株探米国株
日本語 英語
エドガーで原本を確認する
0001901637 False ☐ ☐ ☐ ☐ 0001901637 2025-04-24 2025-04-24
 
 
 
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
 
D.C. 20549
__________________________
FORM
8-K
__________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act
 
of 1934
Date of Report (Date of earliest event reported):
April 24, 2025
__________________________
USCB Financial Holdings, Inc.
(Exact name of Registrant as Specified in Its Charter)
 
__________________________
 
Florida
001-41196
87-4070846
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
2301 N.W. 87th Avenue
,
Doral
,
Florida
33172
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s Telephone
 
Number, Including Area Code: (
305
)
715-5200
 
__________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation
 
of the registrant under
any of the following provisions:
 
Written communications pursuant
 
to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a
 
-12)
Pre-commencement communications pursuant to Rule 14d-2(b)
 
under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
 
Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Class A common stock, $1.00 par value per share
USCB
The Nasdaq Stock Market LLC
Indicate by
 
check mark
 
whether the
 
registrant is
 
an emerging
 
growth company
 
as defined
 
in Rule
 
405 of
 
the Securities
 
Act of
 
1933
(§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b
 
-2 of this chapter).
Emerging growth company
If
 
an
 
emerging
 
growth
 
company,
 
indicate
 
by
 
check
 
mark
 
if
 
the
 
registrant
 
has
 
elected
 
not
 
to
 
use
 
the
 
extended
 
transition
 
period
 
for
complying with any new or revised financial accounting standards provided
 
pursuant to Section 13(a) of the Exchange Act.
 
2
Item 2.02. Results of Operations and Financial Condition.
 
On April 24, 2025, USCB Financial Holdings, Inc. (the “Company”) issued a press release announcing
 
its financial results for
the quarter ended March 31, 2025.
 
A copy of the press release is
 
furnished as Exhibit 99.1 to
 
this Current Report on Form 8-K
 
(“Form
8-K”) and is incorporated herein by reference.
The information
 
in this Item
 
2.02, including
 
Exhibit 99.1, is
 
being furnished
 
and shall not
 
be deemed
 
“filed” for purposes
 
of
Section 18 of the
 
Securities Exchange Act
 
of 1934 (the “Exchange
 
Act”), or otherwise subject
 
to the liability of
 
that section, and
 
shall
not be deemed
 
to be incorporated
 
by reference into
 
any filing under
 
the Securities Act of
 
1933 (the “Securities
 
Act”) or the
 
Exchange
Act except as expressly set forth by specific reference in such filing to this Form 8-K.
Item 7.01. Regulation FD Disclosure.
As previously announced,
 
at 11:00 a.m.
 
ET on April
 
25, 2025, the Company
 
will hold an earnings
 
conference call to discuss
its financial
 
performance
 
for the
 
quarter
 
ended
 
March 31,
 
2025.
 
A copy
 
of the
 
slides forming
 
the basis
 
of
 
the
 
presentation
 
is being
furnished as
 
Exhibit 99.2
 
to this
 
Form 8-K
 
and is
 
incorporated herein
 
by reference.
 
A copy
 
of the
 
slides has
 
also been
 
posted to
 
the
Company’s investor relations website,
 
located at investors.uscenturybank.com.
The information
 
in this Item
 
7.01, including
 
Exhibit 99.2, is
 
being furnished
 
and shall not
 
be deemed
 
“filed” for purposes
 
of
Section 18
 
of the
 
Exchange Act,
 
or otherwise
 
subject to
 
the
 
liability of
 
that section,
 
and
 
shall not
 
be deemed
 
to be
 
incorporated
 
by
reference into any filing under the
 
Securities Act or the Exchange Act
 
except as set forth by
 
specific reference in such filing to
 
this Form
8-K.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
Description
99.1
99.2
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
 
caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.
USCB Financial Holdings, Inc.
By:
/s/ Robert Anderson
Name:
Robert Anderson
Title:
Chief Financial Officer
Date: April 24, 2025
EX-99.1 5 exhibit991.htm EX-99.1 exhibit991
 
 
 
 
 
 
exhibit991p1i0
1
Exhibit 99.1
EARNINGS RELEASE
USCB Financial Holdings, Inc. Reports Record Fully Diluted EPS of
 
$0.38 for Q1 2025, a 65% increase over same
period last year; ROAA of 1.19% and ROAE of 14.15%
MIAMI, FL
 
– April
 
24, 2025
 
– USCB
 
Financial Holdings,
 
Inc. (the
 
“Company”) (NASDAQ:
 
USCB)
, the
 
holding company
 
for
U.S.
 
Century
 
Bank
 
(the
 
“Bank”),
 
reported
 
net
 
income
 
of
 
$7.7
 
million
 
or
 
$0.38
 
per
 
fully
 
diluted
 
share
 
for
 
the
 
three
 
months
 
ended
March 31, 2025, compared with net income of $4.6 million or $0.23 per
 
fully diluted share for the same period in 2024.
 
“We are proud to report a record quarter,
 
highlighted by fully diluted EPS of $0.38. This performance reflects solid execution across all
of our strategic priorities
 
including annualized double-digit loan and
 
deposit growth, maintaining disciplined pricing,
 
clean asset quality,
and strong cost controls.
 
Our return on average assets
 
was 1.19%, the highest since the
 
fourth quarter of 2021,” said
 
Luis de la Aguilera.
Chairman, President and CEO.
 
“Our continued focus on asset
 
quality,
 
profitability,
 
and growing the Bank
 
in a safe and sound manner
has positioned the Company
 
well to navigate
 
the current challenging market
 
and economic environment with
 
confidence and resilience.”
 
Unless otherwise stated, all percentage comparisons in the bullet points below are calculated at or for the quarter ended March 31, 2025
compared to at or for the quarter ended March 31, 2024 and annualized
 
where appropriate.
Profitability
Annualized return
 
on average
 
assets for
 
the quarter
 
ended March 31,
 
2025 was
 
1.19% compared
 
to 0.76%
 
for the first
 
quarter of
2024.
 
Annualized return
 
on average stockholders’
 
equity for the
 
quarter ended March
 
31, 2025 was
 
14.15%
 
compared to 9.61%
 
for the
first quarter of 2024.
 
The efficiency ratio for the quarter ended March 31, 2025
 
was 52.79%
 
compared to 63.41% for the first quarter of 2024.
 
Net interest margin for the quarter ended March 31, 2025 was 3.10
 
%
 
compared to 2.62% for the first quarter of 2024.
Net interest income before
 
provision for credit losses was $19.1
 
million for the quarter ended
 
March 31, 2025, an increase of
 
$4.0
million or 26.1% compared to $15.2 million for the same period in
 
2024.
Balance Sheet
Total assets were $2.7 billion at March 31, 2025, representing an increase of $188.2 million or 7.6% from $2.5 billion at March 31,
2024.
Total loans held for investment were $2.0 billion at March 31, 2025, representing an increase of $215.0 million or
 
11.8% from $1.8
billion at March 31, 2024.
Total
 
deposits
 
were
 
$2.3 billion
 
at
 
March 31,
 
2025,
 
representing
 
an
 
increase
 
of
 
$206.8 million
 
or
 
9.8%
 
from
 
$2.1
 
billion
 
at
March 31, 2024.
Total stockholders’
 
equity was $225.1 million at
 
March 31, 2025, representing an increase
 
of $30.1 million or 15.4%
 
from $195.0
million at March 31, 2024.
 
