株探米国株
日本語 英語
エドガーで原本を確認する
0001576427false00015764272024-10-302024-10-30

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549  
 
FORM 8-K
 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
October 30, 2024
Date of Report (Date of earliest event reported)
 
CRITEO S.A.
(Exact name of registrant as specified in its charter)
 
France   001-36153   Not Applicable
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
32 Rue Blanche Paris France   75009
(Address of principal executive offices)   (Zip Code)
+33 17 585 0939
Registrant’s telephone number, including area code

(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:



Title of each class Trading Symbol(s) Name of each exchange on which registered
American Depositary Shares, each representing one ordinary share, nominal value €0.025 per share CRTO Nasdaq Global Select Market
Ordinary Shares, nominal value €0.025 per share* Nasdaq Global Select Market

*Not for trading, but only in connection with the registration of the American Depositary Shares.

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐




ITEM 2.02  Results of Operations and Financial Condition

On October 30, 2024, the Company issued a press release and will hold a conference call regarding its financial results for the quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report.

The information furnished with this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

The Company is making reference to non-GAAP financial information in both the press release and the conference call. A reconciliation of these non-GAAP financial measures to the most comparable GAAP financial measures is contained in the attached Exhibit 99.1 press release.


ITEM 9.01  Financial Statements and Exhibits.
 
  (d) Exhibits
Exhibit
Number
   Description
  
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


 





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
Criteo S.A.
Date: October 30, 2024 By: /s/ Sarah Glickman
Name: Sarah Glickman
Title: Chief Financial Officer


EX-99.1 2 exhibit991q32024.htm EX-99.1 Document

Exhibit 99.1
criteologo2021a.jpg
CRITEO REPORTS RECORD THIRD QUARTER 2024 RESULTS

Expects to Return a Record $180 Million of Capital to Shareholders in 2024
Hosting Retail Media Investor Update on November 18, 2024

NEW YORK - October 30, 2024 - Criteo S.A. (NASDAQ: CRTO) ("Criteo" or the "Company"), the commerce media company, today announced financial results for the third quarter ended September 30, 2024.

Third Quarter 2024 Financial Highlights:

The following table summarizes our consolidated financial results for the three months and nine months ended September 30, 2024:

Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 YoY Change 2024 2023 YoY Change
(in millions, except EPS data)
GAAP Results
Revenue $459 $469 (2)% $1,380 $1,383 —%
Gross Profit $232 $205 13% $682 $586 16%
Net Income (loss) $6 $7 (7)% $43 $(7) 677%
Gross Profit margin 51% 44% 7ppt 49% 42% 7 ppt
Diluted EPS $0.11 $0.12 (8)% $0.69 $(0.14) 593%
Cash from operating activities $58 $20 193% $89 $63 41%
Cash and cash equivalents $209 $195 7% $209 $195 7%
Non-GAAP Results1
Contribution ex-TAC $266 $245 8% $787 $706 11%
Adjusted EBITDA $82 $68 20% $246 $163 51%
Adjusted diluted EPS $0.96 $0.71 35% $2.84 $1.66 71%
Free Cash Flow (FCF) $39 $4 925% $35 $(32) 212%
FCF / Adjusted EBITDA 47% 6% 41ppt 14% (19)% 33 ppt

"We are pleased to report another strong quarter with robust growth and solid progress across our strategic initiatives,” said Megan Clarken, Chief Executive Officer of Criteo. “Our momentum is a testament to our team's hard work and the trust our clients place in us. We remain focused on executing our plan to create the world's leading Commerce Media Platform and drive shareholder value.”

Operating Highlights

•Retail Media Contribution ex-TAC grew 23% year-over-year at constant currency2 and same-retailer Contribution ex-TAC3 retention for Retail Media was 120%.
•We expanded our platform adoption to 3,100 brands and 225 retailers and marketplaces, including JCPenney, Office Depot & ODP Business Solutions, Metro AG, Flaschenpost and Rohlik.
•Kinective Media by United Airlines chose Criteo to help power and scale its offsite monetization.
•Performance Media4 Contribution ex-TAC was up 5% year-over-year at constant currency.
•Criteo's activated media spend5 was $4.3 billion in the last 12 months and $1.1 billion in Q3 2024, down (2)% year-over-year at constant currency2.
•We deployed $157 million of capital for share repurchases in the first nine months of 2024, and we expect to return $180 million of capital to shareholders in 2024.
•Criteo was named a Leader in IDC MarketScape's 2024 worldwide retail media network service providers vendor assessment.

