株探米国株
日本語 英語
エドガーで原本を確認する
0001580905FALSE00015809052023-11-082023-11-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

November 8, 2023
Date of Report (date of earliest event reported)
___________________________________
Installed Building Products, Inc.
(Exact name of registrant as specified in its charter)
___________________________________

Delaware
(State or other jurisdiction of
incorporation or organization)
001-36307
(Commission File Number)
45-3707650
(I.R.S. Employer Identification Number)
495 South High Street, Suite 50
Columbus, OH 43215
(Address of principal executive offices and zip code)
(614) 221-3399
(Registrant's telephone number, including area code)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock IBP New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02    Results of Operations and Financial Condition.

On November 8, 2023, Installed Building Products, Inc. (the “Company”) issued a press release reporting the financial results for the three and nine months ended September 30, 2023. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information contained in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. Furthermore, the information contained in this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed to be incorporated by reference into any registration statement or other document filed with the Securities and Exchange Commission, except as shall be expressly set forth by specific reference in such filing.

Item 7.01    Regulation FD Disclosure

The November 8, 2023 press release also announced that the Board of Directors approved a quarterly cash dividend of $0.33 per share payable on December 31, 2023 to stockholders of record at the close of business on December 15, 2023.

One or more representatives of the Company will meet with potential lenders in connection with the proposed refinancing as well as current and prospective investors during the fourth quarter of 2023. The materials used in connection with these meetings have been posted on the Company’s website (www.installedbuildingproducts.com) under the Investor Relations section.

The information contained in this Item 7.01 is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. Furthermore, the information contained in this Item 7.01 shall not be deemed to be incorporated by reference into any registration statement or other document filed with the Securities and Exchange Commission, except as shall be expressly set forth by specific reference in such filing.

Item 9.01    Financial Statements and Exhibits

(d) Exhibits:

Exhibit No. Description
Press Release, dated November 8, 2023, announcing results for the three and nine months ended September 30, 2023 and quarterly dividend
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized on this 8th day of November, 2023.


INSTALLED BUILDING PRODUCTS, INC.
By:
/s/ Michael T. Miller
Name:
Michael T. Miller
Title:
Chief Financial Officer



