株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000156810000015681002025-11-222025-11-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________

FORM 8-K
_________________________

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 22, 2025
_________________________

PAGERDUTY, INC.
(Exact name of registrant as specified in its charter)
_________________________

Delaware 001-38856 27-2793871
(State or Other Jurisdiction
of Incorporation)
(Commission File Number) (IRS Employer
Identification No.)
     
600 Townsend St., Suite 200
San Francisco, California
  94103
(Address of Principal Executive Offices)   (Zip Code)

(844) 800-3889
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)  
_________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock, $0.000005 par value per share PD
New York Stock Exchange (NYSE)
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨



Item 2.02    Results of Operations and Financial Condition

On November 25, 2025, PagerDuty, Inc. (the "Company") reported financial results for the quarter ended October 31, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference.

The press release is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information shall not be deemed incorporated by reference into any other filing with the Securities and Exchange Commission made by PagerDuty, Inc., whether made before or after today’s date, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific references in such filing.

Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers

On November 22, 2025, Owen Howard Wilson notified the Company of his intention to retire as the Company's Chief Financial Officer and principal financial officer following the Company’s identification and appointment of a successor. Mr. Wilson will remain the Company’s Chief Financial Officer and principal financial officer through the date of his retirement, which date has not yet been determined.

Item 9.01    Financial Statements and Exhibits

(d)    Exhibits
Exhibit No.   Description
99.1  
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  PagerDuty, Inc.
   
Date: November 25, 2025
By:
/s/ Irving Gomez
 
Name:
Irving Gomez
 
Title:
Vice President, Deputy General Counsel & Secretary


EX-99.1 2 ex991-pagerdutyq3fy26earni.htm EX-99.1 Document
pdlogoa14a.jpg
PagerDuty Announces Third Quarter Fiscal 2026 Financial Results

Third quarter revenue increased 5% year over year to $125 million
Annual Recurring Revenue ("ARR") grew 3% year over year to $497 million
Third quarter operating income was $8 million; non-GAAP operating income was $36 million

SAN FRANCISCO – (BUSINESS WIRE) – November 25, 2025 – PagerDuty, Inc. (NYSE:PD), a leader in digital operations management, today announced financial results for the third quarter of fiscal 2026, ended October 31, 2025.

“PagerDuty delivered $125 million in revenue and our second consecutive quarter of GAAP profitability, reflecting disciplined execution and continued margin expansion,” said Jennifer Tejada, Chairperson and CEO of PagerDuty. “As enterprises scale AI, operational resilience is mission-critical for the 34,000 paid and free customers that rely on PagerDuty. We are operating from a position of strength—product leadership, a strong balance sheet, and robust free cash flow—while advancing a pricing and go-to-market transition that supports durable growth.”

Third Quarter Fiscal 2026 Financial Highlights

•Revenue was $124.5 million, an increase of 4.7% year over year.
•Operating income was $8.1 million; operating margin was 6.5%.
•Non-GAAP operating income was $35.5 million; non-GAAP operating margin was 28.5%.
•Net income per diluted share attributable to PagerDuty, Inc. common stockholders was $1.69.
•Non-GAAP net income per diluted share attributable to PagerDuty, Inc. common stockholders was $0.33.
•Net cash provided by operating activities was $24.8 million; free cash flow was $20.9 million.
•Cash, cash equivalents, and investments were $547.8 million as of October 31, 2025.

The section titled “Non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures and reconciliations between GAAP and non-GAAP financial information.