___________________________________________________
1 Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted diluted EPS and Free Cash Flow are not measures calculated in accordance with U.S. GAAP.
2 Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.
3 Same-retailer Contribution ex-TAC retention is the Contribution ex-TAC generated by clients that were live with us in a given quarter and are still live with us the same quarter in the following year.
4 Beginning with the first quarter of 2024, Criteo changed its segment reporting structure to two reportable segments: Retail Media and Performance Media. See the Form 8-K filed with the SEC on March 4, 2024 for more details.
5 Activated media spend is defined as the media spend activated on behalf of our Retail Media clients and our Performance Media clients.
1


Financial Summary

Revenue for Q3 2024 was $459 million, gross profit was $232 million and Contribution ex-TAC was $266 million. Net income for Q3 was $6 million, or $0.11 per share on a diluted basis. Adjusted EBITDA for Q3 was $82 million, resulting in an adjusted diluted EPS of $0.96. As reported, revenue for Q3 decreased by (2)%, gross profit increased 13% and Contribution ex-TAC increased by 8%. At constant currency, revenue for Q3 decreased by (2)% and Contribution ex-TAC increased by 9%. Cash flow from operating activities was $58 million in Q3 and Free Cash Flow was $39 million in Q3. As of September 30, 2024, we had $237 million in cash and marketable securities on our balance sheet.
Sarah Glickman, Chief Financial Officer, said, “We delivered strong operating leverage enabled by top-line growth and disciplined cost management in Q3. We enter the holiday season with confidence to deliver double-digit growth and margin expansion for the year while continuing to invest in our transformation.”

Third Quarter 2024 Results

Revenue, Gross Profit and Contribution ex-TAC

Revenue decreased by (2)% year-over-year in Q3 2024, or (2)% at constant currency, to $459 million (Q3 2023: $469 million). Gross profit increased by 13% year-over-year in Q3 2024 to $232 million (Q3 2023: $205 million). Gross profit as a percentage of revenue, or gross profit margin, was 51% (Q3 2023: 44%). Contribution ex-TAC in the third quarter increased 8% year-over-year, or increased 9% at constant currency, to $266 million (Q3 2023: $245 million).

•Retail Media revenue increased 22%, or 22% at constant currency, reflecting continued strength in Retail Media onsite. Retail Media Contribution ex-TAC increased 23%, or 23% at constant currency, driven by continued strength in Retail Media onsite, new client integrations and growing network effects of the platform.
•Performance Media revenue decreased (5)%, or (5)% at constant currency, and Performance Media Contribution ex-TAC increased 5%, or 5% at constant currency, driven by the continued traction of Commerce Audiences as more clients adopt full funnel activation and resilient Retargeting, partially offset by lower AdTech services and supply.

Net Income (Loss) and Adjusted Net Income

Net income was $6 million in Q3 2024 (Q3 2023: net income of $7 million). Net income allocated to shareholders of Criteo was $6 million, or $0.11 per share on a diluted basis (Q3 2023: net income available to shareholders of $7 million, or $0.12 per share on a diluted basis).

Adjusted net income, a non-GAAP financial measure, was $56 million, or $0.96 per share on a diluted basis (Q3 2023: $43 million, or $0.71 per share on a diluted basis).

Adjusted EBITDA and Operating Expenses

Adjusted EBITDA was $82 million, representing an increase of 20% year-over-year (Q3 2023: $68 million). This primarily reflects higher Contribution ex-TAC over the period and effective cost management. Adjusted EBITDA as a percentage of Contribution ex-TAC, or Adjusted EBITDA margin, was 31% (Q3 2023: 28%).

Operating expenses increased by 15% year-over-year to $222 million (Q3 2023: $194 million), mostly driven by planned growth investments. Non-GAAP operating expenses increased by 7% year-over-year to $158 million (Q3 2023: $148 million).

Cash Flow, Cash and Financial Liquidity Position

Cash flow from operating activities was $58 million in Q3 2024 (Q3 2023: $20 million).

Free Cash Flow, defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment, was $39 million in Q3 2024 (Q3 2023: $4 million). On a trailing 12-month basis, Free Cash Flow was $177 million.

