株探米国株
日本語 英語
エドガーで原本を確認する
0001603923false00016039232022-07-252022-07-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 25, 2022

Weatherford International plc
(Exact name of registrant as specified in its charter)
Ireland 001-36504 98-0606750
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
2000 St. James Place , Houston, Texas 77056
(Address of principal executive offices) (Zip Code)
 Registrant’s telephone number, including area code: 713.836.4000
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Ordinary shares, $0.001 par value per share WFRD The Nasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
                                         Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨





Item 2.02 Results of Operations and Financial Condition.

On July 27, 2022, Weatherford International plc (“Weatherford” and together with its subsidiaries, “we” or the “Company”) issued a news release announcing results for the second quarter ended June 30, 2022. A copy of the news release is furnished as Exhibit 99.1 and incorporated into this Item 2.02.

We will host a conference call on Thursday, July 28, 2022, to discuss the results for the second quarter ended June 30, 2022. The conference call will begin at 9:00 a.m. Eastern Time (8:00 a.m. Central Time).

Participants are encouraged to download the accompanying presentation slides which will be available in the investor relations section of the Company’s website.

Listeners can participate in the conference call via a live webcast. Alternatively, the conference call can be accessed by registering in advance (which will provide a PIN for immediate access) or by dialing +1 877-328-5344 (within the U.S.) or +1 412-902-6762 (outside of the U.S.) and asking for the Weatherford conference call. Participants should log in or dial in approximately 10 minutes prior to the start of the call.

A telephonic replay of the conference call will be available until August 10, 2022, at 5:00 p.m. Eastern Time. To access the replay, please dial +1 877-344-7529 (within the U.S.) or +1 412-317-0088 (outside of the U.S.) and reference conference number 7442205.

A replay and transcript of the earnings call will also be available in the investor relations section of the Company’s website.

Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

Appointment of Interim Chief Financial Officer

As previously announced, H. Keith Jennings, our Executive Vice President and Chief Financial Officer, will be leaving Weatherford effective July 31, 2022. While the Company is conducting a search for Mr. Jennings’ replacement, on July 25, 2022, the Board determined that effective August 1, 2022, Desmond J. Mills, Senior Vice President and Chief Accounting Officer, will assume the role of Chief Financial Officer and principal financial officer on an interim basis. Mr. Mills will receive an additional award of 5,000 performance share units (at target performance) under the previously disclosed Weatherford Accelerating Growth & Efficiency Program in connection with these interim responsibilities. Additional information regarding Mr. Mills has been previously reported in our Annual Report on Form 10-K for the period ending December 31, 2021 filed with the SEC on February 17, 2022 and in our proxy statement for the 2022 Annual Meeting of Shareholders filed with the SEC on April 22, 2022.

There are no arrangements or understandings between Mr. Mills and any other persons pursuant to which Mr. Mills was selected to act on an interim basis as the Chief Financial Officer and principal financial officer of the Company. Mr. Mills does not have any family relationships subject to disclosure under Item 401(d) of Regulation S-K or any direct or indirect material interest in any transaction required to be disclosed pursuant to Item 404(a) of Regulation S-K.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit Number Exhibit Description
99.1
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Weatherford International plc
Date: July 27, 2022
/s/ H. Keith Jennings
H. Keith Jennings
Executive Vice President and Chief Financial Officer

EX-99.1 2 a2022-q2ex991earningsrelea.htm EX-99.1 2022 Q2 EARNINGS RELEASE Document

Exhibit 99.1
wfrdgraphic8252a012a02a01a.jpg
News Release

Weatherford Announces Second Quarter 2022 Results and Raises Full-Year Outlook

•Full-year revenue outlook increased to mid-teens growth year-over-year
•Second quarter revenues of $1,064 million increased 13% sequentially, led by strong international growth of 14%
•Operating income was $104 million, compared to $18 million in the first quarter of 2022 and adjusted EBITDA[1] was $186 million or a 17.5% adjusted EBITDA margin, a sequential increase of 23%, a 140 basis points adjusted EBITDA margin rate expansion
•Net cash provided by operating activities was $60 million and free cash flow[1] was $59 million, driven by improved collections efficiency
•Issued a notice of election to redeem $50 million of our 11% senior unsecured notes
•Joined the broad-market Russell 3000® Index, effective June 27, 2022