1


Third Quarter and Recent Highlights

•ARR as of October 31, 2025 grew 3% year over year to $497 million.
•Customers with ARR over $100 thousand grew 5% to 867 as of October 31, 2025, compared to 825 as of October 31, 2024.    
•Dollar-based net retention rate was 100% as of October 31, 2025, compared to 107% as of October 31, 2024.
•Total paid customers were 15,398 as of October 31, 2025, compared to 15,050 as of October 31, 2024.
•Paid and free customers totaled more than 34,000 as of October 31, 2025, representing approximately 13% growth since October 31, 2024.
•Remaining performance obligations were $415 million as of October 31, 2025. Of this amount, the Company expects to recognize revenue of approximately $287 million, or 69%, over the next 12 months, $101 million, or 24%, over months 13 to 24, and the remainder thereafter.
•Released international research revealed the growing executive trust in AI agents and the deepening reliance on AI across business operations.
•Launched industry’s first end-to-end incident management AI Agent Suite, slashing incident response times and empowering teams to innovate.
•Joined Glean’s AI Ecosystem as the first incident management partner.
•Joined the AWS Quicksuite through the Model Context Protocol (MCP).
•Featured customer: Twilio
•Lands and expands include: Anyscale Inc., Bandwidth Inc., Confluent,Inc., General Motors, Optus, and Perplexity AI.
•Appointed Todd McNabb as Chief Revenue Officer and named Callum Eade as Vice President, APAC Sales.
•Awarded as a 2025 U.S. Fortune Best Workplaces for Women for small and medium organizations.
•Awarded as a 2025 Fortune Best Workplaces in Technology for small and medium organizations.
•Recognized as a 2025 Global Top 100 Inspiring Workplaces List, ranking #7 worldwide.
•Received the 2025 TrustRadius Tech Cares Award. This award is given to tech companies in recognition of their commitment to corporate social responsibility initiatives, demonstrating meaningful commitments to supporting their communities, employees, and the environment.

.

2


Financial Outlook

For the fourth quarter of fiscal 2026, PagerDuty currently expects:

•Total revenue of $122.0 million - $124.0 million, representing a growth rate of 0% - 2% year over year.
•Non-GAAP net income per diluted share attributable to PagerDuty, Inc. common stockholders of $0.24 - $0.25 assuming approximately 91 million diluted shares and a non-GAAP tax rate of 22%.

For the full fiscal year 2026, PagerDuty currently expects:

•Total revenue of $490.0 million - $492.0 million (compared to the previous guidance of $493.0 million - $497.0 million), representing a growth rate of 5% year over year.
•Non-GAAP net income per diluted share attributable to PagerDuty, Inc. common stockholders of $1.11 - $1.12 (up from $1.00 - $1.04) assuming approximately 93 million diluted shares and a non-GAAP tax rate of 22%.

These statements are forward-looking and actual results may differ materially. Please refer to the section titled "Forward-Looking Statements" below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

PagerDuty has not reconciled its expectations as to non-GAAP net income per share attributable to PagerDuty, Inc. common stockholders to GAAP net income (loss) per share attributable to PagerDuty, Inc. common stockholders because certain reconciling items such as stock-based compensation expense, employer taxes related to employee stock transactions, amortization of debt issuance costs, amortization of acquired intangible assets, acquisition-related expenses, restructuring costs, gains or losses on extinguishment of convertible senior notes, shareholder matters, adjustment attributable to redeemable non-controlling interest, and income tax effects and adjustments are out of PagerDuty's control or cannot be reasonably predicted. Accordingly, such reconciliation is not available without unreasonable effort. However, it is important to note that these reconciling items could have a significant effect on PagerDuty's future GAAP results.

Conference Call Information

PagerDuty will host a conference call and live webcast (Zoom meeting ID 965 5364 1956) for analysts and investors at 2:00 p.m. Pacific Time on November 25, 2025. For audio only, the dial-in number 1-312-626-6799 may be used. This news release with the financial results will be accessible from PagerDuty’s website at investor.pagerduty.com prior to the conference call. A live webcast of the conference call will be accessible from the PagerDuty investor relations website at investor.pagerduty.com.

