株探米国株
エドガーで原本を確認する
0001591698FALSE00015916982026-02-052026-02-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
______________________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 5, 2026
PAYLOCITY HOLDING CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 001-36348 46-4066644
(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer Identification
Number)
1400 American Lane
Schaumburg, Illinois 60173
(Address of principal executive offices, including zip code)
(847) 463-3200
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share PCTY
The NASDAQ Global Select Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On February 5, 2026, Paylocity Holding Corporation (the “Company”) issued a press release announcing financial results for the three and six month period ended December 31, 2025. The press release contains forward-looking statements regarding the Company and includes cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.
The press release issued February 5, 2026 is furnished herewith as Exhibit 99.1. The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as otherwise stated in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Description
104 Cover Page Interactive Data File (formatted as Inline XBRL)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PAYLOCITY HOLDING CORPORATION
Date: February 5, 2026
By: /s/ Ryan Glenn
Ryan Glenn
Chief Financial Officer

EX-99.1 2 pcty-20260205xex991.htm EX-99.1 Document

Exhibit 99.1 

tm2131551-1image_002a.jpg
press release
Paylocity Announces Second Quarter Fiscal Year 2026 Financial Results
•Q2 2026 Recurring & Other Revenue of $387.0 million, up 11.3% year-over-year
•Q2 2026 Total Revenue of $416.1 million, up 10.4% year-over-year
•Continued growth in cash flows - trailing twelve months net cash provided by operating activities margin of 28.3% and free cash flow margin of 23.6%
•Repurchased $100 million or 690,000 shares in Q2 2026; $600 million or 3.7 million shares repurchased since May 2024
SCHAUMBURG, IL. – February 5, 2026 – Paylocity Holding Corporation (Nasdaq: PCTY), a leading provider of cloud-based HR, Finance, and IT solutions, today announced financial results for the second quarter of fiscal year 2026, which ended December 31, 2025.

“The momentum seen in Q1 continued into the second quarter and contributed to a strong selling season performance and increased revenue and profitability guidance for fiscal 26. Our results continue to be driven by the combination of strong sales, operational execution, and product differentiation – including the addition of new platform capabilities like Benefits Guided Setup to support our clients and broker partners through open enrollment season. Additionally, as highlighted last quarter, we continue to invest in AI and broader automation efforts internally to drive greater efficiency and productivity across our business, as evidenced by our increasing free cash flow and adjusted EBITDA margins. I would also like to thank all of our Paylocity teams as they support our clients through our busiest time of year,” said Toby Williams, President and Chief Executive Officer of Paylocity.
Second Quarter Fiscal 2026 Financial Highlights
Revenue:
•Recurring & other revenue was $387.0 million, an increase of 11.3% from the second quarter of fiscal year 2025.
•Total revenue was $416.1 million, an increase of 10.4% from the second quarter of fiscal year 2025.
Operating Income:
•GAAP operating income was $70.4 million and non-GAAP operating income was $119.1 million in the second quarter of fiscal year 2026 compared to GAAP operating income of $46.6 million and non-GAAP operating income of $101.1 million in the second quarter of fiscal year 2025.
Net Income:
•GAAP net income was $50.2 million or $0.92 per share in the second quarter of fiscal year 2026 based on 54.8 million diluted weighted average common shares outstanding compared to $37.5 million or $0.66 per share in the second quarter of fiscal year 2025 based on 56.7 million diluted weighted average common shares outstanding.
Adjusted EBITDA:
•Adjusted EBITDA, a non-GAAP measure, was $142.7 million in the second quarter of fiscal year 2026 compared to $126.2 million in the second quarter of fiscal year 2025.
•Adjusted EBITDA excluding interest income on funds held for clients, a non-GAAP measure, was $113.6 million in the second quarter of fiscal year 2026 as compared to $96.9 million in the second quarter of fiscal year 2025.