Total stockholders’ equity included accumulated comprehensive loss
 
of $41.1 million at
 
March 31, 2025
compared to accumulated comprehensive loss of $45.4 million at March 31,
 
2024.
 
Asset Quality
The
 
allowance
 
for
 
credit
 
losses
 
(“ACL”)
 
increased
 
by
 
$3.3
 
million
 
to
 
$24.7
 
million
 
at
 
March 31,
 
2025
 
from
 
$21.5
 
million
 
at
March 31, 2024.
The ACL represented 1.22%
 
of total loans at March 31, 2025 and 1.18%
 
at March 31, 2024.
2
The provision for credit
 
loss was $681 thousand
 
for the quarter ended
 
March 31, 2025, an increase
 
of $271 thousand compared
 
to
$410 thousand for the same period in 2024.
The ratio of non-performing loans
 
to total loans was
 
0.20% at March 31, 2025 and 0.03%
 
at March 31, 2024. Non-performing loans
totaled $4.2 million at March 31, 2025 and $456 thousand at March 31, 2024.
Non-interest Income and Non-interest Expense
Non-interest income was $3.7 million
 
for the three months ended March 31,
 
2025, an increase of $1.3 million
 
or 50.8% compared
to $2.5 million for the same period in 2024.
 
Non-interest expense was $12.1 million for the three months ended March 31, 2025, an increase of $0.9 million or 7.9% compared
to $11.2 million for the same period in 2024.
 
Capital
On April 21, 2025, the
 
Company’s Board of Directors declared a quarterly cash
 
dividend of $0.10 per share
 
of the Company’s Class
A common stock. The dividend will be paid on June 5, 2025 to shareholders
 
of record at the close of business on May 15, 2025.
As of March 31, 2025,
total risk-based capital ratios for the Company and the Bank were 13.72%
 
and 13.65%, respectively.
Tangible
 
book value per
 
common share (a
 
non-GAAP measure)
 
was $11.23
 
at March 31, 2025,
 
representing increase
 
of $0.42 or
3.9% from
 
$10.81 at
 
December 31, 2024.
 
At March 31, 2025,
 
tangible book value
 
per common
 
share was negatively
 
affected by
($2.05)
 
per share
 
due to
 
an accumulated
 
comprehensive
 
loss of
 
$41.1 million
 
mostly due
 
to changes
 
in the
 
market value
 
of the
Company’s available for sale securities.
 
At December 31, 2024, tangible book value per common share was negatively affected by
($2.24) per share due to an accumulated comprehensive loss of $44.5 million.
Conference Call and Webcast
 
The Company
 
will host a
 
conference call
 
on Friday,
 
April
 
25, 2025,
 
at 11:00
 
a.m. Eastern Time
 
to discuss the
 
Company’s
 
unaudited
financial results for the quarter ended March 31,
 
2025. To access the conference call, dial (833) 816-1416 (U.S. toll-free)
 
and ask to join
the USCB Financial Holdings Call.
 
Additionally,
 
interested
 
parties can
 
listen to
 
a live
 
webcast
 
of the
 
call in
 
the “Investor
 
Relations” section
 
of the
 
Company’s
 
website
at www.uscentury.com
 
.
 
An archived version of the webcast will be available in the same location shortly after
 
the live call has ended.
About USCB Financial Holdings, Inc.
USCB Financial Holdings, Inc.
 
is the bank holding company for
 
U.S. Century Bank. Established in 2002,
 
U.S. Century Bank is one of
the largest
 
community banks
 
headquartered
 
in Miami,
 
and one
 
of the
 
largest community
 
banks in
 
the State
 
of Florida.
 
U.S. Century
Bank is rated 5-Stars by BauerFinancial, the nation’s leading independent
 
bank rating firm. U.S. Century Bank offers customers a wide
range of
 
financial products
 
and services
 
and supports
 
numerous community
 
organizations,
 
including
 
the Greater
 
Miami Chamber
 
of
Commerce, the South Florida Hispanic Chamber of Commerce, and ChamberSouth. For more information about us
 
or to find a banking
center near you, please call (305) 715-5200 or visit www.uscentury.com.
Forward-Looking Statements
This earnings release
 
may contain statements
 
that are not
 
historical in nature
 
and are intended
 
to be, and
 
are hereby identified
 
as, forward-
looking
 
statements
 
for
 
purposes
 
of
 
the
 
safe
 
harbor
 
provided
 
by
 
Section
 
21E
 
of
 
the
 
Securities
 
Exchange
 
Act
 
of
 
1934,
 
as
 
amended.
Forward-looking statements are
 
those that are
 
not historical facts.
 
The words “may,”
 
“will,” “anticipate,” “could,”
 
“should,” “would,”
“believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “seek,” “continue,” and “intend,”, the negative of these terms, as well as
other similar words
 
and expressions of
 
the future, are
 
intended to identify
 
forward-looking statements. These forward-looking
 
statements
include, but are not limited
 
to, statements related to our
 
projected growth, anticipated future
 
financial performance, and management’s
long-term performance goals, as well as statements
 
relating to the anticipated effects on our results of
 
operations and financial condition
from expected or potential developments or events, or business and
 
growth strategies, including anticipated internal growth and balance
sheet restructuring.
These forward-looking statements involve significant risks and uncertainties that could cause our actual
 
results to differ materially from
those anticipated in such statements. Potential risks and uncertainties include,
 
but are not limited to:
the strength of the United States economy in general and the strength of the local economies in
 
which we conduct operations;
3
our ability to successfully manage interest rate risk, credit risk, liquidity risk,
 
and other risks inherent to our industry;
the
 
accuracy
 
of
 
our
 
financial
 
statement
 
estimates
 
and
 
assumptions,
 
including
 
the
 
estimates
 
used
 
for
 
our
 
credit
 
loss
 
reserve
 
and
deferred tax asset valuation allowance;
the efficiency and effectiveness of our internal
 
control procedures and processes;
our ability to comply with
 
the extensive laws and
 
regulations to which we are
 
subject, including the laws for
 
each jurisdiction where
we operate;
adverse changes or conditions in capital and financial markets, including
 
actual or potential stresses in the banking industry;
deposit attrition and the level of our uninsured deposits;
legislative
 
or
 
regulatory
 
changes and
 
changes
 
in
 
accounting
 
principles,
 
policies,
 
practices or
 
guidelines,
 
including
 
the on-going
effects of the Current Expected Credit Losses (“CECL”) standard;
the
 
lack
 
of
 
a
 
significantly
 
diversified
 
loan
 
portfolio
 
and
 
the
 
concentration
 
in
 
the
 
South
 
Florida
 
market,
 
including
 
the
 
risks
 
of
geographic,
 
depositor,
 
and
 
industry
 
concentrations,
 
including
 
our
 
concentration
 
in
 
loans
 
secured
 
by
 
real
 
estate,
 
in
 
particular,
commercial real estate;
the effects of climate change;
the concentration of ownership of our common stock;
fluctuations in the price of our common stock;
our ability to
 
fund or access
 
the capital markets
 
at attractive rates
 
and terms and
 
manage our growth,
 
both organic
 
growth as well
as growth through other means, such as future acquisitions;
inflation, interest rate, unemployment rate, and market
 
and monetary fluctuations;
the effects of potential new or increased tariffs
 
and trade restrictions
impacts of international hostilities and geopolitical events;
increased competition
 
and its effect
 
on the pricing
 
of our products
 
and services as
 
well as our
 
interest rate spread
 
and net interest
margin;
the loss of key employees;
the effectiveness
 
of our risk management
 
strategies, including operational
 
risks, including, but
 
not limited to, client,
 
employee, or
third-party fraud and security breaches; and
other risks described in this earnings release and other filings we make with the
 
Securities and Exchange Commission (“SEC”).
All forward-looking
 
statements are
 
necessarily only
 
estimates of
 
future results,
 
and there
 
can be
 
no assurance
 
that actual
 
results will
not differ
 
materially from
 
expectations. Therefore,
 
you are
 
cautioned not
 
to place
 
undue reliance
 
on any
 
forward-looking statements.
Further, forward-looking statements included in this
 
earnings release are
 
made only as
 
of the date
 
hereof, and we
 
undertake no obligation
to update or revise any forward-looking statement to reflect events
 
or circumstances after the date on which the statements are made
 
or
to reflect the occurrence of unanticipated
 
events, unless required to do
 
so under the federal securities laws.
 