EX-99.1 2 ibp-q32023earningsrelease.htm EX-99.1 Document
image_11.jpg

INSTALLED BUILDING PRODUCTS REPORTS
THIRD QUARTER 2023 RESULTS;
DECLARES REGULAR QUARTERLY CASH DIVIDEND

Columbus, Ohio, November 8, 2023, Installed Building Products, Inc. (the "Company" or "IBP") (NYSE: IBP), an industry-leading installer of insulation and complementary building products, today announced results for the third quarter ended September 30, 2023.
Third Quarter 2023 Highlights (Comparisons are to Prior Year Period)
•Net revenue decreased 1.8% to $706.5 million
◦Installation revenue decreased 1.7% to $661.2 million, as softer single-family sales were partially offset by multi-family and commercial sales growth, including incremental sales from IBP's recent acquisitions
◦Other revenue, which includes IBP’s manufacturing and distribution operations, decreased slightly to $45.3 million from $46.2 million
•Net income increased 11.5% to a third quarter record of $68.0 million
•Adjusted EBITDA* increased to a record of $130.5 million
•Net income per diluted share increased 12.7% to a third quarter record of $2.40
•Adjusted net income per diluted share* increased 11.2% to a record of $2.79
•At September 30, 2023, IBP had $339.8 million in cash and cash equivalents
•Completed the repricing of its Term Loan B facility, reducing the borrowing cost by 25 basis points
•Published the 2023 annual Environmental, Social and Governance ("ESG") report highlighting the positive impact the Company is making for all stakeholders
•Announced retirement of Jay P. Elliott, IBP's Chief Operating Officer, effective December 31, 2023 and the Board of Directors named Brad A. Wheeler, current Regional President as his successor, effective January 1, 2024
•Declared third quarter dividend of $0.33 per share which was paid to shareholders on September 30, 2023
Recent Developments
•IBP’s Board of Directors declared the fourth quarter regular cash dividend of $0.33 per share
“Our third quarter and year-to-date financial results reflect the continued benefits of our product, end-market and geographic diversification strategies, as softer single-family sales were partially offset by the continuation of robust sales growth in our multi-family end market. While we expect interest rate volatility to exacerbate cyclicality in the housing industry, we believe the long-term opportunities in our residential and commercial end markets remain attractive and as of the end of the third quarter, our multi-family revenue is supported by a stable backlog,” stated Jeff Edwards, Chairman and Chief Executive Officer.
“We also continue to prioritize the value of our services over volume, which drove strong margins during the quarter. As a result, we achieved record quarterly net profit margin and adjusted EBITDA margin for the three months ended September 30, 2023. With our strong balance sheet and asset light business model, we continue to pursue growth through acquisitions, while distributing cash dividends, and opportunistically repurchasing our common stock,” continued Mr. Edwards.
“I am proud of our team’s continued hard work and dedication throughout a rapidly changing economic backdrop for the housing industry. Our focus remains steadfast and we continue to advance toward our goals with the third annual ESG report highlighting a core business value of ‘doing the right thing’ for our employees, customers, communities, and shareholders. I believe our success in 2023, and throughout IBP’s history, demonstrates that ‘doing the right thing’ creates significant value for our stakeholders,” concluded Mr. Edwards.
1



Acquisition Update
IBP continues to prioritize profitable growth through its proven strategy of acquiring well-run installers of insulation and complementary building products. To date in 2023, IBP has acquired approximately $58 million of annual revenue. We currently anticipate that certain acquisition targets may be delayed to the first quarter of 2024, which would result in acquired revenue for 2023 being less than our annual goal of $100 million.
During the 2023 third quarter and in October 2023, IBP completed the following acquisitions:
•In August 2023, IBP acquired Interior 2000 Products, LLC, a Virginia-based installer of shower, shelving, and mirror products, as well as fireplaces into new and existing residential and commercial construction projects with annual revenue of approximately $6 million.
•In August 2023, IBP acquired R-Pro Select, LLC, a North Carolina-based residential installer of fiberglass, spray foam, cellulose insulation, and fireplaces with annual revenue of approximately $2 million.
•In October 2023, IBP acquired Interstate Spray Foam, LLC, a North Dakota-based installer of fiberglass and spray foam insulation with multifamily, residential and commercial customers and annual revenue of approximately $2 million.
2023 Fourth Quarter Cash Dividend
IBP’s Board of Directors has approved the Company’s quarterly cash dividend of $0.33 per share, payable on December 31, 2023, to stockholders of record on December 15, 2023. The fourth quarter regular cash dividend represents a 5% increase from last year’s fourth quarter cash dividend payment.
Third Quarter 2023 Results Overview
For the third quarter of 2023, net revenue was $706.5 million, a decrease of 1.8% from $719.1 million for the third quarter of 2022. On a consolidated same branch basis, net revenue declined 5.2% from the prior year quarter, which was primarily attributable to a 10.8% decline in IBP's reported job volume partially offset by a 3.5% increase in price/mix. Residential sales growth within the Company's Installation segment was down 6.0% on a same branch basis in the quarter, as a 12.2% decline in single-family same branch sales was partially offset by a 28.4% increase in multi-family same branch sales. According to the U.S. Census Bureau, the number of single-family housing units under construction across the industry fell 16% from the prior year quarter while multifamily units were up 14% relative to last year. Commercial same branch sales were down 1.3% from the prior year quarter and total commercial sales increased 3.7%, which includes the Company's recent acquisitions.
Gross profit improved 9.4% to $242.1 million from $221.3 million in the prior year quarter. Gross profit and adjusted gross profit* as a percent of total revenue were both 34.3% up from 30.8% for the same period last year. Adjusted gross profit primarily adjusts for the Company’s share-based compensation expense.
Selling and administrative expense, as a percent of net revenue, was 18.2% compared to 16.1% in the prior year quarter. Adjusted selling and administrative expense*, as a percent of net revenue, was 17.7% compared to 15.7% in the prior year quarter.
Net income was $68.0 million, or $2.40 per diluted share, compared to $61.0 million, or $2.13 per diluted share in the prior year quarter. Net income margin for the third quarter was 9.6% compared to 8.5% in the prior year quarter. Adjusted net income* was $78.9 million, or $2.79 per diluted share, compared to $71.7 million, or $2.51 per diluted share in the prior year quarter. Adjusted net income margin* for the third quarter was 11.2% compared to 10.0% in the prior year quarter. Adjusted net income accounts for the impact of non-core items in both periods, including an addback for non-cash amortization expense related to acquisitions.
EBITDA* was $126.8 million, an 8.3% increase from $117.1 million in the prior year quarter as a result of improved margins of 18.0% and 16.3%, respectively. Adjusted EBITDA* was $130.5 million, an 8.6% increase from $120.2 million in the prior year quarter, representing adjusted EBITDA margins* of 18.5% and 16.7%, respectively. Both EBITDA and Adjusted EBITDA for the third quarter of 2023 represent record results.
2



