株探米国株
日本語 英語
エドガーで原本を確認する
0001561680false00015616802024-04-252024-04-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________________________________________
FORM 8-K
_______________________________________________________________________________________ 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) April 25, 2024
_______________________________________________________________________________________
Q1 LOGO.jpg
Tri Pointe Homes, Inc.
(Exact name of registrant as specified in its charter)
_______________________________________________________________________________________
Delaware   1-35796   61-1763235
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
 
940 Southwood Blvd, Suite 200
Incline Village, Nevada 89451
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (775) 413-1030
Not Applicable
(Former name or former address, if changed since last report.)
_______________________________________________________________________________________ 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share TPH New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02     Results of Operations and Financial Condition
On April 25, 2024, Tri Pointe Homes, Inc., a Delaware corporation (the “Company”), announced in a press release its financial results for the quarter ended March 31, 2024. A copy of the Company’s press release announcing these financial results is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information furnished pursuant to this Item 2.02, including the exhibits attached hereto, shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into any filings under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth in such filing. In addition, the press release furnished as an exhibit to this report includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.

Item 9.01     Financial Statements and Exhibits

(d)Exhibits
99.1          Press Release dated April 25, 2024
104           Cover Page Interactive Data File, formatted in Inline XBRL


2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
  Tri Pointe Homes, Inc.
     
Date: April 25, 2024 By: /s/ Glenn J. Keeler
    Glenn J. Keeler,
Chief Financial Officer

3
EX-99.1 2 tphex991q12024.htm EX-99.1 Document
Exhibit 99.1
q1logoa.jpg


TRI POINTE HOMES, INC. REPORTS 2024 FIRST QUARTER RESULTS

-Net New Home Orders Increased 12% Year-Over-Year to 1,814-
-Backlog Units Increased 35% Year-Over-Year to 2,741-
-Active Selling Communities Increased 15% Year-Over-Year to 156-
-Home Sales Revenue of $918 Million-
-Homebuilding Gross Margin Percentage of 23.0%-
-Diluted Earnings Per Share of $1.03-
-Debt-to-Capital Ratio of 31.2% and Total Liquidity of $1.6 Billion-

INCLINE VILLAGE, Nev., April 25, 2024 / Tri Pointe Homes, Inc. (the “Company”) (NYSE:TPH) today announced results for the first quarter ended March 31, 2024.
“I am pleased to report our first quarter results, which again met or exceeded the high end of our guidance across all key operating metrics,” said Doug Bauer, Tri Pointe Homes Chief Executive Officer. “We delivered 1,393 homes at an average sales price of $659,000, resulting in home sales revenue of $918 million, a 20% increase compared to the previous year. Homebuilding gross margin percentage was 23.0% for the quarter, a sequential improvement compared to our most recent quarter. These outstanding results culminated in net income of $99 million and diluted earnings per share of $1.03, marking a 41% improvement year-over-year.”
Mr. Bauer continued, “In addition to the strong financial results for the quarter, we wrote 1,814 net new home orders, an increase of 12% compared to the prior year, on a healthy absorption pace for the quarter of 3.9 homes per community per month. Consumer demand has been strong to start the year as the new homebuilders continue to benefit from the lack of resale supply.”
“Building on our successful start to 2024, we are thrilled to have recently announced the official expansion of our national footprint with the opening of new divisions in Orlando, Florida, and the Coastal Carolinas, further enhancing our presence in two of the fastest-growing regions in the nation,” said Tom Mitchell, Tri Pointe Homes Chief Operating Officer. “This move aligns perfectly with our strategic vision of building scale within existing markets, while also driving organic growth where value-enhancing market opportunities exist.”
Mr. Bauer concluded, “The strong demand we have experienced to start the year has allowed us to reduce incentives and increase pricing in select communities. As a result, we are raising full-year guidance for deliveries, average sales price, and homebuilding gross margin percentage. The underlying fundamentals continue to be strong for homebuilders and we feel Tri Pointe is in a great position to thrive in this environment.”
Results and Operational Data for First Quarter 2024 and Comparisons to First Quarter 2023
•Net income available to common stockholders was $99.1 million, or $1.03 per diluted share, compared to $74.7 million, or $0.73 per diluted share
•Home sales revenue of $918.4 million compared to $768.4 million, an increase of 20%
◦New home deliveries of 1,393 homes compared to 1,065 homes, an increase of 31%
◦Average sales price of homes delivered of $659,000 compared to $722,000, a decrease of 9%
•Homebuilding gross margin percentage of 23.0% compared to 23.5%, a decrease of 50 basis points
◦Excluding interest and impairments and lot option abandonments, adjusted homebuilding gross margin percentage was 26.4%*
•SG&A expense as a percentage of home sales revenue of 11.1% compared to 11.5%, a decrease of 40 basis points
•Net new home orders of 1,814 compared to 1,619, an increase of 12%
Page 1

