株探米国株
日本語 英語
エドガーで原本を確認する
0001576427false00015764272025-07-302025-07-30

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549  
 
FORM 8-K
 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
July 30, 2025
Date of Report (Date of earliest event reported)
 
CRITEO S.A.
(Exact name of registrant as specified in its charter)
 
France   001-36153   Not Applicable
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
32 Rue Blanche Paris France   75009
(Address of principal executive offices)   (Zip Code)
+33 17 585 0939
Registrant’s telephone number, including area code

(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))






Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
American Depositary Shares, each representing one ordinary share, nominal value €0.025 per share CRTO Nasdaq Global Select Market
Ordinary Shares, nominal value €0.025 per share* Nasdaq Global Select Market

*Not for trading, but only in connection with the registration of the American Depositary Shares.

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐




ITEM 2.02  Results of Operations and Financial Condition

On July 30, 2025, the Company issued a press release and will hold a conference call regarding its financial results for the quarter ended June 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this report.

The information furnished with this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

The Company is making reference to non-GAAP financial information in both the press release and the conference call. A reconciliation of these non-GAAP financial measures to the most comparable GAAP financial measures is contained in the attached Exhibit 99.1 press release.


ITEM 9.01  Financial Statements and Exhibits.
 
  (d) Exhibits
Exhibit
Number
   Description
  
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


 





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
Criteo S.A.
Date: July 30, 2025 By: /s/ Sarah Glickman
Name: Sarah Glickman
Title: Chief Financial Officer


EX-99.1 2 exhibit991q22025.htm EX-99.1 Document

Exhibit 99.1
criteologo2021.jpg
CRITEO REPORTS STRONG SECOND QUARTER 2025 RESULTS

Raises Full Year 2025 Outlook
Deployed $104 Million to Repurchase Shares in the First Half of 2025


NEW YORK - July 30, 2025 - Criteo S.A. (NASDAQ: CRTO) ("Criteo" or the "Company"), the global platform connecting the commerce ecosystem, today announced financial results for the second quarter ended June 30, 2025.

Second Quarter 2025 Financial Highlights:

The following table summarizes our consolidated financial results for the three months and six months ended June 30, 2025:

Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 YoY Change 2025 2024 YoY Change
(in millions, except EPS data)
GAAP Results
Revenue $483 $471 2% $934 $921 1%
Gross Profit $259 $233 11% $495 $450 10%
Net Income
$23 $28 (18)% $63 $37 72%
Gross Profit margin 54% 49% 5ppt 53% 49% 4 ppt
Diluted EPS $0.39 $0.46 (15)% $1.05 $0.58 81%
Cash from operating activities $(1) $17 (108)% $61 $31 95%
Cash and cash equivalents $206 $217 (5)% $206 $217 (5)%
Non-GAAP Results1
Contribution ex-TAC $292 $267 9% $556 $521 7%
Adjusted EBITDA $89 $93 (4)% $182 $164 11%
Adjusted diluted EPS $0.92 $1.08 (15)% $2.02 $1.88 7%
Free Cash Flow (FCF) $(36) $(4) (823)% $9 $(3) 386%
FCF / Adjusted EBITDA (41)% (4)% (37)ppt 5% (2)% 7 ppt

"Our second quarter results highlight disciplined execution and a solid foundation for the future,” said Michael Komasinski, Chief Executive Officer of Criteo. “We are building a unified, outcome-based advertising platform for the next decade of commerce, anchored on AI innovation, to deliver long-term value for clients, partners, and shareholders.”

Operating Highlights

•Criteo's media spend2 was $4.3 billion in the last 12 months and $1.0 billion in Q2 2025, flat year-over-year at constant currency3.
•Retail Media Contribution ex-TAC grew 11% year-over-year at constant currency3 and same-retailer Contribution ex-TAC4 retention for Retail Media was 112%.
•We expanded our platform adoption to 4,000 brands and added new retailers, including Thermo Fisher, BJ's Wholesale Club, and grocers Weis Markets, Winn-Dixie, and Harveys Supermarkets via our digital commerce partner Mercatus in the U.S.
•We launched our Auction-Based Display technology, bringing programmatic flexibility into Retail Media environments.
•We launched a global integration with Mirakl Ads to unlock mid-to-long-tail activation and accelerate marketplace revenue growth.
•Performance Media Contribution ex-TAC was up 6% year-over-year at constant currency3.
•We signed a global Commerce Media partnership with dentsu, a leading global marketing and advertising agency network, marking the first time a holding company will leverage our complete Commerce Media Platform stack.
•We renewed and expanded our multi-year global partnership with another major holding company, now including all of our platform’s powerful commerce solutions.
•We deployed $104 million of capital for share repurchases in the first half of 2025.
•Todd Parsons has been promoted to Chief Product Officer and President, Performance Media, and Sherry Smith to President, Retail Media.
1


