financial condition, results of operations or cash flows. There can be no assurance that future developments related to pending claims or claims filed in the future, whether as a result of adverse outcomes or as a result of significant defense costs, will not have a material effect on the Company's financial condition, results of operations or cash flows. The Company believes that its assessment of contingencies is reasonable and that the related accruals, in the aggregate, are adequate; however, there can be no assurance that the final resolution of these matters will not have a material effect on the Company's financial condition, results of operations or cash flows.

Indemnifications

In the ordinary course of its business, the Company makes certain indemnities under which it may be required to make payments in relation to certain transactions. As of June 30, 2026, the Company did not have any liabilities associated with indemnities.

---

In addition, the Company, as permitted under Colorado law and in accordance with its amended and restated certificate of incorporation and amended and restated bylaws, in each case, as amended to date, indemnifies its officers and directors for certain events or occurrences, subject to certain limits, while the officer or director is or was serving at the Company's request in such capacity. The duration of these indemnifications varies. The Company has a director and officer insurance policy that may enable it to recover a portion of any future amounts paid. The Company accrues for losses for any known contingent liability, including those that may arise from indemnification provisions, when future payment is probable. No such losses have been recorded to date.

14. SEGMENTS

The Company has two operating segments, each its own reportable segment, based on its major lines of business: the Cultivation and Gardening segment, composed of the Company's hydroponic and organic gardening business; and the Storage Solutions segment, composed of the Company's benching, racking, and storage solutions business.

In addition to sales by operating segment, which represent the Company's principal lines of business, the chief operating decision maker ("CODM") evaluates the Company's operations by regularly reviewing sales by major product line, including proprietary brands, non-proprietary brands, and commercial fixtures, and by product type, including consumable and durable products. The profit measure that is evaluated for each reportable segment is based on income from operations with identifiable expenses allocated to each reporting unit from which the expense line item was derived.

The CODM compares actual results to prior year and current year budgeted income statements to identify areas for improvement and make capital allocation decisions. The CODM uses gross profit measures to evaluate pricing decisions and product mix, also reviewing proprietary brand versus non-proprietary brand sales to assess the Company’s progress with key performance initiatives. The Company's CODM is the chief executive officer.

Disaggregated revenue by segment is presented in the following tables.

			Three Months Ended June 30,												Six Months Ended June 30,
Net sales			2026						2025						2026						2025
Cultivation and Gardening
Proprietary brand sales			$	13,839					$	10,503					$	25,642					$	20,386
Non-proprietary brand sales			21,061						22,358						41,155						43,386
Total Cultivation and Gardening			34,900						32,861						66,797						63,772
Storage Solutions
Commercial fixture sales			8,315						8,102						14,809						12,894
Total Storage Solutions			8,315						8,102						14,809						12,894
Total			$	43,215					$	40,963					$	81,606					$	76,666

			Three Months Ended June 30,												Six Months Ended June 30,
Net sales			2026						2025						2026						2025
Cultivation and Gardening (1)
Consumables			$	25,116					$	26,183					$	48,118					$	49,617
Durables			9,784						6,678						18,679						14,155
Total Cultivation and Gardening			34,900						32,861						66,797						$	63,772
Storage Solutions
Durables			8,315						8,102						14,809						$	12,894
Total Storage Solutions			8,315						8,102						14,809						$	12,894
Total			$	43,215					$	40,963					$	81,606					$	76,666
(1) During the first quarter of 2026, the Company internally began viewing certain items' product type designations (i.e., consumable or durable) differently. Comparative prior period disclosures have been reclassified to conform to the current period segment presentation.

---

Selected disaggregated information by segment, including significant segment expenses, is presented in the following tables for the three and six months ended:

			Three Months Ended June 30, 2026
			Cultivation & Gardening						Storage Solutions						Total
Net sales			$	34,900					$	8,315					$	43,215
Cost of sales			25,890						5,005						30,895
Gross profit			9,010						3,310						12,320
Operating expenses
Store operations and other operational expenses:
Employee costs			1,913						759						2,672
Facilities			1,728						335						2,063
External service providers			101						22						123
Other segment items (1)			1,066						219						1,285
Total store operations and other operational expenses			4,808						1,335						6,143
Segment income from operations			4,202						1,975						6,177
Other corporate operating expenses
Selling, general, and administrative															6,458
Estimated credit losses															336
Depreciation and amortization															1,504
Impairment loss															220
Total other corporate expenses															8,518
Loss from operations															(2,341)
Other income															347
Net loss before taxes															$	(1,994)
(1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses.

