株探米国株
日本語 英語
エドガーで原本を確認する
0001901637 False ☐ ☐ ☐ ☐ 0001901637 2023-04-27 2023-04-27
 
 
 
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
 
D.C. 20549
__________________________
FORM
8-K
__________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act
 
of 1934
Date of Report (Date of earliest event reported):
April 27, 2023
__________________________
USCB Financial Holdings, Inc.
(Exact name of Registrant as Specified in Its Charter)
 
__________________________
 
Florida
001-41196
87-4070846
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
2301 N.W. 87th Avenue
,
Doral
,
Florida
33172
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s Telephone
 
Number, Including Area Code: (
305
)
715-5200
 
__________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation
 
of the registrant under
any of the following provisions:
 
Written communications pursuant
 
to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a
 
-12)
Pre-commencement communications pursuant to Rule 14d-2(b)
 
under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
 
Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Class A common stock, $1.00 par value per share
USCB
The Nasdaq Stock Market LLC
Indicate by
 
check mark
 
whether the
 
registrant is
 
an emerging
 
growth company
 
as defined
 
in Rule
 
405 of
 
the Securities
 
Act of
 
1933
(§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b
 
-2 of this chapter).
Emerging growth company
If
 
an
 
emerging
 
growth
 
company,
 
indicate
 
by
 
check
 
mark
 
if
 
the
 
registrant
 
has
 
elected
 
not
 
to
 
use
 
the
 
extended
 
transition
 
period
 
for
complying with any new or revised financial accounting standards provided
 
pursuant to Section 13(a) of the Exchange Act.
 
2
Item 2.02. Results of Operations and Financial Condition.
 
On April 27, 2023, USCB Financial Holdings, Inc. (the “Company”), issued a press release announcing its financial results for
the first quarter ended March 31, 2023. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and
is incorporated herein by reference.
The information
 
in this Item
 
2.02, including
 
Exhibit 99.1, is
 
being furnished
 
and shall not
 
be deemed
 
“filed” for purposes
 
of
Section 18 of the
 
Securities Exchange Act
 
of 1934 (the “Exchange
 
Act”), or otherwise subject
 
to the liability of
 
that section, and
 
shall
not be deemed
 
to be incorporated
 
by reference into
 
any filing under
 
the Securities Act of
 
1933 (the “Securities
 
Act”) or the
 
Exchange
Act.
Item 7.01. Regulation FD Disclosure.
As previously
 
announced, at 11:00
 
a.m. ET on
 
April 28, 2023,
 
the Company will
 
hold an earnings
 
conference call to
 
discuss
its financial
 
performance
 
for the
 
quarter
 
ended
 
March 31,
 
2023.
 
A copy
 
of the
 
slides forming
 
the basis
 
of
 
the
 
presentation
 
is being
furnished as Exhibit 99.2 to this Current Report on Form
 
8-K and is incorporated herein by reference. A copy of the
 
slides has also been
posted to the Company’s investor relations
 
website, located at investors.uscenturybank.com.
The information
 
in this Item
 
7.01, including
 
Exhibit 99.2, is
 
being furnished
 
and shall not
 
be deemed
 
“filed” for purposes
 
of
Section 18
 
of the
 
Exchange Act,
 
or otherwise
 
subject to
 
the
 
liability of
 
that section,
 
and
 
shall not
 
be deemed
 
to be
 
incorporated
 
by
reference into any filing under the Securities Act or the Exchange Act.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
Description
99.1
99.2
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
EX-99.1 5 exhibit991.htm EX-99.1 exhibit991
exhibit991p1i0
1
Exhibit 99.1
EARNINGS RELEASE
USCB Financial Holdings, Inc. Reports EPS of $0.29 and ROAA of
 
1.11%
 
for Q1 2023
MIAMI, FL
 
– April
 
27, 2023
 
– USCB
 
Financial Holdings,
 
Inc. (the
 
“Company”) (NASDAQ:
 
USCB)
, the
 
holding company
 
for
U.S. Century Bank
 
(the “Bank”), reported
 
net income of $5.8
 
million or $0.29 per
 
diluted share for the
 
three months ended March
 
31,
2023, compared with net income of $4.9 million or $0.24 per diluted
 
share, for the same period in 2022.
 
"The beginning
 
of 2023
 
was marked
 
by significant
 
events such
 
as the
 
sudden failure
 
of three
 
banks, prompting
 
heightened concerns
about the safety and
 
soundness of the banking industry,
 
and ongoing discussions of a
 
potential recession. Despite these
 
challenges, we
are pleased to announce that the USCB team delivered strong performance in the first quarter of 2023,
 
reflecting our ability to navigate
this challenging
 
operating environment
 
with prudent
 
consistency.
 
Our financial
 
results demonstrate
 
robust earnings,
 
driven by
 
strong
loan
 
production,
 
and
 
disciplined
 
credit
 
underwriting
 
and
 
risk
 
management
 
practices”
 
said
 
Luis
 
de
 
la
 
Aguilera,
 
President
 
and
 
Chief
Executive
 
Officer.
 
"Our strength
 
and stability
 
are reinforced
 
by our
 
growing core
 
customer relationships,
 
which have
 
enabled us
 
to
build a granular deposit base and diversified loan portfolio,
 
in one of the most vibrant markets in the United States.” Mr. de la Aguilera
went on to say,
 
“ our deposits are derived primarily
 
from our local customers and communities.
 
We do
 
not have any material exposure
to either crypto currencies or investments or to crypto-related business.”
Unless otherwise
 
stated,
 
all percentage
 
comparisons
 
in
 
the bullet
 
points
 
below
 
are
 
calculated
 
for
 
the
 
quarter
 
ended
 
March 31,
 
2023
compared to the quarter ended March 31, 2022 and annualized where
 
appropriate.
Profitability
Annualized return
 
on average
 
assets for
 
the quarter
 
ended March 31,
 
2023 was
 
1.11%
 
compared to
 
1.03% for
 
the first
 
quarter of
2022.
 
Annualized return
 
on average stockholders’
 
equity for the
 
quarter ended March
 
31, 2023 was
 
12.85%
 
compared to 9.75%
 
for the
first quarter of 2022.
 
The efficiency ratio for the quarter ended March 31, 2023
 
was 56.32%
 
compared to 58.88%
 
for the first quarter of 2022.
 
Net interest margin was 3.22% for both quarters ended March 31, 2023
 
and 2022.
Net
 
interest
 
income
 
before
 
provision
 
for
 
credit
 
losses
 
was
 
$16.0
 
million
 
for
 
the
 
quarter
 
ended
 
March 31,
 
2023,
 
an
 
increase
 
of
$1.6 million or 11.3% compared to the
 
first quarter of 2022.
Balance Sheet
Total assets were $2.2
 
billion at March 31, 2023, representing an increase of $196.6 million or 10.0%
 
from March 31, 2022.
Total loans were $1.6
 
billion at March 31, 2023, representing an increase of $322.0 million or 25.6%
 
from March 31, 2022.
Total deposits were $1.
 
8
 
billion at March 31, 2023, representing an increase of $117.2
 
million or 6.8% from March 31, 2022.
Total stockholders’
 
equity was $183.9 million at March 31, 2023,
 
representing a decrease of $8.2 million
 
or 4.3% from March 31,
2022. Total stockholders’ equity includes after-tax unrealized security losses of $42.1 million at March 31, 2023 compared to
 
after-
tax unrealized security losses of $19.5 million at March 31, 2022.
Asset Quality
Effective
 
January
 
1,
 
2023,
 
the
 
Company
 
adopted
 
ASU
 
2016-13
 
Current
 
Expected
 
Credit
 
Losses
 
(“CECL”)
 
methodology
 
for
estimating credit losses, which
 
resulted in an increase to
 
the allowance for credit losses
 
of loans of $1.1 million
 
and an increase to
the reserve for unfunded commitments of $259 thousand.
 