Supplemental Financial and Other Information

Supplemental financial and other information can be accessed through PagerDuty’s investor relations website at investor.pagerduty.com. PagerDuty uses the investor relations section on its website as the means of complying with its disclosure obligations under Regulation FD. Accordingly, we recommend that investors monitor PagerDuty’s investor relations website in addition to following PagerDuty’s press releases, SEC filings, social media, including PagerDuty’s LinkedIn account (https://www.linkedin.com/company/482819), X (formerly Twitter) account @pagerduty, the X account @jenntejada and Facebook page (facebook.com/pagerduty), and public conference calls and webcasts.
3


Forward-Looking Statements

This press release and the related webcast contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our future financial and operational performance and outlook, and strategies, objectives, opportunity, expectations and market positioning. Words such as “expect,” “extend,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “accelerate,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks and other factors detailed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 17, 2025. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarter ended October 31, 2025 and other filings and reports that we may file from time to time with the SEC. In particular, the following risks and uncertainties, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: our ability to achieve and maintain future profitability; our ability to sustain and manage our growth; our ability to attract new customers and retain and sell additional functionality and services to our existing customers; our dependence on revenue from a single product; our ability to compete effectively in an increasingly competitive market; the impact of seasonality on our business; our ability to adapt and respond effectively to rapidly developing technology; our ability to effectively develop and expand our marketing and sales capacities; our ability to enhance and improve our platform or develop new functionality or use cases; the effect of unfavorable conditions in our industry or the global economy, or reductions in information spending, on our business and results of operations; adverse consequences that could arise as a result of international trade policies, including tariffs, sanctions and trade barriers; the accuracy of our estimates of market opportunity and forecasts of market growth; our assumptions and limitations to which ARR and certain other operational data are subject that may cause such metrics to not provide an accurate indication of actual performance or future results; adverse consequences that could result from any compromise of our information technology systems or those of third parties with whom we work or our data; adverse consequences that could result from any interruptions or delays in performance of our service; and our ability to maintain the compatibility of our platform with third party applications that our customers use in their businesses.

Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release and the related webcast represent our views as of the date of this press release and the related webcast . We anticipate that subsequent events and developments will cause our views to change. We undertake no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release and the related webcast.

About PagerDuty, Inc.

PagerDuty, Inc. (NYSE:PD) is a global leader in digital operations management. The PagerDuty Operations Cloud is an AI-powered platform that empowers business resilience and drives operational efficiency for enterprises. With generative AI and agentic AI capabilities tightly integrated into the platform, PagerDuty empowers teams to accelerate incident detection through resolution, anticipate issues, and drive continuous improvement across their digital operations. Trusted by nearly half of the Fortune 500, half of the Forbes AI 50, as well as approximately two-thirds of the Fortune 100, PagerDuty is essential for delivering always-on digital experiences to modern businesses. Learn more and try it for free at www.pagerduty.com.

The PagerDuty Operations Cloud

The PagerDuty Operations Cloud is an AI-powered platform that automates and orchestrates the entire incident management lifecycle—from detection to resolution, providing resilience at scale. Designed for mission-critical operations, the platform empowers teams to identify and diagnose disruptions in real time, mobilize the right teams to quickly streamline workflows to solve digital issues before they become incidents. The PagerDuty Operations Cloud is essential for delivering flawless, always-on digital experiences that organizations and consumers expect today.

Investor Relations Contact:
Paul Underwood
investor@pagerduty.com

Media Contact:
Debbie O'Brien
media@pagerduty.com

SOURCE PagerDuty
Source: PagerDuty, Inc.
4


PAGERDUTY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

Three months ended October 31, Nine months ended October 31,
2025 2024 2025 2024
Revenue $ 124,545  $ 118,946  $ 367,761  $ 346,053 
Cost of revenue(1)
18,357  20,268  56,542  59,691 
Gross profit 106,188  98,678  311,219  286,362 
Operating expenses:
Research and development(1)
29,418  34,267  94,363  106,878 
Sales and marketing(1)
44,322  49,272  138,823  148,737 
General and administrative(1)
24,369  25,432  76,715  78,800 
Total operating expenses 98,109  108,971  309,901  334,415 
Income (loss) from operations 8,079  (10,293) 1,318  (48,053)
Interest income 5,700  6,912  17,860  21,408 
Interest expense (2,100) (2,377) (6,750) (6,888)
Other income, net 50  346  284  212 
Income (loss) before (benefit from) provision for income taxes 11,729  (5,412) 12,712  (33,321)
(Benefit from) provision for income taxes (149,673) 715  (150,725) 1,335 
Net income (loss) $ 161,402  $ (6,127) $ 163,437  $ (34,656)
Net loss attributable to redeemable non-controlling interest (184) (203) (562) (681)
Net income (loss) attributable to PagerDuty, Inc. $ 161,586  $ (5,924) $ 163,999  $ (33,975)
Less: Adjustment attributable to redeemable non-controlling interest 2,031  634  1,164  9,881 
Net income (loss) attributable to PagerDuty, Inc. common stockholders $ 159,555  $ (6,558) $ 162,835  $ (43,856)
Weighted-average shares used in calculating net income (loss) per share:
Basic 92,836  91,438  92,280  92,530 
Diluted 94,662  91,438  94,154  92,530 
Net income (loss) per share attributable to PagerDuty, Inc. common stockholders
Basic $ 1.72  $ (0.07) $ 1.76  $ (0.47)
Diluted $ 1.69  $ (0.07) $ 1.73  $ (0.47)