Conference Call and Webcast
The Company will host a conference call and webcast on November 8, 2023 at 10:00 a.m. Eastern Time to discuss these results. To participate in the call, please dial 877-407-0792 (domestic) or 201-689-8263 (international). The live webcast will be available at www.installedbuildingproducts.com in the investor relations section. A replay of the conference call will be available through December 8, 2023, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 13740596.
About Installed Building Products
Installed Building Products, Inc. is one of the nation's largest new residential insulation installers and is a diversified installer of complementary building products, including waterproofing, fire-stopping, fireproofing, garage doors, rain gutters, window blinds, shower doors, closet shelving and mirrors and other products for residential and commercial builders located in the continental United States. The Company manages all aspects of the installation process for its customers, from direct purchase and receipt of materials from national manufacturers to its timely supply of materials to job sites and quality installation. The Company offers its portfolio of services for new and existing single-family and multi-family residential and commercial building projects in all 48 continental states and the District of Columbia from its national network of over 240 branch locations.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to the housing market and the commercial market, our operations, industry and economic conditions, our ESG-related performance and initiatives, our financial and business model, payment of dividends, the demand for our services and product offerings, expansion of our national footprint and end markets, diversification of our products, our ability to grow and strengthen our market position, our ability to pursue and integrate value-enhancing acquisitions and the expected amount of acquired revenue, our ability to improve sales and profitability, and expectations for demand for our services and our earnings. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Any forward-looking statements that we make herein and in any future reports and statements are not guarantees of future performance, and actual results may differ materially from those expressed in or suggested by such forward-looking statements as a result of various factors, including, without limitation, the adverse impact of the ongoing COVID-19 pandemic; general economic and industry conditions; rising home prices; inflation and interest rates; the material price and supply environment; the timing of increases in our selling prices; the risk that the Company may reduce, suspend or eliminate dividend payments in the future; and the factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as the same may be updated from time to time in our subsequent filings with the Securities and Exchange Commission. In addition, any future declaration of dividends will be subject to the final determination of our Board of Directors. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.
*Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin (i.e., Adjusted EBITDA divided by net revenue), Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit and Adjusted Selling and Administrative expense. The reasons for the use of these measures, reconciliations of EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit, and Adjusted Selling and Administrative expense to the most directly comparable GAAP measures and other information relating to these measures are included below following the unaudited condensed consolidated financial statements. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for IBP’s financial results prepared in accordance with GAAP.
3



INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(unaudited, in thousands, except share and per share amounts)

Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Net revenue $ 706,465  $ 719,114  $ 2,057,874  $ 1,983,355 
Cost of sales 464,371  497,837  1,372,883  1,372,966 
Gross profit 242,094  221,277  684,991  610,389 
Operating expenses
Selling 31,966  31,651  97,475  86,214 
Administrative 96,789  84,345  282,277  247,519 
Amortization 11,031  11,370  33,722  33,728 
Operating income 102,308  93,911  271,517  242,928 
Other expense, net
Interest expense, net 9,718  10,668  29,216  31,669 
Other (income) expense (205) 185  (544) 698 
Income before income taxes 92,795  83,058  242,845  210,561 
Income tax provision 24,803  22,080  63,982  55,857 
Net income $ 67,992  $ 60,978  $ 178,863  $ 154,704 
Other comprehensive income, net of tax:
Net change on cash flow hedges, net of tax provision of $(1,956) and $(5,105) for the three months ended September 30, 2023 and 2022, respectively, and $(1,633) and $(15,138) for the nine months ended September 30, 2023 and 2022, respectively
5,482  14,379  4,575  42,640 
Comprehensive income $ 73,474  $ 75,357  $ 183,438  $ 197,344 
Earnings Per Share:
Basic $ 2.41  $ 2.14  $ 6.35  $ 5.36 
Diluted $ 2.40  $ 2.13  $ 6.32  $ 5.33 
Weighted average shares outstanding:
Basic 28,204,328  28,478,954  28,151,899  28,851,389 
Diluted 28,318,633  28,595,707  28,290,533  29,020,509 
Cash dividends declared per share $ 0.33  $ 0.32  $ 1.89  $ 1.85 
4



INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share amounts)

  September 30, December 31,
  2023 2022
ASSETS
Current assets
Cash and cash equivalents $ 339,759  $ 229,627 
Accounts receivable (less allowance for credit losses of $10,919 and $9,549 at September 30, 2023 and December 31, 2022, respectively)
427,093  397,222 
Inventories 159,675  176,629 
Prepaid expenses and other current assets 73,292  80,933 
Total current assets 999,819  884,411 
Property and equipment, net 134,031  118,774 
Operating lease right-of-use assets 77,808  76,174 
Goodwill 395,213  373,555 
Customer relationships, net 181,672  192,328 
Other intangibles, net 89,637  91,145 
Other non-current assets 42,780  42,545 
Total assets $ 1,920,960  $ 1,778,932 
LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities
Current maturities of long-term debt $ 31,803  $ 30,983 
Current maturities of operating lease obligations 27,769  26,145 
Current maturities of finance lease obligations 2,694  2,508 
Accounts payable 143,556  149,186 
Accrued compensation 61,151  51,608 
Other current liabilities 57,703  67,631 
Total current liabilities 324,676  328,061 
Long-term debt 833,458  830,171 
Operating lease obligations 50,085  49,789 
Finance lease obligations 6,909  6,397 
Deferred income taxes 29,836  28,458 
Other long-term liabilities 47,814  42,557 
Total liabilities 1,292,778  1,285,433 
Commitments and contingencies (Note 16)
Stockholders’ equity
Preferred Stock; $0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
—  — 
Common stock; $0.01 par value: 100,000,000 authorized, 33,582,449 and 33,429,557 issued and 28,409,655 and 28,306,482 shares outstanding at September 30, 2023 and December 31, 2022, respectively
336  334 
Additional paid in capital 239,546  228,827 
Retained earnings 638,309  513,095 
Treasury stock; at cost: 5,172,794 and 5,123,075 shares at September 30, 2023 and December 31, 2022, respectively
(295,144) (289,317)
Accumulated other comprehensive income 45,135  40,560 
Total stockholders’ equity 628,182  493,499 
Total liabilities and stockholders’ equity $ 1,920,960  $ 1,778,932 