This one-time cumulative adjustment resulted in an after-tax
 
decrease of
$1.0
 
million in retained earnings.
 
2
The allowance for credit losses increased by
 
$3.8 million to $18.9 million at
 
March 31, 2023 from $15.1 million at
 
March 31, 2022.
The allowance for credit losses represented 1.20% of total loans at March 31, 2023
 
and at March 31, 2022.
 
Non-performing loans to total loans was 0.03% at March 31, 2023 compared
 
to 0.00% at March 31, 2022.
Non-interest Income and Non-interest Expense
Non-interest income was $2.1 million for the three months ended March 31, 2023, an increase of $125 thousand or 6.4% compared
to $1.9 million for the same period in 2022.
 
Non-interest expense was
 
$10.2
 
million for the
 
three months
 
ended March 31, 2023,
 
an increase
 
of $564 thousand
 
or 5.9%
 
compared
to the same period in 2022.
 
Capital
During the quarter the Company repurchased 500,000 shares
 
of USCB Financial Holdings Inc at
 
a weighted average price per
 
share
of $11.74.
 
The aggregate purchase price
 
for these transactions was
 
approximately $5.9 million,
 
including transaction costs.
 
These
repurchases were made through open market pursuant to the Company’s publicly announced
 
repurchase program.
 
As of March 31,
2023, 250,000 shares remain authorized under this program.
As of March 31, 2023,
total risk-based capital ratios for the Company and the Bank were 13.20% and 13.12%,
 
respectively.
Tangible
 
book value
 
per common
 
share of
 
$9.37 was
 
negatively affected
 
by $2.14
 
due to
 
after tax
 
unrealized security
 
losses of
$42.1 million at
 
March 31, 2023. At
 
March 31, 2022, tangible
 
book value of
 
$9.60 was negatively
 
affected by $0.97
 
due to $19.5
million after tax unrealized security losses.
Conference Call and Webcast
 
The Company
 
will host
 
a conference
 
call on
 
Friday,
 
April 28,
 
2023, at
 
11:00
 
a.m. Eastern Time
 
to discuss
 
the Company’s
 
unaudited
financial results for the quarter ended March 31,
 
2023. To access the conference call, dial (866) 652-5200 (U.S. toll-free)
 
and ask to join
the USCB Financial Holdings Call.
 
Additionally,
 
interested
 
parties can
 
listen to
 
a live
 
webcast
 
of the
 
call in
 
the “Investor
 
Relations” section
 
of the
 
Company’s
 
website
at www.uscentury.com
 
.
 
An archived version of the webcast will be available in the same location shortly after
 
the live call has ended.
About USCB Financial Holdings, Inc.
USCB Financial Holdings, Inc.
 
is the bank holding company for
 
U.S. Century Bank. Established in 2002,
 
U.S. Century Bank is one of
the largest
 
community banks
 
headquartered
 
in Miami,
 
and one
 
of the
 
largest community
 
banks in
 
the State
 
of Florida.
 
U.S. Century
Bank is rated 5-Stars by BauerFinancial, the nation’s leading independent
 
bank rating firm. U.S. Century Bank offers customers a wide
range of
 
financial products
 
and services
 
and supports
 
numerous community
 
organizations,
 
including
 
the Greater
 
Miami Chamber
 
of
Commerce, the South
 
Florida Hispanic Chamber
 
of Commerce, and
 
ChamberSouth. For more
 
information or to
 
find a banking
 
center
near you, please call (305) 715-5200 or visit www.uscentury.com.
Forward-Looking Statements
This earnings
 
release may contain
 
statements that are
 
not historical in
 
nature and are
 
intended to be,
 
and are hereby
 
identified as,
 
forward-
looking
 
statements
 
for
 
purposes
 
of
 
the
 
safe
 
harbor
 
provided
 
by
 
Section
 
21E
 
of
 
the
 
Securities
 
Exchange
 
Act
 
of
 
1934,
 
as
 
amended.
Forward-looking statements are those that are not historical facts. The words “may,” “will,” “anticipate,” “should,” “would,” “believe,”
“contemplate,”
 
“expect,”
 
“aim,” “plan,”
 
“estimate,” “continue,”
 
and
 
“intend,”
 
as well
 
as other
 
similar words
 
and
 
expressions
 
of the
future, are intended to
 
identify forward-looking statements. These forward-looking statements
 
include,
 
but are not limited
 
to,
 
statements
related to
 
our projected
 
growth, anticipated
 
future financial
 
performance, and
 
management’s
 
long-term performance
 
goals, as
 
well as
statements relating to the anticipated
 
effects on results of
 
operations and financial
 
condition from expected developments
 
or events, or
business and growth strategies, including anticipated internal growth
 
and balance sheet restructuring.
These forward-looking statements involve significant risks and uncertainties that could cause our actual
 
results to differ materially from
those anticipated in such statements. Potential risks and uncertainties include,
 
but are not limited to:
the strength of the United States economy in general and the strength
 
of the local economies in which we conduct operations;
our ability to successfully manage interest rate risk, credit risk, liquidity risk,
 
and other risks inherent to our industry;
3
the
 
accuracy
 
of
 
our
 
financial
 
statement
 
estimates
 
and
 
assumptions,
 
including
 
the
 
estimates
 
used
 
for
 
our
 
credit
 
loss
 
reserve
 
and
deferred tax asset valuation allowance;
the efficiency and effectiveness of our internal
 
control environment;
our ability to comply with
 
the extensive laws and
 
regulations to which we are
 
subject, including the laws for
 
each jurisdiction where
we operate;
adverse changes or conditions in capital and financial markets, including
 
actual or potential stresses in the banking industry;
deposit attrition and the level of our uninsured deposits;
legislative
 
or
 
regulatory
 
changes and
 
changes
 
in
 
accounting
 
principles,
 
policies,
 
practices or
 
guidelines,
 
including
 
the on-going
effects of the implementation of the Current Expected Credit Losses (“CECL”)
 
standard;
the effects of
 
our lack of
 
a diversified loan
 
portfolio and concentration in
 
the South Florida
 
market, including the
 
risks of geographic,
depositor, and industry concentrations, including
 
our concentration in loans secured by real estate;
effects of climate change;
the concentration of ownership
 
of our common stock;
fluctuations in the price of our common stock;
our ability to
 
fund or access
 
the capital markets
 
at attractive rates
 
and terms and
 
manage our growth,
 
both organic
 
growth as well
as growth through other means, such as future acquisitions;
inflation, interest rate, unemployment rate, market and monetary fluctuations;
impacts of international hostilities and geopolitical events;
increased competition and its effect on the pricing of our products
 
and services as well as our margin;
the effectiveness
 
of our risk management
 
strategies, including operational
 
risks, including, but
 
not limited to, client,
 
employee, or
third-party fraud and security breaches; and
other risks described in this earnings release and other filings we make with the
 
Securities and Exchange Commission (“SEC”).
All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not
differ materially from
 
expectations. Therefore, you
 
are cautioned not
 
to place undue
 
reliance on any
 
forward-looking statements. Further,
forward-looking
 
statements included
 
in this
 
earnings release
 
are made
 
only as
 
of the
 
date hereof,
 
and we
 
undertake no
 
obligation
 
to
update or revise any forward-looking statement to
 
reflect events or circumstances after the date on which the statements
 
are made or to
reflect the occurrence of unanticipated events, unless required to
 
do so under the federal securities
 
laws. You should also review the risk
factors described in the reports the Company filed or will file with the SEC and, for periods prior to the completion of the bank holding
company reorganization in December 2021, the Bank
 
filed with the FDIC.
Non-GAAP Financial Measures
This earnings
 
release includes financial
 
information determined by
 
methods other than
 
in accordance with
 
generally accepted accounting
principles (“GAAP”). This financial
 
information includes certain
 
operating performance measures. Management
 
has included these
 
non-
GAAP
 
measures
 
because
 
it
 
believes
 
these
 
measures
 
may
 
provide
 
useful
 
supplemental
 
information
 
for
 
evaluating
 
the
 
Company’s
underlying
 
performance
 
trends. Further,
 
management
 
uses these
 
measures
 
in managing
 
and
 
evaluating
 
the
 
Company’s
 
business
 
and
intends to
 
refer to
 
them in
 
discussions about
 
our operations
 
and performance.
 