Houston, July 27, 2022 – Weatherford International plc (NASDAQ: WFRD) (“Weatherford” or the “Company”) announced today its results for the second quarter of 2022.
Revenues for the second quarter of 2022 were $1,064 million, an increase of 13% sequentially and 18% year-over-year. Operating income was $104 million in the second quarter of 2022, compared to $18 million in the first quarter of 2022 and $25 million in the second quarter of 2021. The Company’s second quarter of 2022 net income was $6 million, compared to a net loss of $80 million in the first quarter of 2022 and a net loss of $78 million in the second quarter of 2021. Tax expense in the second quarter of 2022 included a $27 million recognition of a benefit from certain previously uncertain tax positions.
Second quarter 2022 cash flows provided by operations were $60 million, compared to cash flows used in operations of $64 million in the first quarter of 2022 and cash flows provided by operations of $46 million in the second quarter of 2021. Capital expenditures were $24 million in the second quarter of 2022, compared to $20 million in the first quarter of 2022 and $9 million in the second quarter of 2021.
•Adjusted EBITDA[1] was $186 million, an increase of 23% sequentially and 37% year-over-year
•Free cash flow[1] was $59 million, an increase of $123 million sequentially and $11 million year-over-year
•Other (credits) charges was a net credit of $14 million, primarily related to the gain on sale of assets related to our fulfillment initiatives and collections of previously impaired receivables
Girish Saligram, President and Chief Executive Officer, commented, “We delivered noteworthy results well ahead of our guidance across all metrics. We showed strong sequential growth in revenues, adjusted EBITDA, and free cash flow, as our market leading offerings continued to gain commercial traction with solid fall-through on margins. We continue to make progress on our commercial and operational paradigm changes and our second quarter adjusted EBITDA margins of 17.5% and free cash flow of $59 million, demonstrate those improvements taking hold. Our results reaffirm that our strategy to expand margins sustainably over the cycle, while generating positive free cash flow, is delivering the intended results.
The macro-environment for the sector continues to be supported by strong fundamentals, and we are capitalizing on the opportunities enabled by our broad services portfolio, leading edge specialty services, transformation of our operating paradigm, and strong customer relationships. Despite substantial supply chain and geopolitical headwinds, based on the strength of our second-quarter performance and the confidence in our strategy, we now expect full-year 2022 revenue to grow by mid-teens year-over-year, exceeding our previous expectations.”


Notes:
[1] EBITDA represents income before interest expense, net, income taxes, depreciation and amortization expense. Adjusted EBITDA excludes, among other items, restructuring charges, share-based compensation expense, as well as other charges and credits. Free cash flow is calculated as cash flows provided by (used in) operating activities, less capital expenditures plus proceeds from the disposition of assets. EBITDA, adjusted EBITDA, and free cash flow are non-GAAP measures. Each measure is defined and reconciled to the most directly comparable GAAP measure in the tables below.
2