5





INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Nine months ended September 30,
2023 2022
Cash flows from operating activities
Net income $ 178,863  $ 154,704 
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization of property and equipment 38,702  35,153 
Amortization of operating lease right-of-use assets 21,716  19,832 
Amortization of intangibles 33,722  33,728 
Amortization of deferred financing costs and debt discount 1,415  1,436 
Provision for credit losses 4,380  2,754 
Write-off of debt issuance costs 928  — 
Gain on sale of property and equipment (1,518) (1,048)
Noncash stock compensation 10,637  10,290 
Other, net (8,824) 1,509 
Changes in assets and liabilities, excluding effects of acquisitions
Accounts receivable (28,695) (98,528)
Inventories 18,715  (23,071)
Proceeds from termination of interest rate swap agreements —  25,462 
Other assets 10,701  4,773 
Accounts payable (8,269) 20,290 
Income taxes receivable/payable (198) 12,354 
Other liabilities (21,736) (971)
Net cash provided by operating activities 250,539  198,667 
Cash flows from investing activities
Purchases of investments —  (344,388)
Maturities of short term investments —  320,000 
Purchases of property and equipment (46,902) (35,212)
Acquisitions of businesses, net of cash acquired of $10 and $330 in 2023 and 2022, respectively
(44,845) (75,779)
Proceeds from sale of property and equipment 2,054  1,418 
Settlements with interest rate swap counterparties 12,165  1,287 
Other (350) (7,261)
Net cash used in investing activities $ (77,878) $ (139,935)
6





INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(unaudited, in thousands)
Nine months ended September 30,
2023 2022
Cash flows from financing activities
Payments on Term Loan $ (3,731) $ (3,750)
Proceeds from vehicle and equipment notes payable 28,359  20,492 
Debt issuance costs (438) (655)
Principal payments on long-term debt (22,193) (23,340)
Principal payments on finance lease obligations (2,199) (1,661)
Dividends paid (53,779) (53,821)
Acquisition-related obligations (2,721) (9,423)
Repurchase of common stock —  (112,193)
Surrender of common stock awards by employees (5,827) (4,464)
Net cash used in financing activities (62,529) (188,815)
Net change in cash and cash equivalents 110,132  (130,083)
Cash and cash equivalents at beginning of period 229,627  333,485 
Cash and cash equivalents at end of period $ 339,759  $ 203,402 
Supplemental disclosures of cash flow information
Net cash paid during the period for:
Interest $ 36,332  $ 40,639 
Income taxes, net of refunds 64,177  43,512 
Supplemental disclosure of noncash activities
Right-of-use assets obtained in exchange for operating lease obligations $ 23,188  $ 22,056 
Release of indemnification of acquisition-related debt —  980 
Property and equipment obtained in exchange for finance lease obligations 2,905  4,411 
Seller obligations in connection with acquisition of businesses 8,290  25,534 
Unpaid purchases of property and equipment included in accounts payable 1,943  857 
7



INSTALLED BUILDING PRODUCTS, INC.
SEGMENT INFORMATION
(unaudited, in thousands)