Cash and cash equivalents, and marketable securities, were $237 million, a $(122) million decrease compared to December 31, 2023, after spending $157 million on share repurchases in the nine months ended September 30, 2024.

As of September 30, 2024, the Company had total financial liquidity of approximately $711 million, including its cash position, marketable securities, revolving credit facility and treasury shares reserved for M&A.





2





2024 Business Outlook

The following forward-looking statements reflect Criteo’s expectations as of October 30, 2024.

Fiscal year 2024 guidance:
•We now expect Contribution ex-TAC to grow +10% to 11% at constant currency.
•We now expect an Adjusted EBITDA margin of approximately 32% to 33% of Contribution ex-TAC.

Fourth quarter 2024 guidance:
•We expect Contribution ex-TAC between $327 million and $333 million, or year-over-year growth at constant-currency of +3% to +5%.
•We expect Adjusted EBITDA between $114 million and $120 million.

The guidance for the fourth quarter and fiscal year ending December 31, 2024 assumes the following exchange rates for the main currencies impacting our business: a U.S. dollar-euro rate of 0.915, a U.S. dollar-Japanese Yen rate of 151, a U.S. dollar-British pound rate of 0.778, a U.S. dollar-Korean Won rate of 1,353 and a U.S. dollar-Brazilian real rate of 5.34.

The guidance assumes that no additional acquisitions are completed during the fourth quarter of 2024.

Reconciliations of Contribution ex-TAC, Adjusted EBITDA and Adjusted EBITDA margin guidance to the closest corresponding U.S. GAAP measures are not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of equity awards compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our share price. The variability of the above charges could potentially have a significant impact on our future U.S. GAAP financial results.

Retail Media Investor Update

Criteo will webcast its Retail Media investor presentation on November 18, 2024, starting at 8:30 AM ET, 2:30 PM CET. The event will be an opportunity for the Company to provide an update on its Retail Media business and opportunities ahead. It will be accessible via live webcast or on-demand via our Investor site post-event.
3


Non-GAAP Financial Measures

This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission ("SEC"): Contribution ex-TAC, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted diluted EPS, Free Cash Flow and Non-GAAP Operating Expenses. These measures are not calculated in accordance with U.S. GAAP.

Contribution ex-TAC is a profitability measure akin to gross profit. It is calculated by deducting traffic acquisition costs from revenue and reconciled to gross profit through the exclusion of other costs of revenue. Contribution ex-TAC is not a measure calculated in accordance with U.S. GAAP. We have included Contribution ex-TAC because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions. In particular, we believe that this measure can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Contribution ex-TAC provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, and certain acquisition costs. Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Adjusted Net Income is our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related assets, certain restructuring, integration and transformation costs, certain acquisition costs, and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment. Free Cash Flow Conversion is defined as free cash flow divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company's ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.

Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate equity awards compensation expense, pension service costs, certain restructuring, integration and transformation costs, and certain acquisition and integration costs. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.


4


Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Contribution ex-TAC to gross profit, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable U.S. GAAP measure. Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider such non-GAAP measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: 1) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; and 2) other companies may report Contribution ex-TAC, Contribution ex-TAC margin, Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Non-GAAP Operating Expenses or similarly titled measures but calculate them differently or over different regions, which reduces their usefulness as comparative measures. Because of these and other limitations, you should consider these measures alongside our U.S. GAAP financial results, including revenue and net income.

Forward-Looking Statements Disclosure

This press release contains forward-looking statements, including projected financial results for the year ending December 31, 2024, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, including without limitation uncertainty regarding the timing and scope of proposed changes to and enhancements of the Chrome browser announced by Google, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions materialize as expected, uncertainty regarding international growth and expansion (including related to changes in a specific country's or region's political or economic conditions), the impact of competition, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Contribution ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks detailed from time-to-time under the caption "Risk Factors" and elsewhere in the Company’s SEC filings and reports, including the Company's Annual Report on Form 10-K filed with the SEC on February 23, 2024, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, macro-economic conditions including inflation and fluctuating interest rates in the U.S. have impacted Criteo's business, financial condition, cash flow and results of operations.

Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.



5


Conference Call Information

Criteo’s senior management team will discuss the Company’s earnings on a call that will take place today, October 30, 2024, at 8:00 AM ET, 1:00 PM CET. The conference call will be webcast live on the Company's website at https://criteo.investorroom.com/ and will subsequently be available for replay.