Operating performance
 
measures should
 
be viewed
 
in
addition
 
to,
 
and
 
not
 
as
 
an
 
alternative
 
to
 
or
 
substitute
 
for,
 
measures
 
determined
 
in
 
accordance
 
with
 
GAAP,
 
and
 
are
 
not
 
necessarily
comparable
 
to non-GAAP
 
measures that
 
may be
 
presented by
 
other companies.
 
Reconciliations of
 
these non-GAAP
 
measures to
 
the
most
 
directly
 
comparable
 
GAAP measures
 
can
 
be
 
found
 
in
 
the
 
‘Non-GAAP
 
Reconciliation
 
Tables’
 
included
 
in
 
the
 
exhibits
 
to
 
this
earnings
 
release.
All numbers included in this press release are unaudited unless otherwise noted.
Contacts:
Investor Relations
InvestorRelations@uscentury.com
Media Relations
Martha Guerra-Kattou
 
MGuerra@uscentury.com
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4
USCB FINANCIAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS
 
OF INCOME (UNAUDITED)
(Dollars in thousands, except per share data)
Three Months Ended March 31,
2023
2022
Interest income:
Loans, including fees
$
19,711
$
12,982
Investment securities
2,286
2,329
Interest-bearing deposits in financial institutions
382
31
Total interest income
22,379
15,342
Interest expense:
Interest-bearing checking
43
16
Savings and money market accounts
4,785
551
Time deposits
1,057
259
FHLB advances and other borrowings
497
137
Total interest expense
6,382
963
Net interest income before provision for credit losses
15,997
14,379
Provision for credit losses
201
-
Net interest income after provision for credit losses
15,796
14,379
Non-interest income:
 
 
Service fees
1,205
900
Gain (loss) on sale of securities available for sale, net
(21)
21
Gain on sale of loans held for sale, net
347
334
Loan settlement
-
161
Other non-interest income
539
529
Total non-interest income
2,070
1,945
Non-interest expense:
Salaries and employee benefits
6,377
5,875
Occupancy
1,299
1,270
Regulatory assessments and fees
224
213
Consulting and legal fees
358
517
Network and information technology services
478
387
Other operating expense
1,440
1,350
Total non-interest expense
10,176
9,612
Net income before income tax expense
7,690
6,712
Income tax expense
1,881
1,858
Net income
5,809
4,854
Per share information:
Net income per common share, basic
$
0.29
$
0.24
Net income per common share, diluted
$
0.29
$
0.24
Weighted average shares outstanding:
Common shares, basic
19,855,409
19,994,953
Common shares, diluted
19,940,606
20,109,783
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5
USCB FINANCIAL HOLDINGS, INC.
SELECTED FINANCIAL DATA (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
3/31/2023
12/31/2022
9/30/2022
6/30/2022
3/31/2022
Income statement data:
Net interest income
$
15,997
$
16,866
$
16,774
$
15,642
$
14,379
Provision for credit losses
201
880
910
705
-
Net interest income after provision for credit losses
15,796
15,986
15,864
14,937
14,379
Service fees
1,205
1,093
934
1,083
900
Gain (loss) on sale of securities available for sale, net
(21)
(1,989)
(558)
(3)
21
Gain on sale of loans held for sale, net
347
205
330
22
334
Loan settlement
-
-
-
-
161
Other income
539
568
1,083
515
529
Total non-interest income
2,070
(123)
1,789
1,617
1,945
Salaries and employee benefits
6,377
6,080
6,075
5,913
5,875
Occupancy
1,299
1,256
1,281
1,251
1,270
Regulatory assessments and fees
224
222
269
226
213
Consulting and legal fees
358
371
604
398
517
Network and information technology services
478
483
488
448
387
Other operating expense
1,440
1,602
1,415
1,315
1,350
Total non-interest expense
10,176
10,014
10,132
9,551
9,612
Net income before income tax expense
7,690
5,849
7,521
7,003
6,712
Income tax expense
1,881
1,415
1,963
1,708
1,858
Net income
$
5,809
$
4,434
$
5,558
$
5,295
$
4,854
Per share information:
Net income per common share, basic
$
0.29
$
0.22
$
0.28
$
0.26
$
0.24
Net income per common share, diluted
$
0.29
$
0.22
$
0.28
$
0.26
$
0.24
Balance sheet data (at period-end):
 
 
 
Cash and cash equivalents
$
63,251
$
54,168
$
73,326
$
83,272
$
94,113
Securities available-for-sale
$
229,409
$
230,140
$
248,571
$
339,464
$
392,214
Securities held-to-maturity
$
186,428
$
188,699
$
178,865
$
116,671
$
122,361
Total securities
$
415,837
$
418,839
$
427,436
$
456,135
$
514,575
Loans held for investment
(1)
$
1,580,394
$
1,507,338
$
1,431,513
$
1,372,733
$
1,258,388
Allowance for credit losses
$
(18,887)
$
(17,487)
$
(16,604)
$
(15,786)
$
(15,074)
Total assets
$
2,163,821
$
2,085,834
$
2,037,453
$
2,016,086
$
1,967,252
Non-interest-bearing deposits
$
633,606
$
629,776
$
662,808
$
653,708
$
656,622
Interest-bearing deposits
$
1,196,856
$
1,199,505
$
1,133,834
$
1,085,012
$
1,056,672
Total deposits
$
1,830,462
$
1,829,281
$
1,796,642
$
1,738,720
$
1,713,294
FHLB advances and other borrowings
$
120,000
$
46,000
$
26,000
$
66,000
$
36,000
Total liabilities
$
1,979,963
$
1,903,406
$
1,860,036
$
1,836,018
$
1,775,213
Total stockholders' equity
$
183,858
$
182,428
$
177,417
$
180,068
$
192,039
Capital ratios:
(2)
 
 
 
Leverage ratio
9.36%
9.61%
9.48%
9.43%
9.47%
Common equity tier 1 capital
12.04%
12.53%
12.56%
12.65%
13.35%
Tier 1 risk-based capital
12.04%
12.53%
12.56%
12.65%
13.35%
Total risk-based capital
 
13.20%
13.65%
13.65%
13.74%
14.49%
(1)
 