q1logoa.jpg
•Active selling communities averaged 153.8 compared to 136.0, an increase of 13%
◦Net new home orders per average selling community were 11.8 orders (3.9 monthly) compared to 11.9 orders (4.0 monthly)
◦Cancellation rate of 7% compared to 10%
•Backlog units at quarter end of 2,741 homes compared to 2,026, an increase of 35%
◦Dollar value of backlog at quarter end of $2.0 billion compared to $1.5 billion, an increase of 30%
◦Average sales price of homes in backlog at quarter end of $712,000 compared to $742,000, a decrease of 4%
•Ratios of debt-to-capital and net debt-to-net capital of 31.2% and 12.6%*, respectively, as of March 31, 2024
•Repurchased 1,442,785 shares of common stock at a weighted average price per share of $34.66 for an aggregate dollar amount of $50.0 million in the three months ended March 31, 2024
•Ended the first quarter of 2024 with total liquidity of $1.6 billion, including cash and cash equivalents of $944.0 million and $703.2 million of availability under our revolving credit facility
 
* See “Reconciliation of Non-GAAP Financial Measures”
Outlook
For the second quarter, the Company anticipates delivering between 1,500 and 1,600 homes at an average sales price between $670,000 and $680,000. The Company expects homebuilding gross margin percentage to be in the range of 22.5% to 23.5% for the second quarter and anticipates its SG&A expense as a percentage of home sales revenue will be in the range of 11.0% to 11.5%. Finally, the Company expects its effective tax rate for the second quarter to be approximately 26.0%.
For the full year, the Company anticipates delivering between 6,200 and 6,400 homes at an average sales price between $660,000 and $670,000. The Company expects homebuilding gross margin percentage to be in the range of 22.5% to 23.5% for the full year and anticipates its SG&A expense as a percentage of home sales revenue will be in the range of 10.5% to 11.0%. Finally, the Company expects its effective tax rate for the full year to be approximately 26.0%.
Earnings Conference Call
The Company will host a conference call via live webcast for investors and other interested parties beginning at 10:00 a.m. Eastern Time on Thursday, April 25, 2024. The call will be hosted by Doug Bauer, Chief Executive Officer, Tom Mitchell, President and Chief Operating Officer, Glenn Keeler, Chief Financial Officer, and Linda Mamet, Executive Vice President and Chief Marketing Officer. Interested parties can listen to the call live and view the related slides on the Internet under the Events & Presentations heading in the Investors section of the Company’s website at www.TriPointeHomes.com. Listeners should go to the website at least fifteen minutes prior to the call to download and install any necessary audio software. The call can also be accessed toll free at (877) 407-3982, or (201) 493-6780 for international participants. Participants should ask for the Tri Pointe Homes First Quarter 2024 Earnings Conference Call. Those dialing in should do so at least ten minutes prior to the start of the call. A replay of the call will be available for two weeks following the call toll free at (844) 512-2921, or (412) 317-6671 for international participants, using the reference number 13745505. An archive of the webcast will also be available on the Company’s website for a limited time.
Page 2