(1) Includes stock-based compensation expense as follows:
Three months ended October 31, Nine months ended October 31,
2025 2024 2025 2024
Cost of revenue $ 988  $ 1,432  $ 3,298  $ 4,696 
Research and development 8,395  11,576  27,795  34,640 
Sales and marketing 5,439  7,639  16,943  23,702 
General and administrative 7,753  11,126  26,252  34,041 
Total $ 22,575  $ 31,773  $ 74,288  $ 97,079 



PAGERDUTY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)

October 31, 2025 January 31, 2025
Assets
Current assets:
Cash and cash equivalents $ 324,260  $ 346,460 
Investments 223,521  224,366 
Accounts receivable, net of allowance for credit losses of $1,015 and $1,103 as of October 31, 2025 and January 31, 2025, respectively
78,880  107,350 
Deferred contract costs, current 18,385  19,787 
Prepaid expenses and other current assets 13,855  13,757 
Total current assets 658,901  711,720 
Property and equipment, net 27,394  21,335 
Deferred contract costs, non-current 24,248  25,279 
Lease right-of-use assets 8,105  6,806 
Goodwill 137,401  137,401 
Intangible assets, net 16,588  20,865 
Deferred tax assets 151,470  — 
Other assets 3,657  3,860 
Total assets $ 1,027,764  $ 927,266 
Liabilities, redeemable non-controlling interest, and stockholders’ equity
Current liabilities:
Accounts payable $ 6,698  $ 7,329 
Accrued expenses and other current liabilities 17,283  20,322 
Accrued compensation 28,178  37,505 
Deferred revenue, current 221,809  243,269 
Lease liabilities, current 4,103  3,307 
Convertible senior notes, net, current —  57,426 
Total current liabilities 278,071  369,158 
Convertible senior notes, net, non-current 395,132  393,282 
Deferred revenue, non-current 1,227  2,483 
Lease liabilities, non-current 9,291  9,637 
Other liabilities 4,725  4,661 
Total liabilities 688,446  779,221 
Redeemable non-controlling interest 18,819  18,217 
Stockholders' equity
Common stock —  — 
Additional paid-in capital 756,061  725,483 
Accumulated other comprehensive loss (206) (485)
Accumulated deficit (431,171) (595,170)
Treasury stock (4,185) — 
Total stockholders’ equity 320,499  129,828 
Total liabilities, redeemable non-controlling interest, and stockholders' equity $ 1,027,764  $ 927,266 