Balance Sheet and Cash Flow:
•Cash and cash equivalents totaled $162.5 million as of December 31, 2025.
•Long-term debt totaled $81.3 million as of December 31, 2025, representing borrowings under our credit facility to fund the acquisition of Airbase Inc. on October 1, 2024. This reflects approximately $81.3 million repaid on our outstanding balance during the first six months of fiscal year 2026.
•Net cash provided by operating activities for the first six months of fiscal year 2026 was $203.5 million compared to $145.7 million for the first six months of fiscal year 2025. Net cash from operating activities for the trailing twelve months ended December 31, 2025 was $476.0 million or 28.3% of total revenue as compared to $393.1 million or 26.2% of total revenue for the trailing twelve months ended December 31, 2024.
•Free cash flow, a non-GAAP measure, was $396.9 million or 23.6% of total revenue for the trailing twelve months ended December 31, 2025 compared to $315.1 million or 21.0% of total revenue for the trailing twelve months ended December 31, 2024.
A reconciliation of GAAP to non-GAAP financial measures has been provided in this press release in the accompanying tables. Additional information regarding these measures can be found below under the headings “Non-GAAP Financial Measures” and “Definitions of our Non-GAAP Measures.”

Business Outlook
Based on information available as of February 5, 2026, Paylocity is issuing guidance for the third quarter and full fiscal year 2026 as indicated below.
Third Quarter 2026:
•Recurring and other revenue is expected to be in the range of $457.5 million to $462.5 million, which represents approximately 9%-10% growth over fiscal year 2025 third quarter recurring and other revenue.
•Total revenue is expected to be in the range of $487.0 million to $492.0 million, which represents approximately 7%-8% growth over fiscal year 2025 third quarter total revenue.
•Adjusted EBITDA, a non-GAAP measure, is expected to be in the range of $200.0 million to $204.0 million.
•Adjusted EBITDA excluding interest income on funds held for clients, a non-GAAP measure, is expected to be in the range of $170.5 million to $174.5 million.
Fiscal Year 2026:
•Recurring and other revenue is expected to be in the range of $1.620 billion to $1.630 billion, which represents approximately 10%-11% growth over fiscal year 2025 recurring and other revenue.
•Total revenue is expected to be in the range of $1.732 billion to $1.742 billion, which represents approximately 9% growth over fiscal year 2025 total revenue.
•Adjusted EBITDA, a non-GAAP measure, is expected to be in the range of $622.5 million to $630.5 million.
•Adjusted EBITDA excluding interest income on funds held for clients, a non-GAAP measure, is expected to be in the range of $510.5 million to $518.5 million.
We are unable to reconcile the forward-looking non-GAAP measures set forth above to their directly comparable GAAP financial measures because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort.
Conference Call Details

Paylocity will host a conference call to discuss its second quarter fiscal year 2026 results at 4:00 p.m. Central Time today (5:00 p.m. Eastern Time). A live audio webcast of the conference call along with detailed financial information can be accessed through https://investors.paylocity.com/events-and-presentations where dial in details are provided.