Loan amounts include deferred fees/costs.
(2) Reflects the Company's capital ratios AVERAGE BALANCES, RATIOS, AND OTHER DATA (UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6
USCB FINANCIAL HOLDINGS, INC.
(Dollars in thousands)
As of or For the Three Months Ended
3/31/2023
12/31/2022
9/30/2022
6/30/2022
3/31/2022
Average balance sheet data:
Cash and cash equivalents
$
50,822
$
61,892
$
77,887
$
80,254
$
99,911
Securities available-for-sale
$
230,336
$
242,144
$
331,206
$
370,933
$
385,748
Securities held-to-maturity
$
187,826
$
184,459
$
116,733
$
120,130
$
122,381
Total securities
$
418,162
$
426,603
$
447,939
$
491,063
$
508,129
Loans held for investment
(1)
$
1,547,393
$
1,456,780
$
1,398,761
$
1,296,476
$
1,211,432
Total assets
$
2,120,218
$
2,051,867
$
2,026,791
$
1,968,381
$
1,913,484
Interest-bearing deposits
$
1,179,878
$
1,150,049
$
1,107,129
$
1,071,709
$
1,023,844
Non-interest-bearing deposits
$
664,369
$
653,820
$
655,853
$
644,975
$
626,400
Total deposits
$
1,844,247
$
1,803,869
$
1,762,982
$
1,716,684
$
1,650,244
FHLB advances and other borrowings
$
61,600
$
37,500
$
43,935
$
36,330
$
36,011
Total liabilities
$
1,936,847
$
1,874,311
$
1,841,503
$
1,781,784
$
1,711,624
Total stockholders' equity
$
183,371
$
177,556
$
185,288
$
186,597
$
201,860
Performance ratios:
Return on average assets
(2)
1.11%
0.86%
1.09%
1.08%
1.03%
Return on average equity
(2)
12.85%
9.91%
11.90%
11.38%
9.75%
Net interest margin
(2)
3.22%
3.45%
3.47%
3.37%
3.22%
Non-interest income to average assets
(2)
0.40%
(0.02)%
0.35%
0.33%
0.41%
Efficiency ratio
(3)
56.32%
59.81%
54.58%
55.34%
58.88%
Loans by type (at period end):
(4)
Residential real estate
$
184,427
$
185,636
$
186,551
$
203,662
$
204,317
Commercial real estate
$
987,757
$
970,410
$
928,531
$
843,445
$
782,072
Commercial and industrial
$
160,947
$
126,984
$
121,145
$
131,271
$
134,832
Foreign banks
$
97,405
$
93,769
$
94,450
$
84,770
$
63,985
Consumer and other
 
$
149,410
$
130,429
$
100,845
$
109,250
$
73,765
Asset quality data:
 
 
Allowance for credit losses to total loans
1.20%
1.16%
1.16%
1.15%
1.20%
Allowance for credit losses to non-performing loans
3,886%
- %
- %
- %
- %
Total non-performing loans
(5)
$
486
$
-
$
-
$
-
 
$
-
Non-performing loans to total loans
0.03%
- %
- %
- %
- %
Non-performing assets to total assets
0.02%
- %
- %
- %
- %
Net charge-offs (recoveries of) to average loans
(2)
(0.01)%
(0.00)%
0.03%
(0.00)%
(0.01)%
Net charge-offs (recovery of) credit losses
$
(49)
$
(2)
$
91
$
(7)
$
(17)
Interest rates and yields:
(2)
Loans
5.17%
4.86%
4.53%
4.35%
4.35%
Investment securities
 
2.20%
2.13%
1.94%
2.04%
1.85%
Total interest-earning assets
4.51%
4.21%
3.82%
3.60%
3.43%
Deposits
1.29%
0.77%
0.34%
0.21%
0.20%
FHLB advances and other borrowings
3.27%
2.27%
1.63%
1.53%
1.54%
Total interest-bearing liabilities
2.08%
1.25%
0.59%
0.38%
0.37%
Other information:
 
 
 
 
 
Full-time equivalent employees
196
191
191
192
190
(1)
 
Loan amounts include deferred fees/costs.
(2)
 
Annualized.
(3)
 
Efficiency ratio is defined as total non-interest expense divided
 
by sum of net interest income and total non-interest
 
income.
(4)
 
Loan amounts exclude deferred fees/costs.
(5)
 
The amounts for total non-performing loans and total non-performing
 
assets are the same at the dates presented since there were
 
no impaired investments or other
real estate owned (OREO) recorded.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7
USCB FINANCIAL HOLDINGS, INC.
 
NET INTEREST MARGIN (UNAUDITED)
(Dollars in thousands)
Three Months Ended March 31,
2023
2022
Average
 
Balance
Interest
Yield/Rate
(1)
Average
 
Balance
Interest
Yield/Rate
(1)
Assets
Interest-earning assets:
Loans
(2)
$
1,547,393
$
19,711
5.17%
$
1,211,432
$
12,982
4.35%
Investment securities
(3)
421,717
2,286
2.20%
510,257
2,329
1.85%
Other interest-earnings assets
43,084
382
3.60%
90,137
31
0.14%
Total interest-earning assets
2,012,194
22,379
4.51%
1,811,826
15,342
3.43%
Non-interest-earning assets
108,024
 
 
101,658
 
 
Total assets
$
2,120,218
$
1,913,484
Liabilities and stockholders' equity
 
 
 
 
 
 
Interest-bearing liabilities:
Interest-bearing checking
$
58,087
43
0.30%
$
64,436
16
0.10%
Saving and money market deposits
897,061
4,785
2.16%
736,134
551
0.30%
Time deposits
224,730
1,057
1.91%
223,274
259
0.47%
Total interest-bearing deposits
1,179,878
5,885
2.02%
1,023,844
826
0.33%
FHLB advances and other borrowings
61,600
497
3.27%
36,011
137
1.54%
Total interest-bearing liabilities
1,241,478
6,382
2.08%
1,059,855
963
0.37%
Non-interest-bearing demand deposits
664,369
 
 
626,400
 
 
Other non-interest-bearing liabilities
31,000
25,369
Total
 
liabilities
1,936,847
 
 
1,711,624
 
 
Stockholders' equity
183,371
201,860
Total liabilities and stockholders' equity
$
2,120,218
 
 
$
1,913,484
 
 
Net interest income
$
15,997
$
14,379
Net interest spread
(4)
2.43%
3.07%
Net interest margin
(5)
3.22%
3.22%
(1)
 
Annualized.
(2)
 
Average loan balances include non-accrual loans. Interest income on loans includes accretion
 
of deferred loan fees, net of deferred loan costs.
(3)
 
At fair value except for securities held to maturity. This amount includes FHLB
 
stock.
(4)
 
Net interest spread is the average yield on total interest-earning
 
assets minus the average rate on total interest-bearing liabilities.
(5)
 
Net interest margin is the ratio of net interest income to total
 
interest-earning assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands)
As of or For the Three Months Ended
3/31/2023
12/31/2022
9/30/2022
6/30/2022
3/31/2022
Pre-tax pre-provision ("PTPP") income:
Net income
$
5,809
$
4,434
$
5,558
$
5,295
$
4,854
Plus: Provision for income taxes
1,881
1,415
1,963
1,708
1,858
Plus: Provision for credit losses
201
880
910
705
-
PTPP income
$
7,891
$
6,729
$
8,431
$
7,708
$
6,712
PTPP return on average assets:
 
 
 
 
 
PTPP income
$
7,891
$
6,729
$
8,431
$
7,708
$
6,712
Average assets
$
2,120,218
$
2,051,867
$
2,026,791
$
1,968,381
$
1,913,484
PTPP return on average assets
(1)
1.51%
1.30%
1.65%
1.57%
1.42%
 
 
 
 
 
Operating net income:
Net income
$
5,809
$
4,434
$
5,558
$
5,295
$
4,854
Less: Net gains (losses) on sale of securities
(21)
(1,989)
(558)
(3)
21
Less: Tax effect on sale of securities
5
504
141
1
(5)
Operating net income
$
5,825
$
5,919
$
5,975
$
5,297
$
4,838
 
 
 
 
 
Operating PTPP income:
PTPP income
$
7,891
$
6,729
$
8,431
$
7,708
$
6,712
Less: Net gains (losses) on sale of securities
(21)
(1,989)
(558)
(3)
21
Operating PTPP income
$
7,912
$
8,718
$
8,989
$
7,711
$
6,691
Operating PTPP return on average assets:
 
 
 
 
 
Operating PTPP income
$
7,912
$
8,718
$
8,989
$
7,711
$
6,691
Average assets
$
2,120,218
$
2,051,867
$
2,026,791
$
1,968,381
$
1,913,484
Operating PTPP return on average assets
(1)
1.51%
1.69%
1.76%
1.57%
1.42%
 