•United States:         +1 800 836 8184
•International:            +1 646 357 8785
•France                080-094-5120

Please ask to be joined into the "Criteo" call.

About Criteo

Criteo (NASDAQ: CRTO) is the global commerce media company that enables marketers and media owners to drive better commerce outcomes. Its industry leading Commerce Media Platform connects thousands of marketers and media owners to deliver richer consumer experiences from product discovery to purchase. By powering trusted and impactful advertising, Criteo supports an open internet that encourages discovery, innovation, and choice. For more information, please visit www.criteo.com.

Contacts

Criteo Investor Relations
Melanie Dambre, m.dambre@criteo.com

Criteo Public Relations
Jessica Meyers, j.meyers@criteo.com

Financial information to follow

6


CRITEO S.A.
Consolidated Statement of Financial Position
(U.S. dollars in thousands, unaudited)

September 30, 2024 December 31, 2023
Assets
Current assets:
Cash and cash equivalents $ 208,740  $ 336,341 
Trade receivables, net of allowances of $ 35.1 million and $ 43.3 million at September 30, 2024 and December 31, 2023, respectively
646,283  775,589 
Income taxes 9,785  2,065 
Other taxes 132,370  109,306 
Other current assets 44,879  48,291 
Restricted cash
75,250  75,000 
Marketable securities - current portion 23,010  5,970 
Total current assets 1,140,317  1,352,562 
Property, plant and equipment, net 116,866  126,494 
Intangible assets, net 170,359  180,888 
Goodwill 526,569  524,197 
Right of Use Asset - operating lease 110,350  112,487 
Marketable securities - non current portion 5,598  16,575 
Non-current financial assets 4,957  5,294 
Other non-current assets 62,216  60,742 
Deferred tax assets 71,128  52,680 
    Total non-current assets 1,068,043  1,079,357 
Total assets $ 2,208,360  $ 2,431,919 
Liabilities and shareholders' equity
Current liabilities:
Trade payables $ 629,997  $ 838,522 
Contingencies - current portion 1,604  1,467 
Income taxes 15,490  17,213 
Financial liabilities - current portion 4,753  3,389 
Lease liability - operating - current portion 26,159  35,398 
Other taxes 83,401  66,659 
Employee - related payables 104,095  113,287 
Other current liabilities 109,118  104,552 
Total current liabilities 974,617  1,180,487 
Deferred tax liabilities 3,182  1,083 
Defined benefit plans 4,938  4,123 
Financial liabilities - non current portion 320  77 
Lease liability - operating - non current portion 87,321  83,051 
Contingencies - non current portion 31,939  32,625 
Other non-current liabilities 20,536  19,082 
    Total non-current liabilities 148,236  140,041 
Total liabilities 1,122,853  1,320,528 
Commitments and contingencies
Shareholders' equity:
Common shares, €0.025 par value, 59,180,216 and 61,165,663 shares authorized, issued and outstanding at September 30, 2024 and December 31, 2023, respectively.
1,970  2,023 
Treasury stock, 4,399,179 and 5,400,572 shares at cost as of September 30, 2024 and December 31, 2023 , respectively.
(152,997) (161,788)
Additional paid-in capital 728,707  769,240 
Accumulated other comprehensive income (loss) (83,345) (85,326)
Retained earnings 557,072  555,456 
Equity - attributable to shareholders of Criteo S.A. 1,051,407  1,079,605 
Non-controlling interests 34,100  31,786 
Total equity 1,085,507  1,111,391 
Total equity and liabilities $ 2,208,360  $ 2,431,919 