PAGERDUTY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three months ended October 31, Nine months ended October 31,
2025 2024 2025 2024
Cash flows from operating activities:
Net income (loss) attributable to PagerDuty, Inc. common stockholders $ 159,555  $ (6,558) $ 162,835  $ (43,856)
Net loss and adjustment attributable to redeemable non-controlling interest 1,847  431  602  9,200 
Net income (loss) 161,402  (6,127) 163,437  (34,656)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 2,998  5,071  10,082  15,526 
Amortization of deferred contract costs 5,647  5,555  16,864  16,261 
Amortization of debt issuance costs 590  671  1,921  1,950 
Stock-based compensation 22,575  31,773  74,288  97,079 
Non-cash lease expense 630  903  1,523  2,538 
Impairment of long-lived assets 1,213  —  1,213  — 
Deferred income taxes (150,079) 536  (151,703) 521 
Other (525) (1,387) (1,892) (3,852)
Changes in operating assets and liabilities:
Accounts receivable (8,549) (8,406) 27,980  24,751 
Deferred contract costs (4,215) (5,311) (14,458) (15,441)
Prepaid expenses and other assets 787  (2,217) 359  (5,079)
Accounts payable (97) (176) (556) 603 
Accrued expenses and other liabilities 488  (1,009) (4,905) (1,823)
Accrued compensation (428) 4,823  (9,760) 4,002 
Deferred revenue (6,727) (1,070) (22,657) (11,386)
Lease liabilities (907) (1,556) (2,289) (4,505)
Net cash provided by operating activities 24,803  22,073  89,447  86,489 
Cash flows from investing activities:
Purchases of property and equipment (743) (552) (2,058) (1,646)
Capitalized software costs (3,131) (2,078) (7,267) (5,019)
Purchases of available-for-sale investments (45,092) (54,721) (137,409) (153,121)
Proceeds from maturities of available-for-sale investments 50,779  54,250  139,689  147,827 
Proceeds from sales of available-for-sale investments —  —  1,248  2,237 
Purchases of non-marketable equity investments —  —  (1,250) — 
Net cash used in investing activities 1,813  (3,101) (7,047) (9,722)
Cash flows from financing activities:
Cash paid for debt issuance costs —  —  —  (403)
Repurchases of common stock (36,138) (70,310) (36,138) (97,523)
Repayments of convertible senior notes —  —  (57,500) — 
Proceeds from employee stock purchase plan —  —  4,618  5,735 
Proceeds from issuance of common stock upon exercise of stock options 129  723  3,939  1,527 
Employee payroll taxes paid related to net share settlement of restricted stock units (6,337) (8,531) (20,305) (22,659)
Net cash used in financing activities (42,346) (78,118) (105,386) (113,323)
Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash (116) (86) (3) (109)
Net change in cash, cash equivalents, and restricted cash (15,846) (59,232) (22,989) (36,665)
Cash, cash equivalents, and restricted cash at beginning of period 341,185  389,234  348,328  366,667 
Cash, cash equivalents, and restricted cash at end of period $ 325,339  $ 330,002  $ 325,339  $ 330,002 

Note: Certain reclassifications of prior period amounts have been made in the Company’s condensed consolidated statements of cash flows to conform to the current period presentation. Refer to the notes to our Quarterly Report on Form 10-Q for more information.



Non-GAAP Financial Measures

This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to PagerDuty, Inc. common stockholders, non-GAAP net income per share attributable to PagerDuty, Inc. common stockholders, free cash flow, and free cash flow margin.

PagerDuty believes that non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance and can assist in comparisons with other companies, some of which use similar non-GAAP financial measures to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies.

The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in PagerDuty’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by PagerDuty’s management about which expenses and income are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below for each historical non-GAAP financial measure to the most directly comparable financial measure presented in accordance with GAAP.

Specifically, PagerDuty excludes the following from its historical and prospective non-GAAP financial measures, as applicable:

Stock-based compensation: PagerDuty utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Employer taxes related to employee stock transactions: PagerDuty views the amount of employer taxes related to its employee stock transactions as an expense that is dependent on its stock price, employee exercise and other award disposition activity, and other factors that are beyond PagerDuty’s control. As a result, employer taxes related to employee stock transactions vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Amortization of acquired intangible assets: PagerDuty views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is an expense that is not typically affected by operations during any particular period.

Acquisition-related expenses: PagerDuty views acquisition-related expenses, such as transaction costs, acquisition-related retention payments, and acquisition-related asset impairment, as events that are not necessarily reflective of operational performance during a period. In particular, PagerDuty believes the consideration of measures that exclude such expenses can assist in the comparison of operational performance in different periods which may or may not include such expenses.

Amortization of debt issuance costs: The imputed interest rates of the Company's convertible senior notes (the "2025 Notes" and the "2028 Notes" or, collectively, the "Notes") was approximately 1.91% for the 2025 Notes and 2.13% for the 2028 Notes. This is a result of the debt issuance costs, which reduce the carrying value of the convertible debt instruments. The debt issuance costs are amortized as interest expense. The expense for the amortization of the debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.