 
 
 
 
Operating return on average assets:
Operating net income
$
5,825
$
5,919
$
5,975
$
5,297
$
4,838
Average assets
$
2,120,218
$
2,051,867
$
2,026,791
$
1,968,381
$
1,913,484
Operating return on average assets
(1)
1.11%
1.14%
1.17%
1.08%
1.03%
Operating return on average equity:
Operating net income
$
5,825
$
5,919
$
5,975
$
5,297
$
4,838
Average equity
$
183,371
$
177,556
$
185,288
$
186,597
$
201,860
Operating return on average equity
 
12.88%
13.23%
12.79%
11.39%
9.72%
Operating Revenue:
 
Net interest income
$
15,997
 
$
16,866
 
$
16,774
 
$
15,642
 
$
14,379
 
Non-interest income
 
2,070
(123)
1,789
 
1,617
 
1,945
 
Less: Net gains (losses) on sale of securities
(21)
(1,989)
(558)
(3)
21
 
Operating revenue
$
18,088
$
18,732
$
19,121
$
17,262
$
16,303
Operating Efficiency Ratio:
 
Total non-interest expense
$
10,176
 
$
10,014
 
$
10,132
 
$
9,551
 
$
9,612
 
Operating revenue
$
18,088
$
18,732
$
19,121
$
17,262
$
16,303
 
Operating efficiency ratio
56.26%
53.46%
52.99%
55.33%
58.96%
(1)
 
Annualized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9
USCB FINANCIAL HOLDINGS, INC.
NON-GAAP FINANCIAL MEASURES (UNAUDITED)
(Dollars in thousands, except per share data)
As of or For the Three Months Ended
3/31/2023
12/31/2022
9/30/2022
6/30/2022
3/31/2022
Tangible book value per common share (at period-end):
(1)
Total stockholders' equity
$
183,858
$
182,428
$
177,417
$
180,068
$
192,039
Less: Intangible assets
-
-
-
-
-
Tangible stockholders' equity
$
183,858
$
182,428
$
177,417
$
180,068
$
192,039
Total shares issued and outstanding (at period-end):
Total common shares issued and outstanding
19,622,380
20,000,753
20,000,753
20,000,753
20,000,753
Tangible book value per common share
(2)
$
9.37
$
9.12
$
8.87
$
9.00
$
9.60
Operating diluted net income per common share:
(1)
Operating net income
$
5,825
$
5,919
$
5,975
$
5,297
$
4,838
Total weighted average diluted shares of common stock
19,940,606
20,172,438
20,148,208
20,171,261
20,109,783
Operating diluted net income per common share:
$
0.29
$
0.29
 
$
 
0.30
 
$
 
0.26
 
$
 
0.24
Tangible Common Equity/Tangible Assets
 
Tangible stockholders' equity
$
183,858
$
182,428
$
177,417
$
180,068
$
192,039
 
Tangible assets
$
2,163,821
 
$
 
2,085,834
 
$
 
2,037,453
 
$
 
2,016,086
 
$
 
1,967,252
Tangible Common Equity/Tangible Assets
8.50%
8.75%
8.71%
8.93%
9.76%
(1)
 
The Company believes these non-GAAP measurements
 
are key indicators of the ongoing earnings power
 
of the Company.
(2)
 
Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise of outstanding
 
stock options.
EX-99.2 7 exhibit992.htm EX-99.2 exhibit992
exhibit992p1i0
 
Exhibit 99.2
Exhibit 99.2 EARNINGS PRESENTATION FIRST QUARTER 2023 NASDAQ: USCB USBC FINANCIAL HOLDINGS FORWARD-LOOKING STATEMENTS This presentation may contain statements that are not historical in nature and are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended.
exhibit992p2i0
 
Forward-looking statements are those that are not historical facts. The words “may,” “will,” “anticipate,” “should,” “would,” “believe,” “contemplate,” “expect,” “aim,” “plan,” “estimate,” “continue,” and “intend,” as well as other similar words and expressions of the future, are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth and balance sheet restructuring. These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ materially from those anticipated in such statements. Potential risks and uncertainties include, but are not limited to: • the strength of the United States economy in general and the strength of the local economies in which we conduct operations; • our ability to successfully manage interest rate risk, credit risk, liquidity risk, and other risks inherent to our industry; • the accuracy of our financial statement estimates and assumptions, including the estimates used for our credit loss reserve and deferred tax asset valuation allowance; • the efficiency and effectiveness of our internal control environment; • our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where
we operate; • adverse changes or conditions in capital and financial
 
markets, including actual or potential stresses in the banking industry;
 
deposit attrition and the level of our uninsured deposits; legislative
 
or regulatory changes and changes in accounting principles,
 
policies, practices or guidelines, including the on-going effects
 
of the implementation of the Current Expected Credit Losses (“CECL”)
 
standard; • the effects of our lack of a diversified loan portfolio and
 
concentration in the South Florida market, including the
 
risks of geographic, depositor, and industry concentrations, including
 
our concentration in loans secured by real estate; effects
 
of climate change; • the concentration of ownership of our common
 
stock; • fluctuations in the price of our common stock; • our ability
 
to fund or access the capital markets at attractive rates and terms
 
and manage our growth, both organic growth as well as growth
 
through other means, such as future acquisitions; • inflation, interest rate,
 
unemployment rate, market, and monetary fluctuations; impacts
 
of international hostilities and geopolitical events; • increased
 
competition and its effect on the pricing of our products and services
 
as well as our margin; • the effectiveness of our risk management strategies,
 
including operational risks, including, but not limited to, client,
 
employee, or third-party fraud and security breaches; and • other
 
risks described in this presentation and other filings we make with the
 
Securities and Exchange Commission (“SEC”). All forward
 
-looking statements are necessarily only estimates of future results, and
 
there can be no assurance that actual results will not differ
 
materially from expectations. Therefore, you are cautioned not to place
 
undue reliance on any forward-looking statements. Further, forward
 
-looking statements included in this presentation are made only as of the
 
date hereof, and we undertake no obligation to update or revise any
forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occur rence of unanticipated events, unless required to do so under the federal securities laws. You should also review the risk factors described in the reports USCB Financial Holdings, Inc. filed or will file with the SEC and, for periods prior to the completion of the bank holding company reorganization in December 2021, U.S. Century Bank filed with the FDIC. Non-GAAP Financial Measures This presentation includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). This financial information includes certain operating performance measures. Management has included these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating the Company’s underlying performance trends. Further, management uses these measures in managing and evaluating the Company’s business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of these non -GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non-GAAP Reconciliation Tables’ included in the presentation. All numbers included in this presentation are unaudited unless otherwise noted. 2 Q1 2023 HIGLIGHTS GROWTH Average deposits increased by $194.0 million or 11.8% compared to first quarter 2022.
exhibit992p3i0
 
Average loans, excluding PPP loans, increased $370.0 million or 31.4% compared to first quarter 2022. Tangible Book Value per Share (1) was $9.37 includes an after-tax unrealized security losses impact of $2.14. PROFITABILITY Net income was $5.8 million or $0.29 per diluted share, an increase of $1.0 million or 19.7% compared to the first quarter 2022. ROAA was 1.11% compared to 1.03% for the first quarter 2022. ROAE was 12.85% compared to 9.75% for the first quarter 2022. Efficiency ratio was 56.32% compared to 58.88% for the first quarter 2022. CAPITAL/ CREDIT Credit metrics remain strong. One loan classified as nonaccrual for a total of $486 thousand. ACL coverage ratio was 1.20%. Effective January 1, 2023, the Company adopted the CECL methodology for estimating credit losses. Repurchased 500,000 shares during the quarter at an average weighted price of $11.74 prior to recent events impacting liquidity in the sector. 250,000 common shares remain authorized under the repurchase program. (1) Non-GAAP financial measure. 3 HISTORICAL FINANCIAL EOP for Balance Sheet amounts Loans (1) In millions $735 $1,580 Deposits In millions $782 $1,830 Total stockholders’ equity In millions $86 $184 ACL/Total Loans 1.17% 1.20% Net Charge off In thousands (1,019) (49) Nonperforming Assets/Total Assets 1.58% 0.02% Total Revenue In millions $37 $69 Efficiency ratio 94.15% 56.32% PTPP ROAA (2) 0.24% 1.51% (1) Loan amounts include deferred fees/costs.
exhibit992p4i0
 