7


CRITEO S.A.
Consolidated Statement of Operations
(U.S. dollars in thousands, except share and per share data, unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 2024 2023
Revenue $ 458,892  $ 469,193  $ 1,380,254  $ 1,383,143 
Cost of revenue
Traffic acquisition cost (192,789) (223,798) (593,170) (676,913)
Other cost of revenue (34,171) (40,268) (105,084) (119,812)
Gross profit 231,932  205,127  682,000  586,418 
Operating expenses:
Research and development expenses (85,285) (62,522) (211,782) (193,887)
Sales and operations expenses (90,823) (94,572) (278,734) (308,325)
General and administrative expenses (46,222) (36,599) (134,590) (95,306)
Total Operating expenses (222,330) (193,693) (625,106) (597,518)
Income (loss) from operations 9,602  11,434  56,894  (11,100)
Financial and Other income (8) (2,967) 889  2,008 
Income (loss) before taxes 9,594  8,467  57,783  (9,092)
Provision for income tax (expense) benefit (3,450) (1,832) (15,014) 1,685 
Net income (loss) $ 6,144  $ 6,635  $ 42,769  $ (7,407)
Net income (loss) available to shareholders of Criteo S.A. $ 6,245  $ 6,927  $ 40,476  $ (7,758)
Net income (loss) available to non-controlling interests $ (101) $ (292) $ 2,293  $ 351 
Weighted average shares outstanding used in computing per share amounts:
Basic 54,695,112  56,297,666  54,840,650  56,173,218 
Diluted 58,430,133  60,172,953  58,909,952  56,173,218 
Net income (loss) allocated to shareholders per share:
Basic $ 0.11  $ 0.12  $ 0.74  $ (0.14)
Diluted $ 0.11  $ 0.12  $ 0.69  $ (0.14)

8


CRITEO S.A.
Consolidated Statement of Cash Flows
(U.S. dollars in thousands, unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 2024 2023
Net income (loss) $ 6,144  $ 6,635  $ 42,769  $ (7,407)
Non-cash and non-operating items 53,439  (6,180) 136,013  42,706 
          - Amortization and provisions
20,810  18,866  67,134  56,288 
           - Payment for contingent liability on regulatory matters —  (43,334) —  (43,334)
          - Equity awards compensation expense 34,215  24,012  82,193  76,353 
          - Net (gain) or loss on disposal of non-current assets
350  (106) 924  (8,903)
          - Change in uncertain tax positions 153  1,764  (314)
          - Net change in fair value of earn-out
15  983  3,202  1,499 
          - Change in deferred taxes (24,459) (4,206) (16,370) (24,742)
          - Change in income taxes 19,099  (4,392) (9,321) (18,007)
          - Other 3,402  1,844  6,487  3,866 
Changes in working capital related to operating activities (2,080) 19,159  (90,075) 27,607 
           - (Increase) / Decrease in trade receivables 2,075  (50,564) 138,595  78,890 
           - Increase / (Decrease) in trade payables (17,653) 57,367  (210,863) (71,190)
           - (Increase) / Decrease in other current assets 7,591  8,620  (16,430) 1,968 
           - Increase / (Decrease) in other current liabilities 5,924  3,329  1,452  17,926 
           - Change in operating lease liabilities and right of use assets (17) 407  (2,829) 13 
CASH FROM OPERATING ACTIVITIES
57,503  19,614  88,707  62,906 
Acquisition of intangible assets, property, plant and equipment (19,396) (16,331) (56,364) (77,838)
Change in accounts payable related to intangible assets, property, plant and equipment 497  482  3,122  (16,749)
Payment for business, net of cash acquired —  —  (527) (6,957)
Proceeds from disposition of investment —  —  —  9,625 
Change in other non-current financial assets (4,910) (13) (5,197) (12,280)
CASH USED FOR INVESTING ACTIVITIES
(23,809) (15,862) (58,966) (104,199)
Proceeds from exercise of stock options 3,226  251  4,433  1,948 
Repurchase of treasury stocks (54,997) (28,488) (157,492) (103,354)
Cash payment for contingent consideration —  —  —  (22,025)
Change in other financing activities (486) (504) (1,296) (1,427)
CASH USED FOR FINANCING ACTIVITIES
(52,257) (28,741) (154,355) (124,858)
Effect of exchange rates changes on cash and cash equivalents 10,855  (3,337) (2,737) (12,192)
Net decrease in cash and cash equivalents and restricted cash
(7,708) (28,326) (127,351) (178,343)
Net cash and cash equivalents and restricted cash at beginning of period 291,698  298,183  411,341  448,200 
Net cash and cash equivalents and restricted cash at end of period $ 283,990  $ 269,857  $ 283,990  $ 269,857 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for taxes, net of refunds $ (11,528) $ (10,276) $ (36,099) $ (41,377)
Cash paid for interest $ (379) $ (439) $ (1,032) $ (1,055)