•Stefanie Jay was appointed to the Company's Board of Directors at the 2025 Annual General Meeting of Shareholders.





































































___________________________________________________
1 Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted diluted EPS and Free Cash Flow are not measures calculated in accordance with U.S. GAAP.
2 Media spend is defined as the media spend activated on behalf of our Retail Media clients and our Performance Media clients.
3 Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the U.S. dollar.
4 Same-retailer Contribution ex-TAC retention is the Contribution ex-TAC generated by clients that were live with us in a given quarter and are still live with us in the same quarter in the following year.

2


Financial Summary

Revenue for Q2 2025 was $483 million, gross profit was $259 million and Contribution ex-TAC was $292 million. Net income for Q2 2025 was $23 million. This represents $0.39 per share on a diluted basis. Adjusted EBITDA for Q2 2025 was $89 million, resulting in an adjusted diluted EPS of $0.92. As reported, revenue for Q2 increased 2%, gross profit increased 11% and Contribution ex-TAC increased 9%. At constant currency, revenue for Q2 2025 was flat and Contribution ex-TAC increased 7%. Cash flow from operating activities was $(1) million in Q2 2025 and Free Cash Flow was $(36) million in Q2 2025. As of June 30, 2025, we had $241 million in cash and marketable securities on our balance sheet.
Sarah Glickman, Chief Financial Officer, said, “Our second quarter results reflect the strength of our diversified offering and global client base. We are raising our full-year 2025 guidance and remain confident in our business strategy, as demonstrated by the deployment of $104 million for share repurchases in the first half of 2025.”

Second Quarter 2025 Results

Revenue, Gross Profit and Contribution ex-TAC

Revenue increased 2% year-over-year in Q2 2025, or was flat at constant currency, to $483 million (Q2 2024: $471 million). Gross profit increased 11% year-over-year in Q2 2025 to $259 million (Q2 2024: $233 million). Gross profit as a percentage of revenue, or gross profit margin, was 54% (Q2 2024: 49%). Contribution ex-TAC in the second quarter increased 9% year-over-year, or increased 7% at constant currency, to $292 million (Q2 2024: $267 million).

•Retail Media revenue increased 11%, or 11% at constant currency, reflecting continued strength in Retail Media onsite. Retail Media Contribution ex-TAC increased 11%, or 11% at constant currency, driven by continued strength in Retail Media onsite, new client integrations and growing network effects of the platform.
•Performance Media revenue increased 1%, or decreased (1)% at constant currency, and Performance Media Contribution ex-TAC increased 9%, or 6% at constant currency, driven by the traction of our suite of commerce solutions helping advertisers drive measurable performance across the entire buyer journey, partially offset by lower AdTech services.

Net Income and Adjusted Net Income

Net income was $23 million in Q2 2025 (Q2 2024: net income: $28 million). Net income allocated to shareholders of Criteo was $21 million, or $0.39 per share on a diluted basis (Q2 2024: net income allocated to shareholders of $27 million, or $0.46 per share on a diluted basis).

Adjusted net income, a non-GAAP financial measure, was $51 million, or $0.92 per share on a diluted basis (Q2 2024: $64 million, or $1.08 per share on a diluted basis).

Adjusted EBITDA and Operating Expenses

Adjusted EBITDA was $89 million, representing a decrease of (4)% year-over-year (Q2 2024: $93 million). This was driven by planned growth investments, including investments in our people and marketing events, partially offset by higher Contribution ex-TAC over the period. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 31% (Q2 2024: 35%).

Operating expenses increased 16% year-over-year to $228 million (Q2 2024: $196 million), mostly driven by planned growth investments and the accelerated amortization of intangible assets. Non-GAAP operating expenses increased 18% year-over-year to $175 million (Q2 2024: $149 million).