A replay of the call will be available and archived via webcast at https://investors.paylocity.com/.
About Paylocity
Headquartered in Schaumburg, IL, Paylocity is an award-winning provider of HR, finance, and IT software solutions through ONE unified platform. Founded in 1997 and publicly traded since 2014, Paylocity offers an intuitive, easy-to-use product suite that helps businesses automate and streamline HR and payroll processes, attract and retain talent, and build culture and connection with their employees. Known for its unique culture and consistently recognized as one of the best places to work, Paylocity accompanies its clients on the journey to create great workplaces and help all employees achieve their best. For more information, visit www.paylocity.com.
Non-GAAP Financial Measures
The company uses certain non-GAAP financial measures when reporting and discussing its financial results, including the financial measures in this release that are designated as being “non-GAAP.” Management presents certain non-GAAP financial measures in this release because it considers them to be important supplemental measures of performance, as they provide investors with the company’s view of its financial performance. Management uses non-GAAP financial measures for planning purposes, including analysis of the company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management believes that these non-GAAP financial measures provide additional insight for analysts and investors in evaluating the company's financial and operational performance, including comparisons of current results to prior periods’ results by excluding items the company does not believe reflect fundamental business performance and are not representative or indicative of its results of operations. Non-GAAP financial measures have limitations as an analytical tool and other companies may define their non-GAAP financial measures differently than we do. Investors are encouraged to review the reconciliation of the non-GAAP measures to their most directly comparable GAAP measures provided in the accompanying tables to this release, as well as the definitions of those non-GAAP measures following such tables.
Safe Harbor/Forward Looking Statements
This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included herein regarding Paylocity’s future operations, future financial position and performance, anticipated results of operations, prospects, plans and objectives of management are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “will,” “would,” “seek” and similar expressions (or the negative of these terms) are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include statements about management's estimates regarding future revenues and financial performance, and other statements about management’s beliefs, intentions or goals and are expressed in good faith and believed to be reasonable at the time such statements are made. Paylocity may not actually achieve the expectations disclosed in the forward-looking statements, and you should not place undue reliance on such statements. These forward-looking statements involve risks and uncertainties, many of which are beyond Paylocity’s control, that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements. Factors that could cause actual results or events to differ materially from what is presented include, but are not limited to, the general economic conditions in regions in which Paylocity does business, changes in interest rates, business disruptions, reductions in employment and increases in business failures that have occurred or may occur in the future; Paylocity’s ability to leverage AI Assist and other forms of artificial intelligence and machine learning in its technology, which may be constrained by current and future laws, regulations, interpretive positions or standards governing new and evolving technologies and ethical considerations that could restrict or impose burdensome and costly requirements on its ability to continue to leverage data in innovative ways; Paylocity’s ability to retain existing clients and to attract new clients to enter into subscriptions for its services; the challenges associated with a growing company’s ability to effectively service clients in a dynamic and competitive market; challenges associated with expanding and evolving a sales organization to effectively address new geographies and products and services; challenges related to cybersecurity threats and evolving cybersecurity regulations; Paylocity’s reliance on and ability to expand its referral network of third parties; difficulties associated with accurately forecasting revenue and appropriately planning expenses; challenges with managing growth effectively; risks related to acquisitions and investments in other businesses and technologies; risks related to regulatory, legislative and judicial uncertainty in Paylocity’s markets; Paylocity’s ability to protect and defend its intellectual property and its use of open source software in its products; the risk that Paylocity’s security measures are compromised or a threat actor gains unauthorized access to customer data; unexpected events in the market for Paylocity’s solutions; changes in the competitive environment in Paylocity’s industry and the markets in which it operates; adverse changes in general economic or market conditions; changes in the employment rates of Paylocity’s clients and the resultant impact on revenue; the possibility that Paylocity may be adversely affected by other economic, business, and/or competitive factors; and other risks and potential factors that could affect Paylocity’s business and financial results that are identified in Paylocity’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on August 6, 2025, as well as any revisions or supplements to the information in subsequent reports filed or furnished to the SEC. These forward-looking statements represent Paylocity’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and unless legally required, Paylocity disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.