(2) Non-GAAP financial measure. Annualized. 4
exhibit992p5i0
 
FINANCIAL RESULTS Balance Sheet (EOP) In thousands (except per share data) Q1 2023 Q4 2022 Q1 2022 Total Securities $415,837 $418,839 $514,575 Total Loans (1) $1,580,394 $1,507,338 $1,258,388 Total Assets $2,163,821 $2,085,834 $1,967,252 Total Deposits $1,830,462 $1,829,281 $1,713,294 Total Equity (2) $183,858 $182,428 $192,039 Income Statement Net Interest Income $15,997 $16,866 $14,379 Non-interest Income $2,070 ($123) $1,945 Total Revenue $18,067 $16,743 $16,324 Provision for Credit Losses $201 $880 $0 Non-interest Expense $10,176 $10,014 $9,612 Net Income $5,809 $4,434 $4,854 Diluted Earning Per Share (EPS) $0.29 $0.22 $0.24 (1) Loan amounts include deferred fees/costs. (2) Total Equity includes after-tax unrealized security losses of $42.1 million for Q1 2023, $44.8 million for Q4 2022, and $19.5 million for Q1 2022. 5 KEY PERFORMANCE INDICATORS CAPITAL/ CREDIT PROFITABILITY GROWTH Q1 2023 Q4 2022 Q1 2022 Tangible Common Equity/Tangible Assets(1) 8.50% 8.75% 9.76% Total Risk-Based Capital (2) 13.20% 13.65% 14.49% NCO/Avg Loans (3) (0.01%) (0.00%) (0.01%) NPA/Assets 0.02% 0.00% 0.00% Allowance Credit Losses/Loans 1.20% 1.16% 1.20% Return On Average Assets (ROAA) (3) 1.11% 0.86% 1.03% Return On Average Equity (ROAE) (3) 12.85% 9.91% 9.75% Net Interest Margin(3) 3.22% 3.45% 3.22% Efficiency Ratio 56.32% 59.81% 58.88% Total Assets (EOP) $2,163,821 $2,085,834 $1,967,252 Total Loans (EOP) $1,580,394 $1,507,338 $1,258,388 Total Deposits (EOP) $1,830,462 $1,829,281 $1,713,294 Tangible Book Value/Share (1)(4) $9.37 $9.12 $9.60 (1) Non-GAAP Financial Measures.
exhibit992p6i0
 
(2) For the Company (3) Annualized. (4) After tax unrealized security loss effect on tangible book value per share was ($2.14) for Q1 2023, ($2.24) for Q4 2022 and ($0.97) for Q1 2022. 6 LIQUIDITY Total Liquidity 36% 29% 31% 30% 28% 30% 25% 22% 20% 19% Liquid Assets Total Liquidity Commentary We believe we are well positioned to weather the current environment.
exhibit992p7i0
 
We have ample sources of liquidity both on and off-balance sheet. We are enrolled in BTFP but have not drawn. Total liquid assets represents 19% of our assets and our loan-to-deposits ratio has remained stable. Post Q1 2023 we have expanded pledging at both BTFP and discount window. Liquid Assets: On-Balance Sheet Liquidity / Total Assets Total Liquidity: Total Liquidity / Total Assets Sources of Liquidity (in millions) Mar-23 On Balance Sheet Liquidity Cash Due from banks Investment securities unpledged Total on balance sheet liquidity (Liquid Assets) Off Balance Sheet Liquidity FHLB excess capacity Bank Term Funding Program (BTFP) Federal Reserve Discount Window Fed Fund Lines Total off balance sheet liquidity $641 Total Liquidity Loan to Deposit Ratio 73.4% 79.0% 79.7% 82.4% 86.3% 7 DEPOSIT PORTFOLIO Deposits AVG In millions $1,650 $1,717 $1,763 $1,804 $1,844 $223 $224 $217 $217 $225 $736 $781 $823 $871 $897 $65 $67 $67 $62 $58 $625 $645 $656 $654 $664 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Non-interest-bearing deposits Interest-bearing checking deposits Money market and savings Time deposits Deposit Cost 0.25% 0.50% 1.75% 3.25% 4.50% 4.75% 0.21% 0.20% 0.21% 0.34% 0.77% 1.29% Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Deposit Cost Fed Fund Rate (upper bound) Commentary Average deposits increased $40.4 million or 9.1% annualized compared to prior quarter and $194.0 million or 11.8% compared to first quarter 2022.
exhibit992p8i0
 
exhibit992p9i0
 
Average DDA deposits increased $10.5 million or 6.5% annualized compared to prior quarter and increased $38.0 million or 6.1% compared to first quarter 2022. Average DDA balances comprised 36.0% of total deposits on March 31, 2023. Deposit cost increased 52 bps compared to prior quarter and increased 109 bps compared to first quarter 2022. Deposit beta of 24% since Q4 2021. 8 DEPOSIT DISTRIBUTION EOP for Balance Sheet amounts Uninsured Deposits to Total Deposits Personal Business Public Funds 11% 35% 54% Deposits by Customer Segment In thousands for balance sheet amounts Deposit Type Total Balance % of Total (#) Accounts Average Balance per Account Business $ 985,380 54% 6,814 $ 144,611 CDS $ 70,050 4% 202 $ 346,780 Demand Deposits $ 510,620 28% 5,358 $ 95,300 MM $ 353,784 19% 1,040 $ 340,177 Now $ 34,395 2% 144 $ 238,855 Saving $ 16,532 1% 70 $ 236,167 Personal $ 638,797 35% 12,355 $ 51,704 CDS $ 162,704 9% 1,333 $ 122,059 Demand Deposits $ 123,5 41 7% 7,480 $ 16,516 MM $ 304,649 17% 1,952 $ 156,070 Now $ 15,658 1% 292 $ 53,623 Saving $ 32,245 2% 1,298 $ 24,842 Public Funds $ 206,285 11% 29 $ 7,113,275 CDS $ 13,161 1% 5 $ 2,632,224 MM $ 192,604 11% 20 $ 9,630,217 Now $ 520 0% 4 $ 129,880 Grand Total $ 1,830,462 100% 19,198 $ 95,347 Commentary Our deposit base reflects our business model: a commercial bank. 54% of our deposits are commercial accounts, 35% personal accounts and 11% public fund accounts, which are partially collateralized. The Bank has 19 thousand deposits accounts with the majority in personal accounts, 12 thousand or 64.4% The total amount of uninsured deposits adjusted by the collateralized portion of public funds is 56% for quarter end. A decrease of 3% compared to fourth quarter 2022 and below the 2022 average. As of March 31, 2023, the deposit balance of ICS/CDARS was $35.7 million, increase of $19.7 million from fourth quarter 2022.
exhibit992p10i0
 