Cash Flow, Cash and Financial Liquidity Position

Cash flow from operating activities was $(1) million in Q2 2025 (Q2 2024: $17 million).

Free Cash Flow, defined as cash flow from operating activities less acquisition and disposals of intangible assets, property and equipment was $(36) million in Q2 2025: (Q2 2024: $(4) million). On a trailing 12-month basis, Free Cash Flow was $194 million.

Cash and cash equivalents, and marketable securities, were $241 million, a $(91) million decrease compared to December 31, 2024, after spending $(104) million on share repurchases in the six months ended June 30, 2025.

As of June 30, 2025, the Company had total financial liquidity of approximately $746 million, including its cash position, marketable securities, revolving credit facility and treasury shares reserved for M&A.




3


2025 Business Outlook

The following forward-looking statements reflect Criteo’s expectations as of July 30, 2025.

Fiscal year 2025 guidance:
•We now expect Contribution ex-TAC to grow +3% to +4% at constant currency, compared to our previous guidance of low-single-digit growth at constant currency.
•Adjusted EBITDA margin of approximately 33% to 34% of Contribution ex-TAC.

Third quarter 2025 guidance:
•Contribution ex-TAC between $277 million and $283 million, or +5% to +7% year-over-year at constant-currency.
•Adjusted EBITDA between $81 million and $87 million.

The above guidance for the third quarter and fiscal year ending December 31, 2025 assumes the following exchange rates for the main currencies impacting our business: a U.S. dollar-euro rate of 0.909, a U.S. dollar-Japanese Yen rate of 150, a U.S. dollar-British Pound rate of 0.776, a U.S. dollar-Korean Won rate of 1,411 and a U.S. dollar-Brazilian Real rate of 5.81.

The above guidance assumes that no additional acquisitions are completed during the third quarter of 2025.

Reconciliations of Contribution ex-TAC, Adjusted EBITDA and Adjusted EBITDA margin guidance to the closest corresponding U.S. GAAP measures are not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of equity awards compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our share price. The variability of the above charges could potentially have a significant impact on our future U.S. GAAP financial results.

4


Non-GAAP Financial Measures

This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission ("SEC"): Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted diluted EPS, Free Cash Flow and Non-GAAP Operating Expenses. These measures are not calculated in accordance with U.S. GAAP.

Contribution ex-TAC is a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is not a measure calculated in accordance with U.S. GAAP. We have included Contribution ex-TAC because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions. In particular, we believe that this measure can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Contribution ex-TAC provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity related compensation, which includes employee equity awards compensation and director fees for share purchases, pension service costs, certain acquisition costs, certain restructuring, integration and transformation costs, and other nonrecurring or noncash items impacting net income that we do not consider indicative of our ongoing business performance. Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted Net Income is our net income adjusted to eliminate the impact of equity related compensation, which includes employee equity awards compensation and director fees for share purchases, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, other nonrecurring or noncash items impacting net income that we do not consider indicative of our ongoing business performance, and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property and equipment. Free Cash Flow Conversion is defined as free cash flow divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company's ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.

Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate equity related compensation, which includes employee equity awards compensation and director fees for share purchases, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, other nonrecurring or noncash items. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.


5


Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Contribution ex-TAC to gross profit, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable U.S. GAAP measure. Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider such non-GAAP measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: 1) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; and 2) other companies may report Contribution ex-TAC, Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Non-GAAP Operating Expenses or similarly titled measures but calculate them differently or over different regions, which reduces their usefulness as comparative measures. Because of these and other limitations, you should consider these measures alongside our U.S. GAAP financial results, including revenue and net income.

Forward-Looking Statements Disclosure

This press release contains forward-looking statements, including projected financial results for the quarter ending September 30, 2025 and the year ending December 31, 2025, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions or strategic transactions materialize as expected, uncertainty regarding international operations and expansion, including related to changes in a specific country's or region's political or economic conditions (such as changes in or new tariffs), the impact of competition or client in-housing, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, client flexibility to increase or decrease spend, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Contribution ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks detailed from time-to-time under the caption "Risk Factors" and elsewhere in the Company’s SEC filings and reports, including the Company's Annual Report on Form 10-K filed with the SEC on February 28, 2025, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, macro-economic conditions including inflation and fluctuating interest rates in the U.S. have impacted and may continue to impact Criteo's business, financial condition, cash flow and results of operations.

Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.