You
 
should also review the
risk factors described in the reports the Company filed or will file with the SEC.
Non-GAAP Financial Measures
This earnings release
 
includes financial information determined
 
by methods other
 
than in accordance
 
with generally accepted
 
accounting
principles (“GAAP”). This financial
 
information includes certain
 
operating performance measures. Management
 
has included these
 
non-
GAAP
 
measures
 
because
 
it
 
believes
 
these
 
measures
 
may
 
provide
 
useful
 
supplemental
 
information
 
for
 
evaluating
 
the
 
Company’s
operations and
 
underlying performance
 
trends. Further,
 
management uses these
 
measures in
 
managing and
 
evaluating the Company’s
business and intends to refer to
 
them in discussions about our operations
 
and performance. Operating performance
 
measures should be
viewed
 
in
 
addition
 
to,
 
and
 
not
 
as
 
an
 
alternative
 
to
 
or
 
substitute
 
for,
 
measures
 
determined
 
in
 
accordance
 
with
 
GAAP,
 
and
 
are
 
not
necessarily
 
comparable
 
to
 
non-GAAP
 
measures
 
that
 
may
 
be
 
presented
 
by
 
other
 
companies.
 
Reconciliations
 
of
 
these
 
non-GAAP
measures
 
to
 
the most
 
directly
 
comparable
 
GAAP measures
 
can be
 
found
 
in the
 
‘Non-GAAP
 
Reconciliation
 
Tables’
 
included
 
in the
exhibits to this earnings release.
All numbers included in this press release are unaudited unless otherwise noted.
Contacts:
Investor Relations
InvestorRelations@uscentury.com
Media Relations
Martha Guerra-Kattou
 
MGuerra@uscentury.com
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4
USCB FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS
 
OF INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
Three Months Ended March 31,
2025
2024
Interest income:
Loans, including fees
$
30,245
$
26,643
Investment securities
3,024
2,811
Interest-bearing deposits in financial institutions
709
1,433
Total interest income
33,978
30,887
Interest expense:
Interest-bearing checking deposits
338
369
Savings and money market deposits
9,335
10,394
Time deposits
3,918
3,294
FHLB advances and other borrowings
1,272
1,672
Total interest expense
14,863
15,729
Net interest income before provision for credit losses
19,115
15,158
Provision for credit losses
681
410
Net interest income after provision for credit losses
18,434
14,748
Non-interest income:
 
 
Service fees
2,331
1,651
Gain on sale of loans held for sale, net
525
67
Other non-interest income
860
746
Total non-interest income
3,716
2,464
Non-interest expense:
Salaries and employee benefits
7,636
6,310
Occupancy
1,284
1,314
Regulatory assessments and fees
421
433
Consulting and legal fees
193
592
Network and information technology services
505
507
Other operating expense
2,013
2,018
Total non-interest expense
12,052
11,174
Net income before income tax expense
10,098
6,038
Income tax expense
2,440
1,426
Net income
$
7,658
$
4,612
Per share information:
 
Net income per common share, basic
$
0.38
$
0.23
Net income per common share, diluted
$
0.38
$
0.23
Cash dividends declared
$
0.10
$
0.05
Weighted average shares outstanding:
 
 
Common shares, basic
20,020,933
19,633,330
Common shares, diluted
20,319,535
19,698,258
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5
USCB FINANCIAL HOLDINGS, INC.
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
3/31/2025
12/31/2024
9/30/2024
6/30/2024
3/31/2024
Income statement data:
Net interest income
$
19,115
$
19,358
$
18,109
$
17,311
$
15,158
Provision for credit losses
681
1,030
931
786
410
Net interest income after provision for credit losses
18,434
18,328
17,178
16,525
14,748
Service fees
2,331
2,667
2,544
1,977
1,651
Gain on sale of securities available for sale, net
-
-
-
14
-
Gain on sale of loans held for sale, net
525
154
109
417
67
Other income
860
806
785
803
746
Total non-interest income
3,716
3,627
3,438
3,211
2,464
Salaries and employee benefits
7,636
7,930
7,200
7,353
6,310
Occupancy
1,284
1,337
1,341
1,266
1,314
Regulatory assessments and fees
421
405
452
476
433
Consulting and legal fees
193
552
161
263
592
Network and information technology services
505
494
513
479
507
Other operating expense
2,013
2,136
1,787
1,723
2,018
Total non-interest expense
12,052
12,854
11,454
11,560
11,174
Net income before income tax expense
10,098
9,101
9,162
8,176
6,038
Income tax expense
2,440
2,197
2,213
1,967
1,426
Net income
$
7,658
$
6,904
$
6,949
$
6,209
$
4,612
Per share information:
Net income per common share, basic
$
0.38
$
0.35
$
0.35
$
0.32
$
0.23
Net income per common share, diluted
$
0.38
$
0.34
$
0.35
$
0.31
$
0.23
Cash dividends declared
$
0.10
$
0.05
$
0.05
$
0.05
$
0.05
Balance sheet data (at period-end):
 
 
 
Cash and cash equivalents
$
97,984
$
77,035
$
38,486
$
77,261
$
126,546
Securities available-for-sale
$
275,139
$
260,221
$
259,527
$
236,444
$
259,992
Securities held-to-maturity
$
161,790
$
164,694
$
167,001
$
169,606
$
173,038
Total securities
$
436,929
$
424,915
$
426,528
$
406,050
$
433,030
Loans held for investment
(1)
$
2,036,212
$
1,972,848
$
1,931,362
$
1,869,249
$
1,821,196
Allowance for credit losses
$
(24,740)
$
(24,070)
$
(23,067)
$
(22,230)
$
(21,454)
Total assets
$
2,677,382
$
2,581,216
$
2,503,954
$
2,458,270
$
2,489,142
Non-interest-bearing demand deposits
$
605,489
$
575,159
$
637,313
$
579,243
$
576,626
Interest-bearing deposits
$
1,704,080
$
1,598,845
$
1,489,304
$
1,477,459
$
1,526,168
Total deposits
$
2,309,569
$
2,174,004
$
2,126,617
$
2,056,702
$
2,102,794
FHLB advances and other borrowings
$
108,000
$
163,000
$
118,000
$
162,000
$
162,000
Total liabilities
$
2,452,294
$
2,365,828
$
2,290,038
$
2,257,250
$
2,294,131
Total stockholders' equity
$
225,088
$
215,388
$
213,916
$
201,020
$
195,011
Capital ratios:
(2)
 
 
 