Commercial and Operational Highlights
•PTT Exploration and Production Thailand awarded Weatherford a five-year contract to deliver high-temperature directional drilling, measurement-while-drilling, and logging-while-drilling services. Our history of service excellence in the region and market-leading technology in high-temperature environments made Weatherford a preferred choice for this contract award.
•ADNOC Offshore awarded Weatherford a five-year well services agreement for the provision of through tubing equipment and services. Our offering combines expertise with field-proven technology to help customers consume fewer resources, reduce carbon footprint, and maximize the economic life of existing infrastructure.
•Hess Corporation and Weatherford entered into a three-year commercial agreement, with Weatherford serving as the primary supplier of artificial lift equipment and services, including automation, in Hess's Bakken operations, in North America. We received this award because of the field-proven application of our Rotaflex® long-stroke pumping technology combined with Weatherford WellPilot® Regen variable speed drives (VSD) and the ability to provide value-added services and engineering.
•Chevron in Thailand awarded Weatherford a six-year commercial contract to deliver tubular running services (TRS). We credit this award to our 60 years of experience in TRS, our track record of incident-free operations in the region, and our high level of operational efficiency.
•Shell awarded Weatherford a three-year contract to continue providing cementing products and casing accessories in the Gulf of Mexico. We are a leading provider of deepwater cementing systems, with a well-integrity portfolio that optimizes cement placement, manages surges, and sets the stage for life-of-well integrity.
•Santos Limited awarded Weatherford a three-year commercial contract to provide sucker rods for their operations in Australia. Our sucker-rod portfolio guarantees a match between customer needs, budget, and production strategy to make the most of existing assets and unique well environments.
•Our real-time remote engineering support, coupled with Managed Pressure Drilling (MPD) ability to execute against an exacting pressure management plan throughout the well construction phase, helped to drill the longest well in Canada at approx. 30,000 ft for a major operator, faster and with fewer trips.
3


Liquidity
We closed the second quarter of 2022 with total cash of approximately $1.1 billion as of June 30, 2022, up $34 million sequentially. Free cash flow of $59 million improved $123 million versus the first quarter of 2022. The sequential improvement was driven by improved collections efficiency. To further improve our debt profile and reduce interest payments, on July 11, 2022, we issued a notice to redeem $50 million of our 11% senior unsecured notes on August 10, 2022.
Results by Reportable Segment
Drilling & Evaluation (“DRE”)
Three Months Ended Variance
($ in Millions)
June 30, 2022
March 31, 2022
June 30, 2021
Seq. YoY
Revenues:
DRE Revenues $ 317  $ 292  $ 265  % 20  %
DRE Segment Adjusted EBITDA $ 69  $ 59  $ 46  17  % 50  %
% Margin 21.8  % 20.2  % 17.4  % 160   bps 440  bps
Second quarter 2022 DRE revenues of $317 million increased by $25 million, or 9% sequentially, due to higher demand for all DRE product lines, driven by managed pressure drilling and drilling services, primarily in Latin America and the Middle East/North Africa/Asia regions. Second quarter 2022 DRE segment adjusted EBITDA of $69 million increased by $10 million, or 17% sequentially, largely due to higher fall-through for drilling services primarily in Latin America.


4


Well Construction and Completions (“WCC”)
Three Months Ended Variance
($ in Millions) June 30, 2022 March 31, 2022 June 30, 2021 Seq. YoY
Revenues:
WCC Revenues $ 383  $ 344  $ 337  11  % 14  %
WCC Segment Adjusted EBITDA $ 67  $ 67  $ 55  —  % 22  %
% Margin 17.5  % 19.5  % 16.3  % (200)  bps 120  bps
Second quarter 2022 WCC revenues of $383 million increased by $39 million, or 11% sequentially, due to higher demand for all WCC product lines, driven by tubular running services and completions primarily in the Middle East North Africa/Asia region.
Second quarter 2022 WCC segment adjusted EBITDA of $67 million was flat sequentially with volume improvement primarily in Latin America and the Middle East/North Africa/Asia region offset by a change in revenue mix, which contributed to the margin decline.
Production and Intervention (“PRI”)
Three Months Ended Variance
($ in Millions) June 30, 2022 March 31, 2022 June 30, 2021 Seq. YoY
Revenues:
PRI Revenues $ 345  $ 286  $ 278  21  % 24  %
PRI Segment Adjusted EBITDA $ 68  $ 39  $ 46  74  % 48  %
% Margin 19.7  % 13.6  % 16.5  % 610   bps 320  bps
Second quarter 2022 PRI revenues of $345 million increased by $59 million, or 21% sequentially, due to higher demand for all PRI product lines, driven by intervention services and drilling tools and artificial lift, primarily in North America. Second quarter 2022 PRI segment adjusted EBITDA of $68 million, increased $29 million, or 74% sequentially, mainly from increased revenues and a higher fall-through for intervention services and drilling tools and artificial lift, primarily in North America and the Middle East/North Africa/Asia region.