PAYLOCITY HOLDING CORPORATION
Unaudited Consolidated Balance Sheets
(in thousands, except per share data)
June 30,
2025
December 31,
2025
Assets
Current assets:
Cash and cash equivalents $ 398,070  $ 162,495 
Accounts receivable, net 41,642  44,014 
Deferred contract costs 117,177  124,651 
Prepaid expenses and other 50,943  52,541 
Total current assets before funds held for clients 607,832  383,701 
Funds held for clients 2,704,137  5,510,227 
Total current assets 3,311,969  5,893,928 
Capitalized internal-use software, net 132,317  134,617 
Property and equipment, net 54,210  54,379 
Operating lease right-of-use assets 35,997  33,865 
Intangible assets, net 92,671  82,235 
Goodwill 343,100  343,158 
Long-term deferred contract costs 393,671  409,005 
Long‑term prepaid expenses and other 7,739  7,401 
Deferred income tax assets 17,754  14,196 
Total assets $ 4,389,428  $ 6,972,784 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 17,347  $ 7,299 
Accrued expenses 193,081  171,573 
Total current liabilities before client fund obligations 210,428  178,872 
Client fund obligations 2,694,842  5,499,182 
Total current liabilities 2,905,270  5,678,054 
Long-term debt 162,500  81,250 
Long-term operating lease liabilities 46,772  44,042 
Other long-term liabilities 8,580  8,713 
Deferred income tax liabilities 32,559  62,410 
Total liabilities $ 3,155,681  $ 5,874,469 
Stockholders’ equity:
Preferred stock, $0.001 par value, 5,000 authorized, no shares issued and outstanding at June 30, 2025 and December 31, 2025 $ —  $ — 
Common stock, $0.001 par value, 155,000 shares authorized at June 30, 2025 and December 31, 2025; 55,366 shares issued and outstanding at June 30, 2025 and 53,873 shares issued and outstanding at December 31, 2025 55  54 
Additional paid-in capital 327,518  93,148 
Retained earnings 900,583  998,771 
Accumulated other comprehensive income 5,591  6,342 
Total stockholders' equity $ 1,233,747  $ 1,098,315 
Total liabilities and stockholders’ equity $ 4,389,428  $ 6,972,784 



PAYLOCITY HOLDING CORPORATION
Unaudited Consolidated Statements of Operations and Comprehensive Income
(in thousands, except per share data)
Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Revenues:
Recurring and other revenue $ 347,714  $ 386,980  $ 680,819  $ 765,838 
Interest income on funds held for clients 29,266  29,154  59,117  58,468 
Total revenues 376,980  416,134  739,936  824,306 
Cost of revenues 124,545  133,996  239,505  262,376 
Gross profit 252,435  282,138  500,431  561,930 
Operating expenses:
Sales and marketing 93,133  98,078  181,564  194,446 
Research and development 56,155  57,739  103,415  113,346 
General and administrative 56,524  55,940  104,685  109,546 
Total operating expenses 205,812  211,757  389,664  417,338 
Operating income 46,623  70,381  110,767  144,592 
Other income (expense) 193  (204) 4,935  498 
Income before income taxes 46,816  70,177  115,702  145,090 
Income tax expense 9,351  19,980  28,664  46,902 
Net income $ 37,465  $ 50,197  $ 87,038  $ 98,188 
Other comprehensive income (loss), net of tax (5,658) 72  1,153  751 
Comprehensive income $ 31,807  $ 50,269  $ 88,191  $ 98,939 
Net income per share:
Basic $ 0.67  $ 0.93  $ 1.56  $ 1.80 
Diluted $ 0.66  $ 0.92  $ 1.54  $ 1.77 
Weighted-average shares used in computing net income per share:
Basic 55,826  54,086  55,733  54,550 
Diluted 56,740  54,773  56,536  55,342 
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises for each of the three and six months ended December 31 are included in the above line items:
Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Cost of revenues $ 6,007  $ 5,294  $ 10,930  $ 9,841 
Sales and marketing 10,663  10,054  20,415  19,250 
Research and development 11,861  10,295  22,172  20,182 
General and administrative 16,379  17,541  27,053  33,835 
Total stock-based compensation expense and employer payroll taxes related to stock releases and option exercises $ 44,910  $ 43,184  $ 80,570  $ 83,108 