Uninsured Deposits to Total Deposits In millions 58% 57% 57% $725 $751 $765 $988 $988 $1,032 Q1 2022 Q2 2022 Q3 2022 Uninsured Depositors Insured Depositors 59% 56% $1,079 $1,028 Q4 2022 Q1 2023 Uninsured deposits / Deposits 9 LOAN PORTFOLIO Total Loans (AVG) In millions $1,211 $1,296 $1,399 $1,457 $1,547 $35 $18 $7 $1 $1 $1,176 $1,278 $1,392 $1,455 $1,546 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Loans (Exd PPP) PPP Loans Loan Yields 4.35% 4.35% 4.53% 4.86% 5.17% 0.28% 0.13% 0.03% 0.04% 0.03% 4.07% 4.22% 4.50% 4.82% 4.14% Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Loan coupon Loan fees Commentary Average loans, excluding PPP loans, increased $90.6 million or 25.2% annualized compared to prior quarter and $370.0 million or 31.4% compared to first quarter 2022. Loan coupon increased 32 bps compared to prior quarter and 107 bps compared to first quarter 2022. Loan fees yield decreased 25 bps compared to first quarter 2022 primarily due to a decrease of $917 thousand in PPP loan fees. 10 LOAN PRODUCTION Net Loan Production Trend In millions 4.02% 4.44% 4.85% 5.68% 6.66 $141 $74 $169 $56 $130 $71 $129 $54 $94 $22 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Loan Production/Lien changes Loan Amortization/payoffs New loans average coupon Commentary 2023 payoffs slowing with increase in interest rates.
exhibit992p11i0
 
$72 million net growth for first quarter 2023. Average coupon on new loans was 6.66% for first quarter 2023, 152 bps above portfolio average. The loan production of $94 million for the quarter was well diversified; 43% C&I, 28% CRE; 21% consumer. 11 LOAN PORTFOLIO MIX Loan Portfolio Mix (1) Residential real estate -1- CRE - Owner occupied ! I ! CRE - Non-owner occupied Commercial and Industrial Correspondent banks Consumer and other 10% 6% 9% 12% 10% 53% $1,580MM Commentary Total Loan balance at quarter end was $1,580 million.
exhibit992p12i0
 
Commercial Real Estate (owner occupied and non-owner occupied) was 63% or $987.8 million of the total loan portfolio net of unearned fees. CRE mix is diversified and granular. Retail makes up 30% of total CRE or $298.1 million. CRE Loan Mix Land/Construction 5% Other 3% Retail 30% Multifamily 18% CRE - Owner Occupied 15% Office 13% Warehouse 8% Hotels 8% CRE Loan Portfolio ) ► Weighted Average Loan Type LTV DSCR C2) Average Loan Size ™ Retail 57% 1.59 $3.0 Multifamily 62% 1.40 $1.4 CRE - Owner Occupied 62% 2.62 $1.0 Office 54% 1.63 $2.2 Warehouse 56% 1.64 $1.8 Hotels 55% 1.57 $4.6 Other 54% 1.80 $1.6 Land/Construction 60% NA $2.8 . : : O LTV - Loan to value ratio. '2! DSCR - Debt service coverage ratio. Balance in millions. (1) LTV - Loan to value ratio. (2) DSCR - Debt service coverage ratio. (3) Balance in millions. As of 3/31/23 (1) (Excludes unearned fees) (2) Includes loan types: office, warehouse, gas station, retail and other 12 CRE OFFICE PORTFOLIO Loan size 77 $47 $31 Under SIMM SIMM - $3MM - $5MM _ $7MM - $3MM $5MM $7MM $10MM Outstanding Balance as of 3/31/2023 Number of Loans Key Metrics At 3/31/2023 Avg.
exhibit992p13i0
 
Loan Size in millions $ 1.4 NCOs / Average Loans 0.00% Delinquencies / Loans 0.00% Nonaccruals / Loans 0.00% Classified Loans / Loans 0.00% Portfolio performing with clean credit metrics Commentary Non-owner-occupied office is 8% of total loans and 69% have recourse to a guarantor. Owner occupied office is 3% of the loan portfolio and 99% have recourse to a guarantor. Total office loan portfolio (owner occupied and non-owner occupied) had 120 notes with an average balance of $1.4 million dollars, LTV of 57.3%, DSCR of 2.11X at quarter end. 92% of outstanding loan balances are within the USCB primary market. Miami’s office sector outperforms the national average with a lower vacancy rate of 9.4% and availability rate of 11.8%, compared to the estimated national average of 13% and 16.5% respectively. (1) Loan Maturity < 1 year 1 year to 3 3 years to 5 5 years to 10 >10 years years years years 4% 10% 12% 69% 5% (1) Data points source: CoStar Group, a NASDAQ company and world leader in commercial real estate information with a comprehensive database of real estate data throughout the US, Canada, UK and France 13 ASSET QUALITY Allowance for Credit Losses In thousands (except ratios) 1.22% 1.16% 1.16% 1.16% 1.20% 1.20% 1.15% 1.16% 1.16% 1.20% $15,074 $15,786 $16,604 $17,487 $18,887 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Allowance for credit losses ACL/Total loans ACL/Total loans excluding PPP loans Commentary ACL coverage ratio is at 1.20%.
exhibit992p14i0
 
One loan for $486 thousand was classified as nonaccrual during the first quarter of 2023. No OREO. The adoption of the CECL methodology for estimating credit losses generated an initial increase to the allowance for credit losses of loans of $1.1 million and an increase to the reserve for unfunded commitments of $259 thousand. Non-performing Loans In th 0.00% 0.00% 0.00% 0.00% 0.03% $0 $0 $0 $0 $486 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023ousands (except ratios) Nin0accrual loans less non-accrual TDRs Non-performing loans to total loans Classified Loans M to Total Loans 0.34% 0.08% 0.07% 0.26% 0.25% Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 (1) Loans classified as substandard at period end. No loans classified doubtful or loss at period end. 14 NET INTEREST MARGIN Net Interest Income/Margin (1) In thousands (except ratios) Ql 2022 Q2 2022 Q3 2022 3.22% ^,1 3.45% 3.22% $16,866 $15,997 Q4 2022 Ql 2023 Net Interest Income A— NIM NIM excluding PPP Loans Interest-Earning Assets Mix (AVG) 5% 4% 4% 3% 2% 28% 26% 23% 22% 21% 2% 1% 0% 0% 0% 65% 69% 73% 75% 77% Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Total Loans (excluding PPP Loans) Investment Securities ■PPP Loans Cash Balances & Equivalent s Commentary Net interest income decreased by $0.9 million compared to prior quarter predominately due to increase in deposit cost.
exhibit992p15i0
 
Interest -earning asset mix continues to improve towards higher earning assets (loans). Given the uncertainty in the banking industry, we held higher levels of cash and increased FHLB advances at quarter end. (1) Annualized. 15 INTEREST RATE SENSITIVITY Loan Portfolio Repricing Profile by Rate Type Hybrid ARM 5% Fixed Rate 39% Variable Rate 56% 17% 16% 67% Prime CMT LIBOR/SOFRA Loan Repricing Schedule Variable/Hybrid Rate Loans 30% 10% 10% 50% yrs.
exhibit992p16i0
 