Leverage ratio
9.61%
9.53%
9.34%
9.03%
8.91%
Common equity tier 1 capital
12.48%
12.28%
12.01%
11.93%
11.80%
Tier 1 risk-based capital
12.48%
12.28%
12.01%
11.93%
11.80%
Total risk-based capital
 
13.72%
13.51%
13.22%
13.12%
12.98%
(1)
 
Loan amounts include deferred fees/costs.
(2)
 
Reflects the Company's regulatory capital ratios which
 
are provided for informational purposes only; as a small
 
bank holding company, the Company is not subject
to regulatory capital requirements. The Bank's total risk-based
 
capital at March 31, 2025 was 13.65%.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6
USCB FINANCIAL HOLDINGS, INC.
AVERAGE BALANCES, RATIOS, AND OTHER DATA
 
(UNAUDITED)
(Dollars in thousands)
As of or For the Three Months Ended
3/31/2025
12/31/2024
9/30/2024
6/30/2024
3/31/2024
Average balance sheet data:
Cash and cash equivalents
$
82,610
$
56,937
$
87,937
$
107,831
$
132,266
Securities available-for-sale
$
265,154
$
255,786
$
244,882
$
263,345
$
239,896
Securities held-to-maturity
$
163,510
$
165,831
$
168,632
$
171,682
$
174,142
Total securities
$
428,664
$
421,617
$
413,514
$
435,027
$
414,038
Loans held for investment
(1)
$
1,986,856
$
1,958,566
$
1,878,230
$
1,828,487
$
1,781,528
Total assets
$
2,606,593
$
2,544,592
$
2,485,434
$
2,479,222
$
2,436,103
Interest-bearing deposits
$
1,652,147
$
1,547,789
$
1,468,067
$
1,473,513
$
1,473,831
Non-interest-bearing demand deposits
$
563,040
$
590,829
$
609,456
$
610,370
$
574,760
Total deposits
$
2,215,187
$
2,138,618
$
2,077,523
$
2,083,883
$
2,048,591
FHLB advances and other borrowings
$
138,944
$
151,804
$
156,043
$
162,000
$
164,187
Total liabilities
$
2,387,088
$
2,328,877
$
2,278,793
$
2,281,467
$
2,243,011
Total stockholders' equity
$
219,505
$
215,715
$
206,641
$
197,755
$
193,092
Performance ratios:
Return on average assets
(2)
1.19%
1.08%
1.11%
1.01%
0.76%
Return on average equity
(2)
14.15%
12.73%
13.38%
12.63%
9.61%
Net interest margin
(2)
3.10%
3.16%
3.03%
2.94%
2.62%
Non-interest income to average assets
(2)
0.58%
0.57%
0.55%
0.52%
0.41%
Non-interest expense to average assets
(2)
1.88%
2.01%
1.83%
1.88%
1.84%
Efficiency ratio
(3)
52.79%
55.92%
53.16%
56.33%
63.41%
Loans by type (at period end):
(4)
Residential real estate
$
301,164
$
297,979
$
283,477
$
256,807
$
237,906
Commercial real estate
$
1,150,129
$
1,128,399
$
1,095,112
$
1,053,030
$
1,057,800
Commercial and industrial
$
256,326
$
258,311
$
246,539
$
248,525
$
228,045
Correspondent banks
$
103,026
$
82,438
$
103,815
$
112,510
$
100,182
Consumer and other
 
$
218,711
$
198,091
$
198,604
$
194,644
$
194,325
Asset quality data:
Allowance for credit losses to total loans
1.22%
1.22%
1.19%
1.19%
1.18%
Allowance for credit losses to non-performing loans
595%
889%
846%
2,933%
4,705%
Total non-performing loans
(5)
$
4,156
$
2,707
$
2,725
$
758
 
$
456
Non-performing loans to total loans
0.20%
0.14%
0.14%
0.04%
0.03%
Non-performing assets to total assets
(5)
0.16%
0.10%
0.11%
0.03%
0.02%
Net charge-offs (recoveries of) to average loans
(2)
0.00%
(0.00)%
(0.00)%
(0.00)%
(0.00)%
Net charge-offs (recovery) of credit losses
$
2
$
(11)
$
(6)
$
(2)
$
(7)
Interest rates and yields:
(2)
Loans held for investment
 
6.17%
6.25%
6.32%
6.16%
6.01%
Investment securities
 
2.81%
2.63%
2.61%
2.80%
2.69%
Total interest-earning assets
5.51%
5.57%
5.61%
5.54%
5.34%
Deposits
(6)
2.49%
2.48%
2.66%
2.64%
2.76%
FHLB advances and other borrowings
3.71%
3.81%
4.05%
4.03%
4.10%
Total interest-bearing liabilities
3.37%
3.47%
3.79%
3.76%
3.86%
Other information:
Full-time equivalent employees
201
199
198
197
199
(1)
 
Loan amounts include deferred fees/costs.
(2)
 
Annualized.
(3)
 
Efficiency ratio is defined as total non-interest expense divided
 
by sum of net interest income and total non-interest
 
income.
(4)
 
Loan amounts exclude deferred fees/costs.
(5)
 
The amounts for total non-performing loans and total non-performing
 
assets are the same at the dates presented since there was
 
no other real estate owned (OREO)
recorded at any of the dates presented.
(6) Reflects effect of non-interest-bearing deposits.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7
USCB FINANCIAL HOLDINGS, INC.
 
NET INTEREST MARGIN (UNAUDITED)
(Dollars in thousands)
Three Months Ended March 31,
2025
2024
Average
 
Balance
Interest
Yield/Rate
(1)
Average
 
Balance
Interest
Yield/Rate
(1)
Assets
Interest-earning assets:
Loans held for investment
(2)
$
1,986,856
$
30,245
6.17%
$
1,781,528
$
26,643
6.01%
Investment securities
(3)
436,935
3,024
2.81%
419,989
2,811
2.69%
Other interest-earning assets
75,182
709
3.82%
125,244
1,433
4.60%
Total interest-earning assets
2,498,973
33,978
5.51%
2,326,761
30,887
5.34%
Non-interest-earning assets
107,620
 
 
109,342
 
 
Total assets
$
2,606,593
$
2,436,103
Liabilities and stockholders' equity
 
 
 
 
 
 
Interest-bearing liabilities:
Interest-bearing checking deposits
$
53,611
338
2.56%
$
53,344
369
2.78%
Saving and money market deposits
1,199,027
9,335
3.16%
1,097,575
10,394
3.81%
Time deposits
399,509
3,918
3.98%
322,912
3,294
4.10%
Total interest-bearing deposits
1,652,147
13,591
3.34%
1,473,831
14,057
3.84%
FHLB advances and other borrowings
138,944
1,272
3.71%
164,187
1,672
4.10%
Total interest-bearing liabilities
1,791,091
14,863
3.37%
1,638,018
15,729
3.86%
Non-interest-bearing demand deposits
563,040
 
 
574,760
 
 
Other non-interest-bearing liabilities
32,957
30,233
Total liabilities
2,387,088
 
 
2,243,011
 
 
Stockholders' equity
219,505
193,092
Total liabilities and stockholders' equity
$
2,606,593
 
 
$
2,436,103
 
 
Net interest income
$
19,115
$
15,158
Net interest spread
(4)
2.14%
1.48%
Net interest margin
(5)
3.10%
2.62%
(1)
 
Annualized.
(2)
 
Average loan balances include non-accrual loans. Interest income on loans includes accretion
 
of deferred loan fees, net of deferred loan costs.
(3)
 