Information on Segments
Our Company has three operating segments consisting of Installation, Distribution and Manufacturing. The Other category reported below reflects the operations of our Distribution and Manufacturing operating segments.
Three months ended September 30, 2023 Nine months ended September 30, 2023
Installation Other Eliminations Consolidated Installation Other Eliminations Consolidated
Revenue $ 661,191  $ 47,435  $ (2,161) $ 706,465  $ 1,935,799  $ 128,440  $ (6,365) $ 2,057,874 
Cost of sales (1)
419,479  33,942  (1,591) 451,830  1,248,524  92,771  (4,940) 1,336,355 
Segment gross profit $ 241,712  $ 13,493  $ (570) $ 254,635  $ 687,275  $ 35,669  $ (1,425) $ 721,519 
Segment gross profit percentage 36.6  % 28.4  % 26.4  % 36.0  % 35.5  % 27.8  % 22.4  % 35.1  %
Three months ended September 30, 2022 Nine months ended September 30, 2022
Installation Other Eliminations Consolidated Installation Other Eliminations Consolidated
Revenue $ 672,916  $ 47,748  $ (1,550) $ 719,114  $ 1,872,544  $ 114,690  $ (3,879) $ 1,983,355 
Cost of sales (1)
450,017  37,659  (1,116) $ 486,560  1,255,521  87,425  (3,015) 1,339,931 
Segment gross profit $ 222,899  $ 10,089  $ (434) $ 232,554  $ 617,023  $ 27,265  $ (864) $ 643,424 
Segment gross profit percentage 33.1  % 21.1  % 28.0  % 32.3  % 33.0  % 23.8  % 22.3  % 32.4  %
(1)    Cost of sales included in segment gross profit is exclusive of depreciation and amortization for the three and nine months ended September 30, 2023 and 2022.
The reconciliation between consolidated segment gross profit for each period as shown in the tables above to consolidated income before income taxes as follows:
Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Segment gross profit - consolidated $ 254,635  $ 232,554  $ 721,519  $ 643,424 
Depreciation and amortization (1)
12,541  11,277  36,528  33,035 
Gross profit, as reported 242,094  221,277  684,991  610,389 
Operating expenses 139,786  127,366  413,474  367,461 
Operating income 102,308  93,911  271,517  242,928 
Other expense, net 9,513  10,853  28,672  32,367 
Income before income taxes $ 92,795  $ 83,058  $ 242,845  $ 210,561 
(1)    Depreciation and amortization is excluded from segment gross profit for the three and nine months ended September 30, 2023 and 2022.




8



INSTALLED BUILDING PRODUCTS, INC.
REVENUE BY END MARKET
(unaudited, in thousands)

Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Installation:
Residential new construction $ 518,080  73  % $ 532,299  74  % $ 1,488,875  72  % $ 1,480,214  75  %
Repair and remodel 37,839  % 39,139  % 114,452  % 109,745  %
Commercial 105,272  15  % 101,478  14  % 332,472  16  % 282,585  14  %
Net revenue, Installation 661,191  94  % 672,916  94  % 1,935,799  94  % 1,872,544  94  %
Other
45,274  % 46,198  % 122,075  % 110,811  %
Net revenue, as reported $ 706,465  100  % $ 719,114  100  % $ 2,057,874  100  % $ 1,983,355  100  %


9



Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Gross Profit and Adjusted Selling and Administrative Expense measure performance by adjusting GAAP net income, EBITDA, gross profit and selling and administrative expense, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.
We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.
Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.
We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, amortization expense, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. To make the financial presentation more consistent with other public building products companies, beginning in the fourth quarter 2016 we included an addback for non-cash amortization expense related to acquisitions. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.



10



INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED NET INCOME CALCULATIONS
(unaudited, in thousands, except share and per share amounts)
The table below reconciles Adjusted Net Income to the most directly comparable GAAP financial measure, net income, for the periods presented therein.
Per share figures may reflect rounding adjustments and consequently totals may not appear to sum.
Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Net income, as reported $ 67,992  $ 60,978  $ 178,863  $ 154,704 
   Adjustments for adjusted net income
   Share based compensation expense 3,516  3,212  10,637  10,290 
   Acquisition related expenses 157  (94) 1,260  1,307 
   COVID-19 expenses (1)
—  303 
   Amortization expense (2)
11,031  11,370  33,722  33,728 
   Legal Reserve —  —  1,283  845 
   Tax impact of adjusted items at a normalized tax rate (3)
(3,823) (3,767) (12,195) (12,083)
Adjusted net income $ 78,873  $ 71,701  $ 213,571  $ 189,094 
Weighted average shares outstanding (diluted) 28,318,633  28,595,707  28,290,533  29,020,509 
Diluted net income per share, as reported $ 2.40  $ 2.13  $ 6.32  $ 5.33 
Adjustments for adjusted net income, net of tax impact, per diluted share (4)
0.39  0.38  1.23  1.19 
Diluted adjusted net income per share $ 2.79  $ 2.51  $ 7.55  $ 6.52 