Restructuring costs: PagerDuty views restructuring costs, such as employee severance-related costs and real estate impairment costs, as events that are not necessarily reflective of operational performance during a period. In particular, PagerDuty believes the consideration of measures that exclude such expenses can assist in the comparison of operational performance in different periods which may or may not include such expenses.

Shareholder matters: PagerDuty views certain charges, including third-party legal, consulting, and advisory fees, related to shareholder activity that are outside of the ordinary course of our business and expenses related to a cooperation agreement as events that are not necessarily reflective of operational performance during a period. PagerDuty believes that such charges do not have a direct correlation to the operations of the Company’s business and may vary in size depending on the timing, results, and resolution of such shareholder matters. The consideration of measures that exclude such expenses can assist in the comparison of operational performance in periods which may or may not include such expenses.

Impairment of long-lived assets: PagerDuty views non-cash charges for impairment of long-lived assets, including impairments related to capitalized software costs, office leases, and acquired intangible assets, as events that are not necessarily reflective of operational performance during a period. Impairment charges can vary significantly in terms of amount and timing and PagerDuty believes the exclusion of such adjustments can assist in comparison of operational performance in different periods.

Adjustment attributable to redeemable non-controlling interest: PagerDuty adjusts the value of redeemable non-controlling interest of its joint venture PagerDuty K.K. according to the operating agreement. PagerDuty believes this adjustment is not reflective of operational performance during a period and exclusion of such adjustments can assist in comparison of operational performance in different periods.

Income tax effects and adjustments: Based on PagerDuty's financial outlook for fiscal 2026, PagerDuty is utilizing a projected non-GAAP tax rate of 22%. PagerDuty uses a projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the impact of non-recurring and period specific items, which can vary in size and frequency. PagerDuty's estimated tax rate on non-GAAP income is determined annually and may be adjusted during the year to take into account events or trends that PagerDuty believes materially impact the estimated annual rate including, but not limited to, significant changes resulting from tax legislation, material changes in the geographic mix of revenue and expenses and other significant events.

Non-GAAP gross profit and non-GAAP gross margin

We define non-GAAP gross profit as gross profit excluding the following expenses typically included in cost of revenue: stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, and restructuring costs. We define non-GAAP gross margin as non-GAAP gross profit as a percentage of revenue.

Non-GAAP operating expenses

We define non-GAAP operating expenses as operating expenses excluding stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, acquisition-related expenses, which include transaction costs, acquisition-related retention payments, and asset impairment, restructuring costs, impairment of long-lives assets, and shareholder matters which are not necessarily reflective of operational performance during a given period.




Non-GAAP operating income and non-GAAP operating margin

We define non-GAAP operating income as income (loss) from operations excluding stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, acquisition-related expenses, which include transaction costs, acquisition-related retention payments, and asset impairment, restructuring costs, shareholder matters, and impairment of long-lived assets which are not necessarily reflective of operational performance during a given period. We define non-GAAP operating margin as non-GAAP operating income as a percentage of revenue.

Non-GAAP net income attributable to PagerDuty, Inc. common stockholders

We define non-GAAP net income attributable to PagerDuty, Inc. common stockholders as net income (loss) attributable to PagerDuty, Inc. common stockholders excluding stock-based compensation expense, employer taxes related to employee stock transactions, amortization of debt issuance costs, amortization of acquired intangible assets, acquisition-related expenses, which include transaction costs, acquisition-related retention payments and asset impairment, restructuring costs, shareholder matters, impairment of long-lived assets, adjustment attributable to redeemable non-controlling interest, and income tax adjustments, which are not necessarily reflective of operational performance during a given period.

Non-GAAP net income per share, basic and diluted

We define non-GAAP net income per share, basic as non-GAAP net income attributable to PagerDuty, Inc. common stockholders divided by weighted average shares outstanding at the end of the reporting period. We define non-GAAP net income per share, diluted as non-GAAP net income attributable to PagerDuty, Inc. common stockholders divided by weighted average diluted shares outstanding at the end of the reporting period.