PAYLOCITY HOLDING CORPORATION
Unaudited Consolidated Statements of Cash Flows
(in thousands)
Six Months Ended
December 31,
2024 2025
Cash flows from operating activities:
Net income $ 87,038  $ 98,188 
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation expense 77,206  80,090 
Depreciation and amortization expense 47,212  55,256 
Deferred income tax expense (benefit) (126) 33,056 
Provision for credit losses 617  939 
Net accretion of discounts on available-for-sale securities (1,277) (818)
Other 577  550 
Changes in operating assets and liabilities:
Accounts receivable (4,144) (3,304)
Deferred contract costs (25,861) (22,445)
Prepaid expenses and other (20,266) (2,558)
Accounts payable (4,327) (10,059)
Accrued expenses and other (10,993) (25,440)
Net cash provided by operating activities 145,656  203,455 
Cash flows from investing activities:
Purchases of available-for-sale securities (66,122) (115,334)
Proceeds from sales and maturities of available-for-sale securities 80,018  126,413 
Capitalized internal-use software costs (29,597) (31,400)
Purchases of property and equipment (5,313) (7,160)
Acquisitions of businesses, net of cash and funds held for clients acquired (278,001) — 
Other investing activities (1,951) (7)
Net cash used in investing activities (300,966) (27,488)
Cash flows from financing activities:
Net change in client fund obligations 545,384  2,804,340 
Borrowings under credit facility 325,000  — 
Repayment of credit facility —  (81,250)
Repurchases of common shares (8,395) (300,000)
Proceeds from employee stock purchase plan 10,561  9,534 
Taxes paid related to net share settlement of equity awards (37,005) (28,609)
Other financing activities (20) (339)
Net cash provided by financing activities 835,525  2,403,676 
Net change in cash, cash equivalents and funds held for clients' cash and cash equivalents 680,215  2,579,643 
Cash, cash equivalents and funds held for clients' cash and cash equivalents—beginning of period 2,845,669  2,482,526 
Cash, cash equivalents and funds held for clients' cash and cash equivalents—end of period $ 3,525,884  $ 5,062,169 
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Purchases of property and equipment and capitalized internal-use software, accrued but not paid $ 471  $ 2,941 
Liabilities assumed for acquisitions $ 55,730  $ — 
Supplemental Disclosure of Cash Flow Information
Cash paid for interest $ 5,179  $ 3,451 
Cash paid for income taxes $ 45,968  $ 15,330 
Reconciliation of cash, cash equivalents and funds held for clients' cash and cash equivalents to the Consolidated Balance Sheets
Cash and cash equivalents $ 482,364  $ 162,495 
Funds held for clients' cash and cash equivalents 3,043,520  4,899,674 
Total cash, cash equivalents and funds held for clients' cash and cash equivalents $ 3,525,884  $ 5,062,169 



Paylocity Holding Corporation
Reconciliation of GAAP to non-GAAP Financial Measures
(In thousands except per share data) 
Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Reconciliation from Gross profit to Adjusted gross profit:
Gross profit $ 252,435  $ 282,138  $ 500,431  $ 561,930 
Amortization of capitalized internal-use software costs 14,833  17,718  28,610  34,968 
Amortization of certain acquired intangibles 4,749  4,519  6,813  9,120 
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 6,007  5,294  10,930  9,841 
Other items (1) 218  (133) 140  342 
Adjusted gross profit $ 278,242  $ 309,536  $ 546,924  $ 616,201 
Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Reconciliation from Operating income to Non-GAAP Operating income:
Operating income $ 46,623  $ 70,381  $ 110,767  $ 144,592 
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 44,910  43,184  80,570  83,108 
Amortization of acquired intangibles 5,678  5,175  8,225  10,436 
Other items (2) 3,934  352  6,462  2,116 
Non-GAAP Operating income $ 101,145  $ 119,092  $ 206,024  $ 240,252 
Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Reconciliation from Net income to Non-GAAP Net income:
Net income $ 37,465  $ 50,197  $ 87,038  $ 98,188 
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 44,910  43,184  80,570  83,108 
Amortization of acquired intangibles 5,678  5,175  8,225  10,436 
Other items (2) 3,934  352  6,462  2,116 
Income tax effect on adjustments (3) (5,976) 2,164  (2,668) 4,884 
Non-GAAP Net income $ 86,011  $ 101,072  $ 179,627  $ 198,732 
Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Calculation of Non-GAAP Net income per share:
Non-GAAP Net income $ 86,011  $ 101,072  $ 179,627  $ 198,732 
Diluted weighted-average number of common shares 56,740  54,773  56,536  55,342 
Non-GAAP Net income per share $ 1.52  $ 1.85  $ 3.18  $ 3.59 



Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Reconciliation from Net income to Adjusted EBITDA and Adjusted EBITDA excluding interest income on funds held for clients
Net income $ 37,465  $ 50,197  $ 87,038  $ 98,188 
Interest expense 4,846  1,215  5,246  3,570 
Income tax expense 9,351  19,980  28,664  46,902 
Depreciation and amortization expense 25,660  27,803  47,212  55,256 
EBITDA 77,322  99,195  168,160  203,916 
Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 44,910  43,184  80,570  83,108 
Other items (2) 3,934  352  6,462  2,116 
Adjusted EBITDA $ 126,166  $ 142,731  $ 255,192  $ 289,140 
Interest income on funds held for clients (29,266) (29,154) (59,117) (58,468)
Adjusted EBITDA excluding interest income on funds held for clients $ 96,900  $ 113,577  $ 196,075  $ 230,672 
Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Reconciliation of Non-GAAP sales and marketing:
Sales and marketing $ 93,133  $ 98,078  $ 181,564  $ 194,446 
Less: Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 10,663  10,054  20,415  19,250 
Less: Other items (2) 520  246  629  362 
Non-GAAP sales and marketing $ 81,950  $ 87,778  $ 160,520  $ 174,834 
Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Reconciliation of Non-GAAP total research and development:
Research and development $ 56,155  $ 57,739  $ 103,415  $ 113,346 
Add: Capitalized internal-use software costs 14,387  15,940  29,597  31,400 
Less: Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 11,861  10,295  22,172  20,182 
Less: Other items (2) 890  52  1,011  638 
Non-GAAP total research and development $ 57,791  $ 63,332  $ 109,829  $ 123,926 



Three Months Ended
December 31,
Six Months Ended
December 31,
2024 2025 2024 2025
Reconciliation of Non-GAAP general and administrative:
General and administrative $ 56,524  $ 55,940  $ 104,685  $ 109,546 
Less: Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 16,379  17,541  27,053  33,835 
Less: Amortization of certain acquired intangibles 929  656  1,412  1,316 
Less: Other items (2) 2,306  187  4,682  774 
Non-GAAP general and administrative $ 36,910  $ 37,556  $ 71,538  $ 73,621 

Six Months Ended
December 31,
Trailing
Twelve Months Ended
December 31,
2024 2025 2024 2025
Reconciliation of Free cash flow, Free cash flow excluding interest income on funds held for clients and Adjusted free cash flow excluding interest income on funds held for clients:
Net cash provided by operating activities $ 145,656  $ 203,455  $ 393,114  $ 476,025 
Capitalized internal-use software costs (29,597) (31,400) (60,840) (64,205)
Purchases of property and equipment (5,313) (7,160) (17,199) (14,920)
Free cash flow $ 110,746  $ 164,895  $ 315,075  $ 396,900 
Less: Interest income on funds held for clients (59,117) (58,468) (126,106) (122,771)
Free cash flow excluding interest income on funds held for clients $ 51,629  $ 106,427  $ 188,969  $ 274,129 
Cash paid for other items (4) 5,073  5,215 
Adjusted free cash flow excluding interest income on funds held for clients $ 56,702  $ 111,642 

