Delaware | 001-38953 | 45-1234222 | ||||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number) |
(IRS Employer
Identification No.)
|
||||||
55 Francisco Street Suite 400
San Francisco, CA 94133
|
||||||||
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading
Symbol(s)
|
Name of each exchange on which registered | ||||||||||||
Common stock, $0.00001 par value |
REAL | The Nasdaq Global Select Market |
Exhibit
Number
|
Description | |||||||
99.1 | ||||||||
99.2 | ||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
The RealReal, Inc. | ||||||||
Date: February 28, 2023 |
By: | /s/ Robert Julian | ||||||
Robert Julian | ||||||||
Chief Financial Officer |
Q1 2023 | |||||
GMV | $430 - $460 million | ||||
Total Revenue | $135 - $145 million | ||||
Adjusted EBITDA | $(35) - $(31) million |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Consignment revenue | $ | 110,199 | $ | 86,508 | $ | 384,979 | $ | 302,221 | |||||||||||||||
Direct revenue | 33,252 | 45,262 | 158,726 | 120,844 | |||||||||||||||||||
Shipping services revenue | 16,204 | 13,355 | 59,788 | 44,627 | |||||||||||||||||||
Total revenue | 159,655 | 145,125 | 603,493 | 467,692 | |||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of consignment revenue | 13,770 | 14,764 | 56,963 | 44,985 | |||||||||||||||||||
Cost of direct revenue | 36,246 | 36,062 | 141,661 | 101,427 | |||||||||||||||||||
Cost of shipping services revenue | 13,029 | 13,672 | 56,178 | 47,803 | |||||||||||||||||||
Total cost of revenue | 63,045 | 64,498 | 254,802 | 194,215 | |||||||||||||||||||
Gross profit | 96,610 | 80,627 | 348,691 | 273,477 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Marketing | 14,659 | 18,371 | 63,128 | 62,749 | |||||||||||||||||||
Operations and technology | 71,799 | 62,923 | 279,110 | 235,829 | |||||||||||||||||||
Selling, general and administrative | 48,097 | 43,914 | 195,160 | 176,418 | |||||||||||||||||||
Legal settlement | — | 1,601 | 456 | 13,389 | |||||||||||||||||||
Total operating expenses (1) |
134,555 | 126,809 | 537,854 | 488,385 | |||||||||||||||||||
Loss from operations | (37,945) | (46,182) | (189,163) | (214,908) | |||||||||||||||||||
Interest income | 1,831 | 116 | 3,191 | 365 | |||||||||||||||||||
Interest expense | (2,458) | (6,157) | (10,472) | (21,531) | |||||||||||||||||||
Other income (expense), net | 38 | 1 | 171 | 23 | |||||||||||||||||||
Loss before provision for income taxes | (38,534) | (52,222) | (196,273) | (236,051) | |||||||||||||||||||
Provision (benefit) for income taxes | 76 | (27) | 172 | 56 | |||||||||||||||||||
Net loss attributable to common stockholders | $ | (38,610) | $ | (52,195) | $ | (196,445) | $ | (236,107) | |||||||||||||||
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.39) | $ | (0.56) | $ | (2.05) | $ | (2.58) | |||||||||||||||
Weighted average shares used to compute net loss per share attributable to common stockholders, basic and diluted | 98,546,282 | 92,634,986 | 95,921,246 | 91,409,624 | |||||||||||||||||||
(1) Includes stock-based compensation as follows: |
|||||||||||||||||||||||
Marketing | $ | 435 | $ | 633 | $ | 2,209 | $ | 2,557 | |||||||||||||||
Operations and technology | 3,919 | 5,606 | 19,822 | 21,395 | |||||||||||||||||||
Selling, general and administrative | 4,764 | 6,239 | 24,107 | 24,850 | |||||||||||||||||||
Total | $ | 9,118 | $ | 12,478 | $ | 46,138 | $ | 48,802 |
December 31, 2022 |
December 31, 2021 |
||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 293,793 | $ | 418,171 | |||||||
Accounts receivable | 12,207 | 7,767 | |||||||||
Inventory, net | 42,967 | 71,015 | |||||||||
Prepaid expenses and other current assets | 23,291 | 20,859 | |||||||||
Total current assets | 372,258 | 517,812 | |||||||||