5


About Weatherford
Weatherford delivers innovative energy services that integrate proven technologies with advanced digitalization to create sustainable offerings for maximized value and return on investment. Our world-class experts partner with customers to optimize their resources and realize the full potential of their assets. Operators choose us for strategic solutions that add efficiency, flexibility, and responsibility to any energy operation. The Company operates in approximately 75 countries and 17,500 team members representing more than 110 nationalities and 350 operating locations. Visit weatherford.com for more information and connect with us on social media.
Conference Call Details
Weatherford will host a conference call on Thursday, July 28, 2022, to discuss the results for the second quarter ended June 30, 2022. The conference call will begin at 9:00 a.m. Eastern Time (8:00 a.m. Central Time).
Listeners are encouraged to download the accompanying presentation slides which will be available in the investor relations section of the Company’s website.
Listeners can participate in the conference call via a live webcast at https://www.weatherford.com/en/investor-relations/investor-news-and-events/events/, or by dialing +1 877-328-5344 (within the U.S.) or +1 412-902-6762 (outside of the U.S.) and asking for the Weatherford conference call. Listeners should log in or dial in approximately 10 minutes prior to the start of the call.
A telephonic replay of the conference call will be available until August 10, 2022 at 5:00 p.m. Eastern Time. To access the replay, please dial +1 877-344-7529 (within the U.S.) or +1 412-317-0088 (outside of the U.S.) and reference conference number 7442205. A replay and transcript of the earnings call will also be available in the investor relations section of the Company’s website.
###
Contacts
For Investors:
Mohammed Topiwala
+1 713-836-7777
investor.relations@weatherford.com

For Media:
Kelley Hughes
Director, Global Communications
+1 713-836-4193
kelley.hughes@weatherford.com
6



Forward-Looking Statements
Director, Investor Relations and M&A This news release contains projections and forward-looking statements concerning, among other things, the Company’s quarterly and full-year revenues, operating income and losses, segment adjusted EBITDA, adjusted EBITDA, free cash flow, forecasts or expectations regarding business outlook, prospects for its operations, capital expenditures, expectations regarding future financial results, and are also generally identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “outlook,” “budget,” “intend,” “strategy,” “plan,” “guidance,” “may,” “should,” “could,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions, although not all forward-looking statements contain these identifying words. Such statements are based upon the current beliefs of Weatherford’s management and are subject to significant risks, assumptions, and uncertainties. Should one or more of these risks or uncertainties materialize, or underlying assumptions prove incorrect, actual results may vary materially from those indicated in our forward-looking statements. Readers are cautioned that forward-looking statements are only predictions and may differ materially from actual future events or results, including: the price and price volatility of oil and natural gas; various effects from the Russia Ukraine conflict including, but not limited to, extended business interruptions, sanctions imposed by various countries, associated operational and logistical challenges, and impacts to the overall global energy supply; cybersecurity issues, as we may experience a higher rate of cybersecurity attacks, intrusions or incidents in the current environment of remote connectivity; demand for oil and gas and fluctuations in commodity prices; general global economic repercussions related to U.S. and global inflationary pressures; the macroeconomic outlook for the oil and gas industry; operational challenges relating the COVID-19 pandemic and efforts to mitigate the spread of the COVID-19 virus and COVID-19 variants, including logistical challenges, protecting the health and well-being of our employees, remote work arrangements, performance of contracts and supply chain disruptions; our ability to generate cash flow from operations to fund our operations; and the realization of additional cost savings and operational efficiencies.
These risks and uncertainties are more fully described in Weatherford’s reports and registration statements filed with the SEC, including the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Accordingly, you should not place undue reliance on any of the Company’s forward-looking statements. Any forward-looking statements speaks only as of the date on which such statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law, and we caution you not to rely on them unduly.
7