q1logoa.jpg
About Tri Pointe Homes, Inc.
One of the largest homebuilders in the U.S., Tri Pointe Homes, Inc. (NYSE: TPH) is a publicly traded company operating in 12 states and the District of Columbia, and is a recognized leader in customer experience, innovative design, and environmentally responsible business practices. The company builds premium homes and communities with deep ties to the communities it serves—some for as long as a century. Tri Pointe Homes combines the financial resources, technology platforms and proven leadership of a national organization with the regional insights, longstanding community connections and agility of empowered local teams. Tri Pointe has won multiple Builder of the Year awards, was named to the 2024 Fortune World’s Most Admired Companies™ list, is one of the 2023 Fortune 100 Best Companies to Work For® and was designated as one of the 2023 PEOPLE Companies That Care®. The company was also named as a Great Place To Work-Certified™ company for three years in a row (2021 through 2023), and was named on several Great Place To Work® Best Workplaces lists in 2022 and 2023. For more information, please visit TriPointeHomes.com.
Forward-Looking Statements
Various statements contained in this press release, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements. These forward-looking statements may include, but are not limited to, statements regarding our strategy, projections and estimates concerning the timing and success of specific projects and our future production, land and lot sales, operational and financial results, including our estimates for growth, financial condition, sales prices, prospects, and capital spending. Forward-looking statements that are included in this press release are generally accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “future,” “goal,” “guidance,” “intend,” “likely,” “may,” “might,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “strategy,” “target,” “will,” “would,” or other words that convey future events or outcomes. The forward-looking statements in this press release speak only as of the date of this press release, and we disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly. These forward-looking statements are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. The following factors, among others, may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements: the effects of general economic conditions, including employment rates, housing starts, interest rate levels, home affordability, inflation, consumer sentiment, availability of financing for home mortgages and strength of the U.S. dollar; market demand for our products, which is related to the strength of the various U.S. business segments and U.S. and international economic conditions; the availability of desirable and reasonably priced land and our ability to control, purchase, hold and develop such parcels; access to adequate capital on acceptable terms; geographic concentration of our operations; levels of competition; the successful execution of our internal performance plans, including restructuring and cost reduction initiatives; the prices and availability of supply chain inputs, including raw materials, labor and home components; oil and other energy prices; the effects of U.S. trade policies, including the imposition of tariffs and duties on homebuilding products and retaliatory measures taken by other countries; the effects of weather, including the occurrence of drought conditions in parts of the western United States; the risk of loss from earthquakes, volcanoes, fires, floods, droughts, windstorms, hurricanes, pest infestations and other natural disasters, and the risk of delays, reduced consumer demand, and shortages and price increases in labor or materials associated with such natural disasters; the risk of loss from acts of war, terrorism, civil unrest or public health emergencies, including outbreaks of contagious disease, such as COVID-19; transportation costs; federal and state tax policies; the effects of land use, environment and other governmental laws and regulations; legal proceedings or disputes and the adequacy of reserves; risks relating to any unforeseen changes to or effects on liabilities, future capital expenditures, revenues, expenses, earnings, synergies, indebtedness, financial condition, losses and future prospects; changes in accounting principles; risks related to unauthorized access to our computer systems, theft of our homebuyers’ confidential information or other forms of cyber-attack; and additional factors discussed under the sections captioned “Risk Factors” included in our annual and quarterly reports filed with the Securities and Exchange Commission. The foregoing list is not exhaustive. New risk factors may emerge from time
Page 3

q1logoa.jpg
to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business.

Investor Relations Contact:
InvestorRelations@TriPointeHomes.com, 949-478-8696
Media Contact:
Carol Ruiz, cruiz@newgroundco.com, 310-437-0045
  