Property and equipment, net | 112,679 | 89,286 | |||||||||
Operating lease right-of-use assets | 127,955 | 145,311 | |||||||||
Other assets | 2,749 | 2,535 | |||||||||
Total assets | $ | 615,641 | $ | 754,944 | |||||||
Liabilities and Stockholders’ Equity (Deficit) | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 11,902 | $ | 4,503 | |||||||
Accrued consignor payable | 81,543 | 71,042 | |||||||||
Operating lease liabilities, current portion | 20,776 | 18,253 | |||||||||
Other accrued and current liabilities | 93,292 | 94,188 | |||||||||
Total current liabilities | 207,513 | 187,986 | |||||||||
Operating lease liabilities, net of current portion | 125,118 | 143,159 | |||||||||
Convertible senior notes, net | 449,848 | 348,380 | |||||||||
Other noncurrent liabilities | 3,254 | 2,291 | |||||||||
Total liabilities | 785,733 | 681,816 | |||||||||
Stockholders’ equity (deficit): | |||||||||||
Common stock, $0.00001 par value; 500,000,000 shares
authorized as of December 31, 2022 and December 31, 2021;
99,088,172 and 92,960,066 shares issued and outstanding
as of December 31, 2022 and December 31, 2021,
respectively
|
1 | 1 | |||||||||
Additional paid-in capital | 781,060 | 841,255 | |||||||||
Accumulated deficit | (951,153) | (768,128) | |||||||||
Total stockholders’ equity (deficit) | (170,092) | 73,128 | |||||||||
Total liabilities and stockholders’ equity (deficit) | $ | 615,641 | $ | 754,944 |
Year Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net loss | $ | (196,445) | $ | (236,107) | |||||||
Adjustments to reconcile net loss to cash used in operating activities: | |||||||||||
Depreciation and amortization | 27,669 | 23,531 | |||||||||
Stock-based compensation expense | 46,138 | 48,802 | |||||||||
Reduction of operating lease right-of-use assets | 19,602 | 19,439 | |||||||||
Bad debt expense | 1,680 | 1,034 | |||||||||
Accrued interest on convertible notes | — | 950 | |||||||||
Accretion of debt discounts and issuance costs | 2,368 | 13,989 | |||||||||
Loss on disposal of property and equipment and impairment of capitalized proprietary software | 702 | 546 | |||||||||
Other adjustments | — | 10 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (6,120) | (1,588) | |||||||||
Inventory, net | 28,048 | (28,694) | |||||||||
Prepaid expenses and other current assets | (2,952) | (4,009) | |||||||||
Other assets | (409) | (638) | |||||||||
Operating lease liability | (17,764) | (15,285) | |||||||||
Accounts payable | 4,947 | (9,989) | |||||||||
Accrued consignor payable | 10,501 | 13,989 | |||||||||
Other accrued and current liabilities | (9,823) | 30,922 | |||||||||
Other noncurrent liabilities | 301 | 947 | |||||||||
Net cash used in operating activities | (91,557) | (142,151) | |||||||||
Cash flow from investing activities: | |||||||||||
Proceeds from maturities of short-term investments | — | 4,000 | |||||||||
Capitalized proprietary software development costs | (14,061) | (9,967) | |||||||||
Purchases of property and equipment | (22,861) | (37,470) | |||||||||
Net cash used in investing activities | (36,922) | (43,437) | |||||||||
Cash flow from financing activities: | |||||||||||
Proceeds from issuance of 2028 convertible senior notes, net of issuance costs | — | 278,234 | |||||||||
Purchase of capped calls in conjunction with the issuance of the 2028 convertible senior notes | — | (33,666) | |||||||||
Proceeds from exercise of stock options | 2,906 | 6,009 | |||||||||
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program | 1,400 | 2,341 | |||||||||
Taxes paid related to restricted stock vesting | (205) | (5) | |||||||||
Net cash provided by financing activities | 4,101 | 252,913 | |||||||||