Free cash flow and free cash flow margin

We define free cash flow as net cash provided by operating activities, less cash used for purchases of property and equipment and capitalization of internal-use software costs. We define free cash flow margin as free cash flow as a percentage of revenue. In addition to the reasons stated above, we believe that free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of our capital investments in property and equipment in order to enhance the strength of our balance sheet and further invest in our business and potential strategic initiatives. A limitation of the utility of free cash flow as a measure of our liquidity is that it does not represent the total increase or decrease in our cash balance for the period. We use free cash flow in conjunction with traditional U.S. GAAP measures as part of our overall assessment of our liquidity, including the preparation of our annual operating budget and quarterly forecasts and to evaluate the effectiveness of our business strategies. There are a number of limitations related to the use of free cash flow as compared to net cash provided by operating activities, including that free cash flow includes capital expenditures, the benefits of which are realized in periods subsequent to those when expenditures are made.

PagerDuty encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate PagerDuty’s business.

Please see the reconciliation tables at the end of this release for the reconciliation of non-GAAP financial measures to their most-comparable GAAP financial measures.




PAGERDUTY, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in thousands, except percentages and per share data)
(unaudited)

Three months ended October 31, Nine months ended October 31,
2025 2024 2025 2024
Non-GAAP gross profit and non-GAAP gross margin
Gross profit $ 106,188  $ 98,678  $ 311,219  $ 286,362 
Add:
Stock-based compensation 988  1,432  3,298  4,696 
Employer taxes related to employee stock transactions 19  29  87  112 
Amortization of acquired intangible assets 506  2,200  2,380  6,875 
Restructuring costs 292  —  292  (2)
Non-GAAP gross profit $ 107,993  $ 102,339  $ 317,276  $ 298,043 
Revenue $ 124,545  $ 118,946  $ 367,761  $ 346,053 
Gross margin 85.3  % 83.0  % 84.6  % 82.8  %
Non-GAAP gross margin 86.7  % 86.0  % 86.3  % 86.1  %
Non-GAAP operating expenses
Research and development $ 29,418  $ 34,267  $ 94,363  $ 106,878 
Less:
Stock-based compensation 8,395  11,576  27,795  34,640 
Employer taxes related to employee stock transactions 128  173  615  691 
Acquisition-related expenses —  227  263  750 
Amortization of acquired intangible assets —  —  —  116 
Restructuring costs 334  —  1,707  (2)
Impairment of long-lived assets 1,213  —  1,213  — 
Non-GAAP research and development $ 19,348  $ 22,291  $ 62,770  $ 70,683 
Sales and marketing $ 44,322  $ 49,272  $ 138,823  $ 148,737 
Less:
Stock-based compensation 5,439  7,639  16,943  23,702 
Employer taxes related to employee stock transactions 79  128  382  463 
Amortization of acquired intangible assets 633  632  1,898  1,897 
Restructuring costs 1,055  —  3,287  (10)
Non-GAAP sales and marketing $ 37,116  $ 40,873  $ 116,313  $ 122,685 
General and administrative $ 24,369  $ 25,432  $ 76,715  $ 78,800 
Less:
Stock-based compensation 7,753  11,126  26,252  34,041 
Employer taxes related to employee stock transactions 106  122  427  463 
Acquisition-related expenses —  —  —  (1)
Amortization of acquired intangible assets —  —  —  29 
Restructuring costs 406  —  685  24 
Shareholder matters 121  —  2,470  — 
Non-GAAP general and administrative $ 15,983  $ 14,184  $ 46,881  $ 44,244 

Note: Certain figures may not sum due to rounding.