Page 4

q1logoa.jpg

KEY OPERATIONS AND FINANCIAL DATA
(dollars in thousands)
(unaudited)
Three Months Ended March 31,
2024 2023 Change % Change
Operating Data: (unaudited)
Home sales revenue $ 918,353  $ 768,405  $ 149,948  20  %
Homebuilding gross margin $ 211,049  $ 180,287  $ 30,762  17  %
Homebuilding gross margin % 23.0  % 23.5  % (0.5) %
Adjusted homebuilding gross margin %* 26.4  % 26.2  % 0.2  %
SG&A expense $ 101,552  $ 88,228  $ 13,324  15  %
SG&A expense as a % of home sales revenue 11.1  % 11.5  % (0.4) %
Net income available to common stockholders $ 99,055  $ 74,742  $ 24,313  33  %
Adjusted EBITDA* $ 175,893  $ 133,975  $ 41,918  31  %
Interest incurred $ 36,156  $ 37,479  $ (1,323) (4) %
Interest in cost of home sales $ 30,649  $ 20,226  $ 10,423  52  %
Other Data:
Net new home orders 1,814  1,619  195  12  %
New homes delivered 1,393  1,065  328  31  %
Average sales price of homes delivered $ 659  $ 722  $ (63) (9) %
Cancellation rate % 10  % (3) %
Average selling communities 153.8  136.0  17.8  13  %
Selling communities at end of period 156  136  20  15  %
Backlog (estimated dollar value) $ 1,950,590  $ 1,503,382  $ 447,208  30  %
Backlog (homes) 2,741  2,026  715  35  %
Average sales price in backlog $ 712  $ 742  $ (30) (4) %
March 31, December 31,
2024 2023 Change % Change
Balance Sheet Data: (unaudited)
Cash and cash equivalents $ 943,998  $ 868,953  $ 75,045  %
Real estate inventories $ 3,422,883  $ 3,337,483  $ 85,400  %
Lots owned or controlled 34,153  31,960  2,193  %
Homes under construction (1)
3,317  3,088  229  %
Homes completed, unsold 232  263  (31) (12) %
Debt $ 1,383,529  $ 1,382,586  $ 943  %
Stockholders’ equity $ 3,049,646  $ 3,010,958  $ 38,688  %
Book capitalization $ 4,433,175  $ 4,393,544  $ 39,631  %
Ratio of debt-to-capital 31.2  % 31.5  % (0.3) %
Ratio of net debt-to-net capital* 12.6  % 14.6  % (2.0) %
__________
(1)     Homes under construction included 60 and 69 models as of March 31, 2024 and December 31, 2023, respectively.
*    See “Reconciliation of Non-GAAP Financial Measures”
Page 5

q1logoa.jpg
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
 
March 31, December 31,
2024 2023
Assets (unaudited)
Cash and cash equivalents $ 943,998  $ 868,953 
Receivables 125,133  224,636 
Real estate inventories 3,422,883  3,337,483 
Investments in unconsolidated entities 124,723  131,824 
Goodwill and other intangible assets, net 156,603  156,603 
Deferred tax assets, net 37,996  37,996 
Other assets 158,639  157,093 
Total assets $ 4,969,975  $ 4,914,588 
Liabilities
Accounts payable $ 51,736  $ 64,833 
Accrued expenses and other liabilities 485,052  453,531 
Loans payable 288,337  288,337 
Senior notes 1,095,192  1,094,249 
Total liabilities 1,920,317  1,900,950 
Commitments and contingencies
Equity
Stockholders’ equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized; no shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively —  — 
Common stock, $0.01 par value, 500,000,000 shares authorized; 94,877,377 and 95,530,512 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively 949  955 
Additional paid-in capital —  — 
Retained earnings 3,048,697  3,010,003 
Total stockholders’ equity
3,049,646  3,010,958 
Noncontrolling interests 12  2,680 
Total equity 3,049,658  3,013,638 
Total liabilities and equity $ 4,969,975  $ 4,914,588 


 
Page 6

q1logoa.jpg
CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands, except share and per share amounts)
(unaudited)
 
  Three Months Ended March 31,
  2024 2023
Homebuilding:    
Home sales revenue $ 918,353  $ 768,405 
Land and lot sales revenue 7,068  1,706 
Other operations revenue 787  674 
Total revenues 926,208  770,785 
Cost of home sales 707,304  588,118 
Cost of land and lot sales 5,757  1,443 
Other operations expense 765  665 
Sales and marketing 50,224  41,862 
General and administrative 51,328  46,366 
Homebuilding income from operations 110,830  92,331 
Equity in income of unconsolidated entities 57  227 
Other income, net 15,226  7,604 
Homebuilding income before income taxes 126,113  100,162 
Financial Services:
Revenues 13,194  8,876 
Expenses 8,727  5,831 
Financial services income before income taxes 4,467  3,045 
Income before income taxes 130,580  103,207 
Provision for income taxes (31,584) (27,350)
Net income 98,996  75,857 
Net income attributable to noncontrolling interests 59  (1,115)
Net income available to common stockholders $ 99,055  $ 74,742 
Earnings per share  
Basic $ 1.04  $ 0.74 
Diluted $ 1.03  $ 0.73 
Weighted average shares outstanding  
Basic 95,232,315  101,019,253 
Diluted 95,846,756  101,706,438 
 