(1)    Addback of employee pay, employee medical expenses, and legal fees directly attributable to COVID-19.
(2)    Addback of all non-cash amortization resulting from business combinations.
(3)     Normalized effective tax rate of 26.0% applied to periods presented.
(4)     Includes adjustments related to the items noted above, net of tax.


11



INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED GROSS PROFIT CALCULATIONS
(unaudited, in thousands)

The table below reconciles Adjusted Gross Profit to the most directly comparable GAAP financial measure, gross profit, for the periods presented therein.
Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Gross profit, as reported $ 242,094  $ 221,277  $ 684,991  $ 610,389 
  Share based compensation expense 253  164  658  484 
  COVID-19 expense(1)
— 
Adjusted gross profit $ 242,347  $ 221,443  $ 685,650  $ 610,877 
Gross profit margin 34.3  % 30.8  % 33.3  % 30.8  %
Adjusted gross profit margin 34.3  % 30.8  % 33.3  % 30.8  %
(1)     Addback of employee pay and employee medical expenses directly attributable to COVID-19.

The table below reconciles Adjusted Selling and Administrative to the most directly comparable GAAP financial measure, selling and administrative, for the periods presented therein.

INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED SELLING AND ADMINISTRATIVE EXPENSE CALCULATIONS
(unaudited, in thousands)
Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Selling expense $ 31,966  $ 31,651  $ 97,475  $ 86,214 
Administrative expense 96,789  84,345  282,277  247,519 
Selling and administrative, as reported 128,755  115,996  379,752  333,733 
  Share based compensation expense 3,263  3,048  9,979  9,806 
  Acquisition related expense 157  (94) 1,260  1,307 
  COVID-19 expenses(1)
—  —  299 
  Legal reserve —  —  1,283  845 
Adjusted selling and administrative $ 125,335  $ 113,042  $ 367,229  $ 321,476 
Selling and administrative - % Net revenue 18.2  % 16.1  % 18.5  % 16.8  %
Adjusted selling and administrative - % Net revenue 17.7  % 15.7  % 17.8  % 16.2  %
(1)    Addback of employee pay and employee medical expenses directly attributable to COVID-19.


12



INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
EBITDA AND ADJUSTED EBITDA CALCULATIONS
(unaudited, in thousands)

The table below reconciles EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial measure, net income, for the periods presented therein.
Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Net income, as reported $ 67,992  $ 60,978  $ 178,863  $ 154,704 
Interest expense 9,718  10,668  29,216  31,669 
Provision for income tax 24,803  22,080  63,982  55,857 
Depreciation and amortization 24,317  23,361  72,424  68,881 
EBITDA 126,830  117,087  344,485  311,111 
Acquisition related expenses 157  (94) 1,260  1,307 
Share based compensation expense 3,516  3,212  10,637  10,290 
COVID-19 expenses(1)
—  303 
Legal reserve —  —  1,283  845 
Adjusted EBITDA $ 130,503  $ 120,207  $ 357,666  $ 323,856 
Net profit margin 9.6  % 8.5  % 8.7  % 7.8  %
EBITDA margin 18.0  % 16.3  % 16.7  % 15.7  %
Adjusted EBITDA margin 18.5  % 16.7  % 17.4  % 16.3  %

(1) Addback of employee pay and employee medical expenses, and legal fees directly attributable to COVID-19.