Net increase (decrease) in cash and cash equivalents | (124,378) | 67,325 | |||||||||
Cash and cash equivalents | |||||||||||
Beginning of period | 418,171 | 350,846 | |||||||||
End of period | $ | 293,793 | $ | 418,171 |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Adjusted EBITDA Reconciliation: | |||||||||||||||||||||||
Net loss | $ | (38,610) | $ | (52,195) | $ | (196,445) | $ | (236,107) | |||||||||||||||
Depreciation and amortization | 7,414 | 5,691 | 27,669 | 23,531 | |||||||||||||||||||
Interest income | (1,831) | (116) | (3,191) | (365) | |||||||||||||||||||
Interest expense | 2,458 | 6,157 | 10,472 | 21,531 | |||||||||||||||||||
Provision (benefit) for income taxes | 76 | (27) | 172 | 56 | |||||||||||||||||||
EBITDA | (30,493) | (40,490) | (161,323) | (191,354) | |||||||||||||||||||
Stock-based compensation (1) |
9,118 | 12,478 | 46,138 | 48,802 | |||||||||||||||||||
CEO separation benefits (2) |
46 | — | 948 | — | |||||||||||||||||||
CEO transition costs (3) |
533 | — | 1,551 | — | |||||||||||||||||||
Payroll tax expense on employee stock transactions |
39 | 201 | 451 | 1,168 | |||||||||||||||||||
Legal fees reimbursement benefit (4) |
— | (704) | (1,400) | (1,204) | |||||||||||||||||||
Legal settlements (5) |
— | 1,601 | 456 | 13,389 | |||||||||||||||||||
Restructuring charges (6) |
621 | — | 896 | 2,314 | |||||||||||||||||||
Other (income) expense, net | (38) | (1) | (171) | (23) | |||||||||||||||||||
Adjusted EBITDA | $ | (20,174) | $ | (26,915) | $ | (112,454) | $ | (126,908) |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net loss | $ | (38,610) | $ | (52,195) | $ | (196,445) | $ | (236,107) | |||||||||||||||
Stock-based compensation | 9,118 | 12,478 | 46,138 | 48,802 | |||||||||||||||||||
CEO separation benefits | 46 | — | 948 | — | |||||||||||||||||||
CEO transition costs | 533 | — | 1,551 | — | |||||||||||||||||||
Payroll tax expense on employee stock transactions | 39 | 201 | 451 | 1,168 | |||||||||||||||||||
Legal fees reimbursement benefit | — | (704) | (1,400) | (1,204) | |||||||||||||||||||
Legal settlement | — | 1,601 | 456 | 13,389 | |||||||||||||||||||
Restructuring charges | 621 | — | 896 | 2,314 | |||||||||||||||||||
Provision (benefit) for income taxes | 76 | (27) | 172 | 56 | |||||||||||||||||||
Non-GAAP net loss attributable to common stockholders | $ | (28,177) | $ | (38,646) | $ | (147,233) | $ | (171,582) | |||||||||||||||
Weighted-average common shares outstanding used to calculate Non-GAAP net loss attributable to common stockholders per share, basic and diluted | 98,546,282 | 92,634,986 | 95,921,246 | 91,409,624 | |||||||||||||||||||
Non-GAAP net loss attributable to common stockholders per share, basic and diluted | $ | (0.29) | $ | (0.42) | $ | (1.53) | $ | (1.88) |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net cash used in operating activities | $ | 3,698 | $ | (18,764) | $ | (91,557) | $ | (142,151) | |||||||||||||||
Purchase of property and equipment and capitalized proprietary software development costs | (10,667) | (9,679) | (36,922) | (47,437) | |||||||||||||||||||
Free Cash Flow | $ | (6,969) | $ | (28,443) | $ | (128,479) | $ | (189,588) |
December 31,
2020
|
March 31,
2021
|
June 30,
2021
|
September 30 2021 | December 31, 2021 | March 31, 2022 |
June 30, 2022 |
September 30, 2022 |
December 31, 2022 |
|||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except AOV and percentages) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
GMV | $ | 301,219 | $ | 327,327 | $ | 350,001 | $ | 367,925 | $ | 437,179 | $ | 428,206 | $ | 454,163 | $ | 440,659 | $ | 492,955 | |||||||||||||||||||||||||||||||||||
NMV | $ | 223,390 | $ | 244,162 | $ | 256,509 | $ | 273,417 | $ | 318,265 | $ | 310,511 | $ | 332,508 | $ | 325,105 | $ | 367,382 | |||||||||||||||||||||||||||||||||||