Weatherford International plc
Selected Statements of Operations (Unaudited)
Three Months Ended
Six Months Ended
($ in Millions, Except Per Share Amounts)
June 30, 2022
March 31, 2022
June 30, 2021
June 30, 2022
June 30, 2021
Revenues:
Drilling and Evaluation $ 317  $ 292  $ 265  $ 609  $ 501 
Well Construction and Completions 383  344  337  727  660 
Production and Intervention 345  286  278  631  537 
Segment Revenues 1,045  922  880  1,967  1,698 
All Other 19  16  23  35  37 
Total Revenues 1,064  938  903  2,002  1,735 
Segment Adjusted EBITDA:
Drilling and Evaluation $ 69  $ 59  $ 46  $ 128  $ 75 
Well Construction and Completions 67  67  55  134  105 
Production and Intervention 68  39  46  107  87 
Segment Adjusted EBITDA [1]
204 165  147  369  267 
Corporate and Other [2]
(18) (14) (11) (32) (29)
Total Adjusted EBITDA 186  151  136  337  238 
Depreciation and Amortization (90) (87) (114) (177) (225)
Share-based Compensation Expense (6) (7) (5) (13) (9)
Other Adjustments [3]
14  (39) (25)
Total Operating Income 104  18  25  122  12 
Other Income (Expense):
Interest Expense, Net (48) (48) (72) (96) (142)
Other Expense, Net (32) (16) (11) (48) (15)
Income (Loss) Before Income Taxes 24  (46) (58) (22) (145)
Income Tax Provision (12) (28) (15) (40) (38)
Net Income (Loss) 12  (74) (73) (62) (183)
Net Income Attributable to Noncontrolling Interests 12  11 
Net Income (Loss) Attributable to Weatherford $ $ (80) $ (78) $ (74) $ (194)
Basic and Diluted Income (Loss) Per Share $ 0.08  $ (1.14) $ (1.11) $ (1.04) $ (2.77)
Basic Weighted Average Shares Outstanding 71  70  70  71  70 
Diluted Weighted Average Shares Outstanding 73  70  70  71  70 
[1]Segment adjusted EBITDA is our primary measure of segment profitability and is based on segment earnings before interest, taxes, depreciation, amortization, share-based compensation expense and other adjustments. Research and development expenses are included in segment adjusted EBITDA.
[2]Corporate and other includes business activities related to all other segments (profit and loss), corporate and other expenses (overhead support and centrally managed or shared facilities costs) that do not individually meet the criteria for segment reporting.
[3]Other adjustments in the six months ended June 30, 2022 primarily include a net credit from the gain on asset sales related to our fulfillment initiatives and collections of previously impaired receivables in the three months ended June 30, 2022 offset by net charges in the three months ended March 31, 2022 to include a $20 million restructuring charge and a $17 million charge related to Ukraine.


8


Weatherford International plc
Revenues by Geographic Areas (Unaudited)
Three Months Ended Variance
($ in Millions)
June 30, 2022
March 31, 2022
June 30, 2021
Seq. YoY
Revenues by Geographic Areas:
Middle East/North Africa/Asia $ 350  $ 310  $ 289  13  % 21  %
North America 268  238  220  13  % 22  %
Latin America 265  227  205  17  % 29  %
Europe/Sub-Sahara Africa/Russia 181  163  189  11  % (4) %
Total Revenues $ 1,064  $ 938  $ 903  13  % 18  %
9


Weatherford International plc
Selected Balance Sheet Data (Unaudited)
($ in Millions)
June 30, 2022
December 31, 2021
Assets:
Cash and Cash Equivalents $ 879  $ 951 
Restricted Cash 211  162 
Accounts Receivable, Net 930  825 
Inventories, Net 716  670 
Property, Plant and Equipment, Net 939  996 
Intangibles, Net 579  657 
Liabilities:
Accounts Payable 448  380 
Accrued Salaries and Benefits 291  343 
Short-term Borrowings and Current Portion of Long-term Debt 64  12 
Long-term Debt 2,366  2,416 
Shareholders’ Equity:
Total Shareholders’ Equity 491  496 
Components of Net Debt [1]:
Short-term Borrowings and Current Portion of Long-term Debt 64  12 
Long-term Debt 2,366  2,416 
Less: Cash and Cash Equivalents 879  951 
Less: Restricted Cash 211  162 
Net Debt [1]
$ 1,340  $ 1,315 
[1] Net debt is a non-GAAP measure calculated as total short and long-term debt less cash and cash equivalents and restricted cash.