13



INSTALLED BUILDING PRODUCTS, INC.
SUPPLEMENTARY TABLE
(unaudited)
Three months ended September 30, Nine months ended September 30,
2023 2022 2023 2022
Period-over-period Growth
Consolidated Sales Growth (1.8)% 41.1% 3.8% 38.2%
Consolidated Same Branch Sales Growth (5.2)% 28.5% (0.3)% 26.2%
Installation
Sales Growth (1.7)% 33.5% 3.4% 31.9%
Same Branch Sales Growth (5.4)% 28.4% (0.5)% 26.2%
Single-Family Sales Growth (8.7)% 39.2% (6.0)% 38.2%
Single-Family Same Branch Sales Growth (12.2)% 35.3% (9.7)% 32.8%
Multi-Family Sales Growth 30.9% 33.9% 36.4% 29.7%
Multi-Family Same Branch Sales Growth 28.4% 32.9% 34.7% 28.9%
Residential Sales Growth (2.7)% 38.4% 0.6% 36.8%
Residential Same Branch Sales Growth (6.0)% 34.9% (2.8)% 32.1%
Commercial Sales Growth(1)
3.7% 16.0% 17.7% 14.4%
Commercial Same Branch Sales Growth (1.3)% 2.8% 11.8% 4.4%
Other (2)
Sales Growth (0.7)% 657.3% 12.0% 567.5%
Same Branch Sales Growth (0.7)% 44.3% 4.5% 43.8%
Same Branch Sales Growth - Installation
Volume Growth(3)
(10.8)% 7.5% (10.1)% 7.9%
Price/Mix Growth(3)
3.5% 27.1% 8.6% 22.2%
U.S. Housing Market(4)
Total Completions Growth (1.8)% 7.0% 4.8% 2.4%
Single-Family Completions Growth (4.7)% 8.7% (2.2)% 5.7%
Multi-Family Completions Growth 3.9% 4.8% 24.1% (6.0)%

(1)    Our commercial end market consists of heavy and light commercial projects.
(2)    Other business segment category includes our manufacturing and distribution businesses operating segments. As of 1Q22, Installation segment end market growth metrics exclude the manufacturing and distribution businesses. Our distribution businesses were acquired in December, 2021 and April, 2022.
(3)    The heavy commercial end market is excluded from these metrics given its much larger per-job revenue compared to our average job.
(4)    U.S. Census Bureau data, as revised.
14



INSTALLED BUILDING PRODUCTS, INC.
INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS
(unaudited, in thousands)
Revenue Increase
Three months ended September 30, Nine months ended September 30,
2023 % Total 2022 % Total 2023 % Total 2022 % Total
Same Branch $ (37,426) 295.9  % $ 145,082  69.3  % $ (6,451) (8.7) % $ 376,491  68.6  %
Acquired 24,777  (195.9) % 64,270  30.7  % 80,970  108.7  % 171,938  31.4  %
Total $ (12,649) 100.0  % $ 209,352  100.0  % $ 74,519  100.0  % $ 548,429  100.0  %

Adjusted EBITDA Margin Contributions
Three months ended September 30, Nine months ended September 30,
2023 % Margin 2022 % Margin 2023 % Margin 2022 % Margin
Same Branch(1)
$ 5,492  * $ 35,873  24.7  % $ 19,124  * $ 92,808  24.7  %
Acquired 4,804  19.4  % 6,187  9.6  % 14,686  18.1  % 20,400  11.9  %
Total $ 10,296  * $ 42,060  20.1  % $ 33,810  45.4  % $ 113,208  20.6  %

(1)    Same branch adjusted EBITDA margin contribution percentage is a percentage of same branch revenue increase (decrease).
* During the three months ended September 30, 2023, same branch and total revenue declined while same branch and total adjusted EBITDA increased. During the nine months ended September 30, 2023, same branch revenue declined while same branch adjusted EBITDA increased. The negative % margin result in both periods does not reflect a decremental margin, but rather, a quotient with mixed signs for the numerator and denominator.

Source: Installed Building Products, Inc.

Contact Information:
Investor Relations:
614-221-9944
investorrelations@installed.net


15