6


Conference Call Information

Criteo’s senior management team will discuss the Company’s earnings on a call that will take place today, July 30, 2025, at 8:00 AM ET, 2:00 PM CET. The conference call will be webcast live on the Company's website at https://criteo.investorroom.com/ and will subsequently be available for replay.

•United States:         +1 800 836 8184
•International:            +1 646 357 8785
•France                080-094-5120

Please ask to be joined into the "Criteo" call.

About Criteo

Criteo (NASDAQ: CRTO) is the global platform connecting the commerce ecosystem for brands, agencies, retailers, and media owners. Its AI-powered advertising platform has unique access to more than $1 trillion in annual commerce sales—powering connections with shoppers, inspiring discovery, and enabling highly personalized experiences. With thousands of clients and partnerships spanning global retail to digital commerce, Criteo delivers the technology, tools, and insights businesses need to drive performance and growth. For more information, please visit www.criteo.com.

Contacts

Criteo Investor Relations
Melanie Dambre, m.dambre@criteo.com

Criteo Public Relations
Jessica Meyers, j.meyers@criteo.com

Financial information to follow

7


CRITEO S.A.
Consolidated Statement of Financial Position
(U.S. dollars in thousands, unaudited)

June 30, 2025 December 31, 2024
Assets
Current assets:
Cash and cash equivalents $ 205,703  $ 290,693 
Trade receivables, net of allowances of $ 26.7 million and $ 28.6 million at June 30, 2025 and December 31, 2024, respectively
667,763  800,859 
Income taxes 24,180  1,550 
Other taxes 58,849  53,883 
Other current assets 51,617  50,887 
Marketable securities - current portion 17,884  26,242 
Total current assets 1,025,996  1,224,114 
Property and equipment, net
126,359  107,222 
Intangible assets, net 160,098  158,384 
Goodwill 534,901  515,188 
Right of Use Asset - operating lease 113,846  99,468 
Marketable securities - noncurrent portion 17,580  15,584 
Noncurrent financial assets
5,378  4,332 
Other noncurrent assets
59,830  61,151 
Deferred tax assets 70,147  81,006 
    Total noncurrent assets
1,088,139  1,042,335 
Total assets $ 2,114,135  $ 2,266,449 
Liabilities and shareholders' equity
Current liabilities:
Trade payables $ 628,833  $ 802,524 
Contingencies - current portion 4,174  1,882 
Income taxes 8,796  34,863 
Financial liabilities - current portion 13,096  3,325 
Lease liability - operating - current portion 29,051  25,812 
Other taxes 17,106  19,148 
Employee - related payables 89,779  109,227 
Other current liabilities 42,713  49,819 
Total current liabilities 833,548  1,046,600 
Deferred tax liabilities 4,550  4,067 
Defined benefit plans 5,471  4,709 
Financial liabilities - noncurrent portion 335  297 
Lease liability - operating - noncurrent portion 88,459  77,584 
Contingencies - noncurrent portion 31,688  31,939 
Other noncurrent liabilities
22,560  20,156 
    Total noncurrent liabilities
153,063  138,752 
Total liabilities 986,611  1,185,352 
Shareholders' equity:
Common shares, €0.025 par value, 57,854,895 and 57,744,839 shares authorized, issued and outstanding at June 30, 2025 and December 31, 2024, respectively.
1,933  1,931 
Treasury stock, 5,527,535 and 3,467,417 shares at cost as of June 30, 2025 and December 31, 2024, respectively.
(190,834) (125,298)
Additional paid-in capital 715,243  709,580 
Accumulated other comprehensive loss
(64,451) (108,768)
Retained earnings 627,084  571,744 
Equity attributable to the shareholders of Criteo S.A.
1,088,975  1,049,189 
Noncontrolling interests
38,549  31,908 
Total equity 1,127,524  1,081,097 
Total equity and liabilities $ 2,114,135  $ 2,266,449 