9


CRITEO S.A.
Reconciliation of Cash from Operating Activities to Free Cash Flow
(U.S. dollars in thousands, unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 2024 2023
CASH FROM OPERATING ACTIVITIES
$ 57,503  $ 19,614  $ 88,707  $ 62,906 
Acquisition of intangible assets, property, plant and equipment (19,396) (16,331) (56,364) (77,838)
Change in accounts payable related to intangible assets, property, plant and equipment 497  482  3,122  (16,749)
FREE CASH FLOW (1)
$ 38,604  $ 3,765  $ 35,465  $ (31,681)


(1) Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment.
10


CRITEO S.A.
Reconciliation of Contribution ex-TAC to Gross Profit
(U.S. dollars in thousands, unaudited)


Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 YoY Change 2024 2023 YoY Change
Gross Profit 231,932  205,127  13  % 682,000  586,418  16  %
Other Cost of Revenue 34,171  40,268  (15) % 105,084  119,812  (12) %
Contribution ex-TAC (1)
$ 266,103  $ 245,395  % $ 787,084  $ 706,230  11  %




(1) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric.


















































































11


CRITEO S.A.
Segment Information
(U.S. dollars in thousands, unaudited)


Three Months Ended Nine Months Ended
September 30, September 30,
Segment 2024 2023 YoY Change
YoY Change at Constant Currency (3)
2024 2023 YoY Change
YoY Change at Constant Currency (3)
Revenue
Retail Media
$ 60,765  $ 49,813  22  % 22  % $ 166,414  $ 132,424  26  % 26  %
Performance Media (1)
398,127  419,380  (5) % (5) % 1,213,840  1,250,719  (3) % (1.5) %
Total 458,892  469,193  (2) % (2) % 1,380,254  1,383,143  —  % %
Contribution ex-TAC
Retail Media 59,583  48,436  23  % 23  % 163,618  129,306  27  % 26  %
Performance Media 206,520  196,959  % % 623,466  576,924  % 10  %
Total (2)
$ 266,103  $ 245,395  % % $ 787,084  $ 706,230  11  % 13  %




(1) Beginning with the first quarter of 2024, Criteo changed its segment reporting structure to two reportable segments: Retail Media and Performance Media. See the Form 8-K filed with the SEC on March 4, 2024 for more details.
(2) Refer to the Non-GAAP Financial Measures section of this filing for a definition of the Non-GAAP metric.
(3) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.
12


CRITEO S.A.
Reconciliation of Adjusted EBITDA to Net Income (Loss)
(U.S. dollars in thousands, unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 YoY
Change
2024 2023 YoY
Change
Net income (loss) $ 6,144  $ 6,635  (7) % $ 42,769  $ (7,407) 677  %
Adjustments:
Financial (Income) expense 2,958  (100) % (889) (1,692) 47  %
Provision for income taxes 3,450  1,832  88  % 15,014  (1,685) 991  %
Equity awards compensation expense 34,863  24,323  43  % 84,032  78,219  %
Pension service costs 174  179  (3) % 518  532  (3) %
Depreciation and amortization expense 25,684  24,648  % 75,679  76,574  (1) %
Acquisition-related costs 1,961  86  NM 1,961  1,281  53  %
Net loss contingency on regulatory matters —  (51) 100  % —  (21,667) 100  %
Restructuring, integration and transformation costs 9,717  7,833  24  % 27,026  38,998  (31) %
Total net adjustments 75,857  61,808  23  % 203,341  170,560  19  %
Adjusted EBITDA (1)
$ 82,001  $ 68,443  20  % $ 246,110  $ 163,153  51  %

(1) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric.