At fair value except for securities held to maturity. This amount includes FHLB
 
stock.
(4)
 
Net interest spread is the average yield earned on total
 
interest-earning assets minus the average rate paid on total interest-bearing
 
liabilities.
(5)
 
Net interest margin is the ratio of net interest income to total
 
interest-earning assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands)
As of or For the Three Months Ended
3/31/2025
12/31/2024
9/30/2024
6/30/2024
3/31/2024
Pre-tax pre-provision ("PTPP") income:
(1)
Net income
$
7,658
$
6,904
$
6,949
$
6,209
$
4,612
Plus: Provision for income taxes
2,440
2,197
2,213
1,967
1,426
Plus: Provision for credit losses
681
1,030
931
786
410
PTPP income
$
10,779
$
10,131
$
10,093
$
8,962
$
6,448
PTPP return on average assets:
(1)
 
 
 
 
 
PTPP income
$
10,779
$
10,131
$
10,093
$
8,962
$
6,448
Average assets
$
2,606,593
$
2,544,592
$
2,485,434
$
2,479,222
$
2,436,103
PTPP return on average assets
(2)
1.68%
1.58%
1.62%
1.45%
1.06%
 
 
 
 
 
Operating net income:
(1)
Net income
$
7,658
$
6,904
$
6,949
$
6,209
$
4,612
Less: Net gains on sale of securities
-
-
-
14
-
Less: Tax effect on sale of securities
-
-
-
(4)
-
Operating net income
$
7,658
$
6,904
$
6,949
$
6,199
$
4,612
 
 
 
 
 
Operating PTPP income:
(1)
PTPP income
$
10,779
$
10,131
$
10,093
$
8,962
$
6,448
Less: Net gains on sale of securities
-
-
-
14
-
Operating PTPP income
$
10,779
$
10,131
$
10,093
$
8,948
$
6,448
Operating PTPP return on average assets:
(1)
 
 
 
 
 
Operating PTPP income
$
10,779
$
10,131
$
10,093
$
8,948
$
6,448
Average assets
$
2,606,593
$
2,544,592
$
2,485,434
$
2,479,222
$
2,436,103
Operating PTPP return on average assets
(2)
1.68%
1.58%
1.62%
1.45%
1.06%
 
 
 
 
 
Operating return on average assets:
(1)
Operating net income
$
7,658
$
6,904
$
6,949
$
6,199
$
4,612
Average assets
$
2,606,593
$
2,544,592
$
2,485,434
$
2,479,222
$
2,436,103
Operating return on average assets
(2)
1.19%
1.08%
1.11%
1.01%
0.76%
Operating return on average equity:
(1)
Operating net income
$
7,658
$
6,904
$
6,949
$
6,199
$
4,612
Average equity
$
219,505
$
215,715
$
206,641
$
197,755
$
193,092
Operating return on average equity
(2)
14.15%
12.73%
13.38%
12.61%
9.61%
Operating Revenue:
(1)
 
Net interest income
$
19,115
 
$
19,358
 
$
18,109
 
$
17,311
 
$
15,158
 
Non-interest income
 
3,716
3,627
3,438
 
3,211
 
2,464
 
Less: Net gains on sale of securities
-
-
-
14
-
 
Operating revenue
$
22,831
$
22,985
$
21,547
$
20,508
$
17,622
Operating Efficiency Ratio:
(1)
 
Total non-interest expense
$
12,052
 
$
12,854
 
$
11,454
 
$
11,560
 
$
11,174
 
Operating revenue
$
22,831
$
22,985
$
21,547
$
20,508
$
17,622
 
Operating efficiency ratio
52.79%
55.92%
53.16%
56.37%
63.41%
(1) The Company believes these non-GAAP measurements are
 
key indicators of the ongoing earnings power of the
 
Company.
(2)
 
Annualized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
3/31/2025
12/31/2024
9/30/2024
6/30/2024
3/31/2024
Tangible book value per common share (at period-end):
(1)
Total stockholders' equity
$
225,088
$
215,388
$
213,916
$
201,020
$
195,011
Less: Intangible assets
-
-
-
-
-
Tangible stockholders' equity
$
225,088
$
215,388
$
213,916
$
201,020
$
195,011
Total shares issued and outstanding (at period-end):
Total common shares issued and outstanding
20,048,385
19,924,632
19,620,632
19,630,632
19,650,463
Tangible book value per common share
(2)
$
11.23
$
10.81
$
10.90
$
10.24
$
9.92
Operating diluted net income per common share:
(1)
Operating net income
$
7,658
$
6,904
$
6,949
$
6,199
$
4,612
Total weighted average diluted shares of common stock
20,319,535
20,183,731
19,825,211
19,717,167
19,698,258
Operating diluted net income per common share:
$
0.38
$
0.34
 
$
 
0.35
 
$
 
0.31
 
$
 
0.23
Tangible Common Equity/Tangible Assets
(1)
 
Tangible stockholders' equity
$
225,088
$
215,388
$
213,916
$
201,020
$
195,011
 
Tangible total assets
(3)
$
2,677,382
 
$
 
2,581,216
 
$
 
2,503,954
 
$
 
2,458,270
 
$
 
2,489,142
Tangible Common Equity/Tangible Assets
8.41%
8.34%
8.54%
8.18%
7.83%
(1)
 
The Company believes these non-GAAP measurements
 
are key indicators of the ongoing earnings power
 
of the Company.
(2)
 
Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding
 
stock options.
(3) Since the Company has no intangible assets, tangible total assets is the same amount as total assets calculated under GAA EARNINGS PRESENTATION FIRST QUARTER 2025 NASDAQ: USCB USCB FINANCIAL HOLDINGS
P.
EX-99.2 7 exhibit992.htm EX-99.2 exhibit992
exhibit992p1i0
 
Exhibit 99.2
exhibit992p2i0
 
FORWARD-LOOKING STATEMENTS This presentation
 
may contain statements that are not historical in nature and are
 
intended to be, and are hereby identified as, forward-looking statements
 
for purposes of the safe harbor provided by Section 21E of the
 
Securities Exchange Act of 1934, as amended. Forward-looking statements
 
are those that are not historical facts. The words “may,” “will,”
 
“anticipate,” “could,” “ should,” “would,” “believe,” “contemplate,”
 
“expect,” “aim,” “plan,” “estimate,” “continue,” “seek,” and
 
“intend,” the negative of these terms, as well as other similar words and expressions
 
of the future, are intended to identify forward-looking statements. These
 
forward-looking statements include, but are not limited to, statements
 
related to our projected growth, anticipated future
 
financial performance, and management’s long-term performance
 
goals, as well as statements relating to the anticipated effects
 
on our results of operations and financial condition from expected or potential
 
developments or events, or business and growth strategies, including
 
anticipated internal growth and balance sheet restructuring.
 
