Third Quarter 2023 and Recent Highlights

•Valencia sold 146 homesites on approximately 26 acres of land and recognized revenue of $60.6 million.

•Valencia builder sales of 75 homes during the quarter compared to 79 in the second quarter of 2023.

•Great Park builder sales of 113 homes during the quarter compared to 177 in the second quarter of 2023.

•Consolidated revenues of $65.9 million; consolidated net income of $14.2 million.

•Cash and cash equivalents of $218.3 million as of September 30, 2023.

•Debt to total capitalization ratio of 24.5% and liquidity of $343.3 million as of September 30, 2023.

•Extended the maturity date of the Company's $125.0 million unsecured revolving credit facility to April 2026.

Irvine, CA, October 19, 2023 (Business Wire) – Five Point Holdings, LLC (“Five Point” or the “Company”) (NYSE:FPH), an owner and developer of large mixed-use planned communities in California, today reported its third quarter 2023 results.

Dan Hedigan, Chief Executive Officer, said, “In the third quarter, we built on our positive momentum from the first half of the year, with earnings for the third quarter of $14.2 million and an increase in our cash position of $25.1 million, giving us total cash and cash equivalents of $218.3 million. Notwithstanding the headwinds created by the interest rate environment, we are seeing consistent home sales in our communities and continued interest from home builders in our land. Our results for the quarter reflect our sustained focus on our three main priorities: generating revenue, right-sizing our SG&A, and limiting our capital spend.

Given our continued success in cash generation and profitability, I am pleased to announce that today we closed on an amendment to our revolving credit facility, which extends the term through April 2026.”

As of September 30, 2023, total liquidity of $343.3 million was comprised of cash and cash equivalents totaling $218.3 million and borrowing availability of $125.0 million under our unsecured revolving credit facility. Total capital was $1.9 billion, reflecting $2.9 billion in assets and $1.0 billion in liabilities and redeemable noncontrolling interests.

Revenues. Revenues of $65.9 million for the three months ended September 30, 2023 were primarily generated from land sales at our Valencia segment. At Valencia we closed the sale of land entitled for an aggregate of 146 homesites on approximately 26 acres. The fixed base purchase price of $60.6 million was paid at closing.

Equity in loss from unconsolidated entities. Equity in loss from unconsolidated entities was $0.6 million for the three months ended September 30, 2023. The Great Park Venture generated net loss of $1.4 million during the three months ended September 30, 2023, and our share of the net loss from our 37.5% percentage interest, adjusted for basis differences, was $0.4 million. Additionally, we recognized $0.4 million in loss from our 75% interest in the Gateway Commercial Venture.

Selling, general, and administrative. Selling, general, and administrative expenses were $11.9 million for the three months ended September 30, 2023.

Net income. Consolidated net income for the quarter was $14.2 million. Net income attributable to noncontrolling interests totaled $7.6 million, resulting in net income attributable to the Company of $6.6 million. Net income attributable to noncontrolling interests represents the portion of income allocated to related party partners and members that hold units of the operating company and the San Francisco Venture. Holders of units of the operating company and the San Francisco Venture can redeem their interests for either, at our election, our Class A common shares on a one-for-one basis or cash. In connection with any redemption or exchange, our ownership of our operating subsidiaries will increase thereby reducing the amount of income allocated to noncontrolling interests in subsequent periods.

In conjunction with this release, Five Point will host a conference call on Thursday, October 19, 2023 at 5:00 p.m. Eastern Time. Dan Hedigan, Chief Executive Officer, and Kim Tobler, Chief Financial Officer, will host the call. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 451-6152 (domestic) or (201) 389-0879 (international). A telephonic replay will be available starting approximately three hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13742066. The telephonic replay will be available until 11:59 p.m. Eastern Time on October 28, 2023.

Five Point, headquartered in Irvine, California, designs and develops large mixed-use planned communities in Orange County, Los Angeles County, and San Francisco County that combine residential, commercial, retail, educational, and recreational elements with public amenities, including civic areas for parks and open space. Five Point’s communities include the Great Park Neighborhoods® in Irvine, Valencia® in Los Angeles County, and Candlestick® and The San Francisco Shipyard® in the City of San Francisco. These communities are designed to include approximately 40,000 residential homes and approximately 23 million square feet of commercial space.

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. Forward-looking statements include, among others, statements that refer to: our expectations of our future home sales and/or builder sales; our future revenues, costs and financial performance, including with respect to cash generation and profitability; and future demographics and market conditions in the areas where our communities are located. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.