 
Page 7

q1logoa.jpg
MARKET DATA BY REPORTING SEGMENT & GEOGRAPHY
(dollars in thousands)
(unaudited)
 
Three Months Ended March 31,
2024 2023
New
Homes
Delivered
Average
Sales
Price
New
Homes
Delivered
Average
Sales
Price
Arizona 137  $ 736  135  $ 785 
California 417  771  339  829 
Nevada 113  684  98  761 
Washington 53  901  18  956 
West total 720  760  590  811 
Colorado 42  738  44  788 
Texas 440  549  210  625 
Central total 482  565  254  653 
Carolinas(1) 174  462  175  438 
Washington D.C. Area(2) 17  1,056  46  1,023 
East total 191  515  221  560 
Total 1,393  $ 659  1,065  $ 722 
Three Months Ended March 31,
2024 2023
Net New
Home
Orders
Average
Selling
Communities
Net New
Home
Orders
Average
Selling
Communities
Arizona 156  12.2  117  13.0 
California 613  46.0  701  53.2 
Nevada 154  9.5  84  7.0 
Washington 107  5.8  52  5.0 
West total 1,030  73.5  954  78.2 
Colorado 47  11.0  41  6.0 
Texas 483  52.5  314  33.8 
Central total 530  63.5  355  39.8 
Carolinas(1) 179  11.5  251  14.5 
Washington D.C. Area(2) 75  5.3  59  3.5 
East total 254  16.8  310  18.0 
Total 1,814  153.8  1,619  136.0 
(1)     Carolinas comprises North Carolina and South Carolina.
(2)     Washington D.C. Area comprises Maryland, Virginia and the District of Columbia.

 
Page 8

q1logoa.jpg
MARKET DATA BY REPORTING SEGMENT & GEOGRAPHY, continued
(dollars in thousands)
(unaudited)
 
As of March 31, 2024 As of March 31, 2023
Backlog
Units
Backlog
Dollar
Value
Average
Sales
Price
Backlog
Units
Backlog
Dollar
Value
Average
Sales
Price
Arizona 278  $ 205,547  $ 739  360  $ 308,514  $ 857 
California 894  713,036  798  660  506,979  768 
Nevada 172  105,211  612  111  86,919  783 
Washington 144  130,336  905  69  61,148  886 
West total 1,488  1,154,130  776  1,200  963,560  803 
Colorado 53  36,840  695  47  35,511  756 
Texas 749  442,134  590  386  236,386  612 
Central total 802  478,974  597  433  271,897  628 
Carolinas(1) 287  148,286  517  296  139,815  472 
Washington D.C. Area(2) 164  169,200  1,032  97  128,110  1,321 
East total 451  317,486  704  393  267,925  682 
Total 2,741  $ 1,950,590  $ 712  2,026  $ 1,503,382  $ 742 
March 31, December 31,
2024 2023
Lots Owned or Controlled:
Arizona 2,258  2,394 
California 10,846  10,148 
Nevada 1,771  1,785 
Washington 659  712 
West total 15,534  15,039 
Colorado 2,517  1,908 
Texas 10,321  10,056 
Utah 61  — 
Central total 12,899  11,964 
Carolinas(1) 4,457  4,038 
Washington D.C. Area(2) 1,263  919 
East total 5,720  4,957 
Total 34,153  31,960 
March 31, December 31,
2024 2023
Lots by Ownership Type:
Lots owned 18,480  18,739 
Lots controlled (3) 15,673  13,221 
Total 34,153  31,960 