13


CRITEO S.A.
Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP
(U.S. dollars in thousands, unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 YoY Change 2024 2023 YoY Change
Research and Development expenses $ (85,285) $ (62,522) 36  % $ (211,782) $ (193,887) %
Equity awards compensation expense 21,261  11,938  78  % 44,915  44,613  %
Depreciation and Amortization expense 13,593  9,383  45  % 38,196  28,227  35  %
Pension service costs 92  95  (3) % 273  281  (3) %
Acquisition-related costs —  (100) % —  507  (100) %
Restructuring, integration and transformation costs 5,455  3,482  57  % 8,164  8,823  (7) %
Non GAAP - Research and Development expenses (44,884) (37,620) 19  % (120,234) (111,436) %
Sales and Operations expenses (90,823) (94,572) (4) % (278,734) (308,325) (10) %
Equity awards compensation expense 5,032  6,387  (21) % 16,093  16,814  (4) %
Depreciation and Amortization expense 3,279  3,252  % 9,649  10,127  (5) %
Pension service costs 26  28  (7) % 78  83  (6) %
Restructuring, integration and transformation costs 855  (391) 319  % 5,493  17,010  (68) %
Non GAAP - Sales and Operations expenses (81,631) (85,296) (4) % (247,421) (264,291) (6) %
General and Administrative expenses (46,222) (36,599) 26  % (134,590) (95,306) 41  %
Equity awards compensation expense 8,570  5,998  43  % 23,024  16,792  37  %
Depreciation and Amortization expense 437  564  (23) % 1,325  1,650  (20) %
Pension service costs 56  56  —  % 167  168  (1) %
Acquisition-related costs 1,961  82  NM 1,961  774  153  %
Restructuring, integration and transformation costs 3,407  4,742  (28) % 13,369  13,165  %
Net loss contingency on regulatory matters —  (51) 100  % —  (21,667) 100  %
Non GAAP - General and Administrative expenses (31,791) (25,208) 26  % (94,744) (84,424) 12  %
Total Operating expenses (222,330) (193,693) 15  % (625,106) (597,518) %
Equity awards compensation expense 34,863  24,323  43  % 84,032  78,219  %
Depreciation and Amortization expense 17,309  13,199  31  % 49,170  40,004  23  %
Pension service costs 174  179  (3) % 518  532  (3) %
Acquisition-related costs 1,961  86  NM 1,961  1,281  53  %
Restructuring, integration and transformation costs 9,717  7,833  24  % 27,026  38,998  (31) %
Net loss contingency on regulatory matters —  (51) 100  % —  (21,667) 100  %
Total Non GAAP Operating expenses (1)
(158,306) $ (148,124) % (462,399) (460,151) —  %

(1) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric.
14


CRITEO S.A.
Reconciliation of Adjusted Net Income to Net Income (Loss)
(U.S. dollars in thousands except share and per share data, unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 YoY Change 2024 2023 YoY Change
Net income (loss) $ 6,144  $ 6,635  (7) % $ 42,769  $ (7,407) 677  %
Adjustments:
Equity awards compensation expense 34,863  24,323  43  % 84,032  78,219  %
Amortization of acquisition-related intangible assets 8,995  8,692  % 26,287  26,037  %
Acquisition-related costs 1,961  86  NM 1,961  1,281  53  %
Net loss contingency on regulatory matters —  (51) 100  % —  (21,667) 100  %
Restructuring, integration and transformation costs 9,717  7,833  24  % 27,026  38,998  (31) %
Tax impact of the above adjustments (1)
(5,862) (4,785) (23) % (15,048) (15,067) —  %
Total net adjustments 49,674  36,098  38  % 124,258  107,801  15  %
Adjusted net income(2)
$ 55,818  $ 42,733  31  % $ 167,027  $ 100,394  66  %
Weighted average shares outstanding
 - Basic 54,695,112  56,297,666  54,840,650  56,173,218 
 - Diluted 58,430,133  60,172,953  58,909,952  60,394,517 
Adjusted net income per share
 - Basic $ 1.02  $ 0.76  34  % $ 3.05  $ 1.79  70  %
 - Diluted $ 0.96  $ 0.71  35  % $ 2.84  $ 1.66  71  %



(1) We consider the nature of the adjustment to determine its tax treatment in the various tax jurisdictions we operate in. The tax impact is calculated by applying the actual tax rate for the entity and period to which the adjustment relates.
(2) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric.
15


CRITEO S.A.
Constant Currency Reconciliation(1)
(U.S. dollars in thousands, unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 YoY
Change
2024 2023 YoY
Change
Gross Profit as reported $ 231,932  $ 205,127  13  % $ 682,000  $ 586,418  16  %
Other cost of revenue as reported 34,171  40,268  (15) % 105,084  119,812  (12) %
Contribution ex-TAC as reported(2)
266,103  245,395  % 787,084  706,230  11  %
Conversion impact U.S. dollar/other currencies 534  —  9,858  — 
Contribution ex-TAC at constant currency 266,637  245,395  % 796,942  706,230  13  %
Traffic acquisition costs as reported 192,789  223,798  (14) % 593,170  676,913  (12) %
Conversion impact U.S. dollar/other currencies 1,164  —  8,253  — 
Traffic acquisition costs at constant currency 193,953  223,798  (13) % 601,423  676,913  (11) %
Revenue as reported 458,892  469,193  (2) % 1,380,254  1,383,143  —  %
Conversion impact U.S. dollar/other currencies 1,698  —  18,110  — 
Revenue at constant currency $ 460,590  $ 469,193  (2) % $ 1,398,364  $ 1,383,143  %


(1) Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the prior year monthly exchange rates to transactions denominated in settlement or billing currencies other than the US dollar.
(2) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric.