(1) Represents acquisition-related costs and severance cost adjustments related to certain roles that have been eliminated. We exclude one-off severance costs that we incur as part of the normal course of our business operations.
(2) Represents acquisition and transaction-related costs and severance costs related to certain roles that have been eliminated. We exclude one-off severance costs that we incur as part of the normal course of our business operations.
(3) Includes the income tax effect on non-GAAP net income adjustments related to stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, amortization of acquired intangibles and other items, which include acquisition and transaction-related costs and severance costs related to certain roles that have been eliminated. We exclude one-off severance costs that we incur as part of the normal course of our business operations.
(4) Represents cash paid for acquisition and transaction-related costs and severance costs related to certain roles that have been eliminated.





Definitions of our Non-GAAP Measures
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA Excluding Interest Income on Funds Held for Clients, and Adjusted EBITDA Excluding Interest Income on Funds Held for Clients Margin
Adjusted EBITDA is calculated as net income before interest expense, income tax expense, and depreciation and amortization expense, adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described above in this release. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by total revenues.
Adjusted EBITDA excluding interest income on funds held for clients is calculated in the same manner as Adjusted EBITDA and is further adjusted to eliminate interest income on funds held for clients. Adjusted EBITDA excluding interest income on funds held for clients margin is Adjusted EBITDA excluding interest income on funds held for clients divided by recurring and other revenue.
Adjusted Gross Profit and Adjusted Gross Profit Margin
Adjusted gross profit is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of capitalized internal-use software costs and certain acquired intangibles and other items as described above in this release.
Adjusted gross profit margin is calculated as adjusted gross profit as described in the preceding sentence divided by total revenues.
Non-GAAP Operating Income, Non-GAAP Net Income, and Non-GAAP Income Per Share
Non-GAAP operating income is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of acquired intangibles and other items as described above in this release.
Non-GAAP net income and non-GAAP net income per share are adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of acquired intangibles and other items as described above in this release, including the income tax effect on these items.
Non-GAAP Sales and Marketing Expense, Non-GAAP Sales and Marketing Expense Margin, Non-GAAP Total Research and Development, Non-GAAP Total Research and Development Margin, Non-GAAP General and Administrative Expense, and Non-GAAP General and Administrative Expense Margin
Non-GAAP sales and marketing expense is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described above in this release. Non-GAAP sales and marketing margin is calculated by dividing non-GAAP sales and marketing by total revenues.
Non-GAAP total research and development is adjusted for capitalized internal-use software costs paid and to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described above in this release. Non-GAAP total research and development margin is calculated by dividing non-GAAP total research and development by total revenues.
Non-GAAP general and administrative expense is adjusted to eliminate stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, the amortization of certain acquired intangibles and other items as described above in this release. Non-GAAP general and administrative margin is calculated by dividing non-GAAP general and administrative expense by total revenues.
Free Cash Flow, Free Cash Flow Margin, Free Cash Flow Excluding Interest on Funds Held for Clients, Free Cash Flow Excluding Interest on Funds Held for Clients Margin, Adjusted Free Cash Flow Excluding Interest Income on Funds Held for Clients and Adjusted Free Cash Flow Excluding Interest Income on Funds Held for Clients Margin
Free cash flow is defined as net cash provided by operating activities less capitalized internal-use software costs and purchases of property and equipment. Free cash flow margin is calculated by dividing free cash flow by total revenues.
Free cash flow excluding interest income on funds held for clients is defined in the same manner as free cash flow but also excludes interest income on funds held for clients. Free cash flow margin excluding interest income on funds held for clients is calculated by dividing free cash flow excluding interest income on funds held for clients by recurring and other revenue.



Adjusted free cash flow excluding interest income on funds held for clients is defined in the same manner as free cash flow excluding interest income on funds held for clients plus cash paid for other items as described above in this release. Adjusted free cash flow margin excluding interest income on funds held for clients is calculated by dividing adjusted free cash flow excluding interest income on funds held for clients by recurring and other revenue.