These forward-looking statements involve significant risks and uncertainties
 
that could cause our actual results to differ materially from those
 
anticipated in such statements. Potential risks and uncertainties include,
 
but are not limited to: the strength of the United States economy
 
in general and the strength of the local economies in which we conduct
 
operations; our ability to successfully manage interest rate
 
risk, credit
 
risk, liquidity risk, and other risks inherent to our industry; the
 
accuracy of our financial statement estimates and assumptions,
 
including the estimates used for our credit loss reserve and deferred
 
tax asset valuation allowance; the efficiency and effectiveness of our internal
 
control procedures and processes; our ability to comply with
 
the extensive laws and regulations to
which we are subject, including the laws for each jurisdiction where
 
we operate; adverse changes or conditions in the capital and financial
 
markets, including actual or potential stresses in the banking
 
industry; deposit attrition and the level of our uninsured deposits; legislative
 
or regulatory changes and changes in accounting principles, policies,
 
practices or guidelines, including the on-going effects of the
 
implementation of the Current Expected Credit Losses (“CECL”)
 
standard; the lack of a significantly diversified loan portfolio
 
and the concentration in the South Florida market, including the risks
 
of geographic, depositor, and industry concentrations, including
 
our concentration in loans secured by real estate, in particular,
 
commercial real estate; the effects of climate change; the concentration
 
of ownership of our common stock; fluctuations in the price of our
 
common stock; our ability to fund or access the capital
 
markets at attractive rates and terms and manage our growth, both
 
organic growth as well as growth through other means, such as future
 
acquisitions; inflation, interest rate, unemployment rate, and
 
market and monetary fluctuations; the effects of potential new or
 
increased tariffs and trade restrictions; impacts of international
 
hostilities and geopolitical events; increased competition and
 
its effect on the pricing of our products and services as well as our
 
net interest rate spread and net interest margin; the loss of key employees;
 
the effectiveness of our risk management strategies, including operational
 
risks, including, but not limited to, client, employee, or third-party
 
fraud and security breaches; and other risks described in this
 
presentation and other filings we make with the Securities and
 
Exchange Commission (“SEC”). All forward-looking statements
 
are necessarily only estimates of future results, and there
 
can be no assurance that actual results will not differ materially from expectations.
Therefore, you are cautioned not to place undue reliance on any forward -looking statements. Further, forward-looking statements included in this presentation are made only as of the date hereof, and we undertake no obligation to update or revise any forward-looking statements to reflect events or circumstances occurring after the date on which the statements are made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securi ties laws. You should also review the risk factors described in the reports USCB Financial Holdings, Inc. filed or will file with the SEC. Non-GAAP Financial Measures This presentation includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). This financial information includes certain operating performance measures. Management has included these non-GAAP financial measures because it believes these measures may provide useful supplemental information for evaluating the Company’s expectations and underlying performance trends. Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the Non-GAAP financial measures reconciliation tables included in this presentation. All numbers included in this presentation are unaudited unless otherwise noted. 2 Q1 2025 HIGHLIGHTS GROWTH Average deposits increased by $166.6 million or 8.1% compared to the first quarter 2024.
exhibit992p3i0
 
Average loans increased $205.3 million or 11.5% compared to the first quarter 2024. Liquidity sources as of March 31, 2025, aggregated $826 million in on-balance sheet and off-balance sheet sources. Tangible book value per common share (a non-GAAP measure) (1) at March 31, 2025, increased $0.42 or 3.9% to $11.23, compared to $10.81 at December 31, 2024. TBV for March 31, 2025, included an AOCI impact of ($2.05) and December 31 2024 ($2.24). PROFITATIBLITY Net income was $7.7 million or $0.38 per diluted share, an increase of $3.0 million or 66.0% compared to the first quarter 2024. Net interest income before provision increased $4.0 million or 26.1% for the quarter compared to the first quarter 2024. Non-interest expense increased $878 thousand or 7.9% for the quarter compared to the first quarter 2024. ROAA was 1.19% for the first quarter 2025 compared to 0.76% for the first quarter 2024. ROAE was 14.15% for the first quarter 2025 compared to 9.61% for the first quarter 2024.YY CAPITAL/CREDIT The Company’s Board of Directors declared a $0.10 per share of the Company’s Class A common stock dividend on April 21, 2025. The dividend will be paid on June 5, 2025, to shareholders of record at the close of business on May 15, 2025. At March 31, 2025, non-performing loans totaled $4.2 million. ACL coverage ratio was 1.22% at March 31, 2025, and 1.18% at March 31, 2024. Total stockholders' equity increased by $30.1 million or 15.4% compared to March 31, 2024. (1) Non-GAAP financial measure. See reconciliation in this presentation. 3 HISTORICAL FINANCIALS EOP for Balance Sheet amounts Loans In millions $735 $5,036 Deposits In millions $782 $2,310 Total Stockholders’ equity In millions $86 $225 ACL/Total Loans 1.17% 1.22% Net Charge-offs ($1,019) ($26) Nonperforming Assets/Total Assets 1.58% 0.16% Net Interest Income In millions $30 $70 Efficiency ratio 94.15% 52.79% PTPP ROAA 0.24% 1.68% (1) Loan amounts include deferred fees/costs.
exhibit992p4i0
 
exhibit992p5i0
 
(2) ACL was calculated under the CECL standard methodology for all periods beginning January 1, 2023, and the incurred loss methodology for all periods before. (3) Non-GAAP financial measure. See reconciliation in this presentation. 4 FINANCIAL RESULTS In thousands (except per share data) 2025 Q4 2024 Q1 Balance Sheet (EOP) Income Statement Total Securities $436,929 $424,915 $433,030 Total Loans (1) $2,036,212 $1,972,848 $1,821,196 Total Assets $2,677,382 $2,581,216 $2,489,142 Total Deposits $2,309,569 $2,174,004 $2,102,794 Total Equity (2) $225,088 $215,388 $195,011 Net Interest Income $19,115 $19,358 $15,158 Non-Interest Income $3,716 $3,627 $2,464 Total Revenue (3) $22,831 $22,985 $17,622 Provision for Credit Losses $681 $1,030 $410 Non-Interest Expense $12,052 $12,854 $11,174 Net Income $7,658 $6,904 $4,612 Diluted Earning Per Share (EPS) $0.38 $0.34 $0.23 We ighted Average Diluted Shares 20,319,535 20,183,731 19,698,258 (1) Loan amounts include deferred fees/costs. (2) Total Equity includes accumulated comprehensive loss of $41.1 million for Q1 2025, $44.5 million for Q4 2024, and $45.4 million for Q1 2024. (3) Equals net interest income plus non-interest income. 5 KEY PERFORMANCE INDICATORS In thousands (except for TBV/share) Q1 2025 Q4 2024 Q1 2024 GROWTH PROFITABILITY CAPITAL/CREDIT Total Assets (EOP) $2,677,382 $2,581,216 $2,489,142 Total Loans (EOP) (1) $2,036,212 $1,972,848 $1,821,196 Total Deposits (EOP) $2,309,569 $2,174,004 $2,102,794 Tangible Book Value/Share (2)(3) $11.23 $10.81 $9.92 Return On Average Assets (ROAA) (4) 1.19% 1.08% 0.76% Return On Average Equity (ROAE) (4) 14.15% 12.73% 9.61% Net Interest Margin (4) 3.10% 3.16% 2.62% Efficiency Ratio 52.79% 55.92% 63.41% Non-Interest Expense/Avg.
exhibit992p6i0
 