10


Weatherford International plc
Selected Cash Flows Information (Unaudited)
Three Months Ended Six Months Ended
($ in Millions) June 30, 2022 March 31, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Cash Flows From Operating Activities:
Net Income (Loss) $ 12  $ (74) $ (73) $ (62) $ (183)
Adjustments to Reconcile Net Loss to Net Cash Provided (Used In) By Operating Activities:
Depreciation and Amortization 90  87  114  177  225 
Asset Write-downs and Other (Credits) Charges (6) 12  —  — 
Inventory Charges 15  22  24  39 
Gain on Disposition of Assets (9) (5) (8) (14) (13)
Deferred Income Tax Provision
Share-Based Compensation 13 
Working Capital [1]
(20) (75) 12  (95) 72 
Other Operating Activities [2]
(25) (34) (30) (59) (35)
Net Cash Provided By (Used In) Operating Activities 60  (64) 46  (4) 120 
Cash Flows From Investing Activities:
Capital Expenditures for Property, Plant and Equipment (24) (20) (9) (44) (24)
Proceeds from Disposition of Assets 23  20  11  43  22 
Proceeds (Payments) for Other Investing Activities (1) (1) — 
Net Cash Provided By (Used In) Investing Activities (2) (2)
Cash Flows From Financing Activities:
Repayments of Long-term Debt (3) (4) (2) (7) (5)
Other Financing Activities (17) (1) (4) (18) (10)
Net Cash Used In Financing Activities $ (20) $ (5) $ (6) $ (25) $ (15)
Free Cash Flow[3]:
Net Cash Provided By (Used In) Operating Activities $ 60  $ (64) $ 46  $ (4) $ 120 
Capital Expenditures for Property, Plant and Equipment (24) (20) (9) (44) (24)
Proceeds from Disposition of Assets 23  20  11  43  22 
Free Cash Flow [3]
$ 59  $ (64) $ 48  $ (5) $ 118 

[1] Working capital is defined as the cash changes in accounts receivable plus inventory less accounts payable.
[2] Other operating activities is primarily accruals, net of cash payments for operational expenses, interest, taxes, employee costs and leases.
[3] Free cash flow is a non-GAAP measure calculated as cash flows provided by operating activities, less capital expenditures for property, plant and equipment plus proceeds from the disposition of assets. Management believes free cash flow is useful to understand liquidity and should be considered in addition to but not substitute cash flows provided by operating activities.
11