Investor Relations:

Kim Tobler, 949-425-5211

Kim.Tobler@fivepoint.com

or

Media:

Eric Morgan, 949-349-1088

Eric.Morgan@fivepoint.com

Source: Five Point Holdings, LLC

 

			September 30, 2023						December 31, 2022
ASSETS
INVENTORIES			$	2,252,783					$	2,239,125
INVESTMENT IN UNCONSOLIDATED ENTITIES			301,436						331,594
PROPERTIES AND EQUIPMENT, NET			29,381						30,243
INTANGIBLE ASSET, NET—RELATED PARTY			31,029						40,257
CASH AND CASH EQUIVALENTS			218,264						131,771
RESTRICTED CASH AND CERTIFICATES OF DEPOSIT			992						992
RELATED PARTY ASSETS			91,103						97,126
OTHER ASSETS			9,559						14,676
TOTAL			$	2,934,547					$	2,885,784
LIABILITIES AND CAPITAL
LIABILITIES:
Notes payable, net			$	621,802					$	620,651
Accounts payable and other liabilities			100,101						94,426
Related party liabilities			81,547						93,086
Deferred income tax liability, net			11,506						11,506
Payable pursuant to tax receivable agreement			173,208						173,068
Total liabilities			988,164						992,737
REDEEMABLE NONCONTROLLING INTEREST			25,000						25,000
CAPITAL:
Class A common shares; No par value; Issued and outstanding: September 30, 2023—69,199,938 shares; December 31, 2022—69,068,354 shares
Class B common shares; No par value; Issued and outstanding: September 30, 2023—79,233,544 shares; December 31, 2022—79,233,544 shares
Contributed capital			590,551						587,733
Retained earnings			59,024						33,386
Accumulated other comprehensive loss			(2,914)						(2,988)
Total members’ capital			646,661						618,131
Noncontrolling interests			1,274,722						1,249,916
Total capital			1,921,383						1,868,047
TOTAL			$	2,934,547					$	2,885,784

(1) As of September 30, 2023, no borrowings or letters of credit were outstanding on the Company’s $125.0 million revolving credit facility.

(1) For purposes of this calculation, debt is the amount due on the Company’s notes payable before offsetting for capitalized deferred financing costs.

(2) Net debt to total capitalization is a non-GAAP financial measure defined as net debt (debt less cash and cash equivalents) divided by total net capitalization (net debt plus total capital). The Company believes the ratio of net debt to total capitalization is a relevant and a useful financial measure to investors in understanding the leverage employed in the Company’s operations. However, because net debt to total capitalization is not calculated in accordance with GAAP, this financial measure should not be considered in isolation or as an alternative to financial measures prescribed by GAAP. Rather, this non-GAAP financial measure should be used to supplement the Company's GAAP results.

The following table reconciles the results of operations of our segments to our consolidated results for the three and nine months ended September 30, 2023 (in thousands):

			Three Months Ended September 30, 2023
			Valencia						San Francisco						Great Park						Commercial						Total reportable segments						Corporate and unallocated						Total under management						Removal of unconsolidated entities(1)						Total consolidated
REVENUES:
Land sales			$	60,694					$	—					$	1,255					$	—					$	61,949					$	—					$	61,949					$	(1,255)					$	60,694
Land sales—related party			—						—						2,021						—						2,021						—						2,021						(2,021)						—
Management services—related party(2)			—						—						4,392						110						4,502						—						4,502						—						4,502
Operating properties			562						165						—						2,154						2,881						—						2,881						(2,154)						727
Total revenues			61,256						165						7,668						2,264						71,353						—						71,353						(5,430)						65,923
COSTS AND EXPENSES:
Land sales			38,967						—						—						—						38,967						—						38,967						—						38,967
Management services(2)			—						—						2,371						—						2,371						—						2,371						—						2,371
Operating properties			1,351						—						—						829						2,180						—						2,180						(829)						1,351
Selling, general, and administrative			2,539						1,033						2,289						1,097						6,958						8,366						15,324						(3,386)						11,938
Management fees—related party			—						—						4,659						—						4,659						—						4,659						(4,659)						—
Total costs and expenses			42,857						1,033						9,319						1,926						55,135						8,366						63,501						(8,874)						54,627
OTHER INCOME (EXPENSE):
Interest income			—						6						1,964						25						1,995						2,407						4,402						(1,989)						2,413
Interest expense			—						—						—						(721)						(721)						—						(721)						721						—
Miscellaneous			1,074						—						—						—						1,074						—						1,074						—						1,074
Total other income (expense)			1,074						6						1,964						(696)						2,348						2,407						4,755						(1,268)						3,487
EQUITY IN EARNINGS (LOSS) FROM UNCONSOLIDATED ENTITIES			141						—						327						—						468						—						468						(1,090)						(622)
SEGMENT PROFIT (LOSS)/INCOME BEFORE INCOME TAX PROVISION			19,614						(862)						640						(358)						19,034						(5,959)						13,075						1,086						14,161
INCOME TAX PROVISION			—						—						—						—						—						(3)						(3)						—						(3)
SEGMENT PROFIT (LOSS)/NET INCOME			$	19,614					$	(862)					$	640					$	(358)					$	19,034					$	(5,962)					$	13,072					$	1,086					$	14,158

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investment in each venture using the equity method of accounting.

(1) Represents the removal of the Great Park Venture and Gateway Commercial Venture operating results, which are included in the Great Park segment and Commercial segment operating results at 100% of each venture’s historical basis, respectively, but are not included in our consolidated results as we account for our investments in each venture using the equity method of accounting.

The table below reconciles the Great Park segment results to the equity in (loss) earnings from our investment in the Great Park Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 (in thousands):

The table below reconciles the Commercial segment results to the equity in loss from our investment in the Gateway Commercial Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2023 (in thousands):