Assets (4) 1.88% 2.01% 1.84% Tangible Common Equity/Tangible Assets (2) 8.41% 8.34% 7.83% Total Risk-Based Capital (5) 13.72% 13.51% 12.98% NCO/Avg Loans (4) 0.00% 0.00% 0.00% NPA/Assets 0.16% 0.10% 0.02% Allowance for Credit Losses/Loans 1.22% 1.22% 1.18% (1) Loan amounts include deferred fees/costs. (2) Non-GAAP financial measures. See reconciliation in this presentation. (3) AOCI effect on tangible book value per share was ($2.05) for Q1 2025, ($2.24) for Q4 2024 and ($2.31) for Q1 2024. (4) Annualized. (5) Reflects the Company's regulatory capital ratios which are provided for informational purposes only; as a small bank holding company, the Company is not subject to regulatory capital requirements. 6 DEPOSIT PORTFOLIO Deposits AVG In millions $2,049 $2,083 $2,078 $2,139 $2,215 $323 $316 $326 $341 $400 $1,098 $1,101 $1,085 $1,156 $1,199 $53 $56 $58 $51 $53 $575 $610 $609 $591 $563 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Non-interest bearing deposits Interest-bearing checking deposits Money market and savings Time deposits Deposit Cost 2.76% 3.84% 2.64% 3.74% 2.66% 3.76% 2.48% 3.43% 2.49% 3.34% Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Deposit Cost Interest-Bearing Deposit Cost Commentary Average deposits increased $76.6 million or 14.5% annualized compared to the prior quarter and increased $166.6 million or 8.1% compared to the first quarter 2024.
exhibit992p7i0
 
exhibit992p8i0
 
DDA average balance decreased $27.8 million compared to prior quarter. However, EOP DDA balance increased $30.3 million compared to prior quarter. Interest-bearing deposit costs decreased 9 bps compared to prior quarter. However, the decrease in DDA average balance maintained the deposit cost at 2.49% for first quarter 2025. (1) Reflects effect of non-interest-bearing deposits. 7 LOAN PORTFOLIO Total Loans (VG) In millions 6.01% 6.16% 6.32% 6.25% 6.17% $1,782 $1,828 $1,878 $1,959 $1,987 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Loan Loan Yields Gross Total Loans (EOP) $1,818 $1,865 $1,928 $1,965 $2,029 $194 $195 $199 $198 $219 $100 $112 $104 $82 $103 $228 $248 $247 $258 $256 $238 $257 $283 $298 $301 $1,058 $1,053 $1,095 $1,128 $1,150 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Commercial real estate Residential real estate Commercial and industrial Correspondent banks Consumer and other Commentary Average loans increased $28.3 million or 5.9% annualized compared to prior quarter and $205.3 million or 11.5% compared to the first quarter 2024. Loan yield decreased 8 bps compared to the prior quarter and increased 16 bps compared to the first quarter 2024. Loan yield drivers: Higher loan production occurred late in the quarter, limiting the full impact of the new loan yields on quarterly results. Loan EOP balance increased $63.4 million or 13% annualized compared to prior quarter. SOFR index 90-day average for the first quarter 2025 decreased to 4.35% from 4.69% for the prior quarter, affecting approximately 28% of the variable-rate loan portfolio. (1) Excludes deferred fees/cost. 8 LOAN PRODUCTION Net Loan Production Trend In millions 8.16% 8.01% 7.75% 7.14% 6.67% $131 $91 $155 $108 $157 $95 $161 $123 $182 $119 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Loan Production/Line changes Loan Amortization/payoffs New loans weighted average coupon Loan Composition Trend EOP In millions $948.00 $2,029.00 28% 15% 63% 57% 9% 28% Jun-25 Mar-25 Residential real estate Commercial real estate Real Estate Loans Commercial and industrial, Correspondent banks, and Consumer and other Commentary Of the $63 million in net loan gross production, $20.1 million or 32% was generated by Correspondent banking.
exhibit992p9i0
 
The weighted average coupon on new loans was 6.67% for the first quarter of 2025, 50 bps above the portfolio weighted average yield. Excluding new correspondent bank loans, the weighted average coupon for new loans increased to 7.15%. Correspondent bank loans consist of self-liquidating short-term trade financing loans, mostly with 180-day terms. Loan composition shift from real estate loans to non-CRE loans further diversifies our loan portfolio. 9 NET INTEREST MARGIN Net Interest Income/Margin In thousands (except ratios) 2.62% 2.94% 3.03% 3.16% 3.10% $15,158 $17,311 $18,109 $19,358 $19,115 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Net Interest Income NIM Interest-Earning Assets Mix (AVG) 5% 4% 3% 2% 3% 18% 19% 18% 18% 17% 77% 77% 79% 80% 80% Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Total Loans Investment Securities Cash Balances and Equivalents Commentary Net interest income decreased $243 thousand or 5.1% annualized compared to prior quarter and increased $4.0 million or 26.1% compared to the first quarter 2024.
exhibit992p10i0
 
Net interest margin decreased 6 bps compared to prior quarter and increased 48 bps compared to first quarter 2024. NIM Drivers: Net interest income was negatively impacted by lower day count compared to prior quarter. SOFR index 90-day average for the first quarter 2025 decreased to 4.35% from 4.69% for the prior quarter, affecting 28% of the variable-rate loan portfolio. Cash balances and equivalents increased by $25.6 million or 52% compared to prior quarter. Decrease of 10 bps in the cost of interest-bearing liabilities was offset by lower loan yield. (1) Annualized. 10 INTEREST RATE SENSITIVITY Loan Portfolio Repricing Profile by Rate Type Hybrid ARM 3% Fixed Rate 42% Variable Rate 55% 28% 10% 62% Prime CMT SOFR 24% 42% 12% 22% yrs.
exhibit992p11i0
 
1-2 yrs. 2-3 yrs >3 yrs.
exhibit992p12i0
 
Static NII Simulation year 1 & 2 -100 1.1% 4.5% Net interest income changes from base ($in thousands and % change) -1.5% +100 -5.5% +100 11 ASSET QUALITY Allowance for Credit Losses (in thousands (except ratios) 1.18% 1.19% 1.19% 1.22% 1.22% $21,454 $22,230 $23,067 $24,070 $24,740 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Allowance for credit loss ACL/Total Loans Non-performing Loans In thousand s (except ratios) 0.03% 0.04% 0.14% 0.14% 0.20% $456 $758 $2,725 $2,707 $4,156 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Non-accrual loans Non-performing loans to total loans Commentary Allowance for credit losses increased $670 thousand compared to prior quarter and $3.3 million compared to first quarter 2024. ACL coverage ratio was at 1.22% as of March 31, 2025. Non-performing loans to total loans was 0.20% at March 31, 2025. Substandard loans totaled $9.0 million at March 31, 2025. Classified Loans to Total Loans 0.44% 0.45% 0.36% 0.37% 0.44% Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 (1) Loans classified as substandard at period end. No loans classified doubtful at any of the dates presented. 12 LOAN PORTFOLIO MIX Loan Portfolio Mix (1) Residential real estate CRE - Owner occupied CRE - Non-owner occupied Commercial and industrial Correspondent banks Consumer and other 11% 15% 47% 10% 12% 5% $2,029 MM CRE :Loan Mix Land/Construction 4% Other 3% Retail 26% Multifamily 18% CRE - Owner Occupied 17% Warehouse 12% Hotels 10% $1,150MM CRE Loan Portfolio (non-owner occupied and owner occupied) Weighted Average Loan Type Outstanding Balance (1) LTV (2) DSCR (3) Average Loan Size (1) Retail $325 56% 1.60 $3.0 Multifamily $208 57% 1.34 $1.7 Office $220 55% 1.90 $1.5 Warehouse $190 55% 1.72 $1.6 Hotel $109 59% 1.89 $4.5 Other $51 57% 1.90 $1.7 Land/Construction $47 51% NA $2.5 (1) Balance in millions.
exhibit992p13i0
 