We report our financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, Weatherford’s management believes that certain non-GAAP financial measures (as defined under the SEC’s Regulation G and Item 10(e) of Regulation S-K) may provide users of this financial information additional meaningful comparisons between current results and results of prior periods and comparisons with peer companies. The non-GAAP amounts shown in the following tables should not be considered as substitutes for operating income, provision for income taxes, net income or other data prepared and reported in accordance with GAAP, but should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
Weatherford International plc
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
($ in Millions, Except Per Share Amounts)
Three Months Ended Six Months Ended
June 30, 2022 March 31, 2022 June 30, 2021 June 30, 2022 June 30, 2021
Operating Income:
GAAP Operating Income $ 104  $ 18  $ 25  $ 122  $ 12 
Other (Credits) Charges (14) 19  (8) (8)
Restructuring Charges —  20  —  20  — 
  Operating Non-GAAP Adjustments (14) 39  (8) 25  (8)
Non-GAAP Adjusted Operating Income $ 90  $ 57  $ 17  $ 147  $
Income (Loss) Before Income Taxes:
GAAP Income (Loss) Before Income Taxes $ 24  $ (46) $ (58) $ (22) $ (145)
Operating Non-GAAP Adjustments (14) 39  (8) 25  (8)
Non-GAAP Adjustments Before Taxes (14) 39  (8) 25  (8)
Non-GAAP Income (Loss) Before Income Taxes $ 10  $ (7) $ (66) $ $ (153)
Provision for Income Taxes:
GAAP Provision for Income Taxes $ (12) $ (28) $ (15) $ (40) $ (38)
Tax Effect on Non-GAAP Adjustments —  —  —  —  — 
Non-GAAP Provision for Income Taxes $ (12) $ (28) $ (15) $ (40) $ (38)
Net Income (Loss) Attributable to Weatherford:
GAAP Net Income (Loss) $ $ (80) $ (78) $ (74) $ (194)
Non-GAAP Adjustments, net of tax (14) 39  (8) 25  (8)
Non-GAAP Net Loss $ (8) $ (41) $ (86) $ (49) $ (202)
Diluted Income (Loss) Per Share Attributable to Weatherford:
GAAP Diluted Income (Loss) per Share $ 0.08  $ (1.14) $ (1.11) $ (1.04) $ (2.77)
Non-GAAP Adjustments, net of tax (0.19) 0.55  (0.12) 0.35  (0.12)
Non-GAAP Diluted Loss per Share $ (0.11) $ (0.59) $ (1.23) $ (0.69) $ (2.89)


12


Weatherford International plc
Reconciliation of GAAP to Non-GAAP Financial Measures
 Net Income (Loss) to Adjusted EBITDA (Unaudited)
Three Months Ended
Six Months Ended
($ in Millions) June 30, 2022 March 31, 2022 June 30, 2021
June 30, 2022
June 30, 2021
Net Income (Loss) Attributable to Weatherford $ $ (80) $ (78) $ (74) $ (194)
Net Income Attributable to Noncontrolling Interests 12  11 
Net Income (Loss) 12  (74) (73) (62) (183)
Interest Expense, Net 48  48  72  96  142 
Income Tax Provision 12  28  15  40  38 
Depreciation and Amortization 90  87  114  177  225 
EBITDA 162  89  128  251  222 
Other Adjustments:
Other (Credits) Charges (14) 19  (8) (8)
Restructuring Charges —  20  —  20  — 
Share-Based Compensation 13 
Other Expense, Net 32  16  11  48  15 
Adjusted EBITDA $ 186  $ 151  $ 136  $ 337  $ 238 



Supplemental Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA to Free Cash Flow (Unaudited)
Three Months Ended Six Months Ended
($ in Millions) June 30, 2022 March 31, 2022 June 30, 2021 June 30, 2022
June 30, 2021
Adjusted EBITDA $ 186  $ 151  $ 136  $ 337  $ 238 
Cash From (Used) for Working Capital (20) (75) 12  (95) 72 
Capital Expenditures for Property, Plant and Equipment (24) (20) (9) (44) (24)
Cash Paid for Taxes (23) (19) (17) (42) (32)
Cash Paid for Severance and Restructuring (5) (5) (9) (10) (21)
Proceeds from Disposition of Assets 23  20  11  43  22 
Excess and Obsolete Inventory Charges 11  19  21 
Increase (Decrease) in Accruals, Net [1]
14  (110) 36  (96) (17)
Cash Paid for Interest (100) (17) (117) (117) (141)
Free Cash Flow [2]
$ 59  $ (64) $ 48  $ (5) $ 118 
[1]Increase (Decrease) in Accruals, Net primarily includes accruals for net employee benefits, net payments for leases, change in our allowance for credit losses and foreign currency exchange impact.
[2]Free cash flow is a non-GAAP measure calculated as cash flows provided by operating activities, less capital expenditures for property, plant and equipment plus proceeds from the disposition of assets. Management believes free cash flow is useful to understand liquidity and should be considered in addition to but not substitute cash flows provided by operating activities.

13