8


CRITEO S.A.
Consolidated Statement of Operations
(U.S. dollars in thousands, except share and per share data, unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
Revenue $ 482,671  $ 471,307  $ 934,105  $ 921,362 
Cost of revenue
Traffic acquisition cost 190,602  204,214  377,664  400,381 
Other cost of revenue 33,551  34,248  60,947  70,913 
Gross profit 258,518  232,845  495,494  450,068 
Operating expenses:
Research and development expenses 79,610  59,639  140,359  126,497 
Sales and operations expenses 108,215  95,069  197,104  187,911 
General and administrative expenses 40,238  41,199  79,409  88,368 
Total operating expenses
228,063  195,907  416,872  402,776 
Income from operations
30,455  36,938  78,622  47,292 
Financial and other income (expense)
(1,801) (284) 501  897 
Income before taxes
28,654  36,654  79,123  48,189 
Provision for income taxes 5,734  8,595  16,192  11,564 
Net income
$ 22,920  $ 28,059  $ 62,931  $ 36,625 
Net income available to shareholders of Criteo S.A.
$ 21,250  $ 26,987  $ 59,178  $ 34,231 
Net income available to noncontrolling interests
$ 1,670  $ 1,072  $ 3,753  $ 2,394 
Weighted average shares outstanding used in computing per share amounts:
Basic 52,986,068  54,684,560  53,480,338  54,915,140 
Diluted 55,133,569  58,974,186  56,162,459  59,151,582 
Net income allocated to shareholders per share:
Basic $ 0.40  $ 0.49  $ 1.11  $ 0.62 
Diluted $ 0.39  $ 0.46  $ 1.05  $ 0.58 

9


CRITEO S.A.
Consolidated Statement of Cash Flows
(U.S. dollars in thousands, unaudited)

Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
Cash flows from operating activities
Net income $ 22,920  $ 28,059  $ 62,931  $ 36,625 
Noncash and nonoperating items 28,238  22,413  70,868  82,574 
          - Amortization and provisions 36,902  21,089  60,485  46,324 
          - Equity awards compensation expense 20,059  20,686  37,194  47,978 
          - Net (gain) or loss on disposal of noncurrent assets 41  574  41  574 
          - Change in uncertain tax positions (289) 875  (289) 1,757 
          - Net change in fair value of earn-out —  (50) —  3,187 
          - Change in deferred taxes 5,547  4,915  12,435  8,089 
          - Change in income taxes (39,907) (26,165) (44,195) (28,420)
          - Other 5,885  489  5,197  3,085 
Changes in assets and liabilities: (52,555) (33,285) (72,855) (87,995)
           - Trade receivables (2,564) (21,536) 161,379  136,520 
           - Trade payables (28,910) 8,711  (203,241) (193,210)
           - Other current assets 20,908  10,333  12,448  3,743 
           - Other current liabilities (42,783) (28,703) (42,928) (32,236)
           - Change in operating lease liabilities and right of use assets 794  (2,090) (513) (2,812)
Net cash provided by operating activities (1,397) 17,187  60,944  31,204 
Cash flows from investing activities
Acquisition of intangible assets, property and equipment (35,292) (21,229) (52,342) (35,073)
Disposal of intangibles assets, property and equipment 410 110 369  730 
Payment for business, net of cash acquired —  (527)
Purchases of marketable securities (5,949) (153) (17,398) (824)
Maturities and sales of marketable securities 16,644 14 27,646  537 
Net cash used in investing activities (24,187) (21,258) (41,725) (35,157)
Cash flows from financing activities
Proceeds from exercise of stock options 52  812  1,897  1,207 
Repurchase of treasury stocks (48,328) (40,352) (104,496) (102,495)
Change in other financing activities (73) (378) (544) (810)
Net cash used in financing activities (48,349) (39,918) (103,143) (102,098)
Effect of exchange rates changes on cash and cash equivalents (6,214) (6,175) (995) (13,507)
Net decrease in cash and cash equivalents and restricted cash (80,147) (50,164) (84,919) (119,558)
Net cash and cash equivalents and restricted cash at the beginning of the period 286,171  341,862  290,943  411,257 
Net cash and cash equivalents and restricted cash at the end of the period $ 206,024  $ 291,698  $ 206,024  $ 291,698 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for taxes, net of refunds $ (40,383) $ (23,403) $ (48,241) $ (24,571)
Cash paid for interest $ (344) $ (326) $ (588) $ (653)
Noncash investing and financing activities
Intangible assets, property and equipment acquired through payables $ 4,633  $ 5,146  $ 4,633  $ 5,146 

10


CRITEO S.A.
Reconciliation of Cash from Operating Activities to Free Cash Flow
(U.S. dollars in thousands, unaudited)

Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
CASH FROM OPERATING ACTIVITIES
$ (1,397) $ 17,187  $ 60,944  $ 31,204 
Acquisition of intangible assets, property and equipment
(35,292) (21,229) (52,342) (35,073)
Disposal of intangible assets, property and equipment
410  110  369  730 
FREE CASH FLOW (1)
$ (36,279) $ (3,932) $ 8,971  $ (3,139)


(1) Free Cash Flow is defined as cash flow from operating activities less acquisition and disposition of intangible assets, property and equipment.
11


CRITEO S.A.
Reconciliation of Contribution ex-TAC to Gross Profit
(U.S. dollars in thousands, unaudited)


Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 2025 2024
Gross Profit 258,518  232,845  495,494  450,068 
Other Cost of Revenue 33,551  34,248  60,947  70,913 
Contribution ex-TAC (1)
$ 292,069  $ 267,093  $ 556,441  $ 520,981 




(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.


















































































12


CRITEO S.A.
Segment Information
(U.S. dollars in thousands, unaudited)


Three Months Ended Six Months Ended
June 30, June 30,
Segment 2025 2024 YoY Change
YoY Change at Constant Currency (2)
2025 2024 YoY Change
YoY Change at Constant Currency (2)
Revenue
Retail Media
$ 60,913  $ 54,777  11  % 11  % $ 120,411  $ 105,649  14  % 14  %
Performance Media
421,758  416,530  % (1) % 813,694  815,713  —  % —  %
Total 482,671  471,307  % —  % 934,105  921,362  % %
Contribution ex-TAC
Retail Media 60,009  53,866  11  % 11  % 118,799  104,035  14  % 15  %
Performance Media 232,060  213,227  % % 437,642  416,946  % %
Total (1)
$ 292,069  $ 267,093  % % $ 556,441  $ 520,981  % %



(1) Refer to the Non-GAAP Financial Measures section of this filing for the definition of the Non-GAAP metric.
(2) Constant currency measures exclude the impact of foreign currency fluctuations and are computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.
13


CRITEO S.A.
Reconciliation of Adjusted EBITDA to Net Income
(U.S. dollars in thousands, unaudited)


Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 YoY
Change
2025 2024 YoY
Change
Net income $ 22,920  $ 28,059  (18) % $ 62,931  $ 36,625  72  %
Adjustments:
Financial income 1,796  284  532  % (152) (897) 83  %
Provision for income taxes 5,734  8,595  (33) % 16,192  11,564  40  %
Equity related compensation 21,543  21,877  (2) % 37,423  49,168  (24) %
Pension service costs 195  172  13  % 378  344  10  %
Depreciation and amortization expense(2)
35,764  25,077  43  % 61,457  49,995  23  %
Restructuring, integration and transformation costs
556  9,366  (94) % 2,427  17,309  (86) %
Other noncash or nonrecurring events (2)
872  —  NM 872  —  NM
Total net adjustments 66,460  65,371  % 118,597  127,484  (7) %
Adjusted EBITDA (1)
$ 89,380  $ 93,430  (4) % $ 181,528  $ 164,109  11  %

(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.
(2) During the second quarter of 2025, the Company recorded accelerated amortization of $7.9 million, included in depreciation and amortization expense, and a nonrecurring impairment charge of approximately $0.9 million, recorded in other noncash or nonrecurring events, related to internally developed intangible assets, triggered by Alphabet Inc.’s decision not to proceed with the deprecation of third-party cookies in its Chrome browser.
14


CRITEO S.A.
Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP
(U.S. dollars in thousands, unaudited)

Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 YoY Change 2025 2024 YoY Change
Research and Development expenses $ 79,610  $ 59,639  33  % $ 140,359  $ 126,497  11  %
Equity related compensation
5,398  9,059  (40) % 9,732  23,653  (59) %
Depreciation and Amortization expense (2)
25,739  12,275  110  % 42,412  24,603  72  %
Pension service costs 109  90  21  % 210  181  16  %
Restructuring, integration and transformation costs 16  2,237  (99) % 89  2,708  (97) %
Other noncash or nonrecurring events 872  —  NM 872  —  NM
Non-GAAP - Research and Development expenses 47,476  35,978  32  % 87,044  75,352  16  %
Sales and Operations expenses 108,215  95,069  14  % 197,104  187,911  %
Equity related compensation
7,354  5,334  38  % 12,775  11,061  15  %
Depreciation and Amortization expense 3,574  3,137  14  % 6,913  6,370  %
Pension service costs 24  26  (8) % 48  52  (8) %
Restructuring, integration and transformation costs (12) 4,144  (100) % 54  4,639  (99) %
Non-GAAP - Sales and Operations expenses 97,275  82,428  18  % 177,314  165,789  %
General and Administrative expenses 40,238  41,199  (2) % 79,409  88,368  (10) %
Equity related compensation
8,791  7,483  17  % 14,916  14,454  %
Depreciation and Amortization expense 350  435  (20) % 683  888  (23) %
Pension service costs 62  56  11  % 120  111  %
Restructuring, integration and transformation costs 552  2,984  (82) % 2,284  9,962  (77) %
Non-GAAP - General and Administrative expenses 30,483  30,241  % 61,406  62,953  (2) %
Total Operating expenses 228,063  195,907  16  % 416,872  402,776  %
Equity related compensation
21,543  21,877  (2) % 37,423  49,168  (24) %
Depreciation and Amortization expense 29,663  15,847  87  % 50,008  31,861  57  %
Pension service costs 195  172  13  % 378  344  10  %
Restructuring, integration and transformation costs 556  9,365  (94) % 2,427  17,309  (86) %
Other noncash or nonrecurring events 872  —  NM 872  —  NM
Total Non-GAAP Operating expenses (1)
175,234  $ 148,646  18  % 325,764  304,094  %

(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.
(2) During the second quarter of 2025, the Company recorded accelerated amortization of $7.9 million, included in depreciation and amortization expense, and a nonrecurring impairment charge of approximately $0.9 million, recorded in other noncash or nonrecurring events, related to internally developed intangible assets, triggered by Alphabet Inc.’s decision not to proceed with the deprecation of third-party cookies in its Chrome browser.
15


CRITEO S.A.
Reconciliation of Adjusted Net Income to Net Income (Loss)
(U.S. dollars in thousands except share and per share data, unaudited)

Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 YoY Change 2025 2024 YoY Change
Net income
$ 22,920  $ 28,059  (18) % $ 62,931  $ 36,625  72  %
Adjustments:
Equity related compensation 21,543  21,877  (2) % 37,423  49,168  (24) %
Amortization of acquisition-related intangible assets 9,637  8,613  12  % 18,635  17,292  %
Restructuring related and transformation costs 556  9,366  (94) % 2,427  17,309  (86) %
Other noncash or nonrecurring events (2)
872  —  NM 872  —  NM
Tax impact of the above adjustments (3)
(4,739) (4,198) (13) % (8,669) (9,186) %
Total net adjustments 27,869  35,658  (22) % 50,688  74,583  (32) %
Adjusted net income (1)
$ 50,789  $ 63,717  (20) % $ 113,619  $ 111,208  %
Weighted average shares outstanding
 - Basic 52,986,068  54,684,560  53,480,338  54,915,140 
 - Diluted 55,133,569  58,974,186  56,162,459  59,151,582 
Adjusted net income per share
 - Basic $ 0.96  $ 1.17  (18) % $ 2.12  $ 2.03  %
 - Diluted $ 0.92  $ 1.08  (15) % $ 2.02  $ 1.88  %



(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.
(2) During the second quarter of 2025, the Company recorded a nonrecurring impairment charge of approximately $0.9 million related to internally developed intangible assets, triggered by Alphabet Inc.’s decision not to proceed with the deprecation of third-party cookies in its Chrome browser.
(3) We consider the nature of the adjustment to determine its tax treatment in the various tax jurisdictions we operate in. The tax impact is calculated by applying the actual tax rate for the entity and period to which the adjustment relates.

16


CRITEO S.A.
Constant Currency Reconciliation(1)
(U.S. dollars in thousands, unaudited)