1-2 yrs.
exhibit992p17i0
 
2-3 yrs >3 yrs Static NII Simulation Year 1 & 2 100 200 100 200 -1.1% -2.6% 2.0% 2.9% Net Interest Income change from base ($ in thousands and % change) 16 NON-INTEREST INCOME In thousands (except ratios) Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Service fees $1,025 $1,093 $934 $1,083 $900 Gain (loss) on sale of securities available for sale (21) (1,989) (558) (3) 21 Gain on sale of loans held for sale 347 205 330 22 334 Loan settlement - - - - 161 Other income 539 568 1,083 515 529 Total non-interest income $2,070 ($123) $1,789 $1,617 $1,945 Average total assets $2,120,218 $2,051,867 $2,026,791 $1,968,381 $1,913,484 Non-interest income / Average assets (1) 0.40% (0.02%) 0.35% 0.33% 0.41% Commentary Service fees remain substantially consistent quarter over quarter. SBA loan sales produced $347 thousand of gains in the first quarter 2023. Fluctuation of non-interest income primarily impacted by one-time items in other income and loss on sale of securities in prior quarters. (1) Annualized. 17 NON-INTEREST EXPENSE In thousands (except ratios) Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Salaries and employee benefits $6,377 $6,080 $6,075 $5,913 $5,875 Occupancy 1,299 1,256 1,28 1 1,251 1,270 Regulatory assessments and fees 224 222 269 226 213 Consulting and legal fees 358 371 604 398 517 Network and information technology services 478 483 488 448 387 Other operating expense 1,440 1,602 1,415 1,315 1,350 Total non-interest expense $10,176 $10,014 $10,132 $9,551 $9,612 Efficiency ratio 56.32% 59.81% 54.58% 55.34% 58.88% Average total assets $2,120,218 $2,051,867 $2,026,791 $1,968,381 $1,913,484 Non-interest expense / Average assets (1) 1.95% 1.94% 1.98% 1.95% 2.04% Full-time equivalent employees 196 191 191 192 190 Commentary Non-interest expense to average assets remains below 2.0%.
exhibit992p18i0
 
exhibit992p19i0
 
Salaries and employee benefits increased primarily due to 5 net new FTEs. Efficiency ratio improved 256 bps from first quarter 2022 due to higher revenue. (1) Annualized. 18 CAPITAL capital Ratios w 1 Q12023 1 Leverage Ratio 9.36% TCE/TA <2> 8.50% Tier 1 Risk Based Capital 12.04% Total Risk Based Capital 13.20% AOCI In Millions ($42.1) 042022 9.61% 8.75% 12.53% 13.65% ($44.8) WpII- IIUH Capitalized 9.47% 5.00% 9.76% NA 13.35% 8.00% 14.49% 10.00% ($19.5) Commentary 500,000 shares repurchased during the quarter at an average weighted price of $11.74. 250,000 common shares remain authorized under the repurchase program. AOCI improved by $2.7 million compared to fourth quarter 2022.
exhibit992p20i0
 
Q1 2023 EOP shares outstanding: Common Stock: 19,622,380 (1) For the Company (2) Non-GAAP Financial Measures 19 TAKEAWAYS Leading franchise located in one of the most attractive Robust organic growth banking markets in Florida and the U.S.
exhibit992p21i0
 
Strong asset quality, with minimal charge - offs experienced since 2015 recapitalization Experienced and tested management team Strong profitability, with pathway for future enhancement identified Core funded deposit base with 34.6% Non - Interest-Bearing Deposits (EOP) 20 NON-GAAP RECONCILIATION In thousands (except ratios) 3/31/2023 Pre-Tax Pre-Provision (PTPP") Bicorne: Net income $ 5,809 Plus: Provision for income taxes 1,881 Plus: Provision for credit losses 201 PTPP income $ 7,891 PTPP Return ou Average Assets: PTPP income $ 7,891 Average assets $ 2,120,218 PTPP return on average assets(1) 1.51% Operating Net Income: Net income $ 5,809 Less: Net gains (losses) on sale of securities (21) Less: Tax effect on sale of securities 5_ Operating net income $ 5,825 Operating PTPP Bicorne: PTPP income $ 7,891 Less: Net gains (losses) on sale of securities (21) Operating PTPP Income $ 7,912 Operating PTPP Return on Average Assets: Operating PTPP income $ 7,912 Average assets $ 2,120,218 Operating PTPP Return on average assets(1; 1.51% As of or for the three months ended 12/31/2022 9/30/2022 6/30/2022 3/31/2022 $ 4,434 $ 5,558 $ 5295 $ 4,854 1,415 1,963 1,708 1,858 880 910 705 - $ 6,729 $ S,431 $ 7,708 $ 6,712 $ 6,729 $ 8,431 $ 7,708 $ 6,712 $ 2,051,867 $ 2,026,791 $ 1,968381 $ 1,913,484 130% 1.65% 1.57% 1.42% $ 4,434 $ 5,558 $ 5295 $ 4,854 (1,989) (558) (3) 21 504 141 1 (5)_ $ 5,919 $ 5,975 S 5297 S 4,838 $ 6,729 $ 8,431 $ 7,708 $ 6,712 (1,989) (558) ßl 21 $ 8.7 IS $ S.9S9 $ 7,711 $ 6,691 $ 8,718 $ 8,989 $ 7,711 $ 6,691 $ 2,051,867 $ 2,026,791 $ 1,968381 $ 1,913,484 1.69% 1.76% 1.57% 1.42% Oper a till 2 Return ou .Average Assets : Operating net income Average assets Operating return on average assets £ 5,825 £ 2,120,218 1.11% Operating Return on Au?rage Equity: Operating net income Average equity Operating return on average equity (1) £ 5,825 £ 183371 12.88% Operating Revenue: net interest income non-interest income Less: Net gains (losses) on sale of securities Operating revenue £ 15,997 2,070 1211 £ 18,088 Operating Efficiency Ratio: Total non-interest expense Operating revenue Operating
exhibit992p22i0
 
efficiency ratio £ 10,176 £ 18,088 56.26% $ 5,919 $ 5,975 $ 5,297 $ 4,838 $ 2,051,867 $ 2,026,791 $ 1,968381 $ 1,913,484 1.14% 1.17% 1.08% 1.03% $ 5,919 $ 5,975 $ 5,297 $ 4,838 $ 177,556 $ 185288 $ 1S6,597 $ 201,860 1323% 12.79% 1139% 9.72% $ 16,866 $ 16,774 $ 15,642 $ 14379 (123) 1,789 1,617 1,945 (1,989) (558) (31 21_ £ 1S,732 £ 19,121 S 17262 S 16303 £ 10,014 £ 10,132 £ 9,551 £ 9,612 £ 18,732 £ 19,121 £ 17262 £ 16303 53.46% 52.99% 5533% 58.96% (1) Annualized 21 NON-GAAP RECONCILIATION In thousands (except ratios and share data) As of and for the three months ended Tangible Book Value per Common Share (at period-end): 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 Total stockholders' equity S 1S3,S5S S 1S2,42S S 177,417 S ISO,06$ S 192,039 Less: Intangible assets _ _ _ _ _ Tangible stockholders' equity S 1S3,S5S S 1S2.428 S 177,417 S 180,06S S 192.039 Total shares issued and outstanding (at period-end): Total common shares issued and outstanding 19,622,3S0 20,000,753 20,000,753 20,000,753 20,000,753 Tangible book value per common share w s 9.37 s 9.12 s S.87 s 9.00 s 9.60 Operating diluted net income per share of common stock: Operating net income s 5.S25 s 5,919 s 5,975 s 5,297 s 4.S3S Weighted average shares Diluted S 19.940,606 S 20,172,438 S 20,148,208 S 20,171,261 S 20:109.7S3 Operating diluted net income per share of common stock 0.29 S 0.29 S 0.30 S 0.26 S 0.24 Tangible Common Equity/Tangible Assets Tangible stockholders’ equity S 1S3,S5S S 181428 S 177,417 S 180,06S S 192,039 Tangible Assets 2,163,821 2,085,834 2,037,453 2,016,0S6 1,967,252 Tangible Common Equity Tangible Assets S.50% S.75% 8.71% 8.93% 9.76% 22 CONTACT INFORMATION LOU DE LA AGUILERA President, CEO & Director (305) 715-5186 laguilera@uscentury.com ROB ANDERSON EVP, CHIEF FINANCIAL OFFICER (305) 715-5393 rob.anderson@uscentury.com INVESTOR RELATIONS InvestorRelations@uscentury.com 23
exhibit992p23i0