exhibit992p14i0
 
Excludes deferred fees/cost. (2) LTV - Loan to value ratio. (3) DSCR - Debt service coverage ratio. 13 NON-INTEREST INCOME In thousands (except ratios) Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Total service fees $2,331 $2,667 $2,544 $1,977 $1,651 Wire fees $570 $587 $563 $557 $521 Swap fees $93 $1,076 $1,285 $650 $285 Other $1,668 $1,004 $696 $770 $845 Gain on sale of securities available for sale - - - 14 - Gain on sale of loans held for sale 525 154 109 417 67 Other income 860 806 785 803 746 Total non-interest income $3,716 $3,627 $3,438 $3,211 $2,464 Average total assets $2,606,593 $2,544,592 $2,485,434 $2,479,222 $2,436,103 Non-interest income/Average assets (1) 0.58% 0.57% 0.55% 0.52% 0.41% Commentary Service fees increased $680 thousand compared to the first quarter 2024 mainly due loan pre-payment penalties and title insurance fees. Income from SWAP loans decreased due to market conditions during the first quarter 2025. Gain on sale of SBA 7a loans represented $525 thousand for the first quarter 2025. Non-interest income was 16.3% of total revenue for first quarter 2025 and 0.58% to average assets; both metrics are higher compared to first quarter 2024. 14 NON-INTEREST EXPENSE In thousands (except ratios) Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Salaries and employee benefits $7,636 $7,930 $7,200 $7,353 $6,310 Occupancy 1,284 1,337 1,341 1,266 1,314 Regulatory assessments and fees 421 405 452 476 433 Consulting and legal fees 193 552 161 263 592 Network and information technology services 505 494 513 479 507 Other operating expense 2,013 2,136 1,787 1,723 2,018 Total non-interest expense $12,052 $12,854 $11,454 $11,560 $11,174 Efficiency ratio 52.79% 55.92% 53.16% 56.33% 63.41% Non-interest expense/Average assets (1) 1.88% 2.01% 1.83% 1.88% 1.84% Full-time equivalent employees 201 199 198 197 199 Commentary Efficiency ratio for the first quarter of 2025 was 52.79%, the lowest since the third quarter of 2021.
exhibit992p15i0
 
Salaries and employee benefits decreased $294 thousand compared to prior quarter due to sales incentives and management bonus accruals based on the Company’s performance as compared to prior quarter. Consulting and legal expenses decreased $359 thousand due to legal expense reimbursement during the first quarter 2025 compared to prior quarter. Annualized. 15 CAPITAL Capital Ql 2025 04 2024 Leverage Ratio 59 9.61% 599 9.53% TCE/TA (2) 8.41% 8.34% Tier 1 Risk- Based Capital 12.48% 12.28% Total Risk- Based Capital 13.72% 13.51% AOCI In Millions ($41.1) ($44.5) “22 9 9 8.91% 5.00% 7.83% NA 11.80% 8.00% 12.98% 10.00% ($45.4) Commentary The Company paid in March 2025 a cash dividend of $0.10 per share of the Company’s Class A common stock; the aggregate distributed dividend amount was $2.0 million.
exhibit992p16i0
 
AOCI was ($41.1) million or ($2.05) per share as of March 31, 2025. Q1 2025 EOP common stock shares outstanding: 20,048,385. (1) Reflects the Company's regulatory capital ratios which are provided for informational purposes only; as a small bank holding company, the Company is not subject to regulatory capital requirements. (2) Non-GAAP financial measures. See reconciliation in this presentation. 16 TAKEAWAYS Leading franchise located in one of the most attractive banking markets in Florida and the U.S. Robust organic growth Strong asset quality, with minimal charge-offs experienced since 2015 recapitalization Experienced and tested management team Strong profitability, with pathway for future enhancement identified Core funded deposit base with 26% non-interest-bearing deposits (EOP) 17
exhibit992p17i0
 
exhibit992p18i0
 
APPENDIX - NON-GAAP RECONCILIATION In thousands (except ratios) As of or For the Three Months Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Pre-tax pre-provision ("PTPP") income: (1) Net income $ 7,658 $ 6,904 $ 6,949 $ 6,209 $ 4,612 Rus: Provision for income taxes 2,440 2,197 2,213 1,967 1,426 Rus: provision for cred it los ses 681 1,030 931 786 410 PTPP income s 10,779 s 10,131 s 10,093 s 8,962 s 6,448 PTPP return on average assets: (1) PTPP income s 10,779 s 10,131 s 10.093 s 8,962 s 6.448 Average assets $ 2,606,593 $ 2,544,592 $ 2.485.434 $ 2,479,222 $ 2.436.103 PTPP return on average assets (2) 1.68% 1.58% 1 62% 1.45% 1.06% Operating net income: (1) Net income s 7,658 s 6,904 s 6,949 s 6.209 s 4,612 Less: Net gains on sale of securities - - - 14 - Less: Tax effect on sale of securities - - - (4) - Operating net inc ome s 7,658 s 6,904 s 6,949 s 6,199 s 4,612 Operating PTPP incom e: (1) PTPP income s 10,779 s 10,131 s 10,093 s 8,962 s 6,448 Less: Net gains on sale of securities - - - 14 - Opera ting PTFP inc ome S 10,779 $ 10,131 $ 10,093 $ 8,948 $ 6,448 Operating PTPP return on average assets: (1) Operating PTFP inc ome S 10,779 S 10,131 S 10,093 S 8,948 S 6,448 Average assets $ 2,606,593 $ 2,544,592 $ 2,485,434 $ 2,479,222 $ 2,436,103 Operating PTFP return on average assets (2) 1.68% 1.58% 1.62% 1.45% 1.06% 18 APPENDIX - NON-GAAP RECONCILIATION In thousands (except ratios and share data) As of or For the Three Months Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Tangible book value per common share (at period-end): (1) Total stockholders’ equity $ 225,088 $ 215,388 $ 213,916 $ 201,020 $ 195,01 1 Less: Intangible assets - - - - - Less: Preferred stock Tangible stockholders’ equity s 225,088 s 215,388 s 213,916 s 201,020 s 195,011 Total shares issued and outstanding (at period-end): Total common shares issued and outstanding 20,048,385 19,924,632 19,620,632 19,630,632 19,650,463 Tangible book value per common share (2) S 11.23 S 10.81 S 10.90 S 10.24 S 9.92 Operating diluted net incom e per com mons hare: (1) Operating net income $ 7,658 $ 6,904 $ 6,949 $ 6,199 $ 4,612 Total weighted average diluted shares of common stock 20,319,535 20,183,731 19,825,211 19,717,167 19,698,258 Operating diluted net income per common share: s 0.38 s 0.34 s 0.35 s 0.31 s 0.23 Tangible Com m on Equity/Tangible Assets (1) Tangible stockholders’ equity s 225,088 s 215,388 s 213,916 s 201,020 s 195,011 Tangible total assets (3) $ 2,677,382 $ 2,581,216 $ 2,503,954 $ 2,458,270 $ 2,489,142 Tangible Common Equity/Tangible Assets 8.41% 8.34% 8.54% 8.18% 7.83% 1.
exhibit992p19i0
 
The Company believes these non-GAAP measurements are key indicators of the ongoing earnings pow er of the Company. 2. Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding stock options. 3. Since the Company has no intangible assets, tangible total assets is the same amount as total assets calculated under GAAP. 19 CONTACT INFORMATION LOU DE LA AGUILERA Chairman, President & CEO laguilera@uscentury.com ROB ANDERSON EVP, Chief Financial Officer (305) 715-5393 rob.anderson@uscentury.com INVESTOR RELATIONS InvestorRelations@uscentury.com 20
exhibit992p20i0