16


CRITEO S.A.
Information on Share Count
(unaudited)

Nine Months Ended
2024 2023
Shares outstanding as at January 1, 55,765,091 57,263,624
Weighted average number of shares issued during the period (924,441) (1,090,406)
Basic number of shares - Basic EPS basis 54,840,650 56,173,218
Dilutive effect of share options, warrants, employee warrants - Treasury method 4,069,302 — 
Diluted number of shares - Diluted EPS basis 58,909,952 56,173,218
Shares issued as at September 30, before Treasury stocks
59,180,216 63,350,663
Treasury stocks as of September 30,
(4,399,179) (7,094,574)
Shares outstanding as of September 30, after Treasury stocks
54,781,037 56,256,089
Total dilutive effect of share options, warrants, employee warrants 7,238,687 8,341,387
Fully diluted shares as at September 30,
62,019,724 64,597,476
































17


CRITEO S.A.
Supplemental Financial Information and Operating Metrics
(U.S. dollars in thousands except where stated, unaudited)

YoY
Change
QoQ
Change
Q3
2024
Q2
2024
Q1
2024
Q4
2023
Q3
2023
Q2
2023
Q1
2023
Q4
2022
Q3
2022
Clients (7)% (3)% 17,162 17,744 17,767 18,197 18,423 18,646 18,679 18,990 19,008
Revenue (2)% (3)% 458,892 471,307 450,055 566,302 469,193 468,934 445,016 564,425 446,921
Americas (6)% (3)% 206,816 212,374 198,365 280,597 219,667 208,463 188,288 281,806 201,274
EMEA 2% (4)% 161,745 168,496 162,842 189,291 158,756 163,969 160,214 185,125 150,915
APAC —% —% 90,331 90,437 88,848 96,414 90,770 96,502 96,514 97,494 94,732
Revenue (2)% (3)% 458,892 471,307 450,055 566,302 469,193 468,934 445,016 564,425 446,921
Retail Media 22% 11% 60,765 54,777 50,872 76,583 49,813 44,590 38,021 59,801 41,170
Performance Media (5)% (4)% 398,127 416,530 399,183 489,719 419,380 424,344 406,995 504,624 405,751
TAC (14)% (6)% (192,789) (204,214) (196,167) (249,926) (223,798) (228,717) (224,398) (281,021) (233,543)
Retail Media (14)% 30% (1,182) (911) (703) (2,429) (1,377) (1,072) (669) (2,719) (4,277)
Performance Media (14)% (6)% (191,607) (203,303) (195,464) (247,497) (222,421) (227,645) (223,729) (278,302) (229,266)
Contribution ex-TAC (1)
8% —% 266,103 267,093 253,888 316,376 245,395 240,217 220,618 283,404 213,378
Retail Media 23% 11% 59,583 53,866 50,169 74,154 48,436 43,518 37,352 57,082 36,893
Performance Media 5% (3)% 206,520 213,227 203,719 242,222 196,959 196,699 183,266 226,322 176,485
Cash flow from operating activities 193% 235% 57,503 17,187 14,017 161,340 19,614 1,328 41,964 125,455 41,628
Capital expenditures 19% (11)% 18,899 21,119 13,224 19,724 15,849 45,519 33,219 14,522 20,307
Net cash position 5% (3)% 283,990 291,698 341,862 411,257 269,857 298,183 380,663 448,200 407,323
Headcount —% —% 3,504 3,498 3,559 3,563 3,487 3,514 3,636 3,716 3,537
Days Sales Outstanding (days - end of month) (2)
4 days 1 days 65 64 66 58 61 69 74 71 78

(1) Refer to the "Non-GAAP Financial Measures" section for a definition of this Non-GAAP metric.
(2) From September 2023, we have included Iponweb in our calculation of Days Sales Outstanding. Days Sales Outstanding excluding Iponweb would have been 71 days for the same period.
18