Consignment Revenue | $ | 61,285 | $ | 64,887 | $ | 72,452 | $ | 78,373 | $ | 86,508 | $ | 83,989 | $ | 96,917 | $ | 93,874 | $ | 110,199 | |||||||||||||||||||||||||||||||||||
Direct Revenue | $ | 15,512 | $ | 23,735 | $ | 22,460 | $ | 29,387 | $ | 45,262 | $ | 48,823 | $ | 42,646 | $ | 34,005 | $ | 33,252 | |||||||||||||||||||||||||||||||||||
Shipping Services Revenue | $ | 10,035 | $ | 10,195 | $ | 10,000 | $ | 11,078 | $ | 13,355 | $ | 13,888 | $ | 14,872 | $ | 14,824 | $ | 16,204 | |||||||||||||||||||||||||||||||||||
Number of Orders | 671 | 690 | 673 | 757 | 861 | 878 | 934 | 952 | 993 | ||||||||||||||||||||||||||||||||||||||||||||
Take Rate | 35.7 | % | 34.3 | % | 34.5 | % | 34.9 | % | 35.0 | % | 35.7 | % | 36.1 | % | 36.0 | % | 35.7 | % | |||||||||||||||||||||||||||||||||||
Active Buyers | 649 | 687 | 730 | 772 | 797 | 828 | 889 | 950 | 998 | ||||||||||||||||||||||||||||||||||||||||||||
AOV | $ | 449 | $ | 474 | $ | 520 | $ | 486 | $ | 508 | $ | 487 | $ | 486 | $ | 463 | $ | 496 | |||||||||||||||||||||||||||||||||||
% of GMV from Repeat Buyers | 82.4 | % | 83.6 | % | 84.5 | % | 84.1 | % | 83.8 | % | 85.0 | % | 84.7 | % | 84.2 | % | 84.0 | % |
Q1 2023 | ||||||||
GMV | $430 - $460 million | |||||||
Total Revenue | $135 - $145 million | |||||||
Adjusted EBITDA | $(35) - $(31) million |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Total revenue | $ | 159,655 | $ | 145,125 | $ | 603,493 | $ | 467,692 | |||||||||||||||
Adjusted EBITDA Reconciliation: | |||||||||||||||||||||||
Net loss | $ | (38,610) | $ | (52,195) | $ | (196,445) | $ | (236,107) | |||||||||||||||
Depreciation and amortization | 7,414 | 5,691 | 27,669 | 23,531 | |||||||||||||||||||
Interest income | (1,831) | (116) | (3,191) | (365) | |||||||||||||||||||
Interest expense | 2,458 | 6,157 | 10,472 | 21,531 | |||||||||||||||||||
Provision (benefit) for income taxes | 76 | (27) | 172 | 56 | |||||||||||||||||||
EBITDA | (30,493) | (40,490) | (161,323) | (191,354) | |||||||||||||||||||
Stock-based compensation (1) |
9,118 | 12,478 | 46,138 | 48,802 | |||||||||||||||||||
CEO separation benefits (2) |
46 | — | 948 | — | |||||||||||||||||||
CEO transition costs (3) |
533 | — | 1,551 | — | |||||||||||||||||||
Payroll taxes expense on employee stock transactions | 39 | 201 | 451 | 1,168 | |||||||||||||||||||
Legal fees reimbursement benefit (4) |
— | (704) | (1,400) | (1,204) | |||||||||||||||||||
Legal settlement (5) |
— | 1,601 | 456 | 13,389 | |||||||||||||||||||
Restructuring charges (6) |
621 | — | 896 | 2,314 | |||||||||||||||||||
Other (income) expense, net | (38) | (1) | (171) | (23) | |||||||||||||||||||
Adjusted EBITDA | $ | (20,174) | $ | (26,915) | $ | (112,454) | $ | (126,908) | |||||||||||||||
Adjusted EBITDA (% of revenue) | (12.6) | % | (18.5) | % | (18.6) | % | (27.1) | % |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Marketing | $ | 14,659 | $ | 18,371 | $ | 63,128 | $ | 62,749 | |||||||||||||||
Operations and technology | 71,799 | 62,923 | 279,110 | 235,829 | |||||||||||||||||||
Selling, general and administrative | 48,097 | 43,914 | 195,160 | 176,418 | |||||||||||||||||||
Legal settlement | — | 1,601 | 456 | 13,389 | |||||||||||||||||||
Total operating expenses (1) |
$ | 134,555 | $ | 126,809 | $ | 537,854 | $ | 488,385 | |||||||||||||||
(1) Includes stock-based compensation as follows: |
|||||||||||||||||||||||
Marketing | $ | 435 | $ | 633 | $ | 2,209 | $ | 2,557 | |||||||||||||||
Operations and technology | 3,919 | 5,606 | 19,822 | 21,395 | |||||||||||||||||||
Selling, general and administrative | 4,764 | 6,239 | 24,107 | 24,850 | |||||||||||||||||||
Total | $ | 9,118 | $ | 12,478 | $ | 46,138 | $ | 48,802 |