---

			Six Months Ended June 30, 2026
			Cultivation & Gardening						Storage Solutions						Total
Net sales			$	66,797					$	14,809					$	81,606
Cost of sales			50,619						8,927						59,546
Gross profit			16,178						5,882						22,060
Operating expenses
Store operations and other operational expenses:
Employee costs			3,855						1,495						5,350
Facilities			3,762						740						4,502
External service providers			169						39						208
Other segment items (1)			2,101						383						2,484
Total store operations and other operational expenses			9,887						2,657						12,544
Segment income from operations			6,291						3,225						9,516
Other corporate operating expenses
Selling, general, and administrative															13,384
Estimated credit losses															403
Depreciation and amortization															3,115
Impairment loss															220
Total other corporate expenses															17,122
Loss from operations															(7,606)
Other income															671
Net loss before taxes															$	(6,935)
(1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses.

---

			Three Months Ended June 30, 2025
			Cultivation & Gardening						Storage Solutions						Total
Net sales			$	32,861					$	8,102					$	40,963
Cost of sales			24,696						4,673						29,369
Gross profit			8,165						3,429						11,594
Operating expenses
Store operations and other operational expenses:
Employee costs			2,480						692						3,172
Facilities			2,645						402						3,047
External service providers			247						2						249
Other segment items (1)			1,220						179						1,399
Total store operations and other operational expenses			6,592						1,275						7,867
Segment income from operations			1,573						2,154						3,727
Other corporate operating expenses
Selling, general, and administrative															6,151
Estimated credit losses															163
Depreciation and amortization															2,687
Total other corporate expenses															9,001
Loss from operations															(5,274)
Other income															463
Net loss before taxes															$	(4,811)
(1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses.

---

			Six Months Ended June 30, 2025
			Cultivation & Gardening						Storage Solutions						Total
Net sales			$	63,772					$	12,894					$	76,666
Cost of sales			47,703						7,662						55,365
Gross profit			16,069						5,232						21,301
Operating expenses
Store operations and other operational expenses:
Employee costs			5,141						1,439						6,580
Facilities			5,401						796						6,197
External service providers			342						16						358
Other segment items (1)			3,077						447						3,524
Total store operations and other operational expenses			13,961						2,698						16,659
Segment income from operations			2,108						2,534						4,642
Other corporate operating expenses
Selling, general, and administrative															13,263
Estimated credit losses															255
Depreciation and amortization															6,272
Total other corporate expenses															19,790
Loss from operations															(15,148)
Other income															960
Net loss before taxes															$	(14,188)
(1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses.

The Company does not evaluate segments by assets or capital expenditures as it is not practical and does not inform any of its decision making processes. The CODM neither reviews nor requests this information.

15. RESTRUCTURING

On July 22, 2024, the Company announced a strategic restructuring plan focused on long-term profitability and advancing growth initiatives in key areas of its Cultivation and Gardening segment such as its proprietary brands, commercial sales, and e-commerce business. The restructuring plan primarily included reductions in cost structure by closing and consolidating 12 redundant or underperforming retail locations, workforce reductions, and other operational improvements in inventory management, sales and marketing, and administrative activities.

---

The Company substantially completed its restructuring activities and had no remaining liability associated with restructuring costs as of March 31, 2025. The Company incurred no costs related to restructuring activities during the three and six months ended June 30, 2026 and does not expect to incur significant additional restructuring and restructuring-related costs in future periods. Overall, the Company incurred aggregate restructuring and restructuring-related costs of $3.5 million, of which $1.1 million were incurred during the six months ended June 30, 2025. These costs are presented on the Condensed Consolidated Statements of Operations in the following table.

									Six Months Ended June 30,
									2025
Cultivation and Gardening segment:
Store operations and other operational expenses (1)									765
Restructuring costs in segment income from operations									(765)
Corporate expenses:
Selling, general, and administrative (2)									376
Total restructuring and restructuring-related charges									$	(1,141)
(1) Costs consist primarily of property and equipment disposals and lease contract termination costs for previously closed retail locations
(2) Costs consist of corporate operational and administrative contract terminations

16. SUBSEQUENT EVENTS

Subsequent to June 30, 2026, the Company received approximately $2.6 million of refunds from U.S. Customs and Border Protection related to tariffs previously paid under the International Emergency Economic Powers Act ("IEEPA"). Because receipt of these refunds occurred subsequent to June 30, 2026, no amounts related to these refunds have been recognized in the accompanying Condensed Consolidated Financial Statements.

---

---

---

---

---

---

---

---

---

---

---

---

---

---