(1)     Carolinas comprises North Carolina and South Carolina.
(2)     Washington D.C. Area comprises Maryland, Virginia and the District of Columbia.
(3)     As of March 31, 2024 and December 31, 2023, lots controlled included lots that were under land option contracts or purchase contracts. As of March 31, 2024 and December 31, 2023, lots controlled for Central include 3,566 and 3,561 lots, respectively, and lots controlled for East include 58 and 71 lots, respectively, which represent our expected share of lots owned by our investments in unconsolidated land development joint ventures.
Page 9

q1logoa.jpg
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(unaudited)
In this press release, we utilize certain financial measures that are non-GAAP financial measures as defined by the Securities and Exchange Commission. We present these measures because we believe they and similar measures are useful to management and investors in evaluating the Company’s operating performance and financing structure. We also believe these measures facilitate the comparison of our operating performance and financing structure with other companies in our industry. Because these measures are not calculated in accordance with Generally Accepted Accounting Principles (“GAAP”), they may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.
The following table reconciles the homebuilding gross margin percentage, as reported and prepared in accordance with GAAP, to the non-GAAP measure adjusted homebuilding gross margin percentage. We believe this information is meaningful as it isolates the impact that leverage has on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion.
 
Three Months Ended March 31,
2024 % 2023 %
(dollars in thousands)
Home sales revenue $ 918,353  100.0  % $ 768,405  100.0  %
Cost of home sales 707,304  77.0  % 588,118  76.5  %
Homebuilding gross margin 211,049  23.0  % 180,287  23.5  %
Add:  interest in cost of home sales 30,649  3.3  % 20,226  2.6  %
Add:  impairments and lot option abandonments 402  0.0  % 717  0.1  %
Adjusted homebuilding gross margin $ 242,100  26.4  % $ 201,230  26.2  %
Homebuilding gross margin percentage 23.0  %   23.5  %  
Adjusted homebuilding gross margin percentage 26.4  %   26.2  %  






















Page 10

q1logoa.jpg
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)
(unaudited)
 
The following table reconciles the Company’s ratio of debt-to-capital to the non-GAAP ratio of net debt-to-net capital. We believe that the ratio of net debt-to-net capital is a relevant financial measure for management and investors to understand the leverage employed in our operations and as an indicator of the Company’s ability to obtain financing.
 
March 31, 2024 December 31, 2023
Loans payable $ 288,337  $ 288,337 
Senior notes 1,095,192  1,094,249 
Total debt 1,383,529  1,382,586 
Stockholders’ equity 3,049,646  3,010,958 
Total capital $ 4,433,175  $ 4,393,544 
Ratio of debt-to-capital(1)
31.2  % 31.5  %
Total debt $ 1,383,529  $ 1,382,586 
Less: Cash and cash equivalents (943,998) (868,953)
Net debt 439,531  513,633 
Stockholders’ equity 3,049,646  3,010,958 
Net capital $ 3,489,177  $ 3,524,591 
Ratio of net debt-to-net capital(2)
12.6  % 14.6  %
__________
(1)    The ratio of debt-to-capital is computed as the quotient obtained by dividing total debt by the sum of total debt plus stockholders’ equity.
(2)    The ratio of net debt-to-net capital is computed as the quotient obtained by dividing net debt (which is total debt less cash and cash equivalents) by the sum of net debt plus stockholders’ equity.


Page 11

q1logoa.jpg
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)
(unaudited)
 
The following table calculates the non-GAAP financial measures of EBITDA and Adjusted EBITDA and reconciles those amounts to net income available to common stockholders, as reported and prepared in accordance with GAAP. EBITDA means net income available to common stockholders before (a) interest expense, (b) expensing of previously capitalized interest included in costs of home sales, (c) income taxes and (d) depreciation and amortization. Adjusted EBITDA means EBITDA before (e) amortization of stock-based compensation and (f) impairments and lot option abandonments. Other companies may calculate EBITDA and Adjusted EBITDA (or similarly titled measures) differently. We believe EBITDA and Adjusted EBITDA are useful measures of the Company’s ability to service debt and obtain financing.

Three Months Ended March 31,
2024 2023
(in thousands)
Net income available to common stockholders $ 99,055  $ 74,742 
Interest expense:
Interest incurred 36,156  37,479 
Interest capitalized (36,156) (37,479)
Amortization of interest in cost of sales 30,846  20,251 
Provision for income taxes 31,584  27,350 
Depreciation and amortization 7,327  7,054 
EBITDA 168,812  129,397 
Amortization of stock-based compensation 6,679  3,861 
Impairments and lot option abandonments 402  717 
Adjusted EBITDA $ 175,893  $ 133,975 
 
Page 12