☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware |
38-3910250 |
|||
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|||
175 Sully's Trail, Suite 203, |
Pittsford, |
New York |
14534-4560 |
|
(Address of principal executive offices) |
(Zip Code) |
Title of Each Class |
Trading Symbol |
Name of Each Exchange on Which Registered |
Common Stock, par value $0.01 per share |
GCI |
The New York Stock Exchange |
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
Page |
||
Item 1. |
||
Item 1A. |
||
Item 1B. |
||
Item 1C. |
||
Item 2. |
||
Item 3. |
||
Item 4. |
||
Item 5. |
||
Item 6. |
||
Item 7. |
||
Item 7A. |
||
Item 8. |
||
Item 9. |
||
Item 9A. |
||
Item 9B. |
||
Item 9C. |
||
Item 10. |
||
Item 11. |
||
Item 12. |
||
Item 13. |
||
Item 14. |
||
Item 15. |
||
Item 16. |
||
Circulation |
||||||
Location |
Daily(1) |
Sunday(1) |
Digital-only(2) |
|||
USA TODAY |
99,974 |
— |
402,948 |
|||
Detroit, MI |
25,743 |
62,461 |
119,433 |
|||
Phoenix, AZ |
39,841 |
58,738 |
71,923 |
|||
Milwaukee, WI |
26,004 |
44,539 |
55,068 |
|||
Indianapolis, IN |
18,187 |
26,618 |
48,714 |
|||
Cincinnati, OH |
17,637 |
27,248 |
34,430 |
|||
Columbus, OH |
15,231 |
23,207 |
39,852 |
|||
Des Moines, IA |
15,527 |
24,627 |
36,050 |
|||
Austin, TX |
11,513 |
16,319 |
40,401 |
|||
Palm Beach, FL |
16,837 |
20,607 |
27,723 |
|||
Louisville, KY |
15,270 |
21,844 |
25,272 |
|||
Nashville, TN |
11,853 |
17,182 |
31,544 |
|||
Rochester, NY |
15,113 |
23,066 |
20,142 |
|||
Providence, RI |
15,694 |
19,421 |
20,548 |
|||
Bergen County, NJ |
14,691 |
18,154 |
20,362 |
|||
Oklahoma City, OK |
11,265 |
15,581 |
25,338 |
|||
Sarasota, FL |
14,187 |
16,945 |
20,214 |
|||
Akron, OH |
14,911 |
19,227 |
16,064 |
|||
Naples, FL |
11,721 |
13,582 |
21,479 |
|||
Asbury Park, NJ |
11,760 |
16,240 |
18,573 |
DAILY PAID-FOR LOCAL MEDIA ORGANIZATIONS AND AFFILIATED DIGITAL PLATFORMS /
NEWSQUEST
| ||||||
Title |
Location |
Circulation
Monday - Saturday(1)
|
Digital-only(2) |
|||
Basildon & Southend Echo |
Basildon, Southend on Sea |
7,003 |
1,720 |
|||
Bournemouth - The Daily Echo |
Bournemouth |
4,895 |
5,272 |
|||
Bradford Telegraph & Argus |
Bradford |
3,875 |
2,783 |
|||
Colchester Daily Gazette |
Colchester |
3,237 |
879 |
|||
Dorset Echo |
Dorset |
3,781 |
1,713 |
|||
East Anglian Daily Times |
Ipswich |
6,078 |
3,910 |
|||
Eastern Daily Press |
Norwich |
12,036 |
4,579 |
|||
Glasgow - Evening Times |
Glasgow |
4,903 |
821 |
|||
Greenock Telegraph |
Greenock |
4,114 |
1,531 |
|||
Ipswich Star |
Ipswich |
2,423 |
1,101 |
|||
Lancashire Telegraph |
Blackburn, Burnley |
2,760 |
1,761 |
|||
News & Star |
Carlisle |
1,737 |
1,500 |
|||
Norwich Evening News |
Norwich |
2,627 |
1,088 |
|||
Oxford Mail |
Oxford |
3,836 |
2,859 |
|||
South Wales Argus - Newport |
Newport |
3,283 |
2,085 |
|||
Southampton - Southern Daily Echo |
Southampton |
5,561 |
3,827 |
|||
Swindon Advertiser |
Swindon |
3,513 |
2,307 |
|||
The Argus Brighton |
Brighton |
3,654 |
2,475 |
|||
The Bolton News |
Bolton |
3,469 |
2,420 |
|||
The Herald, Scotland |
Glasgow, Edinburgh |
9,943 |
10,554 |
|||
The Leader |
Wrexham |
2,765 |
686 |
|||
The Mail |
Cumbria |
2,046 |
943 |
|||
The National, Scotland |
Glasgow, Edinburgh |
2,567 |
8,151 |
|||
The Northern Echo |
Darlington |
7,739 |
2,659 |
|||
The Press - York |
York |
4,679 |
2,066 |
|||
Worcester News |
Worcester |
2,492 |
1,325 |
Year ended December 31, |
|||||||||||||
In thousands, except per share amounts |
2024 |
2023 |
$ Change |
% Change |
2022 |
$ Change |
% Change |
||||||
Revenues: |
|||||||||||||
Digital advertising |
$346,378 |
$333,611 |
$12,767 |
4% |
$357,346 |
$(23,735) |
(7)% |
||||||
Digital marketing services(a) |
476,049 |
476,958 |
(909) |
—% |
467,909 |
9,049 |
2% |
||||||
Digital-only subscription |
188,828 |
155,621 |
33,207 |
21% |
132,618 |
23,003 |
17% |
||||||
Digital other |
92,396 |
84,180 |
8,216 |
10% |
80,707 |
3,473 |
4% |
||||||
Digital |
1,103,651 |
1,050,370 |
53,281 |
5% |
1,038,580 |
11,790 |
1% |
||||||
Print advertising |
525,800 |
576,545 |
(50,745) |
(9)% |
670,882 |
(94,337) |
(14)% |
||||||
Print circulation |
650,047 |
772,200 |
(122,153) |
(16)% |
952,019 |
(179,819) |
(19)% |
||||||
Commercial and other(b) |
229,817 |
264,435 |
(34,618) |
(13)% |
283,822 |
(19,387) |
(7)% |
||||||
Print and commercial |
1,405,664 |
1,613,180 |
(207,516) |
(13)% |
1,906,723 |
(293,543) |
(15)% |
||||||
Total revenues |
2,509,315 |
2,663,550 |
(154,235) |
(6)% |
2,945,303 |
(281,753) |
(10)% |
||||||
Total operating expenses(a) |
2,552,153 |
2,577,279 |
(25,126) |
(1)% |
2,978,902 |
(401,623) |
(13)% |
||||||
Operating (loss) income |
(42,838) |
86,271 |
(129,109) |
*** |
(33,599) |
119,870 |
*** |
||||||
Non-operating expenses |
34,835 |
92,436 |
(57,601) |
(62)% |
43,307 |
49,129 |
*** |
||||||
Loss before income taxes |
(77,673) |
(6,165) |
(71,508) |
*** |
(76,906) |
70,741 |
(92)% |
||||||
(Benefit) provision for income taxes |
(51,286) |
21,729 |
(73,015) |
*** |
1,349 |
20,380 |
*** |
||||||
Net loss |
(26,387) |
(27,894) |
1,507 |
(5)% |
(78,255) |
50,361 |
(64)% |
||||||
Net loss attributable to noncontrolling
interests
|
(33) |
(103) |
70 |
(68)% |
(253) |
150 |
(59)% |
||||||
Net loss attributable to Gannett |
$(26,354) |
$(27,791) |
$1,437 |
(5)% |
$(78,002) |
$50,211 |
(64)% |
||||||
Loss per share attributable to Gannett -
basic
|
$(0.18) |
$(0.20) |
$0.02 |
(10)% |
$(0.57) |
$0.37 |
(65)% |
||||||
Loss per share attributable to Gannett -
diluted
|
$(0.18) |
$(0.20) |
$0.02 |
(10)% |
$(0.57) |
$0.37 |
(65)% |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Loss before income taxes |
$(77,673) |
$(6,165) |
$(76,906) |
||
(Benefit) provision for income taxes |
(51,286) |
21,729 |
1,349 |
||
Effective tax rate |
66.0% |
NM |
(1.8)% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Revenues: |
|||||||
Digital |
$692,714 |
$641,743 |
$50,971 |
8% |
|||
Print and commercial |
1,245,684 |
1,454,110 |
(208,426) |
(14%) |
|||
Total revenues |
1,938,398 |
2,095,853 |
(157,455) |
(8%) |
|||
Operating expenses: |
|||||||
Operating costs |
1,211,817 |
1,362,815 |
(150,998) |
(11%) |
|||
Selling, general and administrative expenses |
524,868 |
540,843 |
(15,975) |
(3%) |
|||
Depreciation and amortization |
96,478 |
112,201 |
(15,723) |
(14%) |
|||
Integration and reorganization costs |
49,625 |
5,582 |
44,043 |
*** |
|||
Asset impairments |
600 |
1,370 |
(770) |
(56%) |
|||
Loss (gain) on sale or disposal of assets, net |
1,682 |
(38,937) |
40,619 |
*** |
|||
Other operating (income) expenses |
(140) |
139 |
(279) |
*** |
|||
Total operating expenses |
1,884,930 |
1,984,013 |
(99,083) |
(5%) |
|||
Operating income |
$53,468 |
$111,840 |
$(58,372) |
(52%) |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Digital advertising |
$292,897 |
$283,249 |
$9,648 |
3% |
|||
Digital marketing services |
142,120 |
140,589 |
1,531 |
1% |
|||
Digital-only subscription |
181,670 |
150,384 |
31,286 |
21% |
|||
Digital other |
76,027 |
67,521 |
8,506 |
13% |
|||
Digital |
692,714 |
641,743 |
50,971 |
8% |
|||
Print advertising |
451,589 |
501,701 |
(50,112) |
(10%) |
|||
Print circulation |
582,965 |
704,158 |
(121,193) |
(17%) |
|||
Commercial and other(a) |
211,130 |
248,251 |
(37,121) |
(15%) |
|||
Print and commercial |
1,245,684 |
1,454,110 |
(208,426) |
(14%) |
|||
Total revenues |
$1,938,398 |
$2,095,853 |
$(157,455) |
(8%) |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Newsprint and ink |
$67,833 |
$99,760 |
$(31,927) |
(32%) |
|||
Distribution |
276,069 |
323,750 |
(47,681) |
(15%) |
|||
Compensation and benefits |
375,008 |
393,196 |
(18,188) |
(5%) |
|||
Outside services |
305,593 |
326,695 |
(21,102) |
(6%) |
|||
Other |
187,314 |
219,414 |
(32,100) |
(15%) |
|||
Total operating costs |
$1,211,817 |
$1,362,815 |
$(150,998) |
(11%) |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Compensation and benefits |
$251,441 |
$255,491 |
$(4,050) |
(2%) |
|||
Outside services and other |
273,427 |
285,352 |
(11,925) |
(4%) |
|||
Total selling, general and administrative expenses |
$524,868 |
$540,843 |
$(15,975) |
(3%) |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Net income attributable to Gannett |
$61,333 |
$114,254 |
$(52,921) |
(46%) |
|||
Non-operating pension income |
(5,021) |
(705) |
(4,316) |
*** |
|||
Depreciation and amortization |
96,478 |
112,201 |
(15,723) |
(14%) |
|||
Integration and reorganization costs |
49,625 |
5,582 |
44,043 |
*** |
|||
Third-party debt expenses and acquisition costs |
— |
139 |
(139) |
(100%) |
|||
Asset impairments |
600 |
1,370 |
(770) |
(56%) |
|||
Loss (gain) on sale or disposal of assets, net |
1,682 |
(38,937) |
40,619 |
*** |
|||
Other non-operating (income) expense, net |
(2,263) |
773 |
(3,036) |
*** |
|||
Non-recurring items |
(13) |
(36) |
23 |
(64%) |
|||
Adjusted EBITDA (non-GAAP basis)(a) |
$202,421 |
$194,641 |
$7,780 |
4% |
|||
Net income attributable to Gannett margin |
3.2% |
5.5% |
|||||
Adjusted EBITDA margin (non-GAAP basis)(a)(b) |
10.4% |
9.3% |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Revenues: |
|||||||
Digital |
$641,743 |
$633,103 |
$8,640 |
1% |
|||
Print and commercial |
1,454,110 |
1,746,703 |
(292,593) |
(17%) |
|||
Total revenues |
2,095,853 |
2,379,806 |
(283,953) |
(12%) |
|||
Operating expenses: |
|||||||
Operating costs |
1,362,815 |
1,544,708 |
(181,893) |
(12%) |
|||
Selling, general and administrative expenses |
540,843 |
631,414 |
(90,571) |
(14%) |
|||
Depreciation and amortization |
112,201 |
130,557 |
(18,356) |
(14%) |
|||
Integration and reorganization costs |
5,582 |
55,575 |
(49,993) |
(90%) |
|||
Asset impairments |
1,370 |
1,056 |
314 |
30% |
|||
Gain on sale or disposal of assets, net |
(38,937) |
(6,738) |
(32,199) |
*** |
|||
Other operating expenses |
139 |
2 |
137 |
*** |
|||
Total operating expenses |
1,984,013 |
2,356,574 |
(372,561) |
(16%) |
|||
Operating income |
$111,840 |
$23,232 |
$88,608 |
*** |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Digital advertising |
$283,249 |
$306,456 |
$(23,207) |
(8%) |
|||
Digital marketing services |
140,589 |
133,219 |
7,370 |
6% |
|||
Digital-only subscription |
150,384 |
127,671 |
22,713 |
18% |
|||
Digital other |
67,521 |
65,757 |
1,764 |
3% |
|||
Digital |
641,743 |
633,103 |
8,640 |
1% |
|||
Print advertising |
501,701 |
594,741 |
(93,040) |
(16%) |
|||
Print circulation |
704,158 |
884,854 |
(180,696) |
(20%) |
|||
Commercial and other(a) |
248,251 |
267,108 |
(18,857) |
(7%) |
|||
Print and commercial |
1,454,110 |
1,746,703 |
(292,593) |
(17%) |
|||
Total revenues |
$2,095,853 |
$2,379,806 |
$(283,953) |
(12%) |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Newsprint and ink |
$99,760 |
$129,077 |
$(29,317) |
(23%) |
|||
Distribution |
323,750 |
370,594 |
(46,844) |
(13%) |
|||
Compensation and benefits |
393,196 |
487,868 |
(94,672) |
(19%) |
|||
Outside services |
326,695 |
333,137 |
(6,442) |
(2%) |
|||
Other |
219,414 |
224,032 |
(4,618) |
(2%) |
|||
Total operating costs |
$1,362,815 |
$1,544,708 |
$(181,893) |
(12%) |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Compensation and benefits |
$255,491 |
$289,761 |
$(34,270) |
(12%) |
|||
Outside services and other |
285,352 |
341,653 |
(56,301) |
(16%) |
|||
Total selling, general and administrative expenses |
$540,843 |
$631,414 |
$(90,571) |
(14%) |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Net income attributable to Gannett |
$114,254 |
$63,225 |
$51,029 |
81% |
|||
Non-operating pension income |
(705) |
(35,921) |
35,216 |
(98%) |
|||
Depreciation and amortization |
112,201 |
130,557 |
(18,356) |
(14%) |
|||
Integration and reorganization costs |
5,582 |
55,575 |
(49,993) |
(90%) |
|||
Third-party debt expenses and acquisition costs |
139 |
2 |
137 |
*** |
|||
Asset impairments |
1,370 |
1,056 |
314 |
30% |
|||
Gain on sale or disposal of assets, net |
(38,937) |
(6,738) |
(32,199) |
*** |
|||
Other non-operating expense (income), net |
773 |
(398) |
1,171 |
*** |
|||
Non-recurring items |
(36) |
290 |
(326) |
*** |
|||
Adjusted EBITDA (non-GAAP basis)(a) |
$194,641 |
$207,648 |
$(13,007) |
(6%) |
|||
Net income attributable to Gannett margin |
5.5% |
2.7% |
|||||
Adjusted EBITDA margin (non-GAAP basis)(a)(b) |
9.3% |
8.7% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Revenues: |
|||||||
Digital |
$79,293 |
$74,910 |
$4,383 |
6% |
|||
Print and commercial |
159,980 |
159,070 |
910 |
1% |
|||
Total revenues |
239,273 |
233,980 |
5,293 |
2% |
|||
Operating expenses: |
|||||||
Operating costs |
122,995 |
120,264 |
2,731 |
2% |
|||
Selling, general and administrative expenses |
63,257 |
63,947 |
(690) |
(1%) |
|||
Depreciation and amortization |
8,485 |
8,792 |
(307) |
(3%) |
|||
Integration and reorganization (reversal) costs |
(513) |
1,763 |
(2,276) |
*** |
|||
Gain on sale or disposal of assets, net |
(894) |
(42) |
(852) |
*** |
|||
Other operating (income) expenses |
(410) |
215 |
(625) |
*** |
|||
Total operating expenses |
192,920 |
194,939 |
(2,019) |
(1%) |
|||
Operating income |
$46,353 |
$39,041 |
$7,312 |
19% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Digital advertising |
$53,481 |
$50,362 |
$3,119 |
6% |
|||
Digital marketing services |
7,941 |
8,920 |
(979) |
(11%) |
|||
Digital-only subscription |
7,158 |
5,237 |
1,921 |
37% |
|||
Digital other |
10,713 |
10,391 |
322 |
3% |
|||
Digital |
79,293 |
74,910 |
4,383 |
6% |
|||
Print advertising |
74,211 |
74,844 |
(633) |
(1%) |
|||
Print circulation |
67,082 |
68,042 |
(960) |
(1%) |
|||
Commercial and other(a) |
18,687 |
16,184 |
2,503 |
15% |
|||
Print and commercial |
159,980 |
159,070 |
910 |
1% |
|||
Total revenues |
$239,273 |
$233,980 |
5,293 |
2% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Newsprint and ink |
$10,187 |
$13,351 |
$(3,164) |
(24%) |
|||
Distribution |
12,755 |
13,325 |
(570) |
(4%) |
|||
Compensation and benefits |
53,084 |
50,144 |
2,940 |
6% |
|||
Outside services |
15,233 |
16,033 |
(800) |
(5%) |
|||
Other |
31,736 |
27,411 |
4,325 |
16% |
|||
Total operating costs |
$122,995 |
$120,264 |
$2,731 |
2% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Compensation and benefits |
$47,517 |
$47,350 |
$167 |
—% |
|||
Outside services and other |
15,740 |
16,597 |
(857) |
(5%) |
|||
Total selling, general and administrative expenses |
$63,257 |
$63,947 |
$(690) |
(1%) |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Net income attributable to Gannett |
$55,196 |
$49,257 |
$5,939 |
12% |
|||
Non-operating pension income |
(7,417) |
(8,677) |
1,260 |
(15%) |
|||
Depreciation and amortization |
8,485 |
8,792 |
(307) |
(3%) |
|||
Integration and reorganization (reversal) costs |
(513) |
1,763 |
(2,276) |
*** |
|||
Third-party debt expenses and acquisition costs |
(22) |
215 |
(237) |
*** |
|||
Gain on sale or disposal of assets, net |
(894) |
(42) |
(852) |
*** |
|||
Other non-operating income, net |
(1,426) |
(1,539) |
113 |
(7%) |
|||
Non-recurring items |
— |
359 |
(359) |
(100%) |
|||
Adjusted EBITDA (non-GAAP basis)(a) |
$53,409 |
$50,128 |
$3,281 |
7% |
|||
Net income attributable to Gannett margin |
23.1% |
21.1% |
|||||
Adjusted EBITDA margin (non-GAAP basis)(a)(b) |
22.3% |
21.4% |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Revenues: |
|||||||
Digital |
$74,910 |
$74,610 |
$300 |
—% |
|||
Print and commercial |
159,070 |
160,020 |
(950) |
(1%) |
|||
Total revenues |
233,980 |
234,630 |
(650) |
—% |
|||
Operating expenses: |
|||||||
Operating costs |
120,264 |
125,405 |
(5,141) |
(4%) |
|||
Selling, general and administrative expenses |
63,947 |
69,563 |
(5,616) |
(8%) |
|||
Depreciation and amortization |
8,792 |
7,374 |
1,418 |
19% |
|||
Integration and reorganization costs |
1,763 |
4,425 |
(2,662) |
(60%) |
|||
Gain on sale or disposal of assets, net |
(42) |
(319) |
277 |
(87%) |
|||
Other operating expenses |
215 |
725 |
(510) |
(70%) |
|||
Total operating expenses |
194,939 |
207,173 |
(12,234) |
(6%) |
|||
Operating income |
$39,041 |
$27,457 |
$11,584 |
42% |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Digital advertising |
$50,362 |
$50,890 |
$(528) |
(1%) |
|||
Digital marketing services |
8,920 |
9,263 |
(343) |
(4%) |
|||
Digital-only subscription |
5,237 |
4,947 |
290 |
6% |
|||
Digital other |
10,391 |
9,510 |
881 |
9% |
|||
Digital |
74,910 |
74,610 |
300 |
—% |
|||
Print advertising |
74,844 |
76,141 |
(1,297) |
(2%) |
|||
Print circulation |
68,042 |
67,165 |
877 |
1% |
|||
Commercial and other(a) |
16,184 |
16,714 |
(530) |
(3%) |
|||
Print and commercial |
159,070 |
160,020 |
(950) |
(1%) |
|||
Total revenues |
$233,980 |
$234,630 |
(650) |
—% |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Newsprint and ink |
$13,351 |
$15,039 |
$(1,688) |
(11%) |
|||
Distribution |
13,325 |
14,697 |
(1,372) |
(9%) |
|||
Compensation and benefits |
50,144 |
51,032 |
(888) |
(2%) |
|||
Outside services |
16,033 |
16,924 |
(891) |
(5%) |
|||
Other |
27,411 |
27,713 |
(302) |
(1%) |
|||
Total operating costs |
$120,264 |
$125,405 |
$(5,141) |
(4%) |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Compensation and benefits |
$47,350 |
$50,708 |
$(3,358) |
(7%) |
|||
Outside services and other |
16,597 |
18,855 |
(2,258) |
(12%) |
|||
Total selling, general and administrative expenses |
$63,947 |
$69,563 |
$(5,616) |
(8%) |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Net income attributable to Gannett |
$49,257 |
$49,301 |
$(44) |
—% |
|||
Non-operating pension income |
(8,677) |
(23,032) |
14,355 |
(62%) |
|||
Depreciation and amortization |
8,792 |
7,374 |
1,418 |
19% |
|||
Integration and reorganization costs |
1,763 |
4,425 |
(2,662) |
(60%) |
|||
Third-party debt expenses and acquisition costs |
215 |
725 |
(510) |
(70%) |
|||
Gain on sale or disposal of assets, net |
(42) |
(319) |
277 |
(87%) |
|||
Other non-operating (income) expense, net |
(1,539) |
1,188 |
(2,727) |
*** |
|||
Non-recurring items |
359 |
365 |
(6) |
(2%) |
|||
Adjusted EBITDA (non-GAAP basis)(a) |
$50,128 |
$40,027 |
$10,101 |
25% |
|||
Net income attributable to Gannett margin |
21.1% |
21.0% |
|||||
Adjusted EBITDA margin (non-GAAP basis)(a)(b) |
21.4% |
17.1% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Revenues: |
|||||||
Digital(a) |
$477,807 |
$477,909 |
$(102) |
—% |
|||
Total revenues |
477,807 |
477,909 |
(102) |
—% |
|||
Operating expenses: |
|||||||
Operating costs |
343,782 |
336,056 |
7,726 |
2% |
|||
Selling, general and administrative expenses |
90,981 |
88,630 |
2,351 |
3% |
|||
Depreciation and amortization |
24,066 |
23,795 |
271 |
1% |
|||
Integration and reorganization costs |
2,061 |
784 |
1,277 |
*** |
|||
Loss on sale or disposal of assets, net |
93 |
324 |
(231) |
(71%) |
|||
Total operating expenses |
460,983 |
449,589 |
11,394 |
3% |
|||
Operating income |
$16,824 |
$28,320 |
$(11,496) |
(41%) |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Outside services |
$300,523 |
$294,073 |
$6,450 |
2% |
|||
Compensation and benefits |
36,684 |
35,604 |
1,080 |
3% |
|||
Other |
6,575 |
6,379 |
196 |
3% |
|||
Total operating costs |
$343,782 |
$336,056 |
$7,726 |
2% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Compensation and benefits |
$78,709 |
$76,190 |
$2,519 |
3% |
|||
Outside services and other |
12,272 |
12,440 |
(168) |
(1%) |
|||
Total selling, general and administrative expenses |
$90,981 |
$88,630 |
$2,351 |
3% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Net income attributable to Gannett |
$13,382 |
$28,841 |
$(15,459) |
(54%) |
|||
Depreciation and amortization |
24,066 |
23,795 |
271 |
1% |
|||
Integration and reorganization costs |
2,061 |
784 |
1,277 |
*** |
|||
Loss on sale or disposal of assets, net |
93 |
324 |
(231) |
(71%) |
|||
Other non-operating expense (income), net |
3,442 |
(521) |
3,963 |
*** |
|||
Non-recurring items |
634 |
— |
634 |
*** |
|||
Adjusted EBITDA (non-GAAP basis)(a) |
$43,678 |
$53,223 |
$(9,545) |
(18%) |
|||
Net income attributable to Gannett margin |
2.8% |
6.0% |
|||||
Adjusted EBITDA margin (non-GAAP basis)(a)(b) |
9.1% |
11.1% |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Revenues: |
|||||||
Digital(a) |
$477,909 |
$468,883 |
$9,026 |
2% |
|||
Total revenues |
477,909 |
468,883 |
9,026 |
2% |
|||
Operating expenses: |
|||||||
Operating costs |
336,056 |
323,646 |
12,410 |
4% |
|||
Selling, general and administrative expenses |
88,630 |
87,657 |
973 |
1% |
|||
Depreciation and amortization |
23,795 |
26,431 |
(2,636) |
(10%) |
|||
Integration and reorganization costs |
784 |
1,108 |
(324) |
(29%) |
|||
Loss on sale or disposal of assets, net |
324 |
179 |
145 |
81% |
|||
Total operating expenses |
449,589 |
439,021 |
10,568 |
2% |
|||
Operating income |
$28,320 |
$29,862 |
$(1,542) |
(5%) |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Outside services |
$294,073 |
$283,380 |
$10,693 |
4% |
|||
Compensation and benefits |
35,604 |
32,633 |
2,971 |
9% |
|||
Other |
6,379 |
7,633 |
(1,254) |
(16%) |
|||
Total operating costs |
$336,056 |
$323,646 |
$12,410 |
4% |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Compensation and benefits |
$76,190 |
$74,867 |
$1,323 |
2% |
|||
Outside services and other |
12,440 |
12,790 |
(350) |
(3%) |
|||
Total selling, general and administrative expenses |
$88,630 |
$87,657 |
$973 |
1% |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Net income attributable to Gannett |
$28,841 |
$26,919 |
$1,922 |
7% |
|||
Depreciation and amortization |
23,795 |
26,431 |
(2,636) |
(10%) |
|||
Integration and reorganization costs |
784 |
1,108 |
(324) |
(29%) |
|||
Loss on sale or disposal of assets, net |
324 |
179 |
145 |
81% |
|||
Other non-operating (income) expense, net |
(521) |
2,943 |
(3,464) |
*** |
|||
Adjusted EBITDA (non-GAAP basis)(a) |
$53,223 |
$57,580 |
$(4,357) |
(8)% |
|||
Net income attributable to Gannett margin |
6.0% |
5.7% |
|||||
Adjusted EBITDA margin (non-GAAP basis)(a)(b) |
11.1% |
12.3% |
Year ended December 31, |
|||||||
In thousands |
2024 |
2023 |
$ Change |
% Change |
|||
Operating expenses: |
|||||||
Operating costs |
$18,809 |
$23,356 |
$(4,547) |
(19%) |
|||
Selling, general and administrative expenses |
46,922 |
41,919 |
5,003 |
12% |
|||
Depreciation and amortization |
27,258 |
17,834 |
9,424 |
53% |
|||
Integration and reorganization costs |
14,982 |
16,339 |
(1,357) |
(8%) |
|||
Asset impairments |
45,989 |
— |
45,989 |
*** |
|||
Other operating expenses |
10,954 |
1,196 |
9,758 |
*** |
|||
Loss (gain) on sale or disposal of assets, net |
225 |
(1,446) |
1,671 |
*** |
|||
Total operating expenses |
$165,139 |
$99,198 |
$65,941 |
66% |
Year ended December 31, |
|||||||
In thousands |
2023 |
2022 |
$ Change |
% Change |
|||
Operating expenses: |
|||||||
Operating costs |
$23,356 |
$10,050 |
$13,306 |
*** |
|||
Selling, general and administrative expenses |
41,919 |
63,854 |
(21,935) |
(34%) |
|||
Depreciation and amortization |
17,834 |
17,660 |
174 |
1% |
|||
Integration and reorganization costs |
16,339 |
26,866 |
(10,527) |
(39%) |
|||
Other operating expenses |
1,196 |
1,165 |
31 |
3% |
|||
Gain on sale or disposal of assets, net |
(1,446) |
(5) |
(1,441) |
*** |
|||
Total operating expenses |
$99,198 |
$119,590 |
$(20,392) |
(17%) |
Year ended December 31, |
|||
In thousands |
2024 |
2023 |
|
Cash provided by operating activities |
$100,310 |
$94,574 |
|
Cash (used for) provided by investing activities |
(27,950) |
46,979 |
|
Cash used for financing activities |
(68,853) |
(135,511) |
|
Effect of currency exchange rate change on cash |
2,062 |
(234) |
|
Increase in cash, cash equivalents and restricted cash |
$5,569 |
$5,808 |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Net loss attributable to Gannett |
$(26,354) |
$(27,791) |
$(78,002) |
||
(Benefit) provision for income taxes |
(51,286) |
21,729 |
1,349 |
||
Interest expense |
104,697 |
111,776 |
108,366 |
||
Gain on early extinguishment of debt |
(55,559) |
(4,529) |
(399) |
||
Non-operating pension income |
(12,438) |
(9,382) |
(58,953) |
||
Depreciation and amortization |
156,287 |
162,622 |
182,022 |
||
Integration and reorganization costs(a) |
66,155 |
24,468 |
87,974 |
||
Third-party debt expenses and acquisition costs |
10,932 |
1,550 |
1,892 |
||
Asset impairments |
46,589 |
1,370 |
1,056 |
||
Loss (gain) on sale or disposal of assets, net |
1,106 |
(40,101) |
(6,883) |
||
Share-based compensation expense |
12,522 |
16,567 |
16,751 |
||
Other non-operating income, net |
(1,317) |
(3,050) |
(2,286) |
||
Non-recurring items |
21,855 |
12,454 |
4,396 |
||
Adjusted EBITDA (non-GAAP basis) |
$273,189 |
$267,683 |
$257,283 |
||
Net loss attributable to Gannett margin |
(1.1)% |
(1.0)% |
(2.6)% |
||
Adjusted EBITDA margin (non-GAAP basis) |
10.9% |
10.0% |
8.7% |
Year ended December 31, |
|||||||||||||
In thousands, except ARPU |
2024 |
2023 |
Change |
% Change |
2022 |
Change |
% Change |
||||||
Domestic Gannett Media: |
|||||||||||||
Digital-only ARPU |
$7.83 |
$6.46 |
$1.37 |
21.2% |
$5.99 |
$0.47 |
7.8% |
||||||
Newsquest: |
|||||||||||||
Digital-only ARPU |
$6.17 |
$6.14 |
$0.03 |
0.5% |
$7.44 |
$(1.30) |
(17.5)% |
||||||
Total Gannett: |
|||||||||||||
Digital-only ARPU |
$7.75 |
$6.45 |
$1.30 |
20.2% |
$6.04 |
$0.41 |
6.8% |
||||||
DMS: |
|||||||||||||
Core platform revenues |
$474,298 |
$473,172 |
$1,126 |
0.2% |
$462,067 |
$11,105 |
2.4% |
||||||
Core platform ARPU |
$2,760 |
$2,620 |
$140 |
5.3% |
$2,459 |
$161 |
6.5% |
||||||
Core platform average customer count |
14.3 |
15.1 |
(0.8) |
(5.3)% |
15.7 |
(0.6) |
(3.8)% |
As of December 31, |
|||||||||
In thousands |
2024 |
2023 |
% Change |
2022 |
% Change |
||||
Digital-only paid subscriptions: |
|||||||||
Domestic Gannett Media: |
1,953 |
1,912 |
2.1% |
1,970 |
(2.9)% |
||||
Newsquest |
110 |
83 |
32.5% |
59 |
40.7% |
||||
Total Gannett |
2,063 |
1,995 |
3.4% |
2,029 |
(1.7)% |
Page |
|
FINANCIAL STATEMENTS |
|
In thousands, except share data |
December 31,
2024
|
December 31,
2023
|
|
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$106,299 |
$100,180 |
|
Accounts receivable, net of allowance for credit losses of $13,596 and $16,338, respectively |
239,636 |
266,096 |
|
Inventories |
20,910 |
26,794 |
|
Prepaid expenses |
40,268 |
36,210 |
|
Other current assets |
18,782 |
14,957 |
|
Total current assets |
425,895 |
444,237 |
|
Property, plant, and equipment, net |
240,980 |
239,087 |
|
Operating lease assets |
143,955 |
221,733 |
|
Goodwill |
530,028 |
533,876 |
|
Intangible assets, net |
430,374 |
524,350 |
|
Deferred tax assets |
60,983 |
37,125 |
|
Pension and other assets |
207,932 |
180,839 |
|
Total assets |
$2,040,147 |
$2,181,247 |
|
Liabilities and equity |
|||
Current liabilities: |
|||
Accounts payable and accrued liabilities |
$318,384 |
$293,444 |
|
Deferred revenue |
108,000 |
120,502 |
|
Current portion of long-term debt |
74,300 |
63,752 |
|
Operating lease liabilities |
39,761 |
45,763 |
|
Other current liabilities |
5,157 |
10,052 |
|
Total current liabilities |
545,602 |
533,513 |
|
Long-term debt |
755,754 |
564,836 |
|
Convertible debt |
249,757 |
416,036 |
|
Deferred tax liabilities |
4,928 |
2,028 |
|
Pension and other postretirement benefit obligations |
37,820 |
42,661 |
|
Long-term operating lease liabilities |
167,731 |
203,871 |
|
Other long-term liabilities |
125,921 |
100,989 |
|
Total noncurrent liabilities |
1,341,911 |
1,330,421 |
|
Total liabilities |
1,887,513 |
1,863,934 |
|
Commitments and contingent liabilities (see Note 13) |
|||
Equity |
|||
Preferred stock, $0.01 par value per share, 300,000 shares authorized, none of which were issued and
outstanding at December 31, 2024 and December 31, 2023
|
— |
— |
|
Common stock, $0.01 par value per share, 2,000,000,000 shares authorized; 158,835,742 shares issued
and 147,388,555 shares outstanding at December 31, 2024; 158,554,705 shares issued and
148,939,463 shares outstanding at December 31, 2023
|
1,588 |
1,586 |
|
Treasury stock, at cost, 11,447,187 shares and 9,615,242 shares at December 31, 2024 and
December 31, 2023, respectively
|
(20,540) |
(17,393) |
|
Additional paid-in capital |
1,281,801 |
1,426,325 |
|
Accumulated deficit |
(1,053,546) |
(1,027,192) |
|
Accumulated other comprehensive loss |
(56,164) |
(65,541) |
|
Total Gannett stockholders' equity |
153,139 |
317,785 |
|
Noncontrolling interests |
(505) |
(472) |
|
Total equity |
152,634 |
317,313 |
|
Total liabilities and equity |
$2,040,147 |
$2,181,247 |
Year ended December 31, |
|||||
In thousands, except per share amounts |
2024 |
2023 |
2022 |
||
Digital |
$1,103,651 |
$1,050,370 |
$1,038,580 |
||
Print and commercial |
1,405,664 |
1,613,180 |
1,906,723 |
||
Total revenues |
2,509,315 |
2,663,550 |
2,945,303 |
||
Operating costs |
1,545,584 |
1,692,031 |
1,860,353 |
||
Selling, general and administrative expenses |
726,028 |
735,339 |
852,488 |
||
Depreciation and amortization |
156,287 |
162,622 |
182,022 |
||
Integration and reorganization costs |
66,155 |
24,468 |
87,974 |
||
Asset impairments |
46,589 |
1,370 |
1,056 |
||
Loss (gain) on sale or disposal of assets, net |
1,106 |
(40,101) |
(6,883) |
||
Other operating expenses |
10,404 |
1,550 |
1,892 |
||
Total operating expenses |
2,552,153 |
2,577,279 |
2,978,902 |
||
Operating (loss) income |
(42,838) |
86,271 |
(33,599) |
||
Interest expense |
104,697 |
111,776 |
108,366 |
||
Gain on early extinguishment of debt |
(55,559) |
(4,529) |
(399) |
||
Non-operating pension income |
(12,438) |
(9,382) |
(58,953) |
||
Equity income in unconsolidated investees, net |
(548) |
(2,379) |
(3,421) |
||
Other non-operating income, net |
(1,317) |
(3,050) |
(2,286) |
||
Non-operating expenses |
34,835 |
92,436 |
43,307 |
||
Loss before income taxes |
(77,673) |
(6,165) |
(76,906) |
||
(Benefit) provision for income taxes |
(51,286) |
21,729 |
1,349 |
||
Net loss |
$(26,387) |
$(27,894) |
$(78,255) |
||
Net loss attributable to noncontrolling interests |
(33) |
(103) |
(253) |
||
Net loss attributable to Gannett |
$(26,354) |
$(27,791) |
$(78,002) |
||
Loss per share attributable to Gannett - basic |
$(0.18) |
$(0.20) |
$(0.57) |
||
Loss per share attributable to Gannett - diluted |
$(0.18) |
$(0.20) |
$(0.57) |
||
Other comprehensive income (loss): |
|||||
Foreign currency translation adjustments |
$(14) |
$13,683 |
$(24,008) |
||
Pension and other postretirement benefit items: |
|||||
Net actuarial gain (loss) |
10,205 |
33,135 |
(185,282) |
||
Amortization of net actuarial gain (loss) |
1,014 |
(305) |
(500) |
||
Change in prior service cost |
— |
3,307 |
— |
||
Amortization of prior service cost |
(500) |
(502) |
66 |
||
Settlement loss |
35 |
— |
— |
||
Equity method investments |
116 |
610 |
— |
||
Other |
1,405 |
(7,415) |
5,283 |
||
Total pension and other postretirement benefit items |
12,275 |
28,830 |
(180,433) |
||
Other comprehensive income (loss) before tax |
12,261 |
42,513 |
(204,441) |
||
Income tax provision (benefit) related to components of other comprehensive
income (loss)
|
2,884 |
6,823 |
(43,212) |
||
Other comprehensive income (loss), net of tax |
9,377 |
35,690 |
(161,229) |
||
Comprehensive (loss) income |
(17,010) |
7,796 |
(239,484) |
||
Comprehensive loss attributable to noncontrolling interests(a) |
(33) |
(103) |
(253) |
||
Comprehensive (loss) income attributable to Gannett |
$(16,977) |
$7,899 |
$(239,231) |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Operating activities |
|||||
Net loss |
$(26,387) |
$(27,894) |
$(78,255) |
||
Adjustments to reconcile net loss to operating cash flows: |
|||||
Depreciation and amortization |
156,287 |
162,622 |
182,022 |
||
Share-based compensation expense |
12,522 |
16,567 |
16,751 |
||
Non-cash interest expense |
18,072 |
21,199 |
21,303 |
||
(Benefit) provision for deferred incomes taxes |
(44,758) |
11,514 |
2,549 |
||
Loss (gain) on sale or disposal of assets, net |
1,106 |
(40,101) |
(6,883) |
||
Gain on early extinguishment of debt |
(55,559) |
(4,529) |
(399) |
||
Asset impairments |
46,589 |
1,370 |
1,056 |
||
Pension and other postretirement benefit obligations |
(23,916) |
(13,917) |
(80,012) |
||
Equity income in unconsolidated investees, net |
(548) |
(2,379) |
(3,421) |
||
Change in other assets and liabilities: |
|||||
Accounts receivable, net |
25,843 |
34,135 |
44,943 |
||
Inventory |
4,617 |
18,510 |
(7,434) |
||
Prepaid expenses |
(1,820) |
16,680 |
3,244 |
||
Accounts payable and accrued liabilities |
(1,934) |
(65,094) |
(23,653) |
||
Deferred revenue |
(17,277) |
(29,971) |
(30,076) |
||
Other assets and liabilities |
7,473 |
(4,138) |
(959) |
||
Cash provided by operating activities |
100,310 |
94,574 |
40,776 |
||
Investing activities |
|||||
Acquisitions, net of cash acquired |
— |
— |
(15,432) |
||
Purchase of property, plant, and equipment |
(49,534) |
(38,116) |
(45,376) |
||
Proceeds from sale of real estate and other assets |
20,976 |
85,298 |
83,504 |
||
Change in other investing activities |
608 |
(203) |
(572) |
||
Cash (used for) provided by investing activities |
(27,950) |
46,979 |
22,124 |
||
Financing activities |
|||||
Payments of deferred financing costs |
(8,933) |
— |
(1,652) |
||
Borrowings of long-term debt |
837,671 |
— |
80,000 |
||
Repayments of long-term debt |
(644,732) |
(133,821) |
(170,994) |
||
Repurchase of convertible debt |
(248,211) |
— |
— |
||
Proceeds from convertible debt |
110 |
— |
— |
||
Acquisition of noncontrolling interests |
— |
— |
(2,050) |
||
Treasury stock |
(3,141) |
(2,642) |
(6,555) |
||
Changes in other financing activities |
(1,617) |
952 |
(1,616) |
||
Cash used for financing activities |
(68,853) |
(135,511) |
(102,867) |
||
Effect of currency exchange rate change on cash |
2,062 |
(234) |
1,152 |
||
Increase (decrease) in cash, cash equivalents and restricted cash |
5,569 |
5,808 |
(38,815) |
||
Cash, cash equivalents and restricted cash at beginning of year |
110,612 |
104,804 |
143,619 |
||
Cash, cash equivalents and restricted cash at end of year |
$116,181 |
$110,612 |
$104,804 |
Common stock |
Additional
paid-in
capital
|
Accumulated
other
comprehensive
income (loss)
|
Accumulated
deficit
|
Treasury stock |
Non-
controlling
interests(a)
|
Total
equity
|
|||||||||||
In thousands |
Shares |
$ |
Shares |
$ |
|||||||||||||
Balance at December 31, 2021 |
144,667 |
$1,446 |
$1,400,206 |
$59,998 |
$(921,399) |
2,368 |
$(8,151) |
$(2,485) |
$529,615 |
||||||||
Net loss attributable to Gannett |
— |
— |
— |
— |
(78,002) |
— |
— |
(253) |
(78,255) |
||||||||
Acquisition of noncontrolling
interests
|
— |
— |
(4,419) |
— |
— |
— |
— |
2,369 |
(2,050) |
||||||||
Restricted share grants |
7,127 |
71 |
(71) |
— |
— |
— |
— |
— |
— |
||||||||
Restricted stock awards settled,
net of withholdings
|
615 |
7 |
(1,737) |
— |
— |
— |
— |
(1,730) |
|||||||||
Performance stock units settled,
net of withholdings
|
563 |
6 |
(892) |
— |
— |
— |
— |
— |
(886) |
||||||||
Other comprehensive loss,
net(b)
|
— |
— |
— |
(161,229) |
— |
— |
— |
— |
(161,229) |
||||||||
Share-based compensation
expense
|
— |
— |
16,751 |
— |
— |
— |
— |
— |
16,751 |
||||||||
Issuance of common stock |
314 |
3 |
135 |
— |
— |
— |
— |
— |
138 |
||||||||
Treasury stock |
— |
— |
— |
— |
— |
1,568 |
(6,555) |
— |
(6,555) |
||||||||
Restricted share forfeiture |
— |
— |
— |
— |
— |
3,127 |
(31) |
— |
(31) |
||||||||
Other activity |
— |
— |
(395) |
— |
— |
— |
— |
— |
(395) |
||||||||
Balance at December 31, 2022 |
153,286 |
$1,533 |
$1,409,578 |
$(101,231) |
$(999,401) |
7,063 |
$(14,737) |
$(369) |
$295,373 |
||||||||
Net loss attributable to Gannett |
— |
— |
— |
— |
(27,791) |
— |
— |
(103) |
(27,894) |
||||||||
Restricted share grants |
4,682 |
47 |
(47) |
— |
— |
— |
— |
— |
— |
||||||||
Performance stock units settled,
net of withholdings
|
97 |
1 |
(127) |
— |
— |
— |
— |
— |
(126) |
||||||||
Other comprehensive income,
net(b)
|
— |
— |
— |
35,690 |
— |
— |
— |
— |
35,690 |
||||||||
Share-based compensation
expense
|
— |
— |
16,567 |
— |
— |
— |
— |
— |
16,567 |
||||||||
Issuance of common stock |
490 |
5 |
95 |
— |
— |
— |
— |
— |
100 |
||||||||
Treasury stock |
— |
— |
— |
— |
— |
1,132 |
(2,642) |
— |
(2,642) |
||||||||
Restricted share forfeiture |
— |
— |
— |
— |
— |
1,420 |
(14) |
— |
(14) |
||||||||
Other activity |
— |
— |
259 |
— |
— |
— |
— |
— |
259 |
||||||||
Balance at December 31, 2023 |
158,555 |
$1,586 |
$1,426,325 |
$(65,541) |
$(1,027,192) |
9,615 |
$(17,393) |
$(472) |
$317,313 |
||||||||
Net loss attributable to Gannett |
— |
— |
— |
— |
(26,354) |
— |
— |
(33) |
(26,387) |
||||||||
Other comprehensive income,
net(b)
|
— |
— |
— |
9,377 |
— |
— |
— |
— |
9,377 |
||||||||
Share-based compensation
expense
|
— |
— |
12,522 |
— |
— |
— |
— |
— |
12,522 |
||||||||
Equity component of
convertible debt
|
— |
— |
(157,089) |
— |
— |
— |
— |
— |
(157,089) |
||||||||
Issuance of common stock |
281 |
2 |
97 |
— |
— |
— |
— |
— |
99 |
||||||||
Treasury stock |
— |
— |
— |
— |
— |
1,289 |
(3,141) |
— |
(3,141) |
||||||||
Restricted share forfeiture |
— |
— |
— |
— |
— |
543 |
(6) |
— |
(6) |
||||||||
Other activity |
— |
— |
(54) |
— |
— |
— |
— |
— |
(54) |
||||||||
Balance at December 31, 2024 |
158,836 |
$1,588 |
$1,281,801 |
$(56,164) |
$(1,053,546) |
11,447 |
$(20,540) |
$(505) |
$152,634 |
December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Cash and cash equivalents |
$106,299 |
$100,180 |
$94,255 |
||
Restricted cash, included in prepaid expenses and other current assets |
278 |
371 |
563 |
||
Restricted cash, included in other assets |
9,604 |
10,061 |
9,986 |
||
Total cash, cash equivalents and restricted cash |
$116,181 |
$110,612 |
$104,804 |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Cash paid for taxes, net |
$10,115 |
$8,222 |
$3,409 |
||
Cash paid for interest |
86,321 |
89,335 |
86,485 |
||
Non-cash investing and financing activities: |
|||||
Convertible notes exchange |
223,614 |
— |
— |
||
Accrued capital expenditures |
39,634 |
2,390 |
699 |
December 31, |
||||||
In thousands |
2024 |
2023 |
Useful Lives (range) |
|||
Land |
$18,075 |
$21,990 |
||||
Buildings and improvements |
123,454 |
147,171 |
10 years |
- |
30 years |
|
Machinery and equipment |
224,138 |
258,432 |
3 years |
- |
20 years |
|
Capitalized software |
183,172 |
114,122 |
3 years |
- |
5 years |
|
Furniture and fixtures |
14,793 |
23,541 |
7 years |
- |
10 years |
|
Construction in progress |
14,361 |
10,239 |
||||
Total |
577,993 |
575,495 |
||||
Less: accumulated depreciation(a) |
(337,013) |
(336,408) |
||||
Property, plant, and equipment, net |
$240,980 |
$239,087 |
December 31, |
|||
In thousands |
2024 |
2023 |
|
Accounts payable |
$154,162 |
$142,215 |
|
Compensation |
81,738 |
82,160 |
|
Taxes (primarily property, sales, and payroll taxes) |
9,135 |
9,990 |
|
Benefits |
19,765 |
19,422 |
|
Interest |
3,972 |
5,617 |
|
Other |
49,612 |
34,040 |
|
Accounts payable and accrued liabilities |
$318,384 |
$293,444 |
Year ended December 31, 2024 |
|||||||||||
In thousands |
Domestic
Gannett
Media
|
Newsquest |
Digital
Marketing
Solutions
|
Corporate
and other
|
Intersegment
eliminations
|
Consolidated |
|||||
Digital advertising |
$292,897 |
$53,481 |
$— |
$— |
$— |
$346,378 |
|||||
Digital marketing services |
142,120 |
7,941 |
477,807 |
— |
(151,819) |
476,049 |
|||||
Digital-only subscription |
181,670 |
7,158 |
— |
— |
— |
188,828 |
|||||
Digital other |
76,027 |
10,713 |
— |
5,656 |
— |
92,396 |
|||||
Digital |
692,714 |
79,293 |
477,807 |
5,656 |
(151,819) |
1,103,651 |
|||||
Print advertising |
451,589 |
74,211 |
— |
— |
— |
525,800 |
|||||
Print circulation |
582,965 |
67,082 |
— |
— |
— |
650,047 |
|||||
Commercial and other(a) |
211,130 |
18,687 |
— |
— |
— |
229,817 |
|||||
Print and commercial |
1,245,684 |
159,980 |
— |
— |
— |
1,405,664 |
|||||
Total revenues |
$1,938,398 |
$239,273 |
$477,807 |
$5,656 |
$(151,819) |
$2,509,315 |
Year ended December 31, 2023 |
|||||||||||
In thousands |
Domestic
Gannett
Media
|
Newsquest |
Digital
Marketing
Solutions
|
Corporate
and other
|
Intersegment
eliminations
|
Consolidated |
|||||
Digital advertising |
$283,249 |
$50,362 |
$— |
$— |
$— |
$333,611 |
|||||
Digital marketing services |
140,589 |
8,920 |
477,909 |
— |
(150,460) |
476,958 |
|||||
Digital-only subscription |
150,384 |
5,237 |
— |
— |
— |
155,621 |
|||||
Digital other |
67,521 |
10,391 |
— |
6,268 |
— |
84,180 |
|||||
Digital |
641,743 |
74,910 |
477,909 |
6,268 |
(150,460) |
1,050,370 |
|||||
Print advertising |
501,701 |
74,844 |
— |
— |
— |
576,545 |
|||||
Print circulation |
704,158 |
68,042 |
— |
— |
— |
772,200 |
|||||
Commercial and other(a) |
248,251 |
16,184 |
— |
— |
— |
264,435 |
|||||
Print and commercial |
1,454,110 |
159,070 |
— |
— |
— |
1,613,180 |
|||||
Total revenues |
$2,095,853 |
$233,980 |
$477,909 |
$6,268 |
$(150,460) |
$2,663,550 |
Year ended December 31, 2022 |
|||||||||||
In thousands |
Domestic
Gannett
Media
|
Newsquest |
Digital
Marketing
Solutions
|
Corporate
and other
|
Intersegment
eliminations
|
Consolidated |
|||||
Digital advertising |
$306,456 |
$50,890 |
$— |
$— |
$— |
$357,346 |
|||||
Digital marketing services |
133,219 |
9,263 |
468,883 |
— |
(143,456) |
467,909 |
|||||
Digital-only subscription |
127,671 |
4,947 |
— |
— |
— |
132,618 |
|||||
Digital other |
65,757 |
9,510 |
— |
5,440 |
— |
80,707 |
|||||
Digital |
633,103 |
74,610 |
468,883 |
5,440 |
(143,456) |
1,038,580 |
|||||
Print advertising |
594,741 |
76,141 |
— |
— |
— |
670,882 |
|||||
Print circulation |
884,854 |
67,165 |
— |
— |
— |
952,019 |
|||||
Commercial and other(a) |
267,108 |
16,714 |
— |
— |
— |
283,822 |
|||||
Print and commercial |
1,746,703 |
160,020 |
— |
— |
— |
1,906,723 |
|||||
Total revenues |
$2,379,806 |
$234,630 |
$468,883 |
$5,440 |
$(143,456) |
$2,945,303 |
In thousands |
2024 |
2023 |
|
Beginning balance |
$120,502 |
$153,648 |
|
Receipts, net of refunds |
1,023,636 |
1,097,699 |
|
Revenue recognized |
(1,036,138) |
(1,130,845) |
|
Ending balance |
$108,000 |
$120,502 |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Operating lease cost(a) |
$52,417 |
$64,845 |
$73,103 |
||
Short-term lease cost(b) |
938 |
900 |
929 |
||
Variable lease cost |
12,390 |
13,200 |
13,002 |
||
Net lease cost |
$65,745 |
$78,945 |
$87,034 |
Year ended December 31, |
|||||
In thousands, except lease term and discount rate |
2024 |
2023 |
2022 |
||
Cash paid for amounts included in the measurement of operating lease liabilities |
$71,985 |
$76,338 |
$79,659 |
||
Right-of-use assets obtained in exchange for operating lease obligations |
6,071 |
31,501 |
15,272 |
||
Gain on sale and leaseback transactions, net |
(105) |
(40,221) |
(12,249) |
||
Weighted-average remaining lease term (in years) |
6.0 |
6.4 |
6.8 |
||
Weighted-average discount rate |
13.2% |
13.0% |
12.6% |
In thousands |
Year ended
December 31,
|
2025 |
$61,987 |
2026 |
50,461 |
2027 |
42,486 |
2028 |
38,113 |
2029 |
37,293 |
Thereafter |
74,223 |
Total future minimum lease payments |
304,563 |
Less: Imputed interest |
97,071 |
Total |
$207,492 |
Year ended December 31, |
|||
In thousands |
2024 |
2023 |
|
Beginning balance |
$16,338 |
$16,697 |
|
Current period provision |
5,155 |
12,316 |
|
Write-offs charged against the allowance |
(10,564) |
(17,143) |
|
Recoveries of amounts previously written-off |
2,676 |
4,325 |
|
Other |
(9) |
143 |
|
Ending balance |
$13,596 |
$16,338 |
December 31, 2024 |
December 31, 2023 |
||||||||||
In thousands |
Gross
carrying
amount
|
Accumulated
amortization
|
Net
carrying
amount
|
Gross
carrying
amount
|
Accumulated
amortization
|
Net
carrying
amount
|
|||||
Finite-lived intangible assets: |
|||||||||||
Advertiser relationships |
$445,356 |
$279,176 |
$166,180 |
$446,609 |
$236,168 |
$210,441 |
|||||
Other customer relationships |
89,106 |
59,198 |
29,908 |
101,819 |
56,601 |
45,218 |
|||||
Subscriber relationships |
250,820 |
183,895 |
66,925 |
251,099 |
155,528 |
95,571 |
|||||
Other intangible assets |
66,870 |
66,212 |
658 |
68,780 |
62,536 |
6,244 |
|||||
Sub-total |
$852,152 |
$588,481 |
$263,671 |
$868,307 |
$510,833 |
$357,474 |
|||||
Indefinite-lived intangible assets: |
|||||||||||
Mastheads |
166,703 |
166,876 |
|||||||||
Total intangible assets |
$430,374 |
$524,350 |
|||||||||
Goodwill |
$530,028 |
$533,876 |
In thousands |
Domestic Gannett
Media
|
Newsquest |
Digital Marketing
Solutions
|
Total |
|||
Balance at December 31, 2022 |
$401,106 |
$14,589 |
$117,471 |
$533,166 |
|||
Acquisitions |
— |
30 |
— |
30 |
|||
Divestitures |
(46) |
(82) |
— |
(128) |
|||
Foreign exchange |
(3) |
811 |
— |
808 |
|||
Balance at December 31, 2023 |
$401,057 |
$15,348 |
$117,471 |
$533,876 |
|||
Divestitures |
(3,662) |
— |
— |
(3,662) |
|||
Foreign exchange |
13 |
(199) |
— |
(186) |
|||
Balance at December 31, 2024 |
$397,408 |
$15,149 |
$117,471 |
$530,028 |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Domestic Gannett Media |
$11,529 |
$9,935 |
$40,654 |
||
Newsquest |
884 |
1,762 |
4,216 |
||
Digital Marketing Solutions |
1,254 |
756 |
434 |
||
Corporate and other |
1,481 |
6,064 |
12,310 |
||
Total |
$15,148 |
$18,517 |
$57,614 |
In thousands |
Severance and
related expenses
|
Balance at December 31, 2022 |
$29,773 |
Restructuring provision included in integration and reorganization costs |
18,517 |
Cash payments |
(41,362) |
Balance at December 31, 2023 |
6,928 |
Restructuring provision included in integration and reorganization costs |
15,148 |
Cash payments |
(16,585) |
Balance at December 31, 2024 |
$5,491 |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Domestic Gannett Media(a) |
$38,096 |
$(4,353) |
$14,921 |
||
Newsquest(b) |
(1,397) |
1 |
209 |
||
Digital Marketing Solutions |
807 |
28 |
674 |
||
Corporate and other |
13,501 |
10,275 |
14,556 |
||
Total |
$51,007 |
$5,951 |
$30,360 |
December 31, 2024 |
December 31, 2023 |
|||||||
In millions |
Principal
balance
|
Unamortized
original issue
discount
|
Unamortized
deferred
financing
costs
|
Carrying
value
|
Principal
balance
|
Unamortized
original issue
discount
|
Unamortized
deferred
financing
costs
|
Carrying
value
|
2029 Term Loan Facility |
$850.0 |
$(12.2) |
$(7.7) |
$830.1 |
$— |
$— |
$— |
$— |
Senior Secured Term Loan |
— |
— |
— |
— |
350.4 |
(5.2) |
(1.1) |
344.1 |
2026 Senior Notes |
— |
— |
— |
— |
291.6 |
(5.8) |
(4.6) |
281.2 |
2031 Notes |
223.7 |
(5.0) |
(2.8) |
215.9 |
— |
— |
— |
— |
2027 Notes |
38.1 |
(4.2) |
(0.1) |
33.8 |
485.3 |
(67.8) |
(1.5) |
416.0 |
2024 Notes |
— |
— |
— |
— |
3.3 |
— |
— |
3.3 |
Total debt |
$1,111.8 |
$(21.4) |
$(10.6) |
$1,079.8 |
$1,130.6 |
$(78.8) |
$(7.2) |
$1,044.6 |
Less: Current portion of
long-term debt
|
$(74.3) |
$— |
$— |
$(74.3) |
$(63.8) |
$— |
$— |
$(63.8) |
Non-current portion of
long-term debt
|
$1,037.5 |
$(21.4) |
$(10.6) |
$1,005.5 |
$1,066.8 |
$(78.8) |
$(7.2) |
$980.8 |
In millions |
Principal payments |
2025 |
$68.0 |
2026 |
68.0 |
2027 |
106.1 |
2028 |
68.0 |
2029 and thereafter |
801.7 |
Total debt obligations |
$1,111.8 |
Pension benefits |
Postretirement benefits |
||||||
In thousands |
2024 |
2023 |
2024 |
2023 |
|||
Projected benefit obligation at beginning of period |
$1,658,045 |
$1,642,180 |
$41,719 |
$47,043 |
|||
Service cost |
998 |
1,366 |
35 |
40 |
|||
Interest cost |
81,500 |
84,449 |
2,120 |
2,334 |
|||
Change in prior service cost |
— |
— |
— |
(3,307) |
|||
Actuarial (gain) loss |
(101,025) |
21,769 |
(286) |
109 |
|||
Foreign currency translation |
(8,174) |
33,973 |
— |
— |
|||
Benefits and expenses paid |
(127,368) |
(125,692) |
(4,581) |
(4,500) |
|||
Curtailment |
119 |
— |
— |
— |
|||
Settlement |
(964) |
— |
— |
— |
|||
Projected benefit obligation at end of period |
$1,503,131 |
$1,658,045 |
$39,007 |
$41,719 |
Pension benefits |
Postretirement benefits |
||||||
In thousands |
2024 |
2023 |
2024 |
2023 |
|||
Fair value of plan assets at beginning of period |
$1,783,898 |
$1,720,810 |
$— |
$— |
|||
Actual return on plan assets |
5,620 |
150,371 |
— |
— |
|||
Employer contributions |
7,949 |
1,441 |
4,581 |
4,500 |
|||
Settlement |
(964) |
— |
— |
— |
|||
Benefits paid |
(127,368) |
(125,692) |
(4,581) |
(4,500) |
|||
Foreign currency translation |
(9,433) |
36,968 |
— |
— |
|||
Fair value of plan assets at end of period |
$1,659,702 |
$1,783,898 |
$— |
$— |
|||
Funded status at end of period |
156,571 |
125,853 |
(39,007) |
(41,719) |
|||
Unrecognized actuarial loss (gain) |
76,547 |
90,813 |
(11,929) |
(13,555) |
|||
Unrecognized prior service cost |
1,491 |
1,581 |
(2,169) |
(2,738) |
|||
Net prepaid (accrued) benefit cost |
234,609 |
218,247 |
(53,105) |
(58,012) |
Pension benefits |
Postretirement benefits |
||||||
In thousands |
2024 |
2023 |
2024 |
2023 |
|||
Other assets |
$160,343 |
$131,881 |
$— |
$— |
|||
Accounts payable and accrued liabilities |
277 |
282 |
4,682 |
4,804 |
|||
Pension and other postretirement benefit obligations |
3,495 |
5,746 |
34,325 |
36,915 |
|||
Accumulated other comprehensive (loss) income |
(78,038) |
(92,394) |
14,098 |
16,293 |
|||
Net prepaid (accrued) benefit cost |
$234,609 |
$218,247 |
$(53,105) |
$(58,012) |
Funded plans |
Underfunded plans |
||||||
In thousands |
2024 |
2023 |
2024 |
2023 |
|||
Projected benefit obligation |
$1,457,351 |
$1,602,112 |
$45,780 |
$55,933 |
|||
Accumulated benefit obligation |
1,456,629 |
1,601,306 |
45,780 |
55,933 |
|||
Fair value of plan assets |
1,617,694 |
1,733,993 |
42,008 |
49,905 |
Pension benefits |
Postretirement benefits |
||||||||||
In thousands |
2024 |
2023 |
2022 |
2024 |
2023 |
2022 |
|||||
Components of net periodic benefit cost: |
|||||||||||
Operating expenses: |
|||||||||||
Service cost - benefits earned during the
period
|
$998 |
$1,366 |
$1,754 |
$35 |
$40 |
$77 |
|||||
Non-operating expenses: |
|||||||||||
Interest cost on benefit obligations |
81,500 |
84,449 |
71,733 |
2,120 |
2,334 |
1,770 |
|||||
Expected return on plan assets |
(96,726) |
(95,358) |
(131,295) |
— |
— |
— |
|||||
Amortization of actuarial loss (gain) |
2,926 |
2,185 |
89 |
(1,912) |
(2,490) |
(589) |
|||||
Amortization of prior service costs |
69 |
67 |
66 |
(569) |
(569) |
— |
|||||
Settlement loss (gain) |
35 |
— |
(727) |
— |
— |
— |
|||||
Curtailment |
119 |
— |
— |
— |
— |
— |
|||||
Total non-operating (benefit) expense |
(12,077) |
(8,657) |
(60,134) |
(361) |
(725) |
1,181 |
|||||
Total (benefit) expense for retirement plans |
$(11,079) |
$(7,291) |
$(58,380) |
$(326) |
$(685) |
$1,258 |
|||||
Other changes in plan assets and benefit obligations recognized in Other
comprehensive income (loss):
|
|||||||||||
Net actuarial (gain) loss |
$(9,919) |
$(33,244) |
$199,374 |
$(286) |
$109 |
$(14,092) |
|||||
Amortization of net actuarial (loss) gain |
(2,926) |
(2,185) |
(89) |
1,912 |
2,490 |
589 |
|||||
Change in prior service cost |
— |
— |
— |
— |
(3,307) |
— |
|||||
Amortization of prior service costs |
(69) |
(67) |
(66) |
569 |
569 |
— |
|||||
Settlement (loss) gain |
(35) |
— |
— |
— |
— |
— |
|||||
Equity method investments |
(116) |
(610) |
— |
— |
— |
— |
|||||
Other |
(1,405) |
7,415 |
(5,283) |
— |
— |
— |
|||||
(Gain) loss recognized in Other comprehensive
income (loss)
|
$(14,470) |
$(28,691) |
$193,936 |
$2,195 |
$(139) |
$(13,503) |
Pension benefits |
Postretirement benefits |
||||||
2024 |
2023 |
2024 |
2023 |
||||
Weighted average discount rate |
5.7% |
5.1% |
5.8% |
5.4% |
|||
Rate of increase in future compensation levels(a) |
2.0% |
2.0% |
N/A |
N/A |
|||
Current year medical trend |
N/A |
N/A |
7.5% |
6.3% |
|||
Ultimate year medical trend |
N/A |
N/A |
4.5% |
4.5% |
|||
Year of ultimate trend |
N/A |
N/A |
2037 |
2031 |
Pension benefits |
Postretirement benefits |
||||||||||
2024 |
2023 |
2022 |
2024 |
2023 |
2022 |
||||||
Weighted average discount rate |
5.1% |
5.4% |
3.8% |
5.4% |
5.7% |
3.0% |
|||||
Rate of increase in future compensation levels(a) |
2.0% |
2.0% |
2.0% |
N/A |
N/A |
N/A |
|||||
Weighted average expected return on assets |
5.6% |
5.7% |
4.8% |
N/A |
N/A |
N/A |
|||||
Current year medical trend |
N/A |
N/A |
N/A |
6.3% |
6.5% |
6.0% |
|||||
Ultimate year medical trend |
N/A |
N/A |
N/A |
4.5% |
4.5% |
4.5% |
|||||
Year of ultimate trend |
N/A |
N/A |
N/A |
2031 |
2031 |
2028 |
Target
allocation
|
Allocation of plan assets |
||||
2025 |
2024 |
2023 |
|||
Equity securities |
17% |
21% |
24% |
||
Debt securities |
71% |
62% |
57% |
||
Alternative investments(a) |
12% |
17% |
19% |
||
Total |
100% |
100% |
100% |
In thousands |
Pension
benefits
|
Postretirement
benefits
|
|
2025 |
$134,982 |
$4,815 |
|
2026 |
133,856 |
4,536 |
|
2027 |
133,474 |
4,269 |
|
2028 |
130,646 |
4,010 |
|
2029 |
128,982 |
3,764 |
|
Thereafter |
554,288 |
15,549 |
EIN/Plan
number
|
Zone status
Year Ended
|
FIP/RP status
pending/
implemented
|
Contributions
(In thousands)
|
Surcharge
imposed
|
Expiration
dates of CBAs
|
||||
Pension Plan Name |
December
31, 2024
|
December
31, 2023
|
2024 |
2023 |
2022 |
||||
CWA/ITU Negotiated Pension Plan |
13-6212879/001 |
Red |
Red |
Implemented |
$160 |
$255 |
$276 |
No |
December 31,
2025 and
March 30,
2026
|
GCIU—Employer Retirement Benefit
Plan(a)
|
91-6024903/001 |
Red |
Red |
Implemented |
46 |
41 |
42 |
No |
12/31/2025 |
The Newspaper Guild International
Pension Plan(a)
|
52-1082662/001 |
Red |
Red |
Implemented |
9 |
14 |
15 |
Yes |
10/6/2021 |
IAM National Pension Plan(a) (b) |
51-6031295/002 |
Red |
Red |
Implemented |
118 |
147 |
177 |
Yes |
January 6,
2026 and
January 8,
2026
|
Teamsters Pension Trust Fund of
Philadelphia and Vicinity(a)
|
23-1511735/001 |
Green as
of Apr.
29, 2024
|
Green as
of Apr.
30, 2023
|
N/A |
998 |
965 |
1,249 |
N/A |
8/31/2025 |
Central Pension Fund of the International
Union of Operating Engineers and
Participating Employers(a)
|
36-6052390/001 |
Green |
Green |
N/A |
53 |
58 |
56 |
N/A |
1/9/2026 |
Total |
$1,384 |
$1,480 |
$1,815 |
Pension Plan Assets and Liabilities as of December 31, 2024 | |||||||
In thousands |
Level 1 |
Level 2 |
Level 3 |
Total |
|||
Assets: |
|||||||
Cash and cash equivalents |
$10,989 |
$1,695 |
$— |
$12,684 |
|||
Corporate common stock |
66,725 |
— |
— |
66,725 |
|||
Corporate and government bonds |
— |
231,518 |
— |
231,518 |
|||
Real estate |
— |
— |
124,790 |
124,790 |
|||
Mutual funds |
20,430 |
— |
— |
20,430 |
|||
Exchange traded funds |
23,215 |
— |
— |
23,215 |
|||
Interest in common/collective trusts: |
|||||||
Equities |
— |
255,382 |
— |
255,382 |
|||
Fixed income |
— |
721,506 |
— |
721,506 |
|||
Partnership/joint venture interests |
— |
— |
171,476 |
171,476 |
|||
Total plan assets at fair value excluding those measured at NAV |
$121,359 |
$1,210,101 |
$296,266 |
$1,627,726 |
|||
Instruments measured at NAV using the practical expedient: | |||||||
Real estate funds |
8,814 |
||||||
Interest in common/collective trusts - fixed income |
23,163 |
||||||
Partnerships/joint ventures |
1,675 |
||||||
Total plan assets at fair value |
$1,661,378 |
||||||
Liabilities: |
|||||||
Other liabilities |
$(1,676) |
$— |
$— |
$(1,676) |
|||
Total plan liabilities at fair value |
$(1,676) |
$— |
$— |
$(1,676) |
Actual return on plan
assets
|
|||||||||||||
In thousands |
Balance at
beginning
of year
|
Relating to
assets still
held at
report date
|
Relating to
assets sold/
redeemed
during the
period
|
Purchases |
Sales |
Settlements |
Balance at
end of
year
|
||||||
Assets: |
|||||||||||||
Real estate |
$133,503 |
$(2,039) |
$— |
$— |
$(6,674) |
$— |
$124,790 |
||||||
Partnership/joint venture interests |
169,932 |
(10,044) |
— |
39,243 |
(23,899) |
(3,756) |
171,476 |
||||||
Hedge funds |
48,695 |
— |
7 |
— |
— |
(48,702) |
— |
||||||
Total assets |
$352,130 |
$(12,083) |
$7 |
$39,243 |
$(30,573) |
$(52,458) |
$296,266 |
Pension Plan Assets and Liabilities as of December 31, 2023 | |||||||
In thousands |
Level 1 |
Level 2 |
Level 3 |
Total |
|||
Assets: |
|||||||
Cash and cash equivalents |
$11,524 |
$1,899 |
$— |
$13,423 |
|||
Corporate common stock |
98,309 |
— |
— |
98,309 |
|||
Corporate and government bonds |
— |
253,403 |
— |
253,403 |
|||
Real estate |
— |
— |
133,503 |
133,503 |
|||
Mutual funds |
22,764 |
— |
— |
22,764 |
|||
Exchange traded funds |
21,050 |
— |
— |
21,050 |
|||
Interest in common/collective trusts: |
|||||||
Equities |
— |
296,624 |
— |
296,624 |
|||
Fixed income |
— |
691,479 |
— |
691,479 |
|||
Partnership/joint venture interests |
— |
— |
169,932 |
169,932 |
|||
Hedge funds |
— |
— |
48,695 |
48,695 |
|||
Total plan assets at fair value, excluding those measured at NAV |
$153,647 |
$1,243,405 |
$352,130 |
$1,749,182 |
|||
Assets measured at NAV using the practical expedient: |
|||||||
Real estate funds |
9,576 |
||||||
Interest in common/collective trusts - fixed income |
23,396 |
||||||
Partnership/joint venture interests |
3,213 |
||||||
Total plan assets at fair value |
$1,785,367 |
||||||
Liabilities: |
|||||||
Other liabilities |
$(1,469) |
$— |
$— |
$(1,469) |
|||
Total plan liabilities at fair value |
$(1,469) |
$— |
$— |
$(1,469) |
Actual return on plan
assets
|
|||||||||||||
In thousands |
Balance at
beginning
of year
|
Relating to
assets still
held at
report date
|
Relating to
assets sold
during the
period
|
Purchases |
Sales |
Settlements |
Balance at
end of
year
|
||||||
Assets: |
|||||||||||||
Real estate |
$132,593 |
$2,683 |
$— |
$13 |
$(1,786) |
$— |
$133,503 |
||||||
Partnership/joint venture interests |
166,184 |
4,164 |
— |
30,714 |
(25,917) |
(5,213) |
169,932 |
||||||
Hedge funds |
63,054 |
3,141 |
— |
— |
— |
(17,500) |
48,695 |
||||||
Other assets |
2 |
— |
— |
— |
— |
(2) |
— |
||||||
Total assets |
$361,833 |
$9,988 |
$— |
$30,727 |
$(27,703) |
$(22,715) |
$352,130 |
||||||
Liabilities: |
|||||||||||||
Other liabilities |
$2,008 |
$— |
$— |
$— |
$— |
$(2,008) |
$— |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Domestic |
$(128,806) |
$(55,073) |
$(121,840) |
||
Foreign |
51,133 |
48,908 |
44,934 |
||
Loss before income taxes |
$(77,673) |
$(6,165) |
$(76,906) |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Current: |
|||||
Federal |
$(15,979) |
$(311) |
$(3,579) |
||
State and local |
1,780 |
1,705 |
804 |
||
Foreign |
7,671 |
8,821 |
1,575 |
||
Total current |
(6,528) |
10,215 |
(1,200) |
||
Deferred: |
|||||
Federal |
(38,805) |
6,436 |
(692) |
||
State and local |
(2,493) |
399 |
(5,868) |
||
Foreign |
(3,460) |
4,679 |
9,109 |
||
Total deferred |
(44,758) |
11,514 |
2,549 |
||
(Benefit) provision for income taxes |
$(51,286) |
$21,729 |
$1,349 |
Year ended December 31, |
|||||
In percentage |
2024 |
2023 |
2022 |
||
Federal statutory tax rate |
21.0% |
21.0% |
21.0% |
||
(Increase) decrease in taxes resulting from: |
|||||
State and local income taxes, net of federal benefit |
(0.5) |
3.6 |
6.0 |
||
Debt refinancing |
37.8 |
— |
— |
||
Change in valuation allowance |
(0.2) |
(130.0) |
(30.9) |
||
Foreign tax rates differences |
(1.0) |
(9.2) |
0.4 |
||
Non-deductible parking |
(0.1) |
(2.5) |
(0.2) |
||
Non-deductible meals, entertainment |
(1.0) |
(12.8) |
(0.9) |
||
(Loss) gain on foreign exchange rate |
(0.6) |
2.4 |
0.4 |
||
Stock compensation shortfall |
(1.2) |
(24.2) |
(0.2) |
||
Partnership permanent differences |
(0.1) |
(2.0) |
(0.1) |
||
Tegna indemnification release |
— |
(2.8) |
(0.7) |
||
Foreign entities loss adjustments |
(1.4) |
(1.3) |
(1.6) |
||
Newsquest permanent differences |
(0.7) |
(7.6) |
(0.1) |
||
Nondeductible compensation |
(1.0) |
(13.4) |
(2.3) |
||
Provision to return and deferred tax adjustments |
5.2 |
(45.1) |
5.4 |
||
Global intangible low-taxed income |
(10.0) |
(112.7) |
(4.6) |
||
Branch income |
1.2 |
5.4 |
1.2 |
||
Profit on non-qualifying land and buildings |
0.2 |
0.2 |
0.1 |
||
Uncertain tax positions |
19.0 |
(134.5) |
(2.6) |
||
Deduction for interest expense |
— |
102.7 |
8.5 |
||
Impact of non-deductible goodwill |
(0.5) |
— |
— |
||
Other expenses |
(0.1) |
10.3 |
(0.6) |
||
Effective tax rate |
66.0% |
NM |
(1.8)% |
December 31, |
|||
In thousands |
2024 |
2023 |
|
Deferred tax assets: |
|||
Fixed assets |
$4,474 |
$— |
|
Accrued compensation costs |
13,167 |
12,900 |
|
Accrued liabilities |
17,787 |
14,676 |
|
Disallowed interest |
121,110 |
115,030 |
|
Goodwill |
162 |
3,200 |
|
Capitalized research and development costs |
11,572 |
9,743 |
|
Partnership investments |
4,961 |
4,231 |
|
Loss carryforwards |
203,602 |
224,505 |
|
Lease liabilities |
50,826 |
58,828 |
|
Other |
15,130 |
17,257 |
|
Total deferred tax assets |
$442,791 |
$460,370 |
|
Less: Valuation allowances |
(304,673) |
(312,038) |
|
Total net deferred tax assets |
$138,118 |
$148,332 |
|
Deferred tax liabilities: |
|||
Fixed assets |
$— |
$(5,565) |
|
Right of use asset |
(43,157) |
(60,384) |
|
Convertible debt |
(22,472) |
(18,441) |
|
Pension and other postretirement benefit obligations |
(9,380) |
(8,388) |
|
Definite and indefinite lived intangible assets |
(7,054) |
(20,457) |
|
Total deferred tax liabilities |
$(82,063) |
$(113,235) |
|
Net deferred tax assets |
$56,055 |
$35,097 |
Balance at
beginning of period
|
Additions/
(reductions)
charged to expenses
|
Additions/
(reductions) for
acquisitions/
dispositions
|
Other additions to
(deductions from)
reserves
|
Foreign currency
translation
|
Balance at end of
period
|
|||||
$312,037 |
$(7,985) |
$— |
$— |
$620 |
$304,672 |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
Change in unrecognized tax benefits: |
|||||
Balance at beginning of year |
$52,821 |
$43,697 |
$46,082 |
||
Additions based on tax positions related to the current year |
837 |
7,017 |
5,411 |
||
Additions for tax positions of prior years |
8 |
1,327 |
— |
||
Reductions for tax positions of prior years |
(11,261) |
(652) |
(2,664) |
||
Reductions due to lapsed statutes of limitations |
(137) |
(208) |
(2,264) |
||
Foreign currency translation |
(541) |
1,640 |
(2,868) |
||
Balance at end of year |
$41,727 |
$52,821 |
$43,697 |
Year ended December 31, |
|||||
In thousands, except per share data |
2024 |
2023 |
2022 |
||
Net loss attributable to Gannett |
$(26,354) |
$(27,791) |
$(78,002) |
||
Basic weighted average shares outstanding |
142,516 |
139,633 |
136,903 |
||
Diluted weighted average shares outstanding |
142,516 |
139,633 |
136,903 |
||
Loss per share attributable to Gannett - basic |
$(0.18) |
$(0.20) |
$(0.57) |
||
Loss per share attributable to Gannett - diluted |
$(0.18) |
$(0.20) |
$(0.57) |
Year ended December 31, |
|||||
In thousands |
2024 |
2023 |
2022 |
||
2027 Notes(a) |
7,612 |
97,057 |
97,057 |
||
2031 Notes(b) |
44,745 |
— |
— |
||
Restricted stock grants(c) |
7,267 |
8,608 |
8,616 |
||
Stock options |
5,416 |
6,068 |
6,068 |
||
Warrants(d) |
— |
— |
845 |
Year ended December 31, |
|||||||||||
2024 |
2023 |
2022 |
|||||||||
Number
of RSAs
(In thousands)
|
Weighted-
average
grant date
fair value
|
Number
of RSAs
(In thousands)
|
Weighted-
average
grant date
fair value
|
Number
of RSAs
(In thousands)
|
Weighted-
average
grant date
fair value
|
||||||
Unvested at beginning of year |
8,456 |
$3.09 |
8,616 |
$4.40 |
6,949 |
$4.32 |
|||||
Granted |
272 |
4.04 |
5,171 |
1.87 |
7,427 |
4.29 |
|||||
Vested |
(4,024) |
3.57 |
(3,910) |
4.11 |
(2,633) |
4.63 |
|||||
Forfeited |
(543) |
3.01 |
(1,421) |
3.68 |
(3,127) |
3.75 |
|||||
Unvested at end of year |
4,161 |
$2.71 |
8,456 |
$3.09 |
8,616 |
$4.40 |
Year ended December 31, |
|||||||||||
2024 |
2023 |
2022 |
|||||||||
Number
of RSUs &
PSUs
(In thousands)
|
Weighted-
average
grant date
fair value
|
Number
of RSUs &
PSUs
(In thousands)
|
Weighted-
average
grant date
fair value
|
Number
of RSUs &
PSUs
(In thousands)
|
Weighted-
average
grant date
fair value
|
||||||
Unvested at beginning of year |
181 |
$1.83 |
1,000 |
$3.04 |
2,905 |
$4.05 |
|||||
Granted(a) |
3,074 |
4.15 |
332 |
1.83 |
332 |
4.63 |
|||||
Vested |
— |
— |
(152) |
3.04 |
(1,905) |
4.58 |
|||||
Forfeited and canceled(b) |
(141) |
2.44 |
(999) |
2.85 |
(332) |
4.63 |
|||||
Unvested at end of year |
3,114 |
$4.10 |
181 |
$1.83 |
1,000 |
$3.04 |
In thousands |
Pension and
postretirement
benefit plans
|
Foreign
currency
translation
|
Total |
||
Balance at December 31, 2021 |
$50,870 |
$9,128 |
$59,998 |
||
Other comprehensive loss before reclassifications |
(136,352) |
(24,008) |
(160,360) |
||
Amounts reclassified from accumulated other comprehensive loss(a) (b) (c) |
(869) |
— |
(869) |
||
Current period other comprehensive loss |
(137,221) |
(24,008) |
(161,229) |
||
Balance at December 31, 2022 |
$(86,351) |
$(14,880) |
$(101,231) |
||
Other comprehensive income before reclassifications |
22,639 |
13,683 |
36,322 |
||
Amounts reclassified from accumulated other comprehensive income(a) (b) |
(632) |
— |
(632) |
||
Current period other comprehensive income |
22,007 |
13,683 |
35,690 |
||
Balance at December 31, 2023 |
$(64,344) |
$(1,197) |
$(65,541) |
||
Other comprehensive income (loss) before reclassifications |
8,981 |
(14) |
8,967 |
||
Amounts reclassified from accumulated other comprehensive income (loss)(a) (b) |
410 |
— |
410 |
||
Current period other comprehensive income (loss) |
9,391 |
(14) |
9,377 |
||
Balance at December 31, 2024 |
$(54,953) |
$(1,211) |
$(56,164) |
Year ended December 31, 2024 |
|||||||||
In thousands |
Domestic
Gannett
Media
|
Newsquest |
Digital
Marketing
Solutions
|
Corporate and
other
|
Total |
||||
Revenue |
$1,938,398 |
$239,273 |
$477,807 |
$5,656 |
$2,661,134 |
||||
Elimination of intersegment revenues |
— |
— |
— |
— |
(151,819) |
||||
Total revenues |
1,938,398 |
239,273 |
477,807 |
5,656 |
2,509,315 |
||||
Payroll |
530,120 |
96,526 |
102,641 |
98,251 |
827,538 |
||||
Benefits |
96,329 |
4,075 |
12,752 |
12,831 |
125,987 |
||||
Newsprint and ink |
67,833 |
10,187 |
— |
— |
78,020 |
||||
Distribution |
276,069 |
12,755 |
— |
— |
288,824 |
||||
Outside services |
176,643 |
10,396 |
10,543 |
141,685 |
339,267 |
||||
Digital cost of goods sold |
176,959 |
9,175 |
295,548 |
2,052 |
483,734 |
||||
Other(a) |
412,024 |
42,750 |
12,645 |
(222,844) |
244,575 |
||||
Elimination of intersegment expenses |
— |
— |
— |
— |
(151,819) |
||||
Adjusted EBITDA |
202,421 |
53,409 |
43,678 |
(26,319) |
273,189 |
||||
Net loss attributable to noncontrolling interests |
33 |
||||||||
Interest expense |
104,697 |
||||||||
Gain on early extinguishment of debt |
(55,559) |
||||||||
Non-operating pension income |
(12,438) |
||||||||
Depreciation and amortization |
156,287 |
||||||||
Integration and reorganization costs(b) |
66,155 |
||||||||
Third-party debt expenses and acquisition costs(c) |
10,932 |
||||||||
Asset impairments |
46,589 |
||||||||
Loss on sale or disposal of assets, net |
1,106 |
||||||||
Share-based compensation expense |
12,522 |
||||||||
Other non-operating income, net |
(1,317) |
||||||||
Non-recurring items |
21,855 |
||||||||
Loss before income taxes |
(77,673) |
||||||||
Benefit for income taxes |
(51,286) |
||||||||
Net loss |
(26,387) |
||||||||
Net loss attributable to noncontrolling interests |
(33) |
||||||||
Net loss attributable to Gannett |
$(26,354) |
Year ended December 31, 2023 |
|||||||||
In thousands |
Domestic
Gannett
Media
|
Newsquest |
Digital
Marketing
Solutions
|
Corporate and
other
|
Total |
||||
Revenue |
$2,095,853 |
$233,980 |
$477,909 |
$6,268 |
$2,814,010 |
||||
Elimination of intersegment revenues |
— |
— |
— |
— |
(150,460) |
||||
Total revenues |
2,095,853 |
233,980 |
477,909 |
6,268 |
2,663,550 |
||||
Payroll |
548,253 |
93,492 |
99,942 |
101,925 |
843,612 |
||||
Benefits |
100,434 |
4,002 |
11,852 |
15,296 |
131,584 |
||||
Newsprint and ink |
99,760 |
13,351 |
— |
— |
113,111 |
||||
Distribution |
323,749 |
13,325 |
2 |
2 |
337,078 |
||||
Outside services |
195,937 |
10,046 |
8,319 |
137,380 |
351,682 |
||||
Digital cost of goods sold |
180,876 |
9,876 |
289,878 |
1,950 |
482,580 |
||||
Other(a) |
452,203 |
39,760 |
14,693 |
(219,976) |
286,680 |
||||
Elimination of intersegment expenses |
— |
— |
— |
— |
(150,460) |
||||
Adjusted EBITDA |
194,641 |
50,128 |
53,223 |
(30,309) |
267,683 |
||||
Net loss attributable to noncontrolling interests |
103 |
||||||||
Interest expense |
111,776 |
||||||||
Gain on early extinguishment of debt |
(4,529) |
||||||||
Non-operating pension income |
(9,382) |
||||||||
Depreciation and amortization |
162,622 |
||||||||
Integration and reorganization costs(b) |
24,468 |
||||||||
Third-party debt expenses and acquisition costs(c) |
1,550 |
||||||||
Asset impairments |
1,370 |
||||||||
Gain on sale or disposal of assets, net |
(40,101) |
||||||||
Share-based compensation expense |
16,567 |
||||||||
Other non-operating income, net |
(3,050) |
||||||||
Non-recurring items |
12,454 |
||||||||
Loss before income taxes |
(6,165) |
||||||||
Provision for income taxes |
21,729 |
||||||||
Net loss |
(27,894) |
||||||||
Net loss attributable to noncontrolling interests |
(103) |
||||||||
Net loss attributable to Gannett |
$(27,791) |
Year ended December 31, 2022 |
|||||||||
In thousands |
Domestic
Gannett
Media
|
Newsquest |
Digital
Marketing
Solutions
|
Corporate and
other
|
Total |
||||
Revenue |
$2,379,806 |
$234,630 |
$468,883 |
$5,440 |
$3,088,759 |
||||
Elimination of intersegment revenues |
— |
— |
— |
— |
(143,456) |
||||
Total revenues |
2,379,806 |
234,630 |
468,883 |
5,440 |
2,945,303 |
||||
Payroll |
641,747 |
96,853 |
93,802 |
125,478 |
957,880 |
||||
Benefits |
135,882 |
4,887 |
13,698 |
21,358 |
175,825 |
||||
Newsprint and ink |
129,077 |
15,039 |
— |
— |
144,116 |
||||
Distribution |
370,594 |
14,697 |
— |
9 |
385,300 |
||||
Outside services |
223,365 |
11,061 |
10,016 |
134,271 |
378,713 |
||||
Digital cost of goods sold |
176,986 |
9,658 |
278,573 |
136 |
465,353 |
||||
Other(a) |
494,507 |
42,408 |
15,214 |
(227,840) |
324,289 |
||||
Elimination of intersegment expenses |
— |
— |
— |
— |
(143,456) |
||||
Adjusted EBITDA |
207,648 |
40,027 |
57,580 |
(47,972) |
257,283 |
||||
Net loss attributable to noncontrolling interests |
253 |
||||||||
Interest expense |
108,366 |
||||||||
Gain on early extinguishment of debt |
(399) |
||||||||
Non-operating pension income |
(58,953) |
||||||||
Depreciation and amortization |
182,022 |
||||||||
Integration and reorganization costs(b) |
87,974 |
||||||||
Third-party debt expenses and acquisition costs(c) |
1,892 |
||||||||
Asset impairments |
1,056 |
||||||||
Gain on sale or disposal of assets, net |
(6,883) |
||||||||
Share-based compensation expense |
16,751 |
||||||||
Other non-operating income, net |
(2,286) |
||||||||
Non-recurring items |
4,396 |
||||||||
Loss before income taxes |
(76,906) |
||||||||
Provision for income taxes |
1,349 |
||||||||
Net loss |
(78,255) |
||||||||
Net loss attributable to noncontrolling interests |
(253) |
||||||||
Net loss attributable to Gannett |
$(78,002) |
Exhibit
Number
|
Exhibit |
Location |
||
3.1 |
Amended and Restated Certificate of Incorporation of the
Company.
|
|||
3.2 |
Certificate of Amendment to the Amended and Restated
Certificate of Incorporation of the Company.
|
|||
3.3 |
Certificate of Designation of Series A Junior
Participating Preferred Stock of Gannett Co., Inc.
|
|||
3.4 |
Certificate of Elimination of the Series A Junior
Participating Preferred Stock of Gannett Co., Inc.
|
|||
3.5 |
Certificate of Amendment of the Amended and Restated
Certificate of Incorporation of the Company, dated June
3, 2024.
|
|||
3.6 |
Amended and Restated Bylaws of the Company. |
|||
4.1 |
Indenture with respect to 6.000% Convertible Senior
Secured Notes due 2027, dated as of November 17, 2020,
by and between Gannett Co., Inc., the Subsidiary
Guarantors from time to time party thereto and U.S.
Bank National Association, as a Trustee.
|
|||
4.2 |
First Supplemental Indenture, dated as of December 21,
2020, by and between Gannett Co., Inc., the Subsidiary
Guarantors from time to time party thereto and U.S.
Bank National Association, as trustee.
|
|||
4.3 |
Second Supplemental Indenture, dated as of February 9,
2021, by and between Gannett Co., Inc., the Subsidiary
Guarantors from time to time party thereto and U.S.
Bank National Associations, as trustee.
|
|||
4.4 |
Fourth Supplemental Indenture, dated as of January 31,
2022, by and among Gannett Co., Inc., the Subsidiary
Guarantors from time to time party thereto and U.S.
Bank National Association, as trustee.
|
|||
4.5 |
Fifth Supplemental Indenture, dated as of October 15,
2024, among Gannett Co., Inc., the Subsidiary
Guarantors party thereto and U.S. Bank Trust Company,
National Association, as trustee.
|
|||
4.6 |
Indenture with respect to 6.000% Convertible Senior
Secured Notes due 2031, dated as of October 15, 2024,
among Gannett Co., Inc., the Subsidiary Guarantors party
thereto from time to time and U.S. Bank Trust Company,
National Association, as trustee.
|
4.7 |
Registration Rights Agreement, dated as of October 15,
2024, by and among Gannett Co., Inc. and the other
Persons signatory thereto.
|
|||
4.8 |
Description of Securities Registered under Section 12 of
the Securities Exchange Act of 1934, as amended.
|
|||
10.1 |
Registration Rights Agreement, dated as of November
19, 2019, by and among Gannett Co., Inc., FIG LLC and
such other persons from time to time party thereto.
|
|||
10.2 |
Amendment No. 1 to Registration Rights Agreement,
dated as of November 17, 2020, by and among Gannett
Co., Inc. and FIG LLC.
|
|||
10.3 |
Amended and Restated Management and Advisory
Agreement, dated August 5, 2019, between New Media
Investment Group Inc. and FIG LLC.
|
|||
10.4 |
Termination Agreement, dated as of December 21, 2020,
by and between Gannett Co., Inc. and FIG LLC.
|
|||
10.5 |
Gannett Co., Inc. 2024 Annual Bonus Plan.*† |
|||
10.6 |
Gannett Co., Inc. 2023 Stock Incentive Plan.* |
|||
10.7 |
Form of Gannett Co., Inc. Director Restricted Stock
Award Agreement (2023 Stock Incentive Plan)*
|
|||
10.8 |
Form of Gannett Co., Inc. Employee Restricted Stock
Unit Grant Agreement (2023 Stock Incentive Plan)*
|
|||
10.9 |
Form of Gannett Co., Inc. Employee Cash Performance
Unit Award Agreement*
|
|||
10.10 |
2020 Omnibus Incentive Compensation Plan, adopted as
of February 26, 2020.*
|
|||
10.11 |
Amendment No. 1 to 2020 Omnibus Incentive
Compensation Plan.*
|
|||
10.12 |
Form of Nonqualified Stock Option Agreement between
New Media Investment Group Inc. and Fortress
Operating Entity I LP.*
|
|||
10.13 |
Form of Nonqualified Stock Option Agreement between
New Media Investment Group Inc. and Fortress
Operating Entity I LP.
|
|||
10.14 |
Gannett Co., Inc. Form of Employee Restricted Stock
Grant Agreement (2020 Omnibus Incentive
Compensation Plan, as amended).*
|
|||
10.15 |
Form of Gannett Co., Inc. Employee Performance
Restricted Stock Unit Grant Agreement (2020 Omnibus
Incentive Compensation Plan, as amended).*
|
|||
10.16 |
Form of Gannett Co., Inc. Employee Cash Performance
Unit Award Agreement (2020 Omnibus Incentive
Compensation Plan, as amended).*
|
|||
10.17 |
Form of Gannett Co., Inc. Employee Restricted Stock
Grant Agreement (2020 Omnibus Incentive
Compensation Plan, as amended).*
|
10.18 |
2015 Change in Control Severance Plan, as amended and
restated as of December 23, 2020.*
|
|||
10.19 |
Key Employee Severance Plan, as amended and restated
as of December 23, 2020.*
|
|||
10.20 |
Form of Indemnification Agreement.* |
|||
10.21 |
Offer Letter Agreement, dated March 25, 2020, by and
between Gannett Co., Inc. and Douglas E. Horne.*
|
|||
10.22 |
Offer Letter Agreement, dated December 21, 2020, by
and between Gannett Co., Inc. and Michael E. Reed.*
|
|||
10.23 |
Investor Agreement, dated as of November 17, 2020, by
and among Gannett Co., Inc., the other Persons signatory
thereto and such other Persons, if any, that from time to
time become party thereto as Holders.
|
|||
10.24 |
Amendment and Restatement Agreement dated as of
October 15, 2024, among Gannett Co., Inc., Gannett
Holdings LLC, the other Guarantors party thereto, the
Lenders party thereto, Citibank, N.A., as the existing
administrative agent and collateral agent, and Apollo
Administrative Agency, LLC, as administrative agent
and collateral agent.
|
|||
16.1 |
Letter from Ernst & Young LLP to the Securities and
Exchange Commission dated March 13, 2023.
|
|||
19.1 |
Gannett Co., Inc. Policy on Insider Trading, revised July
1, 2024.
|
|||
21.1 |
List of subsidiaries. |
|||
23.1 |
Consent of Ernst & Young LLP. |
|||
23.2 |
Consent of Grant Thornton LLP. |
|||
31.1 |
Certification of Principal Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act
of 1934.
|
|||
31.2 |
Certification of Principal Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act
of 1934.
|
|||
32.1 |
Section 1350 Certification of Principal Executive
Officer.
|
|||
32.2 |
Section 1350 Certification of Principal Financial Officer. |
|||
97.1 |
Gannett Co., Inc. Policy for the Recovery of Erroneously
Awarded Compensation.*
|
|||
101 |
The following financial information from Gannett Co.,
Inc. Annual Report on Form 10-K for the year ended
December 31, 2024, formatted in Inline XBRL includes:
(i) Consolidated Balance Sheets; (ii) Consolidated
Statements of Operations and Comprehensive Income
(Loss); (iii) Consolidated Statements of Cash Flows; (iv)
Consolidated Statements of Equity; and (v) the Notes to
Consolidated Financial Statements.
|
Filed herewith. |
||
104 |
Cover Page Interactive Data File (formatted as Inline
XBRL and contained in Exhibit 101).
|
Filed herewith. |
* |
Management contract or compensatory plan or arrangement. |
† |
Portions of this exhibit have been omitted pursuant to Item 601(b)(10) of Regulation S-K. |
Dated: February 20, 2025 |
GANNETT CO., INC. (Registrant) |
||
By: |
/s/ Douglas E. Horne |
||
Douglas E. Horne |
|||
Chief Financial Officer
(principal financial officer)
|
Dated: February 20, 2025 |
/s/ Michael E. Reed |
|
Michael E. Reed |
||
Chief Executive Officer and |
||
President (principal executive
officer)
|
||
Dated: February 20, 2025 |
/s/ Douglas E. Horne |
|
Douglas E. Horne |
||
Chief Financial Officer |
||
(principal financial officer) |
||
Dated: February 20, 2025 |
/s/ Cindy Gallagher |
|
Cindy Gallagher |
||
Chief Accounting Officer |
||
(principal accounting officer) |
Dated: February 20, 2025 |
/s/ Maha Al-Emam |
|
Maha Al-Emam, Director |
||
Dated: February 20, 2025 |
/s/ Theodore Janulis |
|
Theodore Janulis, Director |
||
Dated: February 20, 2025 |
/s/ John Jeffry Louis |
|
John Jeffry Louis, Director |
||
Dated: February 20, 2025 |
/s/ Michael E. Reed |
|
Michael E. Reed |
||
Director, Chairman |
||
Dated: February 20, 2025 |
/s/ Amy Reinhard |
|
Amy Reinhard, Director |
||
Dated: February 20, 2025 |
/s/ Debra Sandler |
|
Debra Sandler, Director |
||
Dated: February 20, 2025 |
/s/ Kevin Sheehan |
|
Kevin Sheehan, Director |
||
Dated: February 20, 2025 |
/s/ Laurence Tarica |
|
Laurence Tarica, Director |
||
Dated: February 20, 2025 |
/s/ Barbara Wall |
|
Barbara Wall, Director |
Entity | State of Incorporation (Corporations) State of Organization (Limited Liability Company) |
||||
Gannett Co., Inc. | Delaware | ||||
Gannett Holdings LLC | Delaware | ||||
Gannett Media Corp. | Delaware | ||||
Action Advertising, Inc. | Wisconsin | ||||
Albuquerque Publishing Company | New Mexico | ||||
Alexandria Newspapers, Inc. | Louisiana | ||||
American Influencer Awards, LLC | Delaware | ||||
Arizona News Service, LLC | Delaware | ||||
Baxter County Newspapers, Inc. | Arkansas | ||||
Bizzy, Inc. | Delaware | ||||
Blue Dot Seats, LLC | Delaware | ||||
Boat Spinco, Inc. | Wisconsin | ||||
BridgeTower Media DLN, LLC | Delaware | ||||
BridgeTower Media Holding Company | Delaware | ||||
BridgeTower Media, LLC | Delaware | ||||
CA Alabama Holdings, Inc. | Delaware | ||||
CA Florida Holdings, LLC | Delaware | ||||
CA Louisiana Holdings, Inc. | Delaware | ||||
CA Massachusetts Holdings, Inc. | Delaware | ||||
CA North Carolina Holdings, Inc. | Delaware | ||||
CA South Carolina Holdings, Inc. | Delaware | ||||
Circle Centre Partners Limited Partnership | Delaware | ||||
Citizen Publishing Company | Arizona | ||||
CMGI (Moduslink) | Delaware | ||||
Copley Ohio Newspapers, Inc. | Illinois | ||||
Cummings Acquisition, LLC | Delaware | ||||
CyberInk, LLC | Pennsylvania | ||||
Daily Journal of Commerce, Inc. | Delaware | ||||
Daily Reporter Publishing Company | Delaware | ||||
DB Acquisition, Inc. | Delaware | ||||
DB Arkansas Holdings, Inc. | Delaware | ||||
DB Iowa Holdings, Inc. | Delaware | ||||
DB North Carolina Holdings, Inc. | Delaware | ||||
DB Oklahoma Holdings, Inc. | Delaware | ||||
DB Tennessee Holdings, Inc. | Delaware | ||||
DB Texas Holdings, Inc. | Delaware | ||||
DB Washington Holdings, Inc. | Delaware | ||||
DealOn, LLC | Delaware | ||||
Des Moines Press Citizen LLC | Delaware | ||||
Des Moines Register and Tribune Company | Iowa | ||||
Desert Sun Publishing, LLC | Delaware | ||||
Desk Spinco, Inc. | Wisconsin |
Detroit Free Press, Inc. | Michigan | ||||
Detroit Newspaper Partnership, L.P. | Delaware | ||||
DiGiCol, Inc. | Delaware | ||||
Dolco Acquisition, LLC | Delaware | ||||
DoorFront Direct, LLC | Delaware | ||||
ENHE Acquisition, LLC | Delaware | ||||
EnMotive Company LLC | Delaware | ||||
Enterprise NewsMedia Holding, LLC | Delaware | ||||
Enterprise NewsMedia, LLC | Delaware | ||||
Enterprise Publishing Company, LLC | Delaware | ||||
Evansville Courier Company, Inc. | Indiana | ||||
Federated Publications, Inc. | Delaware | ||||
Finance and Commerce, Inc. | Minnesota | ||||
FoodBlogs, LLC | Arizona | ||||
Gannett GP Media, Inc. | Delaware | ||||
Gannett International Communications, Inc. | Delaware | ||||
Gannett International Finance LLC | Delaware | ||||
Gannett International Finance LLP | United Kingdom | ||||
Gannett International Holdings LLP | United Kingdom | ||||
Gannett Media Services, LLC | Delaware | ||||
Gannett MHC Media, Inc. | Delaware | ||||
Gannett Missouri Publishing, Inc. | Kansas | ||||
Gannett Publishing Services, LLC | Delaware | ||||
Gannett Retail Advertising Group, Inc. | Delaware | ||||
Gannett River States Publishing Corporation | Arkansas | ||||
Gannett Satellite Information Network, LLC | Delaware | ||||
Gannett SB, Inc. | Delaware | ||||
Gannett Supply Corporation | Delaware | ||||
Gannett U.K. Limited | United Kingdom | ||||
Gannett UK Media, LLC | Delaware | ||||
Gannett Ventures LLC | Delaware | ||||
Gannett Vermont Publishing, Inc. | Delaware | ||||
GateHouse Media Alaska Holdings, Inc. | Delaware | ||||
GateHouse Media Arkansas Holdings, Inc. | Delaware | ||||
GateHouse Media California Holdings, Inc. | Delaware | ||||
GateHouse Media Colorado Holdings, Inc. | Delaware | ||||
GateHouse Media Connecticut Holdings, Inc. | Delaware | ||||
GateHouse Media Corning Holdings, Inc. | Nevada | ||||
GateHouse Media Delaware Holdings, Inc. | Delaware | ||||
GateHouse Media Directories Holdings, Inc. | Delaware | ||||
GateHouse Media Freeport Holdings, Inc. | Delaware | ||||
GateHouse Media Georgia Holdings, Inc. | Delaware | ||||
GateHouse Media Holdco, LLC | Delaware | ||||
GateHouse Media Illinois Holdings II, Inc. | Delaware | ||||
GateHouse Media Illinois Holdings, Inc. | Delaware |
GateHouse Media Indiana Holdings, Inc. | Delaware | ||||
GateHouse Media Intermediate Holdco, LLC | Delaware | ||||
GateHouse Media Iowa Holdings, Inc. | Delaware | ||||
GateHouse Media Kansas Holdings II, Inc. | Delaware | ||||
GateHouse Media Kansas Holdings, Inc. | Delaware | ||||
GateHouse Media Lansing Printing, Inc. | Delaware | ||||
GateHouse Media Louisiana Holdings, Inc. | Delaware | ||||
GateHouse Media Macomb Holdings, Inc. | Delaware | ||||
GateHouse Media Management Services, Inc. | Delaware | ||||
GateHouse Media Maryland Holdings, Inc. | Delaware | ||||
GateHouse Media Massachusetts I, Inc. | Delaware | ||||
GateHouse Media Massachusetts II, Inc. | Delaware | ||||
GateHouse Media Michigan Holdings II, Inc. | Delaware | ||||
GateHouse Media Michigan Holdings, Inc. | Delaware | ||||
GateHouse Media Minnesota Holdings, Inc. | Delaware | ||||
GateHouse Media Missouri Holdings II, Inc. | Delaware | ||||
GateHouse Media Missouri Holdings, Inc. | Delaware | ||||
GateHouse Media Nebraska Holdings, Inc. | Delaware | ||||
GateHouse Media New York Holdings, Inc. | Delaware | ||||
GateHouse Media North Dakota Holdings, Inc. | Delaware | ||||
GateHouse Media Ohio Holdings II, Inc. | Delaware | ||||
GateHouse Media Ohio Holdings, Inc. | Delaware | ||||
GateHouse Media Oklahoma Holdings, Inc. | Delaware | ||||
GateHouse Media Operating, LLC | Delaware | ||||
GateHouse Media Oregon Holdings, Inc. | Delaware | ||||
GateHouse Media Pennsylvania Holdings, Inc. | Delaware | ||||
GateHouse Media South Dakota Holdings, Inc. | Delaware | ||||
GateHouse Media Suburban Newspapers, Inc. | Delaware | ||||
GateHouse Media Tennessee Holdings, Inc. | Delaware | ||||
GateHouse Media Texas Holdings II, Inc. | Delaware | ||||
GateHouse Media Texas Holdings, Inc. | Delaware | ||||
GateHouse Media Virginia Holdings, Inc. | Delaware | ||||
GateHouse Media, LLC | Delaware | ||||
GCCC, LLC | Delaware | ||||
GCOE, LLC | Delaware | ||||
George W. Prescott Publishing Company, LLC | Delaware | ||||
GFHC, LLC | Delaware | ||||
GiddyUp Events LLC | Maine | ||||
GNSS LLC | Delaware | ||||
Good Worldwide, Inc. | Delaware | ||||
Grateful Media, LLC | Delaware | ||||
Guam Publications, Incorporated | Hawaii | ||||
Idaho Business Review, LLC | Idaho | ||||
Imagn Content Services, LLC | Florida | ||||
Journal Community Publishing Group, Inc. | Wisconsin |
Journal Media Group, Inc. | Wisconsin | ||||
Journal Sentinel Inc. | Wisconsin | ||||
Kickserv, LLC | Delaware | ||||
Lawyer's Weekly, LLC | Delaware | ||||
Liberty SMC, L.L.C. | Delaware | ||||
LMG Maine Holdings, Inc. | Delaware | ||||
LMG Massachusetts, Inc. | Massachusetts | ||||
LMG Nantucket, Inc. | Massachusetts | ||||
LMG National Publishing, Inc. | Delaware | ||||
LMG Rhode Island Holdings, Inc. | Delaware | ||||
LMG Stockton, Inc. | Delaware | ||||
Local Media Group Holdings LLC | Delaware | ||||
Local Media Group, Inc. | Delaware | ||||
LocaliQ Limited | United Kingdom | ||||
LOCALiQ LLC | Delaware | ||||
Loco Sports, LLC | Delaware | ||||
Long Island Business News, LLC | Delaware | ||||
Low Realty, LLC | Delaware | ||||
LRT Four Hundred, LLC | Delaware | ||||
Memphis Publishing Company | Delaware | ||||
Milwaukee Marathon LLC | Wisconsin | ||||
Mineral Daily News Tribune, Inc. | West Virginia | ||||
Missouri Lawyers Media, LLC | Delaware | ||||
Moonlighting, Inc. | Delaware | ||||
Multimedia, Inc. | South Carolina | ||||
New Media Holdings I LLC | Delaware | ||||
New Media Holdings II LLC | Delaware | ||||
New Media Ventures Group LLC | Delaware | ||||
New Orleans Publishing Group, L.L.C. | Louisiana | ||||
News Leader, Inc. | Louisiana | ||||
News.me Inc. | Delaware | ||||
Newsquest (Clyde & Forth Press) Limited | United Kingdom | ||||
Newsquest (Essex) Limited | United Kingdom | ||||
Newsquest (Herald & Times) Limited | United Kingdom | ||||
Newsquest (Herts and Bucks) Limited | United Kingdom | ||||
Newsquest (London & Essex) Limited | United Kingdom | ||||
Newsquest Capital Limited | United Kingdom | ||||
Newsquest Community Media Limited | England and Wales | ||||
Newsquest Limited | United Kingdom | ||||
Newsquest Media (Southern) Limited | United Kingdom | ||||
Newsquest Media Group Limited | United Kingdom | ||||
Newsquest Pension Trustee Limited | United Kingdom | ||||
Newsquest Printing (Glasgow) Limited | United Kingdom | ||||
Newsquest Specialist Media Limited | United Kingdom | ||||
NOPG, L.L.C. | Louisiana |
PA Group Ltd. | New Zealand | ||||
Pacific Media, Inc. | Delaware | ||||
Phoenix Newspapers, Inc. | Arizona | ||||
Placester, Inc. | Delaware | ||||
Press-Citizen Company, Inc. | Iowa | ||||
Reach plc | United Kingdom | ||||
ReachLocal Australia Pty Ltd | Australia | ||||
ReachLocal Canada, Inc. | Delaware | ||||
ReachLocal DP, Inc. | Delaware | ||||
ReachLocal International GP LLC | Delaware | ||||
ReachLocal International, Inc. | Delaware | ||||
ReachLocal Mexico S. De R.L. de C.V. | Mexico | ||||
ReachLocal New Zealand Limited | New Zealand | ||||
ReachLocal Services Private Limited | India | ||||
ReachLocal, Inc. | Delaware | ||||
Reno Newspapers, Inc. | Nevada | ||||
Rugged Events Canada LTD | British Columbia | ||||
Salinas Newspapers LLC | California | ||||
Scripps NP Operating, LLC | Wisconsin | ||||
Scroll Labs Inc. | Delaware | ||||
Seacoast Newspapers, Inc. | New Hampshire | ||||
Sedona Publishing Company, Inc. | Arizona | ||||
Sopress Investments Limited | United Kingdom | ||||
Starline Printing Company, LLLP | New Mexico | ||||
SureWest Directories | California | ||||
Tap-on-it, LLC | Delaware | ||||
Terry Newspapers, Inc. | Iowa | ||||
Texas-New Mexico Newspapers, LLC | Delaware | ||||
Thanksgiving Ventures, LLC | Arizona | ||||
The Advertiser Company | Alabama | ||||
The Courier-Journal, Inc. | Delaware | ||||
The Daily Record Company, LLC | Delaware | ||||
The Desert Sun Publishing Co. | California | ||||
The Journal Record Publishing Co., LLC | Delaware | ||||
The Mail Tribune, Inc. | Delaware | ||||
The Nickel of Medford, Inc. | Oregon | ||||
The NWS Company, LLC | Delaware | ||||
The Peoria Journal Star, Inc. | Illinois | ||||
The Sun Company of San Bernardino, California LLC | California | ||||
The Times Herald Company | Michigan | ||||
ThriveHive, Inc. | Delaware | ||||
timeRAZOR, Inc. (d/b/a Gravy) | Virginia | ||||
TNI Partners | Arizona | ||||
TRL 2019 Limited | England and Wales |
UpCurve Cloud LLC | Delaware | ||||
UpCurve, Inc. | Delaware | ||||
USA Today Sports Media Group, LLC | Delaware | ||||
Ventures Endurance Events, LLC | Massachusetts | ||||
Ventures Endurance, LLC | Delaware | ||||
Visalia Newspapers LLC | California | ||||
Weymouth Football Club | United Kingdom | ||||
William Trimble Limited | United Kingdom | ||||
Wordstream, Inc. | Delaware | ||||
WP Publishing | United Kingdom | ||||
W-Systems Corp. | Nevada | ||||
x.com, Inc. | Delaware | ||||
York Daily Record-York Sunday News LLC | Delaware | ||||
York Dispatch LLC | Delaware | ||||
York Newspaper Company | Pennsylvania | ||||
York Newspapers Holdings, L.P. | Delaware | ||||
York Newspapers Holdings, LLC | Delaware | ||||
York Partnership Holdings, LLC | Delaware |
/s/ Michael E. Reed |
|||||
Michael E. Reed President and Chief Executive Officer (principal executive officer) |
/s/ Douglas E. Horne |
|||||
Douglas E. Horne
Chief Financial Officer (principal financial officer)
|
/s/ Michael E. Reed |
|||||
Michael E. Reed President and Chief Executive Officer (principal executive officer) |
/s/ Douglas E. Horne |
|||||
Douglas E. Horne
Chief Financial Officer (principal financial officer)
|