PAGERDUTY, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued)
(in thousands, except percentages and per share data)
(unaudited)

Three months ended October 31, Nine months ended October 31,
2025 2024 2025 2024
Non-GAAP operating income and non-GAAP operating margin
Income (loss) from operations $ 8,079  $ (10,293) $ 1,318  $ (48,053)
Add:
Stock-based compensation 22,575  31,773  74,288  97,079 
Employer taxes related to employee stock transactions 332  452  1,511  1,729 
Amortization of acquired intangible assets 1,139  2,832  4,278  8,917 
Acquisition-related expenses —  227  263  749 
Restructuring costs 2,087  —  5,971  10 
Shareholder matters 121  —  2,470  — 
Impairment of long-lived assets 1,213  —  1,213  — 
Non-GAAP operating income $ 35,546  $ 24,991  $ 91,312  $ 60,431 
Revenue $ 124,545  $ 118,946  $ 367,761  $ 346,053 
Operating margin 6.5  % (8.7) % 0.4  % (13.9) %
Non-GAAP operating margin 28.5  % 21.0  % 24.8  % 17.5  %
Non-GAAP net income attributable to PagerDuty, Inc. common stockholders
Net income (loss) attributable to PagerDuty, Inc. common stockholders $ 159,555  $ (6,558) $ 162,835  $ (43,856)
Add:
Stock-based compensation 22,575  31,773  74,288  97,079 
Employer taxes related to employee stock transactions 332  452  1,511  1,729 
Amortization of debt issuance costs 590  671  1,921  1,950 
Amortization of acquired intangible assets 1,139  2,832  4,278  8,917 
Acquisition-related expenses —  227  263  749 
Restructuring costs 2,087  —  5,971  10 
Shareholder matters 121  —  2,470  — 
Impairment of long-lived assets 1,213  —  1,213  — 
Adjustment attributable to redeemable non-controlling interest 2,031  634  1,164  9,881 
Income tax effects and adjustments (158,426) (6,310) (173,743) (16,402)
Non-GAAP net income attributable to PagerDuty, Inc. common stockholders $ 31,217  $ 23,721  $ 82,171  $ 60,057 
Non-GAAP net income per share, basic
Net income (loss) per share attributable to PagerDuty, Inc. common stockholders $ 1.72  $ (0.07) $ 1.76  $ (0.47)
Non-GAAP adjustments to net income (loss) per share attributable to PagerDuty, Inc. common stockholders (1.38) 0.33  (0.87) 1.12 
Non-GAAP net income per share attributable to PagerDuty, Inc. common stockholders $ 0.34  $ 0.26  $ 0.89  $ 0.65 
Non-GAAP net income per share, diluted
Net income (loss) per share attributable to PagerDuty, Inc. common stockholders $ 1.69  $ (0.07) $ 1.73  $ (0.47)
Non-GAAP adjustments to net income (loss) per share attributable to PagerDuty, Inc. common stockholders (1.36) 0.32  (0.86) 1.10 
Non-GAAP net income per share attributable to PagerDuty, Inc. common stockholders $ 0.33  $ 0.25  $ 0.87  $ 0.63 
Weighted-average shares used in calculating net income per share
Basic 92,836  91,438  92,280  92,530 
Diluted 94,662  91,438  94,154  92,530 
Weighted-average shares used in calculating non-GAAP net income per share
Basic 92,836  91,438  92,280  92,530 
Diluted 94,662  94,036  94,154  95,549 

Note: Certain figures may not sum due to rounding.




PAGERDUTY, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued)
(in thousands, except percentages)
(unaudited)

Three months ended October 31, Nine months ended October 31,
2025 2024 2025 2024
Free cash flow and free cash flow margin
Net cash provided by operating activities $ 24,803  $ 22,073  $ 89,447  $ 86,489 
Purchases of property and equipment (743) (552) (2,058) (1,646)
Capitalization of software costs (3,131) (2,078) (7,267) (5,019)
Free cash flow $ 20,929  $ 19,443  $ 80,122  $ 79,824 
Net cash provided by (used in) investing activities $ 1,813  $ (3,101) $ (7,047) $ (9,722)
Net cash used in financing activities $ (42,346) $ (78,118) $ (105,386) $ (113,323)
Revenue $ 124,545  $ 118,946  $ 367,761  $ 346,053 
Operating cash flow margin 19.9  % 18.6  % 24.3  % 25.0  %
Free cash flow margin 16.8  % 16.3  % 21.8  % 23.1  %