Three Months Ended Six Months Ended
June 30, June 30,
2025 2024 YoY
Change
2025 2024 YoY
Change
Gross Profit as reported $ 258,518  $ 232,845  11  % $ 495,494  $ 450,068  10  %
Other cost of revenue as reported 33,551  34,248  (2) % 60,947  70,913  (14) %
Contribution ex-TAC as reported(2)
292,069  267,093  % 556,441  520,981  %
Conversion impact U.S. dollar/other currencies (6,137) —  59 
Contribution ex-TAC at constant currency 285,932  267,093  % 556,500  520,981  %
Traffic acquisition costs as reported 190,602  204,214  (7) % 377,664  400,381  (6) %
Conversion impact U.S. dollar/other currencies (3,810) —  577 
Traffic acquisition costs at constant currency 186,792  204,214  (9) % 378,241  400,381  (6) %
Revenue as reported 482,671  471,307  % 934,105  921,362  %
Conversion impact U.S. dollar/other currencies (9,947) —  636 
Revenue at constant currency $ 472,724  $ 471,307  —  % $ 934,741  $ 921,362  %


(1) Constant currency measures exclude the impact of foreign currency fluctuations and are computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.
(2) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.


17


CRITEO S.A.
Information on Share Count
(unaudited)

Six Months Ended
2025 2024
Shares outstanding as at January 1, 54,277,422 55,765,091
Weighted average number of shares issued during the period (797,084) (849,951)
Basic number of shares - Basic EPS basis 53,480,338 54,915,140
Dilutive effect of share-based awards - Treasury method
2,682,121 4,236,442 
Diluted number of shares - Diluted EPS basis 56,162,459 59,151,582
Shares issued as at June 30, before Treasury stocks
57,854,895 59,063,486
Treasury stocks as of June 30,
(5,527,535) (4,461,517)
Shares outstanding as of June 30, after Treasury stocks
52,327,360 54,601,969
Total dilutive effect of share-based awards
6,484,393 7,618,460
Fully diluted shares as at June 30,
58,811,753 62,220,429
































18


CRITEO S.A.
Supplemental Financial Information and Operating Metrics
(U.S. dollars in thousands except where stated, unaudited)

YoY
Change
QoQ
Change
Q2
2025
Q1
2025
Q4
2024
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
Clients (3)% —% 17,142 17,084 17,269 17,162 17,744 17,767 18,197 18,423 18,646
Revenue 2% 7% 482,671 451,434 553,035 458,892 471,307 450,055 566,302 469,193 468,934
Americas (6)% 4% 199,797 192,908 274,620 206,816 212,374 198,365 280,597 219,667 208,463
EMEA 10% 13% 185,955 164,861 183,372 161,745 168,496 162,842 189,291 158,756 163,969
APAC 7% 3% 96,919 93,665 95,043 90,331 90,437 88,848 96,414 90,770 96,502
Revenue 2% 7% 482,671 451,434 553,035 458,892 471,307 450,055 566,302 469,193 468,934
Retail Media 11% 2% 60,913 59,498 91,889 60,765 54,777 50,872 76,583 49,813 44,590
Performance Media 1% 8% 421,758 391,936 461,146 398,127 416,530 399,183 489,719 419,380 424,344
TAC (7)% 2% 190,602 187,062 218,636 192,789 204,214 196,167 249,926 223,798 228,717
Retail Media (1)% 28% 904 708 1,661 1,182 911 703 2,429 1,377 1,072
Performance Media (7)% 2% 189,698 186,354 216,975 191,607 203,303 195,464 247,497 222,421 227,645
Contribution ex-TAC (1)
9% 10% 292,069 264,372 334,399 266,103 267,093 253,888 316,376 245,395 240,217
Retail Media 11% 2% 60,009 58,790 90,228 59,583 53,866 50,169 74,154 48,436 43,518
Performance Media 9% 13% 232,060 205,582 244,171 206,520 213,227 203,719 242,222 196,959 196,699
Cash flow from operating activities (108)% (102)% (1,397) 62,341 169,454 57,503 17,187 14,017 161,340 19,614 1,328
Capital expenditures 65% 104% 34,882 17,091 23,394 18,899 21,119 13,224 19,724 15,849 45,519
Net cash position (29)% (28)% 206,024 286,171 290,943 283,990 291,698 341,862 411,257 269,857 298,183
Headcount 4% 2% 3,621 3,533 3,507 3,504 3,498 3,559 3,563 3,487 3,514
Days Sales Outstanding (days - end of month) (2)
(1) days 3 days 65 68 62 65 64 66 58 61 69

(1) Refer to the "Non-GAAP Financial Measures" section for the definition of this Non-GAAP metric.
(2) From September 2023, we have amended the calculation of Days Sales Outstanding to consider the Iponweb acquisition. Days Sales Outstanding excluding Iponweb would have been